The Manitowoc Company, Inc.
NYSE:MTW
10.57 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q2 | 1987 Q2 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22.9 | 38.1 | 31.5 | 34.4 | 40 | 25.9 | 56.5 | 64.4 | 42.6 | 42.5 | 51.6 | 75.4 | 222.3 | 158.5 | 158.5 | 128.7 | 101.1 | 128.3 | 103.6 | 199.3 | 67.5 | 35 | 49 | 140.3 | 90.6 | 83.7 | 99.4 | 119.2 | 29.3 | 26.3 | 36.1 | 69.9 | 42.9 | 40.8 | 87.2 | 63.4 | 75.2 | 67.7 | 68.2 | 68 | 74.8 | 103.5 | 78.8 | 56.3 | 87.2 | 94.4 | 104 | 76.1 | 68.3 | 59.4 | 73.5 | 71.3 | 92.8 | 81.1 | 72.4 | 83.7 | 113.2 | 115 | 99.2 | 105.8 | 158.5 | 120 | 154 | 173 | 379.4 | 416 | 347.6 | 363.9 | 103.8 | 126.1 | 140.1 | 173.7 | 111.1 | 87.4 | 204.4 | 229.511 | 120.351 | 69.587 | 68.849 | 176.415 | 52.637 | 46.951 | 33.069 | 44.968 | 55.513 | 24.322 | 33.275 | 28.035 | 34.066 | 24.236 | 27.418 | 23.581 | 39.334 | 30.24 | 8.186 | 13.983 | 13.286 | 10.383 | 18.239 | 10.1 | 10.4 | 11.4 | 14.3 | 10.6 | 9.8 | 15.6 | 10.7 | 11.9 | 13.1 | 7.6 | 8.5 | 14.4 | 27.8 | 18.5 | 12.6 | 15.1 | 10.9 | 7 | 6.6 | 4.1 | 5.9 | 15.1 | 6.7 | 27.7 | 56.3 | 37.3 | 28.9 | 37.9 | 39.6 | 31.9 | 24.9 | 16.6 | 20.5 | 20.1 | 10.6 | 14.4 | 17.9 | 9.1 | 16.9 | 36.4 | 35.6 | 49.9 | 66.9 | 81.9 | 124.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.4 | 2.4 | 2.4 | 2.4 | 2.3 | 2.31 | 2.293 | 2.273 | 2.262 | 2.248 | 2.242 | 2.225 | 2.229 | 2.22 | 2.218 | 2.252 | 2.252 | 2.371 | 2.218 | 2.198 | 2.177 | 2.151 | 2.125 | 2.098 | 2.071 | 2.044 | 2.017 | 1.983 | 1.953 | 1.9 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22.9 | 38.1 | 31.5 | 34.4 | 40 | 25.9 | 56.5 | 64.4 | 42.6 | 42.5 | 51.6 | 75.4 | 222.3 | 158.5 | 158.5 | 128.7 | 101.1 | 128.3 | 103.6 | 199.3 | 67.5 | 35 | 49 | 140.3 | 90.6 | 83.7 | 99.4 | 119.2 | 29.3 | 26.3 | 36.1 | 69.9 | 42.9 | 40.8 | 87.2 | 63.4 | 75.2 | 67.7 | 68.2 | 68 | 74.8 | 103.5 | 78.8 | 56.3 | 87.2 | 94.4 | 104 | 76.1 | 71 | 59.4 | 73.5 | 71.3 | 92.8 | 83.8 | 75.1 | 86.4 | 115.9 | 117.6 | 101.8 | 108.4 | 161.1 | 122.6 | 156.6 | 175.6 | 382 | 418.6 | 350.2 | 366.4 | 106.3 | 128.6 | 142.5 | 176.1 | 113.5 | 89.8 | 206.7 | 231.821 | 122.644 | 71.86 | 71.111 | 178.663 | 54.879 | 49.176 | 35.298 | 47.188 | 57.731 | 26.574 | 35.527 | 30.406 | 36.284 | 26.434 | 29.595 | 25.732 | 41.459 | 32.338 | 10.257 | 16.027 | 15.303 | 12.366 | 20.192 | 12 | 12.3 | 11.4 | 14.3 | 10.6 | 9.8 | 15.6 | 10.7 | 11.9 | 13.1 | 7.6 | 8.5 | 14.4 | 27.8 | 18.5 | 12.6 | 15.1 | 10.9 | 7 | 6.6 | 4.1 | 5.9 | 15.1 | 6.7 | 27.7 | 56.3 | 37.3 | 28.9 | 37.9 | 39.6 | 31.9 | 24.9 | 16.6 | 20.5 | 20.1 | 10.6 | 14.4 | 17.9 | 9.1 | 16.9 | 36.4 | 35.6 | 49.9 | 66.9 | 81.9 | 124.3 |
Nettovorderingen
| 272.6 | 262 | 296 | 285.5 | 259.4 | 283.5 | 260 | 276.9 | 221.7 | 241.5 | 257.1 | 252.8 | 219.9 | 246 | 201.2 | 228.7 | 198.4 | 185.9 | 184.4 | 185.7 | 241.9 | 283 | 258.4 | 191.2 | 177.3 | 235.1 | 197.5 | 210.3 | 200.6 | 228.6 | 185.5 | 192.5 | 192.9 | 247.9 | 185.6 | 219.5 | 259 | 251 | 236.4 | 227.4 | 303 | 316.9 | 298.4 | 255.5 | 291.3 | 340.5 | 342.6 | 332.7 | 339.3 | 326.3 | 319.2 | 297 | 329.9 | 427.8 | 325.3 | 255.1 | 353.7 | 376.1 | 408.3 | 323.2 | 420 | 513.8 | 524.1 | 608.2 | 492.9 | 504.5 | 487.3 | 427.1 | 427.2 | 419.9 | 347.3 | 285.2 | 351.2 | 346.2 | 293.3 | 243.193 | 262.223 | 300.437 | 276.687 | 244.335 | 220.017 | 276.66 | 251.432 | 245.01 | 224.404 | 269.327 | 223.888 | 226.091 | 288.516 | 222.449 | 171.988 | 141.211 | 166.503 | 169.097 | 71.73 | 88.231 | 77.029 | 102.446 | 86.688 | 62.8 | 73.3 | 81.4 | 86.2 | 69.5 | 80.5 | 84.9 | 82.1 | 59.2 | 55.3 | 60.3 | 56.3 | 53.9 | 55.3 | 55.8 | 57.8 | 51 | 42.2 | 41.8 | 56.5 | 41.5 | 54.2 | 57.6 | 56.6 | 62.5 | 40.1 | 61.1 | 38.5 | 29.5 | 35.2 | 56.9 | 32.4 | 24.6 | 26.9 | 43.6 | 35.4 | 28.4 | 35.2 | 36.4 | 31.7 | 31.8 | 47.9 | 50.5 | 36 | 36.3 | 23.8 |
Voorraad
| 769.9 | 759.4 | 748 | 666.5 | 719.9 | 727.4 | 720.6 | 611.9 | 672.2 | 668.9 | 643.1 | 576.8 | 567.2 | 529.7 | 520.4 | 473.1 | 526.7 | 534.5 | 545.6 | 461.4 | 521.9 | 552.3 | 538.1 | 453.1 | 493.1 | 469.6 | 471.5 | 396.1 | 482.2 | 476.2 | 461.3 | 429 | 496.3 | 499.9 | 498.9 | 598.5 | 717.9 | 743.4 | 694.9 | 643 | 808.9 | 830.9 | 824 | 720.8 | 854.9 | 815.9 | 802 | 707.6 | 866.4 | 808.6 | 777.1 | 668.7 | 816.7 | 734.9 | 681.5 | 557 | 652.9 | 640.1 | 630.6 | 595.5 | 718.9 | 787.4 | 916.3 | 925.3 | 868.7 | 829.5 | 792.8 | 597.7 | 629.4 | 575.3 | 569.7 | 492.4 | 436.9 | 426.3 | 397.2 | 331.453 | 339.161 | 337.982 | 329.984 | 287.036 | 330.214 | 307.506 | 297.01 | 232.877 | 276.018 | 282.419 | 272.391 | 255.218 | 290.629 | 145.857 | 135.558 | 123.056 | 150.992 | 152.326 | 101.818 | 91.178 | 97.909 | 98.306 | 99.623 | 91.4 | 80.4 | 85.5 | 85.3 | 82 | 70.5 | 64.3 | 73 | 54.7 | 56.6 | 53.1 | 53.3 | 44 | 44.3 | 48.9 | 57.9 | 52.9 | 38.8 | 43.9 | 41.9 | 36.8 | 32 | 31.2 | 41.4 | 29.4 | 31.7 | 34.2 | 54.6 | 60 | 61.5 | 64.9 | 76.9 | 94.3 | 91.3 | 84.3 | 87.3 | 78.8 | 74.2 | 76.3 | 74.8 | 60.7 | 52.8 | 55 | 37.7 | 34.8 | 26.4 |
