The Manitowoc Company, Inc.
NYSE:MTW
10.57 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -7 | 1.6 | 4.5 | -7.9 | 10.4 | 20.2 | 16.5 | -144.1 | 2.3 | 15.1 | 3.1 | -3.6 | -0.2 | 17.9 | -3.1 | 1.8 | -0.4 | -12.7 | -7.8 | 9.2 | 18 | 46 | -26.7 | -78.1 | 11.5 | 9.7 | -10 | 35.3 | 9.6 | 0.5 | -36 | -33.4 | -140 | -8.4 | -204 | 43.8 | 4.8 | 23.3 | -8.4 | 33.6 | 73.1 | 46.6 | -8.8 | 20.9 | 52.9 | 57.6 | 10.4 | 34.5 | 22 | 40.4 | -1.5 | 13.9 | 21.7 | 1.9 | -52.4 | -59.4 | 0.6 | 13.6 | -23.2 | -8.7 | -17.6 | -15.7 | -629 | -221.1 | -26.2 | 133.9 | 102.7 | 99.3 | 75.9 | 97.4 | 64.1 | 43.9 | 50.4 | 42.2 | 29.7 | 18.189 | 17.102 | 24.057 | 6.452 | 5.412 | 12.705 | 15.254 | 5.767 | -5.497 | 7.198 | 1.313 | 0.535 | -25.101 | 14.728 | -16.719 | 6.59 | 8.628 | 12.439 | 14.611 | 9.87 | 10.45 | 12.299 | 22.606 | 14.913 | 14 | 19.4 | 21 | 12.4 | 11.5 | 15.2 | 15.4 | 9.3 | 8.5 | 9.5 | 11.9 | 6.5 | 4.2 | 8.5 | 8.8 | 4.1 | 3.9 | 3.5 | 5.4 | 1.8 | -8.9 | 3.8 | 5.2 | 1.6 | 3.1 | 4.1 | 8.1 | -5 | -0.8 | 4 | 4.5 | 0.3 | 0.2 | 3.3 | 7.4 | 1.4 | 2.9 | 3.7 | 7.8 | 4.3 | 6.1 | 2.8 |
| Afschrijvingen & Amortisatie
| 15.6 | 15.4 | 15.4 | 15.6 | 14.4 | 14.9 | 14.9 | 15.1 | 15.3 | 16.4 | 16.9 | 16.7 | 10.3 | 9.8 | 10.1 | 10 | 9.2 | 9.2 | 9.1 | 8.8 | 8.9 | 8.7 | 8.8 | 9 | 9 | 9.1 | 9.1 | 9 | 9.2 | 9.3 | 11 | 11.5 | 12 | 12.2 | 12.9 | 27.1 | 26 | 25.6 | 25.6 | 26.4 | 26.6 | 27.3 | 23.2 | 22.8 | 24.7 | 27.1 | 29.2 | 26.6 | 26.5 | 26 | 27.5 | 29.1 | 31.4 | 28.4 | 32 | 23.6 | 32.1 | 35 | 34.8 | 33.9 | 31.4 | 29.3 | 36.5 | 35.3 | 21.4 | 18.1 | 22.7 | 26.1 | 20.8 | 16.9 | 25.4 | 17.9 | 18 | 19.2 | 18.6 | 18.296 | 15.484 | 16.356 | 15.465 | 13.93 | 14.592 | 15.071 | 13.632 | 11.529 | 11.953 | 13.205 | 13.479 | 13.312 | 10.753 | 7.015 | 8.089 | 9.982 | 13.966 | 7.362 | 5.253 | 4.787 | 4.668 | 4.845 | 4.425 | 4.8 | 4.3 | 4.2 | 4 | 4.5 | 3.6 | 3.5 | 3.4 | 3.6 | 2.9 | 2.7 | 2.8 | 2.9 | 3.1 | 2.8 | 2.8 | 2.1 | 1.6 | 1.7 | 1.4 | 1.6 | 1.8 | 1.9 | 1.6 | 0 | 0 | 1.6 | 1.5 | 1.5 | 1.4 | 2 | 1.5 | 1.4 | 1.4 | 1.5 | 1.5 | 1.3 | 1.4 | 1.6 | 1.2 | 1.2 | 1.1 |
| Uitgestelde Inkomstenbelasting
| 0 | 1.6 | 0 | 8 | 0.2 | -14 | 0 | 4.2 | 0 | -10.8 | 0 | -0.3 | -0.1 | 0.1 | 0.9 | 4.8 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | -11.1 | 0 | 0 | 0 | -42.8 | -1.3 | 0 | 0 | -26.4 | 2.6 | 1.1 | 124.1 | -40 | 1 | -0.2 | 3.3 | 8.1 | -13.4 | -2.3 | 1.4 | -12.4 | 0.3 | -1 | -0.3 | -10.3 | 2.5 | 0.9 | -1.6 | 30 | 0.5 | -1.7 | -3.3 | 49.9 | -21.3 | 0.6 | -2 | 30.6 | -57 | -6.9 | -58.2 | 3 | 1.3 | -8.3 | 10.9 | 20.2 | 0.2 | -21.2 | 5 | -14.4 | 4.2 | 6.2 | 0.2 | 8.045 | 0.347 | 3.705 | 1.883 | -0.016 | -1.961 | -2.616 | -0.57 | -1.79 | 1.842 | -1.459 | -1.085 | -12.889 | 1.892 | -0.261 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0.1 | 1.1 | -1.4 | -0.1 | -0.4 | 0 | 0 | -3.2 | 0.1 | 0 | 0 | -1.2 | 0 | -0.1 | -0.1 | 0.4 | 0.3 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 2.8 | 0 | -0.2 | -0.1 |
