MasTec, Inc.
NYSE:MTZ
136.56 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,995.934 | 9,778.038 | 7,951.781 | 6,320.975 | 7,183.188 | 6,909.417 | 6,606.978 | 5,134.703 | 4,208.33 | 4,614.841 | 4,324.787 | 3,726.789 | 3,008.977 | 2,308.031 | 1,623.502 | 1,378.663 | 1,037.779 | 945.806 | 848.046 | 913.795 | 870.247 | 838.055 | 1,222.58 | 1,330.296 | 1,059 | 1,048.9 | 703.4 | 472.8 | 174.6 | 141.2 | 44.7 | 153.5 | 175.2 | 192.7 | 178.4 | 207.3 | 200.6 | 186.7 |
| Kosten van de omzet
| 11,209.124 | 8,586.333 | 6,805.735 | 5,270.879 | 6,070.244 | 5,939.308 | 5,745.307 | 4,442.125 | 3,721.303 | 3,981.302 | 3,682.367 | 3,239.195 | 2,606.091 | 1,938.882 | 1,376.125 | 1,180.31 | 891.606 | 813.406 | 731.504 | 828.743 | 793.161 | 745.178 | 988.198 | 1,017.878 | 803.8 | 803.1 | 522.5 | 352.3 | 130.8 | 107.8 | 28.7 | 134 | 150.1 | 162 | 144.4 | 171.8 | 171.6 | 157.3 |
| Brutowinst
| 786.81 | 1,191.705 | 1,146.046 | 1,050.096 | 1,112.944 | 970.109 | 861.671 | 692.578 | 487.027 | 633.539 | 642.42 | 487.594 | 402.886 | 369.149 | 247.377 | 198.353 | 146.173 | 132.4 | 116.542 | 85.052 | 77.086 | 92.877 | 234.382 | 312.418 | 255.2 | 245.8 | 180.9 | 120.5 | 43.8 | 33.4 | 16 | 19.5 | 25.1 | 30.7 | 34 | 35.5 | 29 | 29.4 |
| Brutowinstmarge
| 0.066 | 0.122 | 0.144 | 0.166 | 0.155 | 0.14 | 0.13 | 0.135 | 0.116 | 0.137 | 0.149 | 0.131 | 0.134 | 0.16 | 0.152 | 0.144 | 0.141 | 0.14 | 0.137 | 0.093 | 0.089 | 0.111 | 0.192 | 0.235 | 0.241 | 0.234 | 0.257 | 0.255 | 0.251 | 0.237 | 0.358 | 0.127 | 0.143 | 0.159 | 0.191 | 0.171 | 0.145 | 0.157 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 698.899 | 559.437 | 306.97 | 319.192 | 299.5 | 287.278 | 275.103 | 261.433 | 265.91 | 238.305 | 215.402 | 157.524 | 148.432 | 126.658 | 96.932 | 88.585 | 114.723 | 74.61 | 64.266 | 74.55 | 91.752 | 117.395 | 290.04 | 98.521 | 91.9 | 174.3 | 91 | 58.5 | 19.1 | 16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| -64.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 634.799 | 559.437 | 306.97 | 319.192 | 299.5 | 287.278 | 275.103 | 261.433 | 265.91 | 238.305 | 215.402 | 157.524 | 148.432 | 126.658 | 96.932 | 88.585 | 114.723 | 74.61 | 64.266 | 74.55 | 91.752 | 117.395 | 290.04 | 98.521 | 91.9 | 174.3 | 91 | 58.5 | 19.1 | 16.6 | 9.9 | 16.2 | 15.6 | 20.3 | 19.5 | 24.5 | 24.5 | 24.5 |
| Overige kosten