Overige vlottende activa
| 38.6 | 33 | 43.9 | 46.6 | 33.9 | 32.2 | 42.3 | 45.3 | 31.5 | 33.6 | 35.5 | 36.8 | 43.1 | 38.4 | 30.6 | 35.5 | 32.3 | 33 | 29.2 | 26 | 32.7 | 37.2 | 42.8 | 58.3 | 55.6 | 57.8 | 49.6 | 73.6 | 65.3 | 55.4 | 52.6 | 54 | 54.5 | 45.2 | 110.1 | 114.7 | 129.5 | 129.5 | 158.4 | 151.8 | 125.9 | 126.2 | 120.9 | 112.5 | 131.2 | 107.9 | 97.8 | 105.2 | 98 | 98.2 | 98.4 | 77.8 | 78.4 | 138.4 | 134.1 | 121.4 | 189.1 | 189.4 | 178.4 | 84.3 | 232.2 | 271.2 | 203.2 | 282 | 157.2 | 90.2 | 86.3 | 101.6 | 93.3 | 73.7 | 79.1 | 76.2 | 74.7 | 79.4 | 78.9 | 72.528 | 97.632 | 78.999 | 73.784 | 74.964 | 121.386 | 44.484 | 55.011 | 49.233 | 133.838 | 51.773 | 45.773 | 38.708 | 31.849 | 17.863 | 16.439 | 12.745 | 9.884 | 11.951 | 33.583 | 28.071 | 25.251 | 25.355 | 26.308 | 24.8 | 23.2 | 25.4 | 24.9 | 28.8 | 18.6 | 18.6 | 18.8 | 19.7 | 15 | 15.6 | 15.5 | 15.6 | 13.8 | 14.4 | 16.2 | 16.1 | 15.5 | 22.2 | 14 | 14.1 | 13.7 | 13.8 | 10.5 | 10.9 | 13.2 | 15.4 | 21 | 14.6 | 14.9 | 14.1 | 20.3 | 17.2 | 17.3 | 16.9 | 19.4 | 31.5 | 27.4 | 37.7 | 38 | 28.4 | 21.7 | 7.3 | 13.5 | 18.1 | 17.8 |
Totaal vlottende activa
| 1,104 | 1,092.5 | 1,119.4 | 1,033 | 1,053.2 | 1,069 | 1,079.4 | 998.5 | 968 | 986.5 | 987.3 | 941.8 | 1,052.5 | 972.6 | 910.7 | 866 | 858.5 | 881.7 | 862.8 | 872.4 | 864 | 907.5 | 888.3 | 842.9 | 816.6 | 846.2 | 818 | 799.2 | 777.4 | 786.5 | 735.5 | 745.4 | 786.6 | 850.1 | 899 | 1,013.6 | 1,277.2 | 1,280.6 | 1,251.2 | 1,185.2 | 1,423.9 | 1,492.1 | 1,436.3 | 1,262.9 | 1,462.5 | 1,458.5 | 1,447.5 | 1,328 | 1,500.5 | 1,422.6 | 1,394.6 | 1,239.8 | 1,451.6 | 1,436.4 | 1,284.4 | 1,160.6 | 1,366.7 | 1,358.3 | 1,368.2 | 1,259.9 | 1,588.3 | 1,737.2 | 1,972.6 | 2,134.3 | 1,972.7 | 1,914.8 | 1,788.3 | 1,575.6 | 1,373.9 | 1,313.5 | 1,253.3 | 1,142.7 | 1,060.6 | 1,026 | 1,054.7 | 953.383 | 872.449 | 843.876 | 811.243 | 845.961 | 726.496 | 749.883 | 708.551 | 646.089 | 691.991 | 731.244 | 675.855 | 647.164 | 682.502 | 448.042 | 381.251 | 331.09 | 395.512 | 392.714 | 217.388 | 223.507 | 215.492 | 238.473 | 232.811 | 191 | 189.2 | 203.7 | 210.7 | 190.9 | 179.4 | 183.4 | 184.6 | 145.5 | 140 | 136.6 | 133.6 | 127.9 | 141.2 | 137.6 | 144.5 | 135.1 | 107.4 | 114.9 | 119 | 96.5 | 105.8 | 117.7 | 115.2 | 130.5 | 141.3 | 148 | 143 | 142 | 151.2 | 167.8 | 154.5 | 152.7 | 156 | 164.9 | 152.7 | 153.1 | 154.7 | 159.5 | 161.4 | 157.3 | 158 | 162.7 | 154.1 | 171.1 | 192.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 423.4 | 411.6 | 416.3 | 425.8 | 395.3 | 383.4 | 374.6 | 380.5 | 345.1 | 358 | 378.3 | 399.4 | 333.7 | 316.7 | 321.5 | 332.2 | 323 | 320.6 | 322.5 | 337.5 | 321.4 | 331.1 | 335.2 | 288.9 | 283.9 | 292.2 | 306.1 | 294.9 | 314.1 | 313.7 | 306.2 | 308.8 | 315.3 | 415.4 | 416.9 | 527 | 551.8 | 569.5 | 566 | 591 | 595 | 601.6 | 579.8 | 578.8 | 575 | 559.9 | 555.3 | 556.1 | 561.6 | 555.8 | 562.9 | 568.2 | 537.2 | 555 | 563.6 | 565.8 | 606.2 | 600 | 638.9 | 673.7 | 715 | 719.4 | 718.2 | 728.8 | 534.2 | 560.1 | 536.3 | 489.5 | 443.3 | 410.4 | 395.3 | 398.9 | 375.1 | 370.4 | 359.5 | 353.917 | 344.741 | 353.499 | 352.231 | 357.568 | 331.608 | 334.013 | 336.719 | 334.618 | 305.138 | 314.293 | 316.97 | 319.301 | 315.241 | 201.05 | 170.559 | 175.384 | 176.258 | 171.74 | 102.297 | 99.94 | 95.579 | 99.449 | 95.791 | 92 | 90.1 | 94.1 | 94.4 | 93.6 | 91.4 | 95 | 92.9 | 91.2 | 87.5 | 86.5 | 85.9 | 84.7 | 85.8 | 86 | 86.7 | 87.7 | 61.3 | 61.2 | 53.3 | 51.3 | 64.2 | 63.3 | 63.1 | 56 | 56.3 | 57 | 55.9 | 53.1 | 52.9 | 53.5 | 54.3 | 53.6 | 53.3 | 53.7 | 53.8 | 54.5 | 53.6 | 52.7 | 52.9 | 53 | 52.9 | 53.4 | 55.6 | 58.7 | 62.2 |
Goodwill