| Aandelen Gebaseerde Vergoedingen
| 2.4 | 1.9 | 3.7 | 3.7 | 2.4 | 2.3 | 3.1 | 2.9 | 1.6 | 0.9 | 3.1 | 0.7 | 1.6 | 2.3 | 2.5 | 1 | -0.5 | 2.5 | 3.4 | 1.4 | 2.2 | 3 | 3.1 | 2.2 | 1.9 | 1.6 | 2.4 | 2.3 | 1.5 | 1.1 | 2.2 | 5.2 | 1 | 1.5 | 1.3 | 1.3 | 2.6 | 1.7 | 4.1 | 1.8 | 2.5 | 3.8 | 4.5 | 2.6 | 3.3 | 4.5 | 4.5 | 4.6 | 3.2 | 3.7 | 4.9 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -55.6 | -8.4 | -54.7 | 24.1 | -4.6 | -48 | -17.8 | 36.6 | -26.5 | -26 | -19.3 | -5.3 | 2.6 | -24 | 29.8 | 17.9 | 19 | -19.6 | -83.6 | 123.4 | 11 | -25.1 | -279 | -76.5 | -188.5 | -124.5 | -174.4 | 107.7 | -9.6 | -19.3 | -14.7 | 88.5 | 23.6 | -29 | -89.4 | 127.7 | -29.9 | 4.3 | -161.6 | 170.5 | -28.8 | -2.3 | -298.3 | 194.4 | 34.5 | -44.1 | -152 | 160.3 | -5.7 | -65.8 | -162 | 114.6 | -53.3 | -93.9 | -157.8 | 102.2 | 17.9 | 24.9 | -101.1 | 94.7 | 220.5 | -57.2 | -79.2 | -162.9 | -9 | -8.5 | -123.4 | 67.2 | -42.8 | -75.8 | -133.4 | 118 | 17 | -22.2 | -55.5 | 46.608 | 30.736 | -30.701 | -65.651 | 38.609 | -15.553 | -26.725 | -28.816 | 43.859 | 46.602 | -23.625 | 12.644 | 39.243 | 25.419 | -24.765 | -18.354 | 2.893 | 16.798 | 6.306 | -4.11 | -28.823 | 27.244 | -3.315 | -18.474 | -6.8 | 6.8 | 26.9 | -7.5 | 15.1 | 2.8 | 13 | -34.1 | 12.3 | 3.5 | 0.7 | -18.8 | 6.8 | 15.3 | 21.4 | -13.4 | 3.8 | 1.6 | 9.7 | -17.3 | -5.6 | -1.6 | 10.5 | -3.7 | 5.2 | 7.5 | 18.5 | 6.3 | 5.6 | 18.2 | -6.1 | 14 | -2.8 | 2.1 | 2.6 | -15 | 0.8 | -2.6 | -7.2 | -11.7 | 2.2 | 13.2 |
| Vorderingen
| -10 | 32.8 | -13.8 | -20.9 | 18.6 | -24.2 | 17.1 | -47.1 | 9.9 | 8.5 | -7.7 | -18.2 | 28.5 | -38.9 | 23.4 | -23.8 | -7.5 | -0.8 | -5.6 | 60 | 38.4 | -26.9 | -195.7 | -146.5 | -120.3 | -151.2 | -135.4 | -12.9 | 20.4 | -38.4 | -1.8 | -6.9 | 58.6 | -7.2 | -26.1 | 27.7 | -13.1 | -12.5 | -17.9 | 66.6 | 4.6 | -17.8 | -43.1 | 35.3 | 53.6 | -1.7 | -12.9 | 6.5 | -7.4 | -16.1 | -18.6 | 30.2 | 35.1 | -100.6 | -63.1 | 55.9 | 28 | 25.2 | -92.1 | 91 | 110.6 | 24.2 | 75.8 | 0 | -30.1 | -5.4 | -34.5 | 0 | 0 | 0 | -59.6 | 0 | 0 | 0 | -33.6 | 0 | 0 | 0 | -39.325 | 0 | 0 | 0 | -9.939 | 0 | 0 | 0 | -0.726 | 0 | 0 | 0 | -30.