| 0 | 507.148 | 422.826 | 297.751 | 235.482 | 212.93 | 12.99 | 6.795 | 7.479 | 8.116 | 6.188 | -8.017 | 75.251 | 57.966 | 49.539 | 28.465 | 16.988 | 14.664 | 16.341 | 17.099 | 28.783 | 35.946 | 62.517 | 63.455 | 56.1 | 43.3 | 24.1 | 12 | 6.9 | 5.5 | 0.6 | 6.9 | 8.5 | 9.7 | 10.8 | 10 | 8.9 | 8.6 |
| Bedrijfskosten
| 634.799 | 1,066.585 | 729.796 | 616.943 | 534.982 | 500.208 | 463.152 | 426.348 | 435.572 | 392.757 | 356.328 | 249.482 | 223.683 | 184.624 | 146.471 | 117.05 | 131.711 | 89.274 | 80.607 | 91.649 | 120.535 | 153.341 | 352.557 | 161.976 | 148 | 217.6 | 115.1 | 70.5 | 26 | 22.1 | 10.5 | 23.1 | 24.1 | 30 | 30.3 | 34.5 | 33.4 | 33.1 |
| Bedrijfsresultaat
| 152.011 | 155.314 | 483.488 | 490.362 | 591.284 | 495.536 | 398.519 | 276.553 | 56.679 | 241.93 | 283.438 | 220.219 | 179.803 | 155.42 | 76.216 | 81.303 | 14.462 | 43.126 | 35.935 | 6.597 | 43.449 | 60.464 | 118.175 | 150.442 | 117.3 | 28.2 | 52.8 | 50 | 17.8 | 11.3 | 5.5 | 3.6 | 1 | 0.7 | 3.7 | 1 | 4.4 | -8.1 |
| Bedrijfsresultaat ratio
| 0.013 | 0.016 | 0.061 | 0.078 | 0.082 | 0.072 | 0.06 | 0.054 | 0.013 | 0.052 | 0.066 | 0.059 | 0.06 | 0.067 | 0.047 | 0.059 | 0.014 | 0.046 | 0.042 | 0.007 | 0.05 | 0.072 | 0.097 | 0.113 | 0.111 | 0.027 | 0.075 | 0.106 | 0.102 | 0.08 | 0.123 | 0.023 | 0.006 | 0.004 | 0.021 | 0.005 | 0.022 | -0.043 |
| Totaal overige inkomsten en kosten netto
| -234.715 | -163.361 | -409.001 | -323.951 | -67.023 | -104.598 | -26.693 | -40.411 | -306.663 | -42.653 | -45.878 | -46.093 | -5.521 | -70.453 | 2.917 | -13.831 | -5.72 | -0.782 | -12.89 | -18.877 | -12.294 | -228.935 | -267.578 | -39.418 | -29.2 | -29.5 | -1.8 | -4.3 | -17.4 | -0.9 | 1.2 | -16.9 | -2.9 | -2.9 | -0.8 | 13.1 | 8.6 | 17.3 |
| Inkomen voor belasting
| -82.704 | 43.059 | 430.075 | 425.164 | 510.939 | 365.303 | 371.826 | 225.819 | -67.746 | 198.129 | 240.214 | 192.719 | 174.027 | 154 | 79.133 | 67.472 | 8.742 | 41.209 | 20.318 | -25.884 | -61.54 | -168.471 | -147.444 | 111.024 | 78 | -1.3 | 63.5 | 45.9 | -4.9 | 10.4 | 6.7 | -1.6 | -1.9 | 2.9 | 14.1 | 9.6 | 9.2 | -4.2 |
| Inkomen voor belasting ratio
| -0.007 | 0.004 | 0.054 | 0.067 | 0.071 | 0.053 | 0.056 | 0.044 | -0.016 | 0.043 | 0.056 | 0.052 | 0.058 | 0.067 | 0.049 | 0.049 | 0.008 | 0.044 | 0.024 | -0.028 | -0.071 | -0.201 | -0.121 | 0.083 | 0.074 | -0.001 | 0.09 | 0.097 | -0.028 | 0.074 | 0.15 | -0.01 | -0.011 | 0.015 | 0.079 | 0.046 | 0.046 | -0.022 |