| 80 | 78.9 | 78.7 | 79.6 | 78.4 | 79 | 79.9 | 80.1 | 245.2 | 247.3 | 250.6 | 249.7 | 239.7 | 234.8 | 234.8 | 235.1 | 233.2 | 232 | 230.3 | 232.5 | 231.5 | 232.7 | 233.3 | 232.8 | 316.4 | 317.8 | 323.9 | 321.3 | 317.7 | 312.5 | 302.9 | 299.6 | 309.8 | 307.5 | 312.7 | 1,152.3 | 1,155.5 | 1,184.9 | 1,183.4 | 1,198.1 | 1,206.8 | 1,218.3 | 1,220.8 | 1,218.6 | 1,210.6 | 1,206.9 | 1,207 | 1,210.7 | 1,230.5 | 1,157.9 | 1,168.8 | 1,164.8 | 1,172.6 | 1,181.1 | 1,179.8 | 1,173.2 | 1,249.6 | 1,232 | 1,242.9 | 1,246.8 | 1,244.2 | 1,236.3 | 1,256.8 | 1,890.5 | 491.3 | 553.1 | 553.8 | 518.8 | 545.3 | 474.4 | 479.6 | 462.1 | 458 | 470.9 | 437.9 | 429.597 | 433.98 | 435.725 | 444.769 | 451.868 | 438.198 | 435.586 | 436.427 | 438.925 | 417.316 | 394.91 | 383.378 | 0 | 441.697 | 369.77 | 427.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 123.8 | 122.1 | 123.3 | 125.6 | 123.5 | 126.2 | 126.6 | 126.7 | 127.7 | 132.5 | 136.9 | 139.6 | 124.2 | 119.3 | 118.7 | 121.6 | 118.8 | 115.9 | 114.9 | 116.3 | 114.7 | 117.6 | 350 | 350.9 | 118.9 | 437.5 | 447.6 | 443.4 | 438.6 | 431.2 | 114.8 | 413.7 | 428.7 | 118.7 | 434 | 1,791.1 | 1,801.8 | 1,872.6 | 1,877 | 1,912.8 | 1,937.2 | 1,967.4 | 1,980.2 | 1,984.8 | 1,982.7 | 1,983.5 | 1,990.1 | 2,007.1 | 822.9 | 1,984.2 | 2,015.2 | 2,016.6 | 2,040.4 | 2,067.2 | 2,074 | 893.5 | 2,185.9 | 2,164.6 | 2,197.1 | 957.4 | 2,192.8 | 2,188 | 956.4 | 1,009 | 201.5 | 202.9 | 207 | 200.6 | 170.4 | 166.7 | 160.4 | 160 | 158 | 143.7 | 140.4 | 569.455 | 575.699 | 579.242 | 592.769 | 606.21 | 528.633 | 529.255 | 529.934 | 530.613 | 542.432 | 520.771 | 509.973 | 507.637 | 82.747 | 83.248 | 84.228 | 525.695 | 524.49 | 521.876 | 307.516 | 308.751 | 265.315 | 264.713 | 252.9 | 232.7 | 234.3 | 235.2 | 215.3 | 184.9 | 145.9 | 144.9 | 146.2 | 147 | 89.6 | 90.5 | 91.3 | 92.2 | 89.9 | 90.8 | 91.6 | 92.4 | 13.3 | 11.4 | 11.4 | 11.6 | 4.5 | 4.9 | 4 | 2.7 | 2.8 | 3 | 3.4 | 3.5 | 3.7 | 0 | 2.9 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.9 | 0.9 | 1 | 1 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 203.8 | 201 | 202 | 205.2 | 201.9 | 205.2 | 206.5 | 206.8 | 372.9 | 379.8 | 387.5 | 389.3 | 363.9 | 354.1 | 353.5 | 356.7 | 352 | 347.9 | 345.2 | 348.8 | 346.2 | 350.3 | 350 | 350.9 | 435.3 | 437.5 | 447.6 | 443.4 | 438.6 | 431.2 | 417.7 | 413.7 | 428.7 | 426.2 | 434 | 1,791.1 | 1,801.8 | 1,872.6 | 1,877 | 1,912.8 | 1,937.2 | 1,967.4 | 1,980.2 | 1,984.8 | 1,982.7 | 1,983.5 | 1,990.1 | 2,007.1 | 2,053.4 | 1,984.2 | 2,015.2 | 2,016.6 | 2,040.4 | 2,067.2 | 2,074 | 2,066.7 | 2,185.9 | 2,164.6 | 2,197.1 | 2,204.2 | 2,192.8 | 2,188 | 2,213.2 | 2,899.5 | 692.8 | 756 | 760.8 | 719.4 | 715.7 | 641.1 | 640 | 622.1 | 616 | 614.6 | 578.3 | 569.455 | 575.699 | 579.242 | 592.769 | 606.21 | 528.633 | 529.255 | 529.934 | 530.613 | 542.432 | 520.771 | 509.973 | 507.637 | 524.444 | 453.018 | 511.535 | 525.695 | 524.49 | 521.876 | 307.516 | 308.751 | 265.315 | 264.713 | 252.9 | 232.7 | 234.3 | 235.2 | 215.3 | 184.9 | 145.9 | 144.9 | 146.2 | 147 | 89.6 | 90.5 | 91.3 | 92.2 | 89.9 | 90.8 | 91.6 | 92.4 | 13.3 | 11.4 | 11.4 | 11.6 | 4.5 | 4.9 | 4 | 2.7 | 2.8 | 3 | 3.4 | 3.5 | 3.7 | 0 | 2.9 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.9 | 0.9 | 1 | 1 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 9 | -7.4 | 9.2 | 1.1 | -4.9 | -5 | 5.6 | 7.7 | 0 | 3.2 | -5.1 | -6.5 | -1.5 | -3.6 | -2.4 | -5.9 | -7.5 | -4.3 | -3.2 | -5.5 | -2 | -5.3 | -4.4 | -5.7 | -9.5 | -10.2 | -15 | -13 | -43.5 | -41.3 | -37.7 | -36.6 | -41.6 | -40.6 | -37.7 | -89.4 | -67.4 | -68.8 | -69.9 | 0.8 | -86.2 | -88.8 | -88.3 | -89.9 | -88.4 | -89.1 | -90.2 | -89 | -115.7 | -120 | -119.3 | 0 | -124.6 | -125.8 | -133.7 | 0 | -161.3 | -143.4 | -144.6 | -142 | -210.7 | -159.6 | -167.2 | -138.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.304 | -72.057 | -69.8 | 0 | -88.112 | 0 | 0 | 0 | -35.224 | -35.439 | -27.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 7.6 | 7.4 | 7.4 | 24.4 | 4.9 | 5 | 4.9 | -4.9 | 0 | 1 | 5.1 | 6.5 | 1.5 | 3.6 | 2.4 | 5.9 | 7.5 | 4.3 | 3.2 | 5.5 | 2 | 5.3 | 4.4 | 5.7 | 9.5 | 10.2 | 15 | 13 | 43.5 | 41.3 | 37.7 | 36.6 | 41.6 | 40.6 | 37.7 | 89.4 | 67.4 | 68.8 | 69.9 | -0.8 | 86.2 | 88.8 | 88.3 | 89.9 | 88.4 | 89.1 | 90.2 | 89 | 115.7 | 120 | 119.3 | 0 | 124.6 | 125.8 | 133.7 | 0 | 161.3 | 143.4 | 144.6 | 142 | 210.7 | 159.6 | 167.2 | 138.1 | 28 | 28 | 25.9 | 27.6 | 19.1 | 19 | 18.6 | 14.3 | 25.1 | 26.8 | 26.8 | 26.683 | 55.887 | 48.626 | 48.468 | 48.49 | 74.304 | 72.057 | 69.8 | 34.491 | 88.112 | 19.637 | 19.637 | 19.662 | 35.224 | 35.439 | 27.