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 1 | -15.1 | -89.1 | 67.6 | -6.9 | -5.5 | -100.6 | 94.1 | -26.9 | -39.8 | -69.4 | 26.1 | -32.2 | -2.7 | -59.5 | 63.6 | 18.1 | 15.1 | -88.5 | 69.1 | 19.1 | -12 | -94.5 | 33.6 | -26.8 | -8 | -71.5 | 89.4 | 0.8 | -3.4 | -31.2 | 85.1 | 6.8 | -7.1 | -35.9 | 113.2 | 11.5 | -43.7 | -78.9 | 143.7 | -3.2 | -30 | -101.5 | 123.2 | -29.7 | -13.4 | -102.3 | 159.9 | -47.9 | -52.4 | -100.6 | 141.2 | -96.2 | -50.7 | -108.7 | 77.6 | 4.4 | -27.6 | -53.3 | 111.8 | 94 | 148 | -4.4 | 77.6 | -69.1 | -32.3 | -156.1 | 42.8 | -53.3 | -13.3 | -81.4 | -54.3 | -13.4 | -24.6 | -68.3 | -11.728 | -10.164 | -29.751 | -61.811 | 45.459 | -23.628 | -22.913 | -83.901 | 36.093 | 4.125 | 4.881 | -19.398 | 10.133 | 22.308 | -11.11 | -12.19 | 24.073 | 1.133 | 10.999 | -10.64 | 7.243 | 0.278 | 2.051 | -3.17 | -11.3 | 5.2 | 0.2 | 1.7 | -3 | -6.1 | 8.7 | -18.3 | 6.6 | -3.5 | 0.3 | -9.4 | 0.3 | 4.7 | 9 | -5 | -3.9 | 5.1 | -2 | -5.1 | -4.9 | -0.7 | 10.1 | -8.5 | 0 | 0 | 20.4 | 5.4 | 1.6 | 3.3 | 12 | 17.7 | -4.1 | -5.9 | 3 | -8.4 | -4.7 | 2.1 | -1.5 | -14.1 | -7.9 | 2.2 |
| Crediteuren
| -32.9 | -24.3 | 56.6 | -13.6 | -34.4 | -36.7 | 56.2 | 0.6 | -21.3 | 6.5 | 54.6 | -14.2 | -8.3 | 32 | 53.4 | -14.9 | 1.3 | -34.6 | 28.1 | -22.3 | -59.5 | -4.5 | 26.6 | 11.7 | -24.4 | 22.6 | 46.6 | -9.3 | -10.4 | 9.6 | 37.2 | -18.8 | -46.2 | -29.6 | -11.2 | 12.2 | -38.9 | 40.6 | -51.1 | 17.7 | -50.8 | 57 | -32.8 | 4.5 | -15.3 | 4.2 | 5 | 22.3 | -4 | 0.5 | 6.9 | -26.9 | 12.9 | 58.7 | 53.2 | -33.6 | -17.1 | 46.9 | 50.4 | -36.7 | -30.4 | -135.2 | -105.6 | 0 | 167.6 | 30.2 | 90 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 64.3 | 0 | 0 | 0 | 40.774 | 0 | 0 | 0 | 48.987 | 0 | 0 | 0 | 0.726 | 0 | 0 | 0 | 30.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -13.7 | -1.8 | -8.4 | -9 | 18.1 | 66.4 | 9.5 | -11 | 11.8 | -1.2 | 3.2 | 1 | 14.6 | -14.4 | 12.5 | -7 | 7.1 | 0.7 | -17.6 | 16.6 | 13 | 18.3 | -15.4 | 24.7 | -17 | 12.1 | -14.1 | 40.5 | -20.4 | 12.9 | -18.9 | 29.1 | 4.4 | 14.9 | -16.2 | -25.4 | 10.6 | 19.9 | -13.7 | -57.5 | 20.6 | -11.5 | -120.9 | 31.4 | 25.9 | -33.2 | -41.8 | -28.4 | 53.6 | 2.2 | -49.7 | -29.9 | -5.1 | -1.3 | -39.2 | 2.3 | 2.6 | -19.6 | -6.1 | -71.4 | 46.3 | -94.2 | -45 | -240.5 | 60.1 | 23.8 | -22.8 | 24.4 | 10.5 | -62.5 | -11.4 | 172.3 | 30.4 | 2.4 | -17.9 | 58.336 | 40.9 | -0.95 | -5.289 | -6.85 | 8.075 | -3.812 | 16.037 | 7.766 | 42.477 | -28.506 | 32.042 | 29.11 | 3.111 | -13.655 | -6.164 | -21.18 | 15.665 | -4.693 | 6.53 | -36.066 | 26.966 | -5.366 | -15.304 | 4.5 | 1.6 | 26.7 | -9.2 | 18.1 | 8.9 | 4.3 | -15.8 | 5.7 | 7 | 0.4 | -9.4 | 6.5 | 10.6 | 12.4 | -8.4 | 7.7 | 0 | 11.7 | -12.2 | -0.7 | -0.9 | 0.4 | 4.8 | 5.2 | 7.5 | -1.9 | 0.9 | 4 | 14.9 | -18.1 | -3.7 | 1.3 | 8 | -0.4 | -6.6 | 5.5 | -4.7 | -5.7 | 2.4 | 10.1 | 11 |
| Overige Niet-Contante Posten
