The Manitowoc Company, Inc.
NYSE:MTW
8.4 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 524.8 | 562.1 | 495.1 | 595.8 | 520.9 | 602.8 | 508.3 | 621.6 | 454.7 | 497.2 | 459 | 497.8 | 404.5 | 463.6 | 354.3 | 430.3 | 355.6 | 328.3 | 329.2 | 463.4 | 448 | 504.7 | 418 | 515.3 | 450.1 | 495.3 | 386.1 | 481.5 | 399.4 | 394.6 | 305.8 | 378.2 | 349.8 | 457.7 | 427.4 | 934.8 | 863.5 | 885.4 | 752.1 | 1,037.4 | 986.3 | 1,012.8 | 850 | 1,104.3 | 1,014.5 | 1,046.6 | 898 | 1,130.4 | 955.7 | 1,005.9 | 860.1 | 1,034.5 | 935.4 | 949.8 | 732.2 | 665.5 | 877.8 | 876.5 | 721.9 | 838.8 | 881.5 | 1,034.8 | 1,027.6 | 1,216.6 | 1,106.8 | 1,305.3 | 1,076.9 | 1,118.1 | 1,006.2 | 1,018.6 | 862.1 | 775.2 | 779 | 746.2 | 633 | 589.305 | 565.913 | 616.843 | 536.919 | 534.914 | 491.149 | 526.212 | 411.826 | 357.937 | 422.298 | 433.7 | 379.251 | 349.112 | 409.916 | 346.205 | 301.345 | 287.984 | 301.011 | 298.234 | 229.351 | 221.148 | 210.847 | 239.287 | 201.99 | 181.1 | 213.9 | 226.3 | 184.2 | 167.7 | 184 | 188.9 | 154.1 | 150.9 | 133.9 | 145 | 116 | 115.1 | 132 | 139.2 | 114.1 | 81.6 | 80.1 | 82.3 | 69.1 | 57.9 | 66 | 86 | 60.6 | 67.8 | 61.1 | 100.6 | 62.9 | 53.3 | 61.8 | 74.4 | 74.5 | 42.5 | 55 | 75.2 | 46.4 | 53.1 | 61.6 | 71.8 | 49.5 | 46.5 | 58.1 | 68.3 | 48.5 | 43.1 | 40.6 | 49.6 | 41.8 | 36.7 | 44.1 | 65.6 | 46.8 | 46.8 | 63.9 | 92.7 | 43.6 | 51.2 | 34.7 |
Kosten van de omzet
| 437.2 | 462.8 | 402.4 | 497.5 | 424.1 | 479.8 | 402 | 505.1 | 380.4 | 408.5 | 374 | 418.4 | 335.5 | 373.2 | 285.9 | 352.3 | 290.5 | 279.9 | 266 | 383.1 | 359.6 | 409.5 | 337.8 | 426.1 | 370.1 | 404.8 | 317.7 | 400.3 | 326.9 | 318.3 | 253.9 | 332.7 | 308.3 | 369.5 | 345.5 | 712.3 | 657.8 | 662.9 | 569.6 | 795.9 | 741.1 | 740.5 | 622.9 | 842.7 | 754.4 | 773.8 | 678 | 883.9 | 719.7 | 756.2 | 653.9 | 825.4 | 711.9 | 725.2 | 551.8 | 493.4 | 669.5 | 663.5 | 549.8 | 657.6 | 680 | 798 | 822.5 | 974.4 | 863.1 | 993.9 | 817.4 | 866.7 | 781.4 | 778.6 | 666.7 | 604.3 | 609.7 | 574.2 | 497.8 | 488.98 | 454.538 | 502.179 | 438.203 | 445.098 | 395.386 | 421.138 | 320.509 | 281.827 | 335.672 | 338.338 | 300.121 | 274.341 | 318.943 | 255.575 | 231.36 | 217.114 | 222.873 | 218.46 | 170.428 | 171.249 | 150.522 | 163.376 | 141.848 | 130.8 | 147.1 | 156.4 | 127.6 | 122.4 | 127.1 | 132.3 | 107.3 | 109.3 | 93.7 | 100.5 | 81.2 | 80.8 | 92.2 | 98.5 | 82.7 | 59.3 | 60.5 | 59.4 | 51.8 | 43.3 | 45.9 | 63 | 46.2 | 52.1 | 55.1 | 73.8 | 56.1 | 42.8 | 44.1 | 54.8 | 61.1 | 31.9 | 37.9 | 53.7 | 33.9 | 38.7 | 46.1 | 48.7 | 34 | 37.4 | 46.