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 28.9 | 42.8 | 26.3 | 17.2 | 41.8 | 43.5 | 20.1 | 26.9 | 35.7 | 29.3 | 41.5 | 44.7 | 35.5 | 38.9 | 42.1 | 48.6 | 57.4 | 54.7 | 53.5 | 59 | 59.2 | 63.8 | 60.4 | 59.2 | 54.7 | 62.4 | 72.2 | 70.3 | 53.1 | 44.3 | 46.5 | 45.6 | 68.6 | 74.2 | 70.5 | 117.2 | 174 | 122.8 | 122.7 | 126.7 | 121.8 | 126.7 | 122.4 | 150.1 | 146.9 | 149.3 | 129.5 | 166.1 | 139.7 | 149.1 | 143 | 140.6 | 148.7 | 95.6 | 86.2 | 216.2 | 108.9 | 117.9 | 123.8 | 140.9 | 149 | 189 | 260.8 | 302.8 | 148.4 | 68 | 53.9 | 56.6 | 38.5 | 43.6 | 41.8 | 41.5 | 46.7 | 49.7 | 55.5 | 58.339 | 62.668 | 64.46 | 62.798 | 69.907 | 121.561 | 100.866 | 98.159 | 56.77 | 66.183 | 66.037 | 61.049 | 83.359 | 81.712 | 77.862 | 59.183 | 48.643 | 42.745 | 31.759 | 14.581 | 10.332 | 15.314 | 14.532 | 14.11 | 14.5 | 15.9 | 15.9 | 15.9 | 11.6 | 13.8 | 13.6 | 13 | 12.7 | 13.7 | 12.7 | 12.9 | 12.9 | 14.1 | 10.1 | 9.2 | 9.7 | 0 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.9 | 5.1 |
Totaal niet-vlottende activa
| 672.7 | 655.4 | 661.2 | 673.7 | 639 | 632.1 | 611.7 | 617 | 753.7 | 771.3 | 807.3 | 833.4 | 733.1 | 709.7 | 717.1 | 737.5 | 732.4 | 723.2 | 721.2 | 745.3 | 726.8 | 745.2 | 745.6 | 699 | 773.9 | 792.1 | 825.9 | 808.6 | 805.8 | 789.2 | 770.4 | 768.1 | 812.6 | 915.8 | 921.4 | 2,435.3 | 2,527.6 | 2,564.9 | 2,565.7 | 2,630.5 | 2,654 | 2,695.7 | 2,682.4 | 2,713.7 | 2,704.6 | 2,692.7 | 2,674.9 | 2,729.3 | 2,754.7 | 2,689.1 | 2,721.1 | 2,725.4 | 2,726.3 | 2,717.8 | 2,723.8 | 2,848.7 | 2,901 | 2,882.5 | 2,959.8 | 3,018.8 | 3,056.8 | 3,096.4 | 3,192.2 | 3,931.1 | 1,403.4 | 1,412.1 | 1,376.9 | 1,293.1 | 1,216.6 | 1,114.1 | 1,095.7 | 1,076.8 | 1,062.9 | 1,061.5 | 1,020.1 | 1,008.394 | 1,038.995 | 1,045.827 | 1,056.266 | 1,082.175 | 981.802 | 964.134 | 964.812 | 956.492 | 913.753 | 920.738 | 907.629 | 929.959 | 921.397 | 731.93 | 741.277 | 749.722 | 743.493 | 725.375 | 424.394 | 419.023 | 376.208 | 378.694 | 362.801 | 339.2 | 340.3 | 345.2 | 325.6 | 290.1 | 251.1 | 253.5 | 252.1 | 250.9 | 190.8 | 189.7 | 190.1 | 189.8 | 189.8 | 186.9 | 187.5 | 189.8 | 74.6 | 72.7 | 64.7 | 63 | 68.8 | 68.1 | 67.1 | 58.7 | 59.2 | 60 | 59.3 | 56.6 | 56.5 | 57.3 | 57.2 | 53.9 | 53.7 | 54.1 | 54.3 | 55.1 | 54.1 | 53.3 | 53.8 | 53.9 | 53.9 | 54.4 | 56.7 | 60.6 | 67.3 |
Totaal activa
| 1,776.7 | 1,747.9 | 1,780.6 | 1,706.7 | 1,692.2 | 1,701.1 | 1,691.1 | 1,615.5 | 1,721.7 | 1,757.8 | 1,794.6 | 1,775.2 | 1,785.6 | 1,682.3 | 1,627.8 | 1,603.5 | 1,590.9 | 1,604.9 | 1,584 | 1,617.7 | 1,590.7 | 1,652.6 | 1,633.9 | 1,541.9 | 1,590.5 | 1,638.3 | 1,643.9 | 1,607.8 | 1,583.2 | 1,575.7 | 1,505.9 | 1,513.5 | 1,599.2 | 1,765.9 | 1,820.4 | 3,448.9 | 3,804.8 | 3,845.5 | 3,816.9 | 3,815.7 | 4,077.9 | 4,187.8 | 4,118.7 | 3,976.6 | 4,167.1 | 4,151.2 | 4,122.4 | 4,057.3 | 4,255.2 | 4,111.7 | 4,115.7 | 3,965.2 | 4,177.9 | 4,154.2 | 4,008.2 | 4,009.3 | 4,267.7 | 4,240.8 | 4,328 | 4,278.7 | 4,645.1 | 4,833.6 | 5,164.8 | 6,065.4 | 3,376.1 | 3,326.9 | 3,165.2 | 2,868.7 | 2,590.5 | 2,427.6 | 2,349 | 2,219.5 | 2,123.5 | 2,087.5 | 2,074.8 | 1,961.777 | 1,911.444 | 1,889.703 | 1,867.509 | 1,928.136 | 1,708.298 | 1,714.017 | 1,673.363 | 1,602.581 | 1,605.744 | 1,651.982 | 1,583.484 | 1,577.123 | 1,603.899 | 1,179.972 | 1,122.528 | 1,080.812 | 1,139.005 | 1,118.089 | 641.782 | 642.53 | 591.7 | 617.167 | 595.612 | 530.2 | 529.5 | 548.9 | 536.3 | 481 | 430.5 | 436.9 | 436.7 | 396.4 | 330.8 | 326.3 | 323.7 | 317.7 | 331 | 324.5 | 332 | 324.9 | 182 | 187.6 | 183.7 | 159.5 | 174.6 | 185.8 | 182.3 | 189.2 | 200.5 | 208 | 202.3 | 198.6 | 207.7 | 225.1 | 211.7 | 206.6 | 209.7 | 219 | 207 | 208.2 | 208.8 | 212.8 | 215.2 | 211.2 | 211.9 | 217.1 | 210.8 | 231.7 | 259.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 254.3 | 278.5 | 306.9 | 254.7 | 510.2 | 537.8 | 338.1 | 274.6 | 250.9 | 282.6 | 285.4 | 238.8 | 250.2 | 256.1 | 224.1 | 178.1 | 181.8 | 177.9 | 211.5 | 187.1 | 202.4 | 265.1 | 272.2 | 249.2 | 239.1 | 264.6 | 253.8 | 204.9 | 210.4 | 215.2 | 197.8 | 157.7 | 184.3 | 228.7 | 262.9 | 390.2 | 379.7 | 435.2 | 392 | 470 | 471.8 | 518.1 | 480.2 | 510.6 | 512.5 | 514.9 | 516.1 | 510.2 | 491.7 | 481.5 | 498.1 | 482.2 | 522.6 | 510.3 | 492.8 | 394.4 | 817.6 | 783.6 | 734.2 | 357.3 | 822.1 | 858.7 | 984 | 649.2 | 594 | 670.3 | 679.9 | 608.9 | 553.5 | 543.6 | 536.6 | 496.9 | 739.5 | 721.7 | 673 | 591.771 | 561.718 | 551.904 | 540.236 | 513.504 | 503.148 | 519.794 | 505.309 | 454.394 | 394.407 | 427.365 | 392.246 | 184.786 | 397.3 | 315.299 | 259.552 | 113.098 | 287.44 | 251.668 | 145.996 | 144.713 | 