| 1 | 39.8 | 81.3 | -3.7 | 3.5 | 7.4 | -1.3 | 165.5 | 0.3 | 4.5 | 1.8 | -0.1 | 4.2 | 2.8 | 0.6 | 0.4 | 0.5 | 2.9 | 3.7 | 0.3 | -0.4 | 2.3 | 29.6 | -7.4 | 7.9 | -2.3 | 2.3 | -39.7 | 1.3 | -2.6 | 7.2 | 2.7 | 115 | 6.5 | -5.7 | 0.3 | 31.3 | 27.8 | 34.4 | 33.5 | 15.6 | 28.2 | 42.5 | 42.3 | -0.6 | 1.3 | 0.3 | 38.8 | 2.6 | -4.1 | 5 | 8.1 | 58 | 7.5 | 73.3 | -17.4 | 20.6 | -17.4 | 54.6 | -0.6 | 2.4 | -4.8 | 9.3 | 505 | 7.7 | 7.5 | -1.1 | -4.1 | 1.7 | -3.3 | -1.4 | -0.2 | -0.1 | 1.8 | -0.8 | -17.263 | -2.382 | -0.335 | 0.348 | -0.06 | -2.375 | -0.965 | 1.648 | 9.035 | 2.096 | 9.794 | -0.765 | 26.381 | -0.966 | 37.518 | 1.957 | -0.369 | -0.372 | 3.294 | 0.064 | 7.195 | 0.181 | -0.202 | 0.248 | -0.5 | 1.5 | 0.2 | 0.3 | -7.6 | 0.8 | 0.2 | 0.2 | 0.6 | -0.1 | 0.4 | 0.1 | 0.2 | -4 | 0 | 0.1 | -2.1 | 0.2 | 0 | -0.1 | 8.6 | 0 | 0.3 | -0.1 | 1.4 | 1.5 | 0.1 | 0.6 | 1.4 | 0.1 | 4.4 | -0.3 | -0.1 | 0.2 | 0.2 | -0.2 | -0.4 | -0.1 | -8.9 | -0.6 | 1.9 | -0.1 |
| Kasstroom uit Operationele Activiteiten
| -43.6 | 11 | -30.6 | 39.8 | 26.3 | -17.2 | 15.4 | 80.2 | -6.2 | 0.1 | 5.6 | 8.1 | 18.4 | 8.9 | 40.8 | 35.9 | 27.8 | -20.2 | -78.6 | 144.6 | 37.5 | 31.9 | -267.3 | -71.9 | -160.1 | -108 | -173 | 112.1 | 10.4 | -12.1 | -32.5 | 57.2 | -3 | -16.4 | -210.1 | 171.9 | 6.3 | 55.5 | -135.7 | 237.7 | 59.8 | 72.2 | -271.4 | 270.6 | 115.1 | 45.4 | -107.9 | 233.2 | 50.9 | 8.1 | -129.9 | 200.5 | 4.5 | -34.3 | -155.1 | 157.1 | 39.3 | 83.1 | -70.2 | 158.7 | 197.8 | 16.3 | -34.2 | 159.3 | -4.8 | 142.7 | 11.8 | 208.7 | 55.8 | 14 | -40.3 | 165.2 | 89.5 | 47.2 | -7.8 | 73.875 | 61.287 | 13.082 | -41.503 | 57.875 | 7.408 | 0.019 | -8.339 | 57.136 | 69.691 | -0.772 | 24.808 | 40.946 | 51.826 | 2.788 | -1.021 | 21.134 | 42.831 | 31.573 | 11.077 | -6.391 | 44.392 | 23.934 | 1.112 | 9.9 | 32 | 52.3 | 9.2 | 23.5 | 22.4 | 32.1 | -21.2 | 21.5 | 15.8 | 15.7 | -9.4 | 14.9 | 22.9 | 33 | -6.3 | 8.8 | 5.5 | 16.7 | -14.6 | -4.3 | 4 | 14.7 | -0.5 | 9.7 | 13.1 | 28.1 | 3.4 | 7.6 | 23.6 | 5.2 | 17.6 | -1.3 | 6.8 | 12 | -12.5 | 4.6 | 2.4 | -3.9 | -6.8 | 11.2 | 13.7 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -9.3 | -12.9 | -12.2 | -17.5 | -23.6 | -27 | -10.6 | -30 | -15 | -8.1 | -8.7 | -18.1 | -6.9 | -7.4 | -8 | -11 | -7.3 | -4.4 | -3.6 | -12.7 | -12.7 | -5.3 | -4.4 | -10.3 | -6.2 | -8.8 | -6.4 | -11.9 | -5.1 | -8.1 | -3.8 | -11.1 | -10.1 | -13.8 | -10.9 | -26.6 | -12.3 | -17.5 | -11.7 | -26.9 | -22.9 | -18.3 | -16.7 | -38 | -26.4 | -25.7 | -21.2 | -22.7 | -15.5 | -20.6 | -14.2 | -32.6 | -13.7 | -11 | -7.6 | -11.3 | -8.5 | -7.8 | -8.5 | -9 | -19.2 | -22.2 | -22.1 | -54.1 | -30.3 | -37.8 | -28.1 | -62.7 | -26.1 | -20.2 | -10.6 | -29.1 | -15.3 | -12.8 | -10.4 | -19.958 | -13.628 | -13.116 | -8.22 | -16.94 | -8.953 | -7.012 | -11.481 | -9.728 | -11.104 | -6.836 | -4.309 | -8.41 | -11.511 | -6.085 | -6.99 | -11.844 | -9.51 | -2.571 | -5.336 | -2.969 | -2.034 | -3.559 | -4.853 | -5.5 | -2 | -27.4 | -40.9 | -50.6 | -0.5 | -4.6 | -4.2 | -3 | -3.1 | -2.7 | -3.2 | -2.8 | -2.1 | -2.2 | -1.3 | -1.8 | -4.4 | -9.5 | -3.5 | -1.1 | -2.6 | -2.2 | -1.2 | -1.1 | -0.8 | -2.5 | -4.4 | -2.3 | -1.1 | -0.8 | -1.7 | -1.6 | -1 | -1.9 | -0.7 | -2 | -1.7 | -1.2 | -0.9 | -1.3 | -0.7 |