| Belastingkosten
| -35.408 | 9.171 | 99.346 | 102.465 | 116.843 | 106.072 | 22.942 | 91.784 | 11.957 | 76.271 | 92.542 | 76.08 | 68.055 | 63.613 | 8.385 | 0.87 | 9.038 | 75.345 | 27.702 | 23.171 | -9.241 | -65.473 | -54.858 | 45.877 | 33.3 | 12.6 | 21 | 15.7 | -1.8 | 2.9 | 2.5 | -0.6 | -1.1 | 2.1 | 4.9 | 2.5 | 2.5 | -0.3 |
| Nettowinst
| -49.949 | 33.354 | 328.831 | 322.848 | 392.334 | 259.659 | 347.213 | 131.263 | -79.11 | 115.641 | 140.95 | 107.426 | 106.001 | 90.528 | 70.748 | 65.788 | -7.328 | -50.348 | -14.616 | -49.437 | -52.299 | -128.806 | -92.354 | 65.147 | 44.7 | -13.9 | 42.6 | 30.1 | -0.6 | 7.5 | 4.2 | -1 | -0.8 | 0.8 | 9.2 | 7.1 | 6.7 | -5.3 |
| Nettowinstmarge
| -0.004 | 0.003 | 0.041 | 0.051 | 0.055 | 0.038 | 0.053 | 0.026 | -0.019 | 0.025 | 0.033 | 0.029 | 0.035 | 0.039 | 0.044 | 0.048 | -0.007 | -0.053 | -0.017 | -0.054 | -0.06 | -0.154 | -0.076 | 0.049 | 0.042 | -0.013 | 0.061 | 0.064 | -0.003 | 0.053 | 0.094 | -0.007 | -0.005 | 0.004 | 0.052 | 0.034 | 0.033 | -0.028 |
| WPA (Winst Per Aandeel)
| -0.64 | 0.45 | 4.54 | 4.43 | 5.22 | 3.3 | 4.29 | 1.63 | -0.98 | 1.45 | 1.83 | 1.37 | 1.29 | 1.19 | 0.93 | 0.97 | -0.11 | -0.79 | -0.3 | -1.02 | -1.09 | -2.69 | -1.93 | 1.37 | 1.07 | -0.34 | 0.88 | 0.81 | -0.016 | 0.21 | 0.18 | -0.051 | -0.041 | 0.03 | 0.4 | 0.23 | 0.22 | -0.25 |
| Verwaterde WPA
| -0.64 | 0.42 | 4.45 | 4.38 | 5.17 | 3.26 | 4.22 | 1.61 | -0.98 | 1.34 | 1.66 | 1.31 | 1.23 | 1.05 | 0.9 | 0.96 | -0.11 | -0.77 | -0.29 | -1.02 | -1.08 | -2.69 | -1.93 | 1.37 | 1.05 | -0.34 | 0.86 | 0.8 | -0.016 | 0.21 | 0.18 | -0.05 | -0.041 | 0.03 | 0.4 | 0.23 | 0.22 | -0.25 |
| EBITDA
| 754.863 | 662.462 | 906.314 | 730,904 | 827.583 | 682.831 | 620.886 | 441.468 | 149.971 | 400.835 | 428.918 | 323.096 | 284.278 | 243.911 | 150.445 | 108.841 | 32.55 | 50.457 | 50.507 | 20.201 | 20.555 | 65.321 | -57.849 | 213.897 | 173.4 | 71.5 | 76.9 | 62 | 31.4 | 16.8 | 6.1 | -4.7 | 3.3 | 9.5 | 10.4 | 14.5 | 11 | 4.5 |
| EBITDA ratio
| 0.063 | 0.068 | 0.114 | 0.125 | 0.115 | 0.103 | 0.094 | 0.086 | 0.054 | 0.087 | 0.098 | 0.084 | 0.085 | 0.106 | 0.093 | 0.079 | 0.028 | 0.053 | 0.06 | 0.012 | -0.018 | 0.078 | -0.034 | 0.18 | 0.164 | 0.063 | 0.109 | 0.116 | 0.245 | 0.1 | 0.105 | -0.023 | 0.036 | 0.109 | -0.014 | -0.014 | -0.069 | 0.003 |