162.807 | 159.048 | 147.723 | 141.9 | 148.4 | 152.1 | 131.7 | 123.5 | 116.5 | 108.6 | 102.5 | 96.5 | 89.5 | 83.3 | 83.8 | 91 | 76.6 | 70.8 | 62.6 | 66 | 50.6 | 51.6 | 46.6 | 47.9 | 53.6 | 53.8 | 47.3 | 41.6 | 44.2 | 52.9 | 48.2 | 33.9 | 31.6 | 0 | 32.7 | 28 | 27.3 | 36.9 | 31.1 | 30.1 | 28.6 | 35.8 | 34.7 | 31.4 | 36.9 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 40.5 | 21.4 | 42.5 | 13.4 | 30.3 | 6.7 | 7.9 | 6.1 | 8.3 | 13.5 | 9.1 | 7.3 | 8.4 | 3.7 | 10.1 | 10.5 | 3.7 | 4.3 | 3.9 | 3.8 | 4.3 | 8.7 | 5.9 | 6.4 | 6.9 | 7 | 7.6 | 8.2 | 10.2 | 11 | 12.9 | 12.4 | 15.3 | 17.2 | 33.7 | 67.6 | 63.2 | 67.5 | 66.5 | 80.3 | 74.8 | 74.7 | 65.8 | 22.7 | 97.2 | 96.2 | 85.6 | 92.8 | 114 | 116.6 | 99.2 | 79.1 | 102.9 | 103.2 | 78.7 | 61.8 | 162.5 | 144.2 | 171 | 144.9 | 176.2 | 195.8 | 214.3 | 182.3 | 44.7 | 36.9 | 30 | 13.1 | 10.4 | 5.3 | 34.8 | 4.1 | 6.1 | 15 | 6.1 | 19.374 | 11.939 | 12.693 | 9.811 | 71.605 | 21.088 | 21.991 | 23.652 | 25.216 | 13.033 | 40.016 | 39.955 | 42.632 | 56.314 | 66.509 | 58.991 | 42.048 | 44.023 | 37.895 | 68.941 | 81.27 | 71.367 | 109.085 | 100.251 | 32.8 | 36.8 | 42.8 | 66.3 | 59.5 | 17.8 | 29.4 | 35.4 | 64.5 | 14 | 15.2 | 23.5 | 11.1 | 32 | 12.6 | 31.3 | 36.9 | 13.7 | 19.4 | 26.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.8 | 11.6 | 14.3 | 9.2 | 12.9 | 16.2 | 1.8 | 19.2 | 0 | 62.5 | 46.4 | 35.9 | 24.7 | 37.6 | 25.2 | 15.9 | 5.4 | 0 | 61.8 | 53.9 | 60.3 | 33.2 | 0 | 0 | 0 | 25.3 | 29.8 | 79.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.674 | 27.002 | 22.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 17.6 | 17.8 | 20.3 | 19.2 | 24.3 | 20.2 | 24 | 21.9 | 28.4 | 28 | 25.5 | 28.7 | 27.6 | 21 | 21.6 | 25.5 | 23.1 | 15.8 | 21 | 25.8 | 9.7 | 10.6 | 13.3 | 9.6 | 11.8 | 15.3 | 14.4 | 12.7 | 15.6 | 23 | 22.8 | 21 | 10.3 | 21.7 | 10.3 | 13.3 | 27.3 | 38.9 | 28.5 | 21.3 | 37.7 | 27 | 25.9 | 34.9 | 35.4 | 25 | 25.2 | 24.2 | 53.4 | 23.6 | 27.1 | 35.1 | 35.6 | 35 | 30.9 | 29.7 | 40.6 | 58.7 | 77.5 | 40.4 | 54.2 | 46 | 48.1 | 49.5 | 47.7 | 48.1 | 48.5 | 55.9 | 60.9 | 55.4 | 49.6 | 48.1 | 74 | 75.3 | 76.4 | 81.739 | 83.43 | 85.473 | 83.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.704 | 0 | 0 | 0 | 66.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 248.7 | -17.6 | -44.4 | 21.3 | -486.5 | -518 | -90.5 | -43.1 | -7.5 | -40.2 | -37.2 | 7.4 | -9.5 | -28.8 | -1.5 | 43.6 | 47.5 | 44.8 | 4 | 37.1 | 33.2 | -40.6 | -58.3 | -17.8 | -30.4 | -37.9 | -45.3 | 22.3 | -4.5 | -4.7 | -3.6 | 59.7 | 41.5 | -14.4 | -45 | 10.7 | 66.8 | -15.9 | 42.5 | -47.4 | -54.5 | -109.8 | -68.1 | -15.9 | -59.1 | -76.8 | -78.6 | -29.1 | -22.6 | -12.2 | -28.8 | 26 | -58.6 | -58 | -87 | 112 | -661.3 | -610.1 | -553.2 | 217 | -692.2 | -728.6 | -766 | 87.9 | 102.5 | -182.8 | -218.5 | -212.2 | -141.9 | -168 | -147.7 | -110.6 | -723.3 | -711.2 | -669.5 | -594.401 | -575.604 | -571.224 | -556.506 | -445.933 | -441.388 | -458.082 | -444.528 | -388.78 | -327.506 | -360.199 | -324.826 | -153.51 | -367.523 | -297.144 | -241.46 | -38.735 | -297.762 | -262.806 | -156.215 | -131.206 | -149.195 | -144.31 | -132.83 | -127.3 | -133.3 | -137.3 | -116.6 | -108.4 | -104.4 | -96.7 | -91.9 | -86.7 | -79 | -69 | -74.6 | -82.8 | -60.9 | -58.7 | -52.5 | -58 | -42.6 | -43.3 | -41.5 | -42.4 | -45.9 | -44 | -43 | -37 | -36.6 | -47.4 | -48.5 | -33.5 | -27.2 | 43.8 | -29.5 | -24 | -21.8 | -31.2 | -27.5 | -25.7 | -21.8 | -30.2 | -27.7 | -23.6 | -28.9 | 36.5 | 35.5 | 45 | 74.4 |
Totaal kortlopende verplichtingen
| 561.1 | 578.6 | 632.2 | 563.3 | 588.5 | 584.5 | 617.6 | 547.8 | 531 | 566.5 | 568.2 | 521 | 526.9 | 508.1 | 478.4 | 435.8 | 437.9 | 420.7 | 451.9 | 440.9 | 452 | 508.9 | 505.3 | 496.6 | 466.5 | 513.6 | 484.3 | 453 | 442.1 | 459.7 | 427.7 | 408.5 | 435.7 | 482.9 | 526.6 | 883.6 | 931 | 970.1 | 934.4 | 1,010.4 | 1,003.4 | 1,047.3 | 984 | 1,125.4 | 1,144.9 | 1,110.1 | 1,089.1 | 1,145.9 | 1,153.4 | 1,106.9 | 1,099.1 | 1,104.6 | 1,186.9 | 1,154.7 | 1,068.5 | 1,025.5 | 1,177 | 1,160 | 1,163.7 | 1,142.2 | 1,212.2 | 1,310.5 | 1,464.4 | 1,618.1 | 1,382.9 | 1,242.8 | 1,219.8 | 1,074.6 | 1,036.4 | 979.9 | 1,009.9 | 935.4 | 835.8 | 822.5 | 759 | 690.254 | 643.201 | 630.75 | 616.876 | 652.68 | 585.996 | 603.497 | 589.742 | 545.224 | 474.341 | 534.547 | 499.621 | 460.398 | 483.391 | 399.963 | 336.635 | 296.161 | 347.815 | 305.427 | 227.474 | 239.49 | 247.786 | 282.871 | 262.867 | 189.3 | 200.3 | 209.7 | 213.1 | 198.1 | 146.4 | 149.9 | 148.5 | 170.8 | 114 | 112.8 | 116.5 | 110.3 | 124.3 | 95.5 | 104 | 110.9 | 72.3 | 79.3 | 78 | 53.4 | 61.3 | 63.6 | 51.6 | 46.2 | 51.8 | 58.4 | 47.9 | 34.3 | 36 | 43.8 | 35.9 | 32 | 32.8 | 42.6 | 34.7 | 34.5 | 35.4 | 41.4 | 41.7 | 39.2 | 44.9 | 36.5 | 35.5 | 45 | 74.