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 87.6 | 99.3 | 92.7 | 98.3 | 96.8 | 123 | 106.3 | 116.5 | 74.3 | 88.7 | 85 | 79.4 | 69 | 90.4 | 68.4 | 78 | 65.1 | 48.4 | 63.2 | 80.3 | 88.4 | 95.2 | 80.2 | 89.2 | 80 | 90.5 | 68.4 | 81.2 | 72.5 | 76.3 | 51.9 | 45.5 | 41.5 | 88.2 | 81.9 | 222.5 | 205.7 | 222.5 | 182.5 | 241.5 | 245.2 | 272.3 | 227.1 | 261.6 | 260.1 | 272.8 | 220 | 246.5 | 236 | 249.7 | 206.2 | 209.1 | 223.5 | 224.6 | 180.4 | 172.1 | 208.3 | 213 | 172.1 | 181.2 | 201.5 | 236.8 | 205.1 | 242.2 | 243.7 | 311.4 | 259.5 | 251.4 | 224.8 | 240 | 195.4 | 170.9 | 169.3 | 172 | 135.2 | 100.325 | 111.375 | 114.664 | 98.716 | 89.816 | 95.763 | 105.074 | 91.317 | 76.11 | 86.626 | 95.362 | 79.13 | 74.771 | 90.973 | 90.63 | 69.985 | 70.87 | 78.138 | 79.774 | 58.923 | 49.899 | 60.325 | 75.911 | 60.142 | 50.3 | 66.8 | 69.9 | 56.6 | 45.3 | 56.9 | 56.6 | 46.8 | 41.6 | 40.2 | 44.5 | 34.8 | 34.3 | 39.8 | 40.7 | 31.4 | 22.3 | 19.6 | 22.9 | 17.3 | 14.6 | 20.1 | 23 | 14.4 | 15.7 | 6 | 26.8 | 6.8 | 10.5 | 17.7 | 19.6 | 13.4 | 10.6 | 17.1 | 21.5 | 12.5 | 14.4 | 15.5 | 23.1 | 15.5 | 9.1 | 11.8 | 68.3 | 48.5 | 43.1 | 40.6 | 49.6 | 41.8 | 36.7 | 44.1 | 65.6 | 46.8 | 46.8 | 63.9 | 92.7 | 43.6 | 51.2 | 34.7 |
Brutowinstmarge
| 0.167 | 0.177 | 0.187 | 0.165 | 0.186 | 0.204 | 0.209 | 0.187 | 0.163 | 0.178 | 0.185 | 0.16 | 0.171 | 0.195 | 0.193 | 0.181 | 0.183 | 0.147 | 0.192 | 0.173 | 0.197 | 0.189 | 0.192 | 0.173 | 0.178 | 0.183 | 0.177 | 0.169 | 0.182 | 0.193 | 0.17 | 0.12 | 0.119 | 0.193 | 0.192 | 0.238 | 0.238 | 0.251 | 0.243 | 0.233 | 0.249 | 0.269 | 0.267 | 0.237 | 0.256 | 0.261 | 0.245 | 0.218 | 0.247 | 0.248 | 0.24 | 0.202 | 0.239 | 0.236 | 0.246 | 0.259 | 0.237 | 0.243 | 0.238 | 0.216 | 0.229 | 0.229 | 0.2 | 0.199 | 0.22 | 0.239 | 0.241 | 0.225 | 0.223 | 0.236 | 0.227 | 0.22 | 0.217 | 0.231 | 0.214 | 0.17 | 0.197 | 0.186 | 0.184 | 0.168 | 0.195 | 0.2 | 0.222 | 0.213 | 0.205 | 0.22 | 0.209 | 0.214 | 0.222 | 0.262 | 0.232 | 0.246 | 0.26 | 0.267 | 0.257 | 0.226 | 0.286 | 0.317 | 0.298 | 0.278 | 0.312 | 0.309 | 0.307 | 0.27 | 0.309 | 0.3 | 0.304 | 0.276 | 0.3 | 0.307 | 0.3 | 0.298 | 0.302 | 0.292 | 0.275 | 0.273 | 0.245 | 0.278 | 0.25 | 0.252 | 0.305 | 0.267 | 0.238 | 0.232 | 0.098 | 0.266 | 0.108 | 0.197 | 0.286 | 0.263 | 0.18 | 0.249 | 0.311 | 0.286 | 0.269 | 0.271 | 0.252 | 0.322 | 0.313 | 0.196 | 0.203 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 35.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.1 | 0 | 0 | 0 | 30.6 | 0 | 0 | 0 | 31.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.9 | 0 | 0 | 0 | 44.5 | 0 | 0 | 0 | 57.6 | 0 | 0 | 0 | 87.4 | 0 | 0 | 0 | 86.4 | 0 | 0 | 0 | 87.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.7 | 53.7 | 0 | 49.7 | 55.9 | 60.9 | 54.8 | 50.5 | 59.4 | 67 | 62.1 | 62.1 | 60.4 | 68 | 60.9 | 60.4 | 63.3 | 61.9 | 73 | 73.4 | 72.4 | 159.5 | 154.4 | 153 | 160.1 | 158.5 | 153.4 | 167 | 162.7 | 151.9 | 151 | 161.3 | 158.1 | 154.5 | 154 | 151.1 | 148.4 | 143.3 | 143.2 | 145.4 | 140.2 | 116.9 | 138.8 | 129.4 | 129.4 | 126.2 | 132.7 | 155.3 | 135.5 | 137.8 | 98.7 | 116.8 | 115 | 0 | 99.4 | 100.6 | 93.8 | 0 | 84.2 | 86.8 | 78.9 | 76.747 | 69.168 | 69.251 | 68.623 | 69.02 | 63.483 | 69.144 | 67.992 | 58.7 | 61.079 | 67.855 | 63.497 | 