Mühlbauer Holding AG
FSX:MUB.DE
44.4 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 473.694 | 338.876 | 364.336 | 294.945 | 311.748 | 285.449 | 279.504 | 295.481 | 276.978 | 237.481 | 206.55 | 237.168 | 213.225 | 207.247 | 160.488 | 172.575 | 159.134 | 160.676 | 147.932 | 128.18 | 95.204 | 91.317 |
| Kosten van de omzet
| 139.82 | 89.842 | 100.043 | 84.151 | 68.586 | 65.452 | 75.86 | 89.87 | 75.092 | 68.779 | 54.173 | 168.235 | 130.85 | 124.788 | 106.383 | 101.851 | 94.931 | 91.406 | 83.518 | 76.205 | 63.007 | 61.37 |
| Brutowinst
| 333.874 | 249.034 | 264.293 | 210.794 | 243.162 | 219.997 | 203.644 | 205.611 | 201.886 | 168.702 | 152.377 | 68.933 | 82.375 | 82.459 | 54.105 | 70.724 | 64.203 | 69.27 | 64.414 | 51.975 | 32.197 | 29.947 |
| Brutowinstmarge
| 0.705 | 0.735 | 0.725 | 0.715 | 0.78 | 0.771 | 0.729 | 0.696 | 0.729 | 0.71 | 0.738 | 0.291 | 0.386 | 0.398 | 0.337 | 0.41 | 0.403 | 0.431 | 0.435 | 0.405 | 0.338 | 0.328 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.134 | 29.539 | 23.904 | 21.088 | 22.731 | 20.28 | 17.081 | 15.264 | 14.006 | 11.392 | 10.761 |
| Algemene en administratieve kosten
| 15.008 | 15.424 | 10.509 | 10.107 | 10.084 | 8.201 | 7.988 | 7.269 | 6.473 | 7.66 | 7.018 | 9.979 | 8.992 | 8.124 | 8 | 8.227 | 7.568 | 7.654 | 6.646 | 16.799 | 16.616 | 16.682 |
| Verkoop- en marketingkosten
| 17.658 | 19.671 | 14.457 | 11.346 | 9.761 | 12.889 | 12.009 | 9.373 | 13.098 | 11.229 | 8.898 | 18.86 | 19.431 | 14.92 | 13.177 | 14.538 | 9.674 | 11.421 | 9.28 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 32.666 | 35.095 | 24.966 | 21.453 | 19.845 | 21.09 | 19.997 | 16.642 | 19.571 | 18.889 | 15.916 | 28.839 | 28.423 | 23.044 | 21.177 | 22.765 | 17.242 | 19.075 | 15.926 | 16.799 | 16.616 | 16.682 |
| Overige kosten
| 0.001 | 203.614 | 157.98 | 137.434 | 150.17 | 0.375 | 0.372 | 140.458 | 1.142 | 0.738 | 0.615 | -0.032 | -3.652 | -2.68 | 2.224 | 0.991 | 0.27 | -1.323 | 0.15 | 0 | 0 | 0 |
| Bedrijfskosten
| 256.447 | 238.709 | 182.946 | 158.887 | 170.015 | 163.741 | 154.71 | 158.793 | 151.252 | 172.544 | 137.889 | 52.215 | 54.31 | 44.268 | 44.489 | 46.487 | 37.792 | 34.833 | 31.34 | 30.805 | 28.008 | 27.443 |
| Bedrijfsresultaat
| 79.054 | 11.375 | 81.909 | 52.778 | 73.938 | 49.554 | 40.146 | 46.563 | 49.52 | -8.909 | 9.825 | 16.718 | 28.065 | 38.191 | 9.616 | 24.237 | 26.411 | 34.437 | 33.074 | 21.17 | 4.189 | 2.504 |