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 471.2 | 406.3 | 372.7 | 358.7 | 404.2 | 412.5 | 402.3 | 413.8 | 426.2 | 405.2 | 406.8 | 429.1 | 423 | 325.2 | 326.2 | 328.8 | 339.2 | 390.2 | 342.9 | 346 | 341.6 | 346.6 | 380.3 | 266.7 | 264.5 | 265.4 | 266.1 | 266.7 | 277.4 | 278.1 | 268.6 | 269.1 | 293 | 275 | 269.3 | 1,346 | 1,575.3 | 1,561.4 | 1,607.7 | 1,443.2 | 1,672.1 | 1,747 | 1,779.7 | 1,504.1 | 1,706 | 1,800.9 | 1,867.1 | 1,732 | 1,915.6 | 1,946.2 | 1,944.2 | 1,810.9 | 1,997.5 | 1,978.1 | 1,924.2 | 1,935.6 | 2,005.5 | 2,062.8 | 2,109.4 | 2,027.5 | 2,217 | 2,337 | 2,479.4 | 2,473 | 202.4 | 205 | 208.6 | 217.5 | 263.4 | 261.5 | 265.2 | 264.3 | 335.3 | 361.6 | 478 | 474 | 482.5 | 488.03 | 496.951 | 512.236 | 562.82 | 562.732 | 574.805 | 567.084 | 680.981 | 622.896 | 610.988 | 623.547 | 625.205 | 451.918 | 444.387 | 446.522 | 462.686 | 494.412 | 140.337 | 137.668 | 78.93 | 78.941 | 78.951 | 79.2 | 79.8 | 106.7 | 109.8 | 79.8 | 91.3 | 106.6 | 121.4 | 66.4 | 65.2 | 69 | 72.8 | 76.5 | 79.3 | 108.6 | 113.7 | 101.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 21 | 19.6 | 21.1 | 24.1 | 17.7 | 13.8 | 14.7 | 15.6 | 16.4 | 16.8 | 21.3 | 22.9 | 29 | 32 | 32.6 | 32.4 | 28.8 | 27.4 | 25.7 | 30.3 | 29.9 | 28.5 | 26.1 | 25.2 | 19.3 | 20.6 | 22.1 | 20.8 | 19.2 | 19 | 18.8 | 20.3 | 23.6 | 22.5 | 26.2 | 33.9 | 35.7 | 36.3 | 36.8 | 37.9 | 34.8 | 35.4 | 37 | 37.6 | 39.8 | 41.3 | 40.8 | 37.7 | 34 | 32.4 | 32.8 | 34.2 | 30.1 | 29.2 | 26.9 | 27.8 | 32.7 | 29.2 | 31.9 | 31.8 | 40.1 | 43.7 | 47.4 | 56.3 | 54.4 | 58.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.6 | 7.4 | 7.4 | 7.5 | 4.9 | 5 | 4.9 | 4.9 | 6.3 | 1 | 5.1 | 6.5 | 1.5 | 3.6 | 2.4 | 5.9 | 7.5 | 4.3 | 3.2 | 5.5 | 2 | 5.3 | 4.4 | 5.7 | 9.5 | 10.2 | 15 | 13 | 43.5 | 41.3 | 37.7 | 36.6 | 41.6 | 40.6 | 37.7 | 89.4 | 180.8 | 182.1 | 178.8 | 186.2 | 224.4 | 231.7 | 234 | 214.3 | 229.4 | 226.1 | 220.5 | 223 | 267.7 | 215.8 | 215.9 | 215.8 | 213.2 | 214 | 215 | 213.3 | 224 | 221.6 | 220.5 | 214.8 | 286.9 | 294.2 | 273 | 283.7 | -54.4 | -58.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.7 | 1.3 | 1.3 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 3.4 | 2.9 | 2.7 | 2.6 | 2.6 | 2.5 | 2.6 | 2.7 | 2.7 | 0.8 | 0.8 | 1 | 1.1 | 2.1 | 3.3 | 2.6 |
Overige niet-vlottende verplichtingen
| 108.2 | 143.7 | 151.2 | 149.8 | 103.9 | 105.9 | 98.8 | 95.6 | 110.9 | 115.1 | 131.7 | 133.3 | 156.2 | 157.2 | 155.2 | 157.1 | 147.8 | 146.6 | 143.6 | 149.1 | 140.1 | 143.6 | 142 | 146.4 | 152.4 | 162.5 | 173.1 | 176.8 | 173.1 | 181.5 | 182.4 | 188.5 | 181.8 | 193.6 | 192.7 | 276.5 | 292.1 | 296.4 | 300.4 | 313.9 | 269.4 | 281 | 289.8 | 312.9 | 332.5 | 333.1 | 324.5 | 337.4 | 314.8 | 312 | 325.9 | 325.9 | 276.2 | 287.8 | 305.7 | 328.6 | 257.4 | 256.5 | 256.9 | 255.2 | 247.1 | 240.4 | 308.2 | 334.5 | 229.4 | 237.9 | 237.9 | 226.7 | 232.2 | 228.4 | 233.6 | 245.3 | 256.9 | 265.1 | 255.6 | 254.195 | 252.931 | 258.397 | 248.675 | 244.291 | 223.56 | 227.983 | 202.853 | 191.849 | 138.026 | 188.979 | 182.44 | 198.063 | 157.131 | 75.896 | 63.434 | 74.334 | 62.908 | 67.435 | 32.005 | 31.603 | 30.972 | 31.381 | 31.484 | 29.5 | 29.9 | 30.6 | 30.5 | 30.5 | 29.7 | 30.5 | 30.4 | 30.6 | 29.4 | 29.7 | 29.7 | 30.6 | 30 | 29.7 | 30.6 | 31.1 | 0 | 29.9 | 30.6 | 30.3 | 26.2 | 27 | 28.1 | 28.1 | 30 | 30.2 | 27.7 | 16.8 | 15.5 | 12.3 | 9.5 | 6.4 | 6.7 | 6.7 | 6.5 | 6.7 | 7 | 7.1 | 16.1 | 16.8 | 14.9 | 18.2 | 19.6 | 12.8 | 15.3 |
Totaal niet-vlottende verplichtingen
| 608 | 577 | 552.4 | 540.1 | 530.7 | 537.2 | 520.7 | 529.9 | 559.8 | 538.1 | 564.9 | 591.8 | 609.7 | 518 | 516.4 | 524.2 | 523.3 | 568.5 | 515.4 | 530.9 | 513.6 | 524 | 552.8 | 444 | 445.7 | 458.7 | 476.3 | 477.3 | 513.2 | 519.9 | 507.5 | 514.5 | 540 | 531.7 | 525.9 | 1,745.8 | 2,083.9 | 2,076.2 | 2,123.7 | 1,981.2 | 2,200.7 | 2,295.1 | 2,340.5 | 2,068.9 | 2,307.7 | 2,401.4 | 2,452.9 | 2,330.1 | 2,532.1 | 2,506.4 | 2,518.8 | 2,386.8 | 2,517 | 2,509.1 | 2,471.8 | 2,505.3 | 2,519.6 | 2,570.1 | 2,618.7 | 2,529.3 | 2,791.1 | 2,915.3 | 3,108 | 3,147.5 | 431.8 | 442.9 | 446.5 | 444.2 | 495.6 | 489.9 | 498.8 | 509.6 | 592.2 | 626.7 | 733.6 | 728.195 | 735.431 | 746.427 | 745.626 | 756.527 | 786.38 | 790.715 | 777.658 | 758.933 | 819.007 | 811.875 | 793.428 | 821.61 | 782.336 | 527.814 | 507.821 | 520.856 | 525.594 | 561.847 | 172.342 | 169.271 | 109.902 | 110.322 | 110.435 | 108.7 | 109.7 | 137.3 | 140.3 | 110.3 | 121 | 137.1 | 151.8 | 97 | 94.6 | 98.7 | 102.5 | 107.1 | 109.3 | 138.3 | 144.3 | 132.3 | 29.8 | 29.9 | 30.7 | 31 | 27.5 | 28.3 | 30.6 | 30.6 | 30 | 30.2 | 27.7 | 16.8 | 15.5 | 15.7 | 12.4 | 9.1 | 9.3 | 9.3 | 9 | 9.3 | 9.7 | 9.8 | 16.9 | 17.6 | 15.9 | 19.3 | 21.7 | 16.1 | 17.9 |