57.925 | 51.635 | 45.63 | 44.773 | 41.683 | 40.891 | 37.619 | 36.001 | 23.978 | 31.376 | 30.572 | 28.974 | 20.3 | 27.9 | 29.3 | 29.9 | 20.4 | 26.3 | 25.5 | 25.8 | 21.6 | 20.8 | 21.1 | 20.7 | 21.7 | 20.7 | 20.8 | 19.4 | 14.7 | 0 | 12.6 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 78.9 | 78.3 | 75.9 | 88.2 | 77.4 | 87.6 | 75.1 | 79.4 | 65.8 | 69.3 | 66.5 | 77.5 | 59.7 | 63.6 | 57.7 | 53.7 | 49.5 | 49.7 | 55.9 | 60.9 | 54.8 | 50.5 | 59.4 | 67 | 62.1 | 62.1 | 60.4 | 68 | 60.9 | 60.4 | 63.3 | 61.9 | 73 | 73.4 | 72.4 | 159.5 | 154.4 | 153 | 160.1 | 158.5 | 153.4 | 167 | 162.7 | 151.9 | 151 | 161.3 | 158.1 | 154.5 | 154 | 151.1 | 148.4 | 143.3 | 143.2 | 145.4 | 140.2 | 116.9 | 138.8 | 129.4 | 129.4 | 126.2 | 132.7 | 153.3 | 135.5 | 137.8 | 98.7 | 116.8 | 115 | 0 | 99.4 | 100.6 | 93.8 | 0 | 84.2 | 86.8 | 78.9 | 76.747 | 69.168 | 69.251 | 68.623 | 69.02 | 63.483 | 69.144 | 67.992 | 58.7 | 61.079 | 67.855 | 63.497 | 57.925 | 51.635 | 45.63 | 44.773 | 41.683 | 40.891 | 37.619 | 36.001 | 23.978 | 31.376 | 30.572 | 28.974 | 20.3 | 27.9 | 29.3 | 29.9 | 20.4 | 26.3 | 25.5 | 25.8 | 21.6 | 20.8 | 21.1 | 20.7 | 21.7 | 20.7 | 20.8 | 19.4 | 14.7 | 12.6 | 12.1 | 12.9 | 13.6 | 12.2 | 12.8 | 12.2 | 11.1 | 0 | 12.1 | 14 | 10.5 | 10.3 | 12 | 11.6 | 9.7 | 10.7 | 10.3 | 10.2 | 9.8 | 9.5 | 4.5 | 8.7 | 8.1 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.3 | 0.7 | 9 | 1.1 | -10 | 1 | 173.6 | 2.7 | 0.8 | 0.8 | 1.2 | -0.9 | 2.8 | -2.1 | -5.7 | 2.6 | -2.9 | -4 | 0.9 | -3.7 | 15.9 | -3.3 | -2.9 | -5.7 | -5.6 | 2.7 | -1.3 | -1.2 | 3.2 | -0.2 | -0.4 | 0.5 | 2.1 | 1.1 | 21.1 | -1 | 2.9 | 2.5 | -3.9 | 0.7 | -3.1 | 0.8 | -1.9 | 0.9 | -1.4 | 1.6 | 0.1 | 11.4 | 9.5 | 9.6 | 8.7 | 10.2 | 9.7 | 9.8 | 9.1 | 11.8 | 10 | 9.8 | 17.7 | 8.4 | 8.4 | 8.3 | 6.1 | 2 | 1.6 | 1.7 | 111.1 | 1 | 1 | 0.9 | 92.6 | 1 | 0.8 | 0.7 | 0.73 | 1.732 | 0.782 | 0.821 | 0.808 | 0.777 | 0.767 | 0.79 | -17.061 | 0.746 | 5.633 | 0.704 | 0.448 | 0.501 | 0.465 | 4.487 | 3.611 | 3.476 | 3.152 | 2.893 | 4.787 | 4.668 | 4.845 | 4.425 | 4.8 | 4.3 | 4.2 | 4 | 4.5 | 3.6 | 3.5 | 3.4 | 3.6 | 2.9 | 2.7 | 2.8 | 2.9 | 3.1 | 2.8 | 2.8 | 2.1 | 0 | 1.6 | 1.4 | 1.6 | 1.8 | 1.9 | 0 | 0 | 0 | 1.6 | 1.5 | 1.5 | 1.4 | 2 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.3 | 1.4 | 1.6 | 1.2 | 1.2 | 1.1 | -180.8 | 0 | 0 | 0 | -165.6 | 0 | 0 | 0 | -220.1 | 0 | 0 | 0 | -222.8 | 0 | 0 | 0 |
Bedrijfskosten
| 80.1 | 78.3 | 75.9 | 88.2 | 78.1 | 88.3 | 76.1 | 253 | 66.6 | 70.1 | 67.3 | 78.2 | 60.2 | 63.7 | 57.8 | 53.8 | 49.5 | 49.8 | 56 | 61 | 54.8 | 50.6 | 59.5 | 67.1 | 62.1 | 62.2 | 60.5 | 68.2 | 60.9 | 60.5 | 63.9 | 63 | 74.2 | 74.6 | 74.5 | 168.1 | 163.1 | 162 | 168.7 | 166.8 | 162.2 | 175.9 | 171.5 | 161.5 | 159.9 | 170.3 | 166.9 | 164.2 | 165.4 | 160.7 | 158 | 152.1 | 153.4 | 155 | 150 | 126 | 150.6 | 139.4 | 139.2 | 143.9 | 141.1 | 161.7 | 143.8 | 143.9 | 100.7 | 118.4 | 116.7 | 111.1 | 100.4 | 101.6 | 94.7 | 92.6 | 85.2 | 87.6 | 79.6 | 77.477 | 70.9 | 70.033 | 69.444 | 69.828 | 64.26 | 69.911 | 68.782 | 41.639 | 61.825 | 73.488 | 64.201 | 58.373 | 52.136 | 46.095 | 49.26 | 45.294 | 44.367 | 40.771 | 38.894 | 28.765 | 36.044 | 35.417 | 33.399 | 25.1 | 32.2 | 33.5 | 33.9 | 24.9 | 29.9 | 29 | 29.2 | 25.2 | 23.7 | 23.8 | 23.5 | 24.6 | 23.8 | 23.6 | 22.2 | 16.8 | 14.2 | 13.8 | 14.3 | 15.2 | 14 | 14.7 | 12.2 | 11.1 | 0 | 13.7 | 15.5 | 12 | 11.7 | 14 | 13 | 11.1 | 12.1 | 11.8 | 11.7 | 11.1 | 10.9 | 6.1 | 9.9 | 9.3 | 8.9 | -180.8 | 0 | 0 | 0 | -165.6 | 0 | 0 | 0 | -220.1 | 0 | 0 | 0 | -222.8 | 0 | 0 | 0 |
Bedrijfsresultaat
| 7.5 | 21 | 16.8 | 10.1 | 18 | 34.4 | 30.2 | -136.5 | 7.6 | 18.3 | 17.6 | 1.8 | 7.3 | 26.7 | 10.7 | 22.8 | 11.7 | -1.6 | 5.7 | 17.8 | 32.5 | 41.9 | 16.2 | -62 | 16.9 | 24.1 | 1.7 | 7 | 7.9 | 9.9 | -23.7 | -23.8 | -133.5 | 4.8 | 3 | 17.6 | 42.2 | 60.4 | 12.7 | 71.5 | 81.3 | 95.4 | 53.6 | 96.9 | 99.8 | 101.6 | 52.2 | 74.4 | 69.9 | 88.8 | 47.6 | 55.2 | 69.2 | 67.5 | 29.6 | 45.5 | 56.2 | 72.3 | 32.6 | 32.8 | 47.6 | 51.6 | -643.1 | 71.4 | 140.6 | 193 | 142.8 | 140.3 | 124.4 | 136.5 | 100.7 | 78.3 | 84.1 | 84.4 | 55.6 | 22.848 | 37.233 | 44.631 | 29.272 | 19.67 | 31.328 | 34.362 | 22.535 | 30.292 | 23.621 | 17.696 | 14.929 | 8.689 | 38.837 | 44.535 | 20.725 | 25.576 | 33.771 | 39.003 | 20.029 | 21.134 | 24.281 | 40.494 | 26.743 | 25.2 | 34.6 | 36.4 | 22.7 | 20.4 | 27 | 27.6 | 17.6 | 16.4 | 16.5 | 20.7 | 11.3 | 9.7 | 16 | 17.1 | 9.2 | 5.5 | 5.4 | 9.1 | 3 | -0.6 | 6.1 | 8.3 | 2.2 | 4.6 | 6 | 13.1 | -8.7 | -1.5 | 6 | 5.6 | 0.4 | -0.5 | 5 | 9.7 | 0.8 | 3.3 | 4.6 | 17 | 5.6 | -0.2 | 2.9 | -112.5 | 48.5 | 43.1 | 40.6 | -116 | 41.8 | 36.7 | 44.1 | -154.5 | 46.8 | 46.8 | 63.9 | -130.1 | 43.6 | 51.2 | 34.7 |
Bedrijfsresultaat ratio
| 0.014 | 0.037 | 0.034 | 0.017 | 0.035 | 0.057 | 0.059 | -0.22 | 0.017 | 0.037 | 0.038 | 0.004 | 0.018 | 0.058 | 0.03 | 0.053 | 0.033 | -0.005 | 0.017 | 0.038 | 0.073 | 0.083 | 0.039 | -0.12 | 0.038 | 0.049 | 0.004 | 0.015 | 0.02 | 0.025 | -0.078 | -0.063 | -0.382 | 0.01 | 0.007 | 0.019 | 0.049 | 0.068 | 0.017 | 0.069 | 0.082 | 0.094 | 0.063 | 0.088 | 0.098 | 0.097 | 0.058 | 0.066 | 0.073 | 0.088 | 0.055 | 0.053 | 0.074 | 0.071 | 0.04 | 0.068 | 0.064 | 0.082 | 0.045 | 0.039 | 0.054 | 0.05 | -0.626 | 0.059 | 0.127 | 0.148 | 0.133 | 0.125 | 0.124 | 0.134 | 0.117 | 0.101 | 0.108 | 0.113 | 0.088 | 0.039 | 0.066 | 0.072 | 0.055 | 0.037 | 0.064 | 0.065 | 0.055 | 0.085 | 0.056 | 0.041 | 0.039 | 0.025 | 0.095 | 0.129 | 0.069 | 0.089 | 0.112 | 0.131 | 0.087 | 0.096 | 0.115 | 0.169 | 0.132 | 0.139 | 0.162 | 0.161 | 0.123 | 0.122 | 0.147 | 0.146 | 0.114 | 0.109 | 0.123 | 0.143 | 0.097 | 0.084 | 0.121 | 0.123 | 0.081 | 0.067 | 0.067 | 0.111 | 0.043 | -0.01 | 0.092 | 0.097 | 0.036 | 0.068 | 0.098 | 0.13 | -0.138 | -0.028 | 0.097 | 0.075 | 0.005 | -0.012 | 0.091 | 0.129 | 0.017 | 0.062 | 0.075 | 0.237 | 0.113 | -0.004 | 0.05 | -1.647 | 1 | 1 | 1 | -2.339 | 1 | 1 | 1 | -2.355 | 1 | 1 | 1 | -1.403 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -14.8 | -9.7 | -8.8 | -11.7 | -7.6 | -19.4 | -9.5 | -3.3 | -5.6 | -10.3 | -8 | -6.6 | -8.4 | -4.8 | -9.6 | -13.5 | -5.1 | -10.4 | -11.6 | -6.4 | -11.3 | 8 | -39.6 | -13.1 | -16.1 | -15.4 | -7.8 | -13.1 | -13.2 | -6.9 | -10.8 | -10.8 | -10 | -8.2 | -79.3 | -4.8 | -27.5 | -22.2 | -1.2 | -30.1 | -25 | -29.3 | -45 | -24.4 | -32.5 | -30.2 | -29.9 | -44.3 | -37 | -30.7 | -36.7 | -39.9 | -34.2 | -65.3 | -45.5 | -75.5 | -54.9 | -55.5 | -70.1 | -38.3 | -53.7 | -44.6 | -46.4 | -225.9 | -208.7 | -6.6 | 0.7 | -3.4 | -21.4 | -4.8 | -9.2 | -11.2 | -9.5 | -24.1 | -12.7 | -12.872 | -12.8 | -13.531 | -20.054 | -17.288 | -14.255 | -14.184 | -13.044 | -20.024 | -14.043 | -9.807 | -13.46 | -13.776 | -15.527 | -11.616 | -9.921 | -12.171 | -13.039 | -9.269 | -4.211 | -4.722 | -4.604 | -4.324 | -2.882 | -3 | -3.8 | -3.142 | -3 | -2.1 | -3 | -3.3 | -2.8 | -2.9 | -1.4 | -1.8 | -1 | -2.9 | -1.8 | -2.4 | -2.4 | 0.6 | 0.3 | -0.5 | -0.1 | -14 | 0.1 | 0.1 | 0.4 | 0.4 | 0.5 | -0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.5 | 0.3 | 0.5 | 0.3 | 0.6 | 0.7 | -6.2 | 1 | 9.2 | 1 | 112.5 | -48.5 | -43.1 | -40.6 | 116 | -41.8 | -36.7 | -44.1 | 154.5 | -46.8 | -46.8 | -63.9 | 130.1 | -43.6 | -51.2 | -34.7 |
Inkomen voor belasting
| -7.3 | 3.2 | 6.4 | -1.9 | 10.4 | 15 | 20.7 | -139.8 | 2 | 8 | 9.6 | -4.8 | -1.1 | 21.9 | 1.1 | 9.3 | 6.6 | -12 | -5.9 | 11.3 | 21.2 | 49.9 | -23.4 | -75.1 | 0.8 | 8.7 | -6.1 | -4.6 | -3.4 | 3 | -34.5 | -34.6 | -143.5 | -3.4 | -78.5 | 12.4 | 15.8 | 37.9 | -9.5 | 38.4 | 56.3 | 66.1 | 8.6 | 60.7 | 66.9 | 65.9 | 18.3 | 30.2 | 33.3 | 54.8 | 10.9 | 15.3 | 35 | 2.6 | -15.9 | -30 | 4 | 18.3 | -36.9 | -5.5 | -11.1 | 1.2 | -690 | -154.5 | -68.1 | 186.4 | 143.5 | 136.9 | 103 | 131.7 | 91.5 | 67.1 | 74.6 | 60.3 | 42.9 | 9.976 | 24.359 | 30.514 | 9.218 | 2.384 | 17.073 | 20.178 | 9.491 | 10.268 | 9.578 | 2.436 | 0.324 | -5.087 | 24.145 | 32.919 | 10.804 | 13.405 | 20.732 | 29.734 | 15.818 | 16.412 | 19.677 | 36.17 | 23.861 | 22.2 | 30.8 | 33.3 | 19.7 | 18.3 | 24 | 24.3 | 14.8 | 13.5 | 15.1 | 18.9 | 10.3 | 6.8 | 14.2 | 14.7 | 6.8 | 6.1 | 5.7 | 8.6 | 2.9 | -14.6 | 6.2 | 8.4 | 2.6 | 5 | 6.5 | 12.8 | -8.4 | -1.3 | 6.2 | 5.7 | 0.5 | -0.5 | 5.3 | 10.2 | 1.1 | 3.9 | 5.3 | 10.8 | 6.6 | 9 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.014 | 0.006 | 0.013 | -0.003 | 0.02 | 0.025 | 0.041 | -0.225 | 0.004 | 0.016 | 0.021 | -0.01 | -0.003 | 0.047 | 0.003 | 0.022 | 0.019 | -0.037 | -0.018 | 0.024 | 0.047 | 0.099 | -0.056 | -0.146 | 0.002 | 0.018 | -0.016 | -0.01 | -0.009 | 0.008 | -0.113 | -0.091 | -0.41 | -0.007 | -0.184 | 0.013 | 0.018 | 0.043 | -0.013 | 0.037 | 0.057 | 0.065 | 0.01 | 0.055 | 0.066 | 0.063 | 0.02 | 0.027 | 0.035 | 0.054 | 0.013 | 0.015 | 0.037 | 0.003 | -0.022 | -0.045 | 0.005 | 0.021 | -0.051 | -0.007 | -0.013 | 0.001 | -0.671 | -0.127 | -0.062 | 0.143 | 0.133 | 0.122 | 0.102 | 0.129 | 0.106 | 0.087 | 0.096 | 0.081 | 0.068 | 0.017 | 0.043 | 0.049 | 0.017 | 0.004 | 0.035 | 0.038 | 0.023 | 0.029 | 0.023 | 0.006 | 0.001 | -0.015 | 0.059 | 0.095 | 0.036 | 0.047 | 0.069 | 0.1 | 0.069 | 0.074 | 0.093 | 0.151 | 0.118 | 0.123 | 0.144 | 0.147 | 0.107 | 0.109 | 0.13 | 0.129 | 0.096 | 0.089 | 0.113 | 0.13 | 0.089 | 0.059 | 0.108 | 0.106 | 0.06 | 0.075 | 0.071 | 0.104 | 0.042 | -0.252 | 0.094 | 0.098 | 0.043 | 0.074 | 0.106 | 0.127 | -0.134 | -0.024 | 0.1 | 0.077 | 0.007 | -0.012 | 0.096 | 0.136 | 0.024 | 0.073 | 0.086 | 0.15 | 0.133 | 0.194 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.3 | 1.6 | 1.9 | 6 | 9.5 | -5.2 | 4.2 | 4.3 | -0.3 | -7.1 | 6.5 | -1.2 | -0.9 | 4 | 4.2 | 7.5 | 7 | 0.7 | 1.9 | 2.1 | 3.1 | 3.9 | 3.3 | 3.2 | -10.7 | -1.2 | 3.9 | -40.2 | -13.1 | 2.3 | 1.5 | -2.6 | -5.3 | 0.7 | 122.3 | -31.3 | 11.1 | 14.7 | -1.2 | 4.9 | -18.1 | 19.2 | 2.6 | 1.3 | 17 | 9.3 | 8.5 | -2.8 | 13.7 | 14.4 | 12.4 | 0.6 | 13.3 | 0.5 | 1.3 | 29.4 | 3.4 | 4.7 | -13.6 | 4.8 | 3.6 | -6.2 | -61 | -54.4 | -29.6 | 52.6 | 40.8 | 40.7 | 27.1 | 34.2 | 27.4 | 23.2 | 24.2 | 18.1 | 12.9 | 2.131 | 3.48 | 6.459 | 2.766 | -2.818 | 3.994 | 5.407 | 2.753 | 0.861 | 2.38 | 0.718 | 0.11 | -3.867 | 9.417 | 12.838 | 4.214 | 4.777 | 8.293 | 11.799 | 5.948 | 5.962 | 7.379 | 13.564 | 8.948 | 8.2 | 11.4 | 12.3 | 7.3 | 6.8 | 8.8 | 8.9 | 5.5 | 5 | 5.6 | 7 | 3.8 | 2.6 | 5.7 | 5.9 | 2.7 | 2.2 | 2.1 | 3.2 | 1.1 | -5.7 | 2.4 | 3.2 | 1 | 1.9 | 2.4 | 4.7 | -3.6 | -0.5 | 2.2 | 1.2 | 0.2 | -0.1 | 2 | 2.8 | -0.3 | 1 | 1.6 | 3 | 2.2 | 2.9 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -7 | 1.6 | 4.5 | -7.9 | 10.4 | 20.2 | 16.5 | -144.1 | 2.3 | 15.1 | 3.1 | -3.6 | -0.2 | 17.9 | -3.1 | 1.8 | -0.4 | -12.7 | -7.8 | 9.3 | 18 | 46 | -26.7 | -78.3 | 11.5 | 9.7 | -10 | 35.3 | 9.6 | 0.5 | -36 | -33.4 | -140 | -4.9 | -204 | 43.8 | 4.8 | 23.3 | -8.4 | 33.6 | 73.1 | 46.6 | -8.8 | 20.9 | 52.9 | 57.6 | 10.4 | 34.5 | 22.2 | 45.3 | 0.1 | 15.5 | 23.7 | 3 | -52.4 | -65.8 | 1.4 | 14.1 | -23.2 | -12.2 | -17.7 | -18.1 | -656.3 | -221.1 | -26.1 | 133.9 | 102.7 | 99.3 | 75.9 | 97.5 | 64.1 | 43.9 | 50.4 | 42.2 | 29.7 | 18.189 | 17.1 | 24.1 | 6.5 | 5.412 | 12.704 | 15.252 | 5.767 | -5.497 | 7.198 | 1.313 | 0.535 | -25.101 | 14.728 | 20.081 | 6.59 | 8.628 | 12.439 | 14.611 | 9.87 | 10.45 | 12.298 | 22.606 | 14.913 | 14 | 19.4 | 21 | 12.4 | 11.5 | 15.2 | 15.4 | 9.3 | 8.5 | 9.5 | 11.9 | 6.5 | 4.2 | 8.5 | 8.8 | 4.1 | 3.9 | 3.6 | 5.4 | 1.8 | -8.9 | 3.8 | 5.2 | 1.6 | 3.1 | 4.1 | 8.1 | -4.8 | -0.8 | 4 | 4.5 | 0.3 | 0.1 | 3.3 | 7.4 | 1.4 | 2.9 | 3.7 | 7.8 | 4.4 | 6.1 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.013 | 0.003 | 0.009 | -0.013 | 0.02 | 0.034 | 0.032 | -0.232 | 0.005 | 0.03 | 0.007 | -0.007 | -0 | 0.039 | -0.009 | 0.004 | -0.001 | -0.039 | -0.024 | 0.02 | 0.04 | 0.091 | -0.064 | -0.152 | 0.026 | 0.02 | -0.026 | 0.073 | 0.024 | 0.001 | -0.118 | -0.088 | -0.4 | -0.011 | -0.477 | 0.047 | 0.006 | 0.026 | -0.011 | 0.032 | 0.074 | 0.046 | -0.01 | 0.019 | 0.052 | 0.055 | 0.012 | 0.031 | 0.023 | 0.045 | 0 | 0.015 | 0.025 | 0.003 | -0.072 | -0.099 | 0.002 | 0.016 | -0.032 | -0.015 | -0.02 | -0.017 | -0.639 | -0.182 | -0.024 | 0.103 | 0.095 | 0.089 | 0.075 | 0.096 | 0.074 | 0.057 | 0.065 | 0.057 | 0.047 | 0.031 | 0.03 | 0.039 | 0.012 | 0.01 | 0.026 | 0.029 | 0.014 | -0.015 | 0.017 | 0.003 | 0.001 | -0.072 | 0.036 | 0.058 | 0.022 | 0.03 | 0.041 | 0.049 | 0.043 | 0.047 | 0.058 | 0.094 | 0.074 | 0.077 | 0.091 | 0.093 | 0.067 | 0.069 | 0.083 | 0.082 | 0.06 | 0.056 | 0.071 | 0.082 | 0.056 | 0.036 | 0.064 | 0.063 | 0.036 | 0.048 | 0.045 | 0.066 | 0.026 | -0.154 | 0.058 | 0.06 | 0.026 | 0.046 | 0.067 | 0.081 | -0.076 | -0.015 | 0.065 | 0.06 | 0.004 | 0.002 | 0.06 | 0.098 | 0.03 | 0.055 | 0.06 | 0.109 | 0.089 | 0.131 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.2 | 0.045 | 0.13 | -0.23 | 0.3 | 0.58 | 0.47 | -4.1 | 0.07 | 0.43 | 0.088 | -0.1 | -0.006 | 0.51 | -0.09 | 0.05 | -0.012 | -0.37 | -0.22 | 0.26 | 0.51 | 1.29 | -0.75 | -2.2 | 0.32 | 0.27 | -0.28 | 1 | 0.27 | 0.01 | -1.03 | -0.96 | -4.07 | -0.14 | -5.97 | 1.28 | 0.16 | 0.68 | -0.25 | 1 | 2.16 | 1.4 | -0.26 | 0.64 | 1.6 | 1.72 | 0.32 | 1.04 | 0.68 | 1.4 | 0.003 | 0.48 | 0.72 | 0.08 | -1.61 | -2.02 | 0.04 | 0.44 | -0.71 | -0.37 | -0.54 | -0.56 | -20.17 | -6.79 | -0.8 | 4.12 | 3.16 | 3.07 | 2.44 | 3.12 | 1.04 | 1.41 | 0.82 | 1.38 | 0.49 | 0.13 | 0.28 | 0.4 | 0.11 | 0.18 | 0.48 | 0.57 | 0.22 | -0.21 | 0.27 | 0.05 | 0.02 | -1.03 | 0.58 | 0.83 | 0.068 | 0.36 | 0.51 | 0.6 | 0.41 | 0.43 | 0.5 | 0.91 | 0.58 | 0.54 | 0.19 | 0.81 | 0.08 | 0.44 | 0.098 | 0.098 | 0.06 | 0.33 | 0.062 | 0.051 | 0.028 | 0.16 | 0.037 | 0.025 | 0.012 | 0.15 | 0.01 | 0.016 | 0.005 | -0.34 | 0.011 | 0.18 | 0.004 | 0.007 | 0.01 | 0.25 | -0.15 | -0.025 | 0.008 | 0.13 | 0.001 | 0.001 | 0.007 | 0.21 | 0.003 | 0.007 | 0.008 | 0.22 | 0.01 | 0.013 | 0.006 | 0 | 0.007 | 0.007 | 0.008 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.005 | -0.005 | 0.01 | 0 | 0.004 | 0.001 | 0.007 |
Verwaterde WPA
| -0.2 | 0.045 | 0.12 | -0.23 | 0.29 | 0.57 | 0.46 | -4.1 | 0.07 | 0.42 | 0.087 | -0.1 | -0.006 | 0.5 | -0.089 | 0.05 | -0.012 | -0.37 | -0.22 | 0.26 | 0.51 | 1.29 | -0.75 | -2.2 | 0.32 | 0.27 | -0.28 | 0.97 | 0.27 | 0.01 | -1.03 | -0.96 | -4.05 | -0.14 | -5.97 | 1.28 | 0.16 | 0.68 | -0.25 | 1 | 2.12 | 1.36 | -0.26 | 0.6 | 1.56 | 1.72 | 0.32 | 1.04 | 0.68 | 1.36 | 0.003 | 0.48 | 0.72 | 0.08 | -1.61 | -2.02 | 0.04 | 0.44 | -0.71 | -0.37 | -0.54 | -0.56 | -20.17 | -6.79 | -0.8 | 4.04 | 3.12 | 3.07 | 2.36 | 3.06 | 1 | 1.41 | 0.8 | 1.34 | 0.48 | 0.13 | 0.28 | 0.39 | 0.11 | 0.18 | 0.47 | 0.56 | 0.21 | -0.21 | 0.27 | 0.05 | 0.02 | -1.03 | 