| Netto Overnames
| 0 | 3.3 | 0.2 | 0.3 | 0.2 | 3.1 | 2 | 0 | 0 | 2.3 | 0 | -135.3 | -50.9 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.2 | 0 | 0 | 39.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.6 | -3.8 | 3.8 | 0 | -4.8 | 0.4 | 0 | 148.8 | 0 | -1,885.4 | -8.6 | -18 | -0.1 | 0.2 | -64.2 | 4.9 | -15.9 | 0.3 | 0 | -36.3 | -12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.119 | -2.847 | 11.211 | -3.371 | -4.017 | -0.774 | -2.442 | 0 | 0 | -48.383 | -3.188 | -16.717 | -30.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0 | 0 | -0.2 | 1.4 | -1.3 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.02 | -0.011 | -0.014 | -0.006 | -0.017 | 0 | -0.009 | 0 | 0 | 0 | 0.119 | -0.153 | -0.02 | -0.021 | -0.026 | -0.026 | -0.027 | -0.027 | -0.027 | -0.027 | -0.034 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.7 | 7.7 | 5.3 | 0 | 0 | -1.6 | -3.1 | 0.4 | -1.7 | 0 | -2.5 | 1.5 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 1.3 | -0.1 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0.034 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 6.7 | 2.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 11.9 | -3.6 | 10.4 | 0 | -9.5 | -6.3 | 18.3 |
| Overige Investeringsactiviteiten
| 1.8 | 3.3 | 0.2 | 0.3 | 0.2 | 3.1 | 2 | -61.8 | 0.1 | 1.4 | 0 | 0.2 | 0 | 0.1 | 0 | 0.3 | 0.1 | 0 | 0.1 | -143.5 | 12.4 | 0 | 131.1 | 132 | 175 | 104.2 | 154.9 | 0.6 | 0.4 | 3.8 | 2.8 | 4.8 | 0.8 | 0.1 | -1.3 | 3.2 | 0.8 | 6.1 | 2 | 5.2 | 7.1 | 1.1 | -12.2 | -0.5 | 1.8 | 0.6 | 0.1 | -0.3 | 0.6 | -2.9 | 0.1 | 13.7 | 3.2 | 2.4 | 0.4 | 2.7 | 1.2 | 2.7 | 0.2 | 14.7 | 1.6 | 1 | 0.9 | -377.6 | 1.6 | 0.6 | 10.2 | 0.9 | 2.5 | 2.2 | 2.5 | -9.9 | 1.1 | 2.2 | 1.7 | 35.944 | 2.098 | 2.358 | 2.994 | 8.956 | 2.914 | 11.182 | 1.41 | 3.729 | 1.035 | 4.007 | 7.956 | 14.461 | 6.331 | 1.244 | 5.771 | 9.732 | 0.157 | -282.009 | 0.022 | 0.061 | 3.31 | 0.088 | 0.022 | 1.3 | 3.7 | 0.9 | 0.5 | 0.1 | 1 | 0 | 0.2 | -63.6 | -0.1 | 0 | 0 | -0.3 | 0.3 | 0.8 | 0.2 | -103.9 | 0 | 0 | 0 | 7.6 | 0 | 0 | -10.6 | -16.6 | 0 | 0 | 0 | 0 | 0 | 5.1 | -2.6 | 0 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -7.5 | -9.6 | -12 | -17.2 | -23.4 | -23.9 | -8.6 | -30 | -14.9 | -4.4 | -8.7 | -153.2 | -57.8 | -7.3 | -8 | -10.7 | -7.2 | -4.4 | -3.5 | -12.7 | -0.3 | -5.3 | 126.7 | 121.7 | 168.8 | 95.4 | 148.5 | -11.3 | -4.7 | -4.3 | -1 | -6.3 | -9.3 | -13.7 | -12.2 | 49.5 | -11.5 | -11.4 | -9.7 | -21.7 | -15.8 | -17.2 | -28.9 | -50.7 | -24.6 | -25.1 | 18.1 | -23 | -14.9 | -23.5 | -14.1 | -18.9 | -10.5 | -8.6 | 136.4 | -9.1 | -3.5 | -5.1 | -13.1 | 7.5 | -18.9 | 127.6 | -21.3 | -2,317.1 | -37.3 | -55.2 | -15.6 | -61.6 | -87.8 | -13.1 | -24 | -38.7 | -14.2 | -46.9 | -20.8 | 15.969 | -11.55 | -10.769 | -5.24 | -7.99 | -6.056 | 4.17 | -10.08 | -6.002 | -10.035 | -2.829 | 3.766 | 3.051 | 6.011 | -8.233 | -5.262 | -2.912 | -11.822 | -284.607 | -5.341 | -51.318 | -1.946 | -20.218 | -35.555 | -4.2 | 1.7 | -26.5 | -40.4 | -50.5 | 0.5 | -4.6 | -4 | -66.5 | -3.2 | -2.7 | -3.2 | -3.1 | -1.8 | -1.4 | -1.1 | -104.2 | 6 | -7.4 | -3.4 | 6.5 | -7.3 | 5.5 | -6.5 | -17.7 | -0.8 | -4.1 | -7.5 | -1.9 | -2.8 | 4.3 | -6.8 | -0.1 | -3.8 | 0.4 | 11.3 | -5.7 | 8.8 | -1.2 | -10.3 | -7.7 | 17.6 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 42 | 14.5 | 43.1 | 0 | 11.8 | 12.7 | -11.9 | -25.1 | 22.3 | -1.5 | -20.8 | -1.5 | 104.4 | -7 | -0.8 | -0.2 | -51.2 | 49 | -0.5 | -1.6 | -4.7 | -32.5 | 55.2 | 0.8 | -1.6 | -0.9 | -2.1 | -14.3 | -3.7 | 6.1 | -3.5 | -26.6 | 11.1 | -16.1 | -1,093.7 | -53.7 | -13.5 | -48.1 | 147.6 | -208.8 | -73.4 | -33.2 | 316.7 | -239.6 | -98.6 | -28.1 | 115 | -192.8 | -42 | 2.8 | 143.9 | -204.3 | -3.4 | 62.8 | 5.3 | -239.7 | -41.5 | -59.8 | 83.8 | -218.6 | -159.1 | -160.9 | 40.6 | 2,031.5 | 12.5 | -19.5 | -25 | -52 | 6.1 | -30 | 28.3 | -85.5 | -50.3 | -120.8 | -0.2 | 20.045 | 0.7 | 1 | -60.4 | -28.999 | 4.35 | 9.273 | 3.9 | -52.423 | -28.92 | -4.369 | -23.905 | -34.278 | -48.093 | -0.515 | 10.035 | -28.445 | -21.117 | 295.14 | -9.66 | 68.641 | -37.729 | 8.824 | 67.19 | -4.6 | -32.9 | -26.6 | 36.8 | 30.2 | -26.9 | -20.8 | 25.9 | 45.8 | -5 | -12 | 8.7 | -23.7 | -9.9 | -23.8 | 6.9 | 103.3 | -5.7 | -6.9 | 22.3 | -2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.6 | 4.4 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.9 | 2.3 | 5.4 | 165 | 1.4 | 15.7 | 2.9 | 21.8 | 0.2 | 3.5 | 4.7 | 1.797 | 2.8 | 2.9 | 3.3 | 105.979 | 2.288 | 0.479 | 2.889 | 0.023 | 0.017 | 0 | 0 | -0.563 | 0.098 | 1.744 | 0.232 | 0.035 | 0.018 | 0 | 0 | -0.024 | 0.062 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | -5.7 | 0 | 5.5 | 0 | -2 | -3.5 | -1.1 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | -12 | 0 | 0 | -7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.254 | 0 | -18.86 | -22.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.1 | -9.9 | -11.7 | -6.9 | -2.6 | -13.4 | -2 | -4.7 | -10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,361.7 | -10.9 | 0 | 0 | 0 | -10.8 | 0 | 0 | 0 | -10.7 | 0 | 0 | 0 | -10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.6 | 0 | 0 | 0 | -2.6 | -2.7 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.5 | -2.2 | -2.2 | -2.1 | -2.2 | -2.2 | -2.1 | -2.122 | -2.1 | -2.1 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.465 | -0.102 | 0 | -1.791 | -1.889 | -1.848 | -1.813 | -1.957 | -2 | -1.9 | -2 | -1.9 | -1.9 | -1.9 | -2 | -1.9 | -1.9 | -2 | -1.9 | -1.9 | -1.9 | -2 | -1.9 | -1.9 | -1.9 | -2 | -1.9 | -1.9 | -1.9 | -1.9 | -2.1 | -2.1 | -2.2 | -2.3 | -2.4 | -2.4 | -2.4 | -2.6 | -2.5 | -2.6 | -2.6 | -2.6 | -2.6 | -2.5 | -2.6 | -2.6 | -2.5 | -2.6 | -2.6 | -12.9 |
| Overige Financieringsactiviteiten
| -6.7 | -3.3 | -2.9 | -28.8 | 0 | 0 | 0.3 | 0 | -0.1 | -1.8 | 0.1 | 0 | 0.6 | 0 | 0.8 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | -5.5 | 0 | 0.5 | 0.7 | 1.3 | 2 | 0 | 0.2 | 2.7 | 3 | 3.3 | 0.2 | 1,338.2 | -165.4 | 27 | 0.7 | 3.4 | 0.5 | 2.3 | 2.9 | 7.8 | 1.8 | 0.9 | 0.2 | 2.7 | -1.6 | 15.5 | 0.5 | 1.1 | 2.4 | 21.3 | -12.8 | 0.7 | 74.3 | 0 | -0.6 | -10.3 | 2.1 | 17.5 | -17.7 | 0 | -70.7 | 0 | 3 | 0.2 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.051 | -0.1 | -1.7 | 0.001 | -7.532 | 0 | 0 | 0 | -11.068 | -1.235 | -0.664 | 0 | -14.062 | 0 | 0 | 0 | -3.572 | -0.87 | -20.023 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0.1 | -0.1 | -0.5 | -0.1 | 0 | 0 | -0.3 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | -0.1 | 0 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kasstroom uit Financieringsactiviteiten
| 35.3 | 5.5 | 40.2 | -28.8 | 11.8 | 10.7 | -15.1 | -26.2 | 22.2 | -5.2 | -20.7 | -1.5 | 105 | -2.6 | 0 | -0.2 | -51.2 | 49 | -12.4 | -1.4 | -4.7 | -39.9 | 49.7 | 0.8 | -1.1 | -0.2 | -0.8 | -12.3 | -2.9 | 6.3 | -0.8 | -23.6 | 14.4 | -15.9 | 244.5 | -230 | 13.5 | -47.4 | 151 | -219.1 | -71.1 | -30.3 | 324.5 | -248.5 | -97.7 | -27.9 | 117.7 | -205 | -26.5 | 3.3 | 145 | -201.9 | 17.9 | 51.3 | 6.8 | -176 | -41.5 | -60.4 | 79.4 | -219.1 | -144.1 | -181.2 | 38 | 1,958.1 | 10.8 | -20 | -22 | 110.3 | 5 | -16.5 | 29 | -66 | -52.3 | -119.5 | 2.4 | 19.669 | 1.353 | 0.055 | -59.199 | 69.448 | 6.638 | 9.752 | 6.789 | -63.468 | -30.138 | -5.033 | -23.905 | -48.903 | -47.995 | 1.229 | 10.267 | -33.875 | -22.071 | 275.117 | -11.451 | 58.474 | -39.515 | -11.548 | 42.595 | -5.9 | -34.8 | -28.5 | 34.8 | 27.9 | -28.8 | -22.7 | 24.1 | 43.6 | -6.9 | -14 | 6.8 | -25.6 | -11.9 | -25.7 | 5 | 99.7 | -7.7 | -8.8 | 20.4 | -4 | -6 | -11.8 | -13.9 | -9.1 | -4.9 | -15.8 | -4.4 | -7.1 | -13 | -2.5 | -2.6 | -2.6 | -2.6 | -2.6 | -2.5 | -2.6 | -2.6 | -2.5 | -2.6 | -2.6 | -12.9 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0.6 | -0.3 | -0.5 | 0.6 | -0.6 | -0.2 | 0.4 | -2.2 | -1 | 0.4 | 0 | -0.3 | -1.8 | 1 | -3 | 2.6 | 3.4 | 0.3 | -1.3 | 1.3 | 0 | -0.7 | -0.4 | -0.9 | -0.7 | -2.9 | 1.7 | 1.4 | 0.2 | 0.3 | 0.5 | -0.3 | 0 | -0.4 | 1.6 | -3.2 | -0.8 | 2.8 | -5.4 | -3.7 | -1.6 | 0 | -0.3 | -0.7 | 0 | -2 | 0 | -0.1 | 2 | -1.9 | 1.2 | -1.2 | -2.9 | 0.3 | 0.6 | 0.6 | 3.9 | -1.8 | -2.7 | 0.2 | 3.8 | 3.3 | -1.5 | -6.7 | -8.3 | 0.9 | 9.5 | 2.7 | 4.7 | 1.6 | 1.7 | 2.1 | 0.7 | 2.2 | 1.1 | -0.353 | -0.326 | -1.63 | -1.624 | 4.445 | -2.304 | -0.059 | -0.269 | 1.789 | 1.673 | -0.319 | 0.571 | -1.125 | -0.012 | 1.034 | -0.147 | -0.1 | 0.156 | -0.029 | -0.082 | -0.068 | -0.028 | -0.024 | -0.01 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.2 | -0.4 | -0.4 | -0.1 | 0.2 | 0 | 0 | -0.1 | -0.3 | 0 | 0.1 | 0.3 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| -15.2 | 6.6 | -2.9 | -5.6 | 14.1 | -30.6 | -7.9 | 21.8 | 0.1 | -9.1 | -23.8 | -146.9 | 63.8 | 0 | 29.8 | 27.6 | -27.2 | 24.7 | -95.7 | 131.8 | 32.5 | -14 | -91.3 | 49.7 | 6.9 | -100.6 | -121.3 | -26.9 | -25.3 | -35.8 | -33.8 | -43.2 | 2.1 | -46.4 | -61.8 | -78.4 | -68.5 | -65.4 | -73.4 | -78.5 | -105.1 | 24.7 | -55.2 | -85.2 | -7.2 | -103.3 | 27.9 | -68.4 | 11.5 | -14 | 2.2 | -21.5 | 9 | 8.7 | -11.3 | -29.5 | -1.8 | 13.2 | -6.6 | -52.7 | 38.5 | -34 | -19 | -206.4 | -36.6 | 68.4 | -16.3 | 260.1 | -22.3 | -14 | -33.6 | 62.6 | 23.7 | -117 | -25.1 | 109.16 | 50.764 | 0.738 | -107.566 | 123.778 | 5.686 | 13.882 | -11.899 | -10.545 | 31.191 | -8.953 | 5.24 | -6.031 | 9.83 | -3.182 | 3.837 | -15.753 | 9.094 | 22.054 | -5.797 | 0.697 | 2.903 | -7.856 | 8.142 | -0.3 | -1.1 | -2.7 | 3.6 | 0.9 | -5.9 | 4.8 | -1.1 | -1.4 | 5.7 | -1 | -5.8 | -13.6 | 9.2 | 5.9 | -2.5 | 4.3 | 3.8 | 0.5 | 2.5 | -1.8 | -9.2 | 8.4 | -20.9 | -17.1 | 7.4 | 8.4 | -8.9 | -1.8 | 7.7 | 7.2 | 8.2 | -4 | 0.3 | 9.5 | -3.7 | -3.6 | 8.9 | -7.6 | -19.7 | 0.9 | 18.4 |
| Kaspositie aan het Einde van de Periode
| 22.9 | 38.1 | 31.5 | 34.4 | 40 | 25.9 | 56.5 | 64.4 | 42.6 | 42.5 | 51.6 | 75.4 | 222.3 | 158.5 | 158.5 | 128.7 | 101.1 | 128.3 | 103.6 | 272.1 | 67.5 | 35 | 49 | 140.3 | 90.6 | -1.2 | 1.7 | 2.4 | 1 | 0.3 | 36.1 | -0.3 | 42.9 | 40.8 | 1.6 | -3.2 | -0.8 | 2.8 | -5.4 | -3.7 | -1.6 | 103.5 | -0.3 | -0.7 | 84.5 | -2 | 101.3 | -0.1 | 68.3 | 56.8 | 70.8 | 68.6 | 90.1 | 81.1 | 75.1 | 83.7 | 113.2 | 115 | 101.8 | 105.8 | 158.5 | 120 | 154 | 173 | 379.4 | 416 | 347.6 | 363.9 | 103.8 | 126.1 | 140.1 | 173.7 | 111.1 | 87.4 | 204.4 | 229.511 | 120.351 | 69.587 | 68.849 | 176.415 | 52.637 | 46.951 | 33.069 | 44.968 | 55.513 | 24.322 | 33.275 | 28.035 | 34.066 | 24.236 | 27.418 | 23.581 | 39.334 | 30.24 | 8.186 | 13.983 | 13.286 | 10.383 | 18.239 | 10.1 | 10.4 | -2.7 | 14.2 | 0.9 | -5.9 | 4.8 | 10.8 | -1.4 | 5.7 | -1 | 8.6 | -13.6 | 9.2 | 5.9 | 12.6 | 4.3 | 3.8 | 0.5 | 6.6 | -1.8 | 5.9 | 8.4 | -20.9 | -17.1 | 56.2 | 8.4 | -8.9 | -1.8 | 39.6 | 7.2 | 8.2 | -4 | 20.4 | 9.5 | -3.7 | -3.6 | 18 | -7.6 | -19.7 | 0.9 | 35.6 |