Totaal passiva
| 1,169.1 | 1,155.6 | 1,184.6 | 1,103.4 | 1,119.2 | 1,121.7 | 1,138.3 | 1,077.7 | 1,090.8 | 1,104.6 | 1,133.1 | 1,112.8 | 1,136.6 | 1,026.1 | 994.8 | 960 | 961.2 | 989.2 | 967.3 | 971.8 | 965.6 | 1,032.9 | 1,058.1 | 940.6 | 912.2 | 972.3 | 960.6 | 930.3 | 955.3 | 979.6 | 935.2 | 923 | 975.7 | 1,014.6 | 1,052.5 | 2,629.4 | 3,014.9 | 3,046.3 | 3,058.1 | 2,991.6 | 3,204.1 | 3,342.4 | 3,324.5 | 3,194.3 | 3,452.6 | 3,511.5 | 3,542 | 3,476 | 3,685.5 | 3,613.3 | 3,617.9 | 3,491.4 | 3,703.9 | 3,663.8 | 3,540.3 | 3,530.8 | 3,696.6 | 3,730.1 | 3,782.4 | 3,671.5 | 4,003.3 | 4,225.8 | 4,572.4 | 4,765.6 | 1,814.7 | 1,685.7 | 1,666.3 | 1,518.8 | 1,532 | 1,469.8 | 1,508.7 | 1,445 | 1,428 | 1,449.2 | 1,492.6 | 1,418.449 | 1,378.632 | 1,377.177 | 1,362.502 | 1,409.207 | 1,372.376 | 1,394.212 | 1,367.4 | 1,304.157 | 1,293.348 | 1,346.422 | 1,293.049 | 1,282.008 | 1,265.727 | 927.777 | 844.456 | 817.017 | 873.409 | 867.274 | 399.816 | 408.761 | 357.688 | 393.193 | 373.302 | 298 | 310 | 347 | 353.4 | 308.4 | 267.4 | 287 | 300.3 | 267.8 | 208.6 | 211.5 | 219 | 217.4 | 233.6 | 233.8 | 248.3 | 243.2 | 102.1 | 109.2 | 108.7 | 84.4 | 88.8 | 91.9 | 82.2 | 76.8 | 81.8 | 88.6 | 75.6 | 51.1 | 51.5 | 59.5 | 48.3 | 41.1 | 42.1 | 51.9 | 43.7 | 43.8 | 45.1 | 51.2 | 58.6 | 56.8 | 60.8 | 55.8 | 57.2 | 61.1 | 92.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.3 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.397 | 0.397 | 0.397 | 0.397 | 0.397 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.367 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 142.6 | 149.6 | 148 | 143.5 | 151.4 | 141 | 120.8 | 104.3 | 248.4 | 246.1 | 231 | 227.9 | 231.5 | 231.7 | 213.8 | 216.9 | 215.1 | 215.5 | 228.2 | 236.2 | 226.9 | 208.9 | 162.9 | 189.6 | 267.9 | 256.4 | 246.7 | 256.7 | 221.4 | 211.8 | 211.3 | 247.3 | 238.3 | 378.3 | 386.3 | 539.5 | 506.6 | 501.8 | 478.5 | 486.9 | 464.1 | 391 | 344.4 | 353.2 | 343 | 290.1 | 232.5 | 222.1 | 197 | 156.2 | 113.7 | 113.6 | 78.7 | 55 | 52.3 | 104.7 | 181.1 | 179.6 | 165.5 | 188.7 | 203.5 | 203.1 | 223.8 | 882.7 | 1,106.4 | 1,135.1 | 1,001.9 | 903.8 | 807.1 | 733.7 | 638.6 | 587.4 | 545.6 | 497.4 | 457.3 | 429.751 | 413.682 | 398.699 | 376.749 | 372.398 | 374.518 | 361.813 | 346.56 | 340.792 | 353.736 | 346.538 | 345.224 | 344.689 | 377.222 | 362.494 | 379.214 | 372.623 | 369.461 | 357.124 | 342.513 | 334.433 | 325.872 | 315.421 | 294.628 | 281.7 | 269.6 | 252.2 | 233.2 | 222.7 | 213.2 | 199.9 | 186.5 | 179.1 | 172.5 | 165 | 154.9 | 150.4 | 148.1 | 141.5 | 134.6 | 132.4 | 130.5 | 128.8 | 125.4 | 125.5 | 136.3 | 134.4 | 131.2 | 131.7 | 129.1 | 129.1 | 123.3 | 141 | 144.2 | 142.7 | 140.8 | 143.1 | 145.6 | 144.8 | 139.9 | 141.1 | 140.8 | 139.7 | 134.5 | 132.7 | 129.2 | 139.3 | 130.7 | 139.1 | 136 |
Overige gereserveerde algehele resultaten
| -80.6 | -100.5 | -98.9 | -86.4 | -120.9 | -101.9 | -108 | -107.9 | -157.2 | -131.1 | -108.7 | -102.4 | -118.6 | -109.5 | -108.1 | -97.5 | -109.1 | -124.1 | -133.4 | -121 | -131 | -116.2 | -118.5 | -116.6 | -116.3 | -114.7 | -85.3 | -97.4 | -108.1 | -128 | -151.7 | -162.9 | -116.4 | -123.4 | -109.6 | -207.8 | -199.1 | -181.7 | -196 | -130.5 | -55.5 | -5.9 | -3.8 | -6.9 | -25.5 | -45.5 | -45.6 | -29.4 | -9.9 | -38.8 | 5 | -15 | 23 | 63.6 | 48.3 | 9.9 | 28.1 | -29.3 | 21.2 | 61.8 | 86.3 | 50.1 | 17.9 | 68.5 | 108.6 | 162.5 | 168.8 | 114.5 | 86 | 59.5 | 54.9 | 48 | 36.7 | 32.5 | 22 | 15.201 | 23.349 | 22.101 | 39.408 | 60.967 | -18.98 | -20.104 | -18.214 | -17.096 | -16.042 | -15.664 | -29.398 | -24.183 | -13.213 | -14.364 | -3.462 | -3.937 | -5.919 | -8.313 | -2.451 | -2.569 | -2.044 | -1.568 | -0.998 | -0.8 | -0.3 | -123.2 | -119.3 | -117.8 | -115.3 | -115 | -113.7 | -111.6 | -110.5 | -108.5 | -106.7 | -104.7 | -103.3 | -103.9 | -102.7 | -101.1 | 0 | -100.3 | -101.3 | 0 | 0 | 0 | 0 | 0 | 0 | -111.1 | -110.9 | -109.8 | -108.6 | -106.1 | -109.9 | -106.1 | -107.3 | -106.1 | -105 | -103.9 | -103 | -101.9 | -100.6 | -99.7 | -98.7 | -97.6 | -94.6 | -89.4 | -82.9 |