| Bedrijfsresultaat ratio
| 0.167 | 0.034 | 0.225 | 0.179 | 0.237 | 0.174 | 0.144 | 0.158 | 0.179 | -0.038 | 0.048 | 0.07 | 0.132 | 0.184 | 0.06 | 0.14 | 0.166 | 0.214 | 0.224 | 0.165 | 0.044 | 0.027 |
| Totaal overige inkomsten en kosten netto
| -11.662 | -2.829 | -4.787 | -9.551 | -7.997 | 6.734 | 1.801 | 1.622 | -4.959 | 2.939 | 3.273 | -1.285 | 0.314 | 0.434 | 0.111 | 0.162 | 2.033 | 3.576 | 1.594 | 5.141 | 5.302 | 2.286 |
| Inkomen voor belasting
| 67.392 | 8.546 | 77.122 | 43.227 | 65.941 | 56.288 | 41.947 | 48.185 | 44.561 | -5.97 | 13.098 | 15.433 | 28.379 | 38.625 | 9.727 | 24.399 | 28.444 | 38.013 | 34.668 | 26.311 | 9.491 | 4.79 |
| Inkomen voor belasting ratio
| 0.142 | 0.025 | 0.212 | 0.147 | 0.212 | 0.197 | 0.15 | 0.163 | 0.161 | -0.025 | 0.063 | 0.065 | 0.133 | 0.186 | 0.061 | 0.141 | 0.179 | 0.237 | 0.234 | 0.205 | 0.1 | 0.052 |
| Belastingkosten
| 18.986 | 11.561 | 18.192 | 8.571 | 21.294 | 12.124 | 14.883 | 8.708 | 7.573 | -1.722 | 3.138 | 2.81 | 6.413 | 8.332 | 2.38 | 6.125 | 9.33 | 10.285 | 11.648 | 9.374 | 2.977 | 1.871 |
| Nettowinst
| 48.406 | -3.015 | 58.93 | 34.656 | 44.647 | 44.165 | 27.064 | 39.477 | 36.988 | -4.248 | 9.945 | 12.462 | 21.966 | 30.293 | 7.347 | 18.274 | 19.114 | 27.728 | 23.02 | 16.937 | 6.514 | 3.506 |
| Nettowinstmarge
| 0.102 | -0.009 | 0.162 | 0.117 | 0.143 | 0.155 | 0.097 | 0.134 | 0.134 | -0.018 | 0.048 | 0.053 | 0.103 | 0.146 | 0.046 | 0.106 | 0.12 | 0.173 | 0.156 | 0.132 | 0.068 | 0.038 |
| WPA (Winst Per Aandeel)
| 3.4 | -0.21 | 4.13 | 2.43 | 3.12 | 3.07 | 1.87 | 2.71 | 2.54 | -0.29 | 0.68 | -0.15 | 3.59 | 2.09 | 0.5 | 1.24 | 1.31 | 1.9 | 1.59 | 1.23 | 0.41 | 0.2 |
| Verwaterde WPA
| 3.4 | -0.21 | 4.13 | 2.43 | 3.12 | 3.07 | 1.87 | 2.71 | 2.54 | -0.29 | 0.68 | -0.15 | 3.59 | 2.09 | 0.5 | 1.24 | 1.31 | 1.9 | 1.59 | 1.23 | 0.41 | 0.2 |
| EBITDA
| 107.358 | 36.705 | 98.162 | 67.268 | 87.408 | 69.073 | 65.137 | 62.536 | 70.247 | 12.939 | 32.089 | 36.021 | 44.548 | 50.397 | 20.891 | 38.668 | 37.527 | 45.483 | 37.395 | 26.859 | 10.379 | 9.16 |
| EBITDA ratio
| 0.227 | 0.108 | 0.269 | 0.228 | 0.28 | 0.242 | 0.233 | 0.212 | 0.254 | 0.054 | 0.155 | 0.152 | 0.209 | 0.243 | 0.13 | 0.224 | 0.236 | 0.283 | 0.253 | 0.21 | 0.109 | 0.1 |