0.57 | 0.81 | 0.067 | 0.36 | 0.51 | 0.6 | 0.4 | 0.43 | 0.5 | 0.91 | 0.57 | 0.54 | 0.19 | 0.8 | 0.078 | 0.44 | 0.097 | 0.098 | 0.06 | 0.33 | 0.062 | 0.051 | 0.028 | 0.16 | 0.037 | 0.025 | 0.012 | 0.15 | 0.01 | 0.016 | 0.005 | -0.34 | 0.011 | 0.18 | 0.004 | 0.007 | 0.01 | 0.25 | -0.15 | -0.025 | 0.008 | 0.13 | 0.001 | 0.001 | 0.007 | 0.21 | 0.003 | 0.007 | 0.008 | 0.22 | 0.01 | 0.013 | 0.006 | 0 | 0.007 | 0.007 | 0.008 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.005 | -0.005 | 0.01 | 0 | 0.004 | 0.001 | 0.007 |
EBITDA
| 18.2 | 35.4 | 31.2 | 37 | 31.6 | 58.9 | 45.1 | -116.4 | 23.9 | 36.7 | 30.6 | 52.2 | 19.8 | 40.7 | 20.9 | 33.8 | 24.4 | 4.7 | 15.9 | 29.6 | 41.8 | 42.9 | -3.2 | -55.9 | 25.2 | 36.7 | 16.3 | 24.1 | 21.2 | 27.9 | -12.9 | -12.7 | -121 | 24.9 | -62.4 | 64.2 | 4.7 | 27.7 | 3 | 100.3 | 109.6 | 123.7 | 78.8 | 125.8 | 128 | 130.2 | 84.1 | 90.9 | 93.5 | 98.5 | 69.7 | 79.8 | 80 | 79.2 | 55.6 | 38.6 | 78.5 | 93.8 | 36.6 | 72 | 74.3 | 77.3 | -612.5 | 133.6 | 140.6 | 197 | 161.8 | 166.4 | 124.4 | 155.3 | 100.7 | 78.3 | 84.1 | 84.4 | 55.6 | 41.144 | 56.1 | 61.2 | 43.5 | 33.918 | 43.595 | 50.234 | 22.535 | 46 | 36.754 | 40.601 | 29.603 | 29.71 | 48.737 | 44.535 | 27.797 | 35.558 | 33.771 | 39.003 | 25.282 | 25.921 | 28.949 | 45.339 | 31.168 | 30 | 38.9 | 40.642 | 26.7 | 24.9 | 30.6 | 31.1 | 21 | 20 | 19.4 | 23.4 | 14.1 | 12.6 | 19.1 | 19.9 | 12 | 7.6 | 7 | 10.8 | 4.4 | 1 | 7.9 | 10.2 | 3.8 | 4.2 | 5.5 | 14.7 | -7.2 | 0 | 7.4 | 7.6 | 1.9 | 0.9 | 6.4 | 11.2 | 2.3 | 4.6 | 6 | 18.6 | 6.8 | 1 | 4 | -112.5 | 48.5 | 43.1 | 40.6 | -116 | 41.8 | 36.7 | 44.1 | -154.5 | 46.8 | 46.8 | 63.9 | -130.1 | 43.6 | 51.2 | 34.7 |
EBITDA ratio
| 0.035 | 0.065 | 0.065 | 0.043 | 0.065 | 0.065 | 0.086 | -0.187 | 0.056 | 0.066 | 0.074 | 0.038 | 0.044 | 0.084 | 0.051 | 0.065 | 0.076 | 0.014 | 0.036 | 0.062 | 0.086 | 0.136 | 0.062 | 0.037 | 0.046 | 0.063 | 0.05 | 0.042 | 0.048 | 0.071 | -0.006 | -0.046 | -0.091 | 0.06 | 0.019 | 0.088 | 0.057 | 0.08 | 0.032 | 0.073 | 0.093 | 0.1 | 0.075 | 0.097 | 0.106 | 0.104 | 0.068 | 0.079 | 0.102 | 0.098 | 0.067 | 0.064 | 0.086 | 0.083 | 0.055 | 0.105 | 0.077 | 0.095 | 0.024 | 0.085 | 0.069 | 0.081 | 0.095 | 0.291 | 0.332 | 0.161 | 0.147 | 0.144 | 0.157 | 0.149 | 0.146 | 0.125 | 0.13 | 0.157 | 0.119 | 0.069 | 0.103 | 0.099 | 0.096 | 0.068 | 0.094 | 0.097 | 0.087 | 0.109 | 0.091 | 0.102 | 0.075 | 0.103 | 0.121 | 0.15 | 0.106 | 0.123 | 0.161 | 0.157 | 0.111 | 0.119 | 0.14 | 0.192 | 0.156 | 0.168 | 0.187 | 0.181 | 0.146 | 0.148 | 0.171 | 0.167 | 0.139 | 0.133 | 0.144 | 0.163 | 0.121 | 0.12 | 0.142 | 0.142 | 0.104 | 0.066 | 0.082 | 0.137 | 0.067 | 0.259 | 0.118 | 0.116 | 0.056 | 0.062 | 0.09 | 0.148 | -0.119 | -0.006 | 0.117 | 0.106 | 0.02 | 0.007 | 0.109 | 0.142 | 0.041 | 0.073 | 0.086 | 0.347 | 0.117 | -0.174 | 0.05 | -1.647 | 1 | 1 | 1 | -2.339 | 1 | 1 | 1 | -2.355 | 1 | 1 | 1 | -1.403 | 1 | 1 | 1 |