Overige totale aandeelhoudersvermogen
| 545.2 | 542.8 | 546.5 | 545.8 | 542.1 | 539.9 | 539.6 | 541 | 539.3 | 537.8 | 538.8 | 536.5 | 535.7 | 533.6 | 526.9 | 523.7 | 523.3 | 523.9 | 521.5 | 530.3 | 528.8 | 526.6 | 530 | 526.9 | 525.3 | 522.9 | 520.5 | 516.8 | 513.2 | 510.9 | 509.7 | 504.7 | 500.2 | 495 | 489.8 | 486.4 | 481 | 477.7 | 474.9 | 466.3 | 463.8 | 458.9 | 452.2 | 427.8 | 395.6 | 393.7 | 392.1 | 387.2 | 397.8 | 379.6 | 377.7 | 373.8 | 370.9 | 370.4 | 365.9 | 365.9 | 360.5 | 359 | 357.5 | 356 | 350.6 | 349.7 | 348.5 | 347.2 | 345 | 342.2 | 326.8 | 330.2 | 164.1 | 163.9 | 146.1 | 138.4 | 112.5 | 107.7 | 102.2 | 97.979 | 95.384 | 91.329 | 88.453 | 85.167 | -19.983 | -22.271 | -22.75 | -25.639 | -25.665 | -25.681 | -25.758 | -25.758 | -26.204 | -96.302 | -98.047 | -105.258 | -98.313 | -98.363 | -98.463 | -98.462 | -90.183 | -90.246 | -71.687 | -49.1 | -50 | 72.9 | 69 | 67.7 | 65.2 | 65 | 63.6 | 61.1 | 60.2 | 58.3 | 56.5 | 54.6 | 52.6 | 53.1 | 51.8 | 50.4 | -50.6 | 49.9 | 50.9 | -50.4 | -50.5 | -40.5 | -31.1 | -19.3 | -10.4 | 101.4 | 114.3 | 116.3 | 120.6 | 129 | 132.5 | 128.5 | 129.3 | 128.4 | 128.4 | 127.2 | 125.9 | 123.8 | 122.7 | 121.4 | 120.6 | 119.6 | 117.5 | 120.9 | 114.2 |
Totaal eigen vermogen van aandeelhouders
| 607.6 | 592.3 | 596 | 603.3 | 573 | 579.4 | 552.8 | 537.8 | 630.9 | 653.2 | 661.5 | 662.4 | 649 | 656.2 | 633 | 643.5 | 629.7 | 615.7 | 616.7 | 645.9 | 625.1 | 619.7 | 575.8 | 601.3 | 678.3 | 666 | 683.3 | 677.5 | 627.9 | 596.1 | 570.7 | 590.5 | 623.5 | 751.3 | 767.9 | 819.5 | 789.9 | 799.2 | 758.8 | 824.1 | 873.8 | 845.4 | 794.2 | 782.3 | 714.5 | 639.7 | 580.4 | 581.3 | 586.3 | 498.4 | 497.8 | 473.8 | 474 | 490.4 | 467.9 | 481.9 | 571.1 | 510.7 | 545.6 | 607.9 | 641.8 | 607.8 | 591.6 | 1,299.8 | 1,561.4 | 1,641.2 | 1,498.9 | 1,349.9 | 1,058.5 | 957.8 | 840.3 | 774.5 | 695.5 | 638.3 | 582.2 | 543.328 | 532.812 | 512.526 | 505.007 | 518.929 | 335.922 | 319.805 | 305.963 | 298.424 | 312.396 | 305.56 | 290.435 | 295.115 | 338.172 | 252.195 | 278.072 | 263.795 | 265.596 | 250.815 | 241.966 | 233.769 | 234.012 | 223.974 | 222.31 | 232.2 | 219.5 | 201.9 | 182.9 | 172.6 | 163.1 | 149.9 | 136.4 | 128.6 | 122.2 | 114.8 | 104.7 | 100.3 | 97.4 | 90.7 | 83.7 | 81.7 | 79.9 | 78.4 | 75 | 75.1 | 85.8 | 93.9 | 100.1 | 112.4 | 118.7 | 119.4 | 126.7 | 147.5 | 156.2 | 165.6 | 163.4 | 165.5 | 167.6 | 167.1 | 163.3 | 164.4 | 163.7 | 161.6 | 156.6 | 154.4 | 151.1 | 161.3 | 153.6 | 170.6 | 167.3 |
Totaal eigen vermogen
| 607.6 | 592.3 | 596 | 603.3 | 573 | 579.4 | 552.8 | 537.8 | 630.9 | 653.2 | 661.5 | 662.4 | 649 | 656.2 | 633 | 643.5 | 629.7 | 615.7 | 616.7 | 645.9 | 625.1 | 619.7 | 575.8 | 601.3 | 678.3 | 666 | 683.3 | 677.5 | 627.9 | 596.1 | 570.7 | 590.5 | 623.5 | 751.3 | 767.9 | 819.5 | 789.9 | 799.2 | 758.8 | 824.1 | 873.8 | 845.4 | 794.2 | 789.1 | 687.8 | 615.3 | 559.1 | 562.3 | 569.7 | 484.3 | 486 | 463.9 | 466.5 | 485 | 463.6 | 478.5 | 568.3 | 508.8 | 544.5 | 607.2 | 640.4 | 607.9 | 592.4 | 1,301.6 | 1,561.4 | 1,641.2 | 1,498.9 | 1,349.9 | 1,058.5 | 957.8 | 840.3 | 774.5 | 695.5 | 638.3 | 582.2 | 543.328 | 532.812 | 512.526 | 505.007 | 518.929 | 335.922 | 319.805 | 305.963 | 298.424 | 312.396 | 305.56 | 290.435 | 295.115 | 338.172 | 252.195 | 278.072 | 263.795 | 265.596 | 250.815 | 241.966 | 233.769 | 234.012 | 223.974 | 222.31 | 232.2 | 219.5 | 201.9 | 182.9 | 172.6 | 163.1 | 149.9 | 136.4 | 128.6 | 122.2 | 114.8 | 104.7 | 100.3 | 97.4 | 90.7 | 83.7 | 81.7 | 79.9 | 78.4 | 75 | 75.1 | 85.8 | 93.9 | 100.1 | 112.4 | 118.7 | 119.4 | 126.7 | 147.5 | 156.2 | 165.6 | 163.4 | 165.5 | 167.6 | 167.1 | 163.3 | 164.4 | 163.7 | 161.6 | 156.6 | 154.4 | 151.1 | 161.3 | 153.6 | 170.6 | 167.3 |
Totaal passiva en aandeelhoudersvermogen
| 1,776.7 | 1,747.9 | 1,780.6 | 1,706.7 | 1,692.2 | 1,701.1 | 1,691.1 | 1,615.5 | 1,721.7 | 1,757.8 | 1,794.6 | 1,775.2 | 1,785.6 | 1,682.3 | 1,627.8 | 1,603.5 | 1,590.9 | 1,604.9 | 1,584 | 1,617.7 | 1,590.7 | 1,652.6 | 1,633.9 | 1,541.9 | 1,590.5 | 1,638.3 | 1,643.9 | 1,607.8 | 1,583.2 | 1,575.7 | 1,505.9 | 1,513.5 | 1,599.2 | 1,765.9 | 1,820.4 | 3,448.9 | 3,804.8 | 3,845.5 | 3,816.9 | 3,815.7 | 4,077.9 | 4,187.8 | 4,118.7 | 3,976.6 | 4,167.1 | 4,151.2 | 4,122.4 | 4,057.3 | 4,255.2 | 4,111.7 | 4,115.7 | 3,965.2 | 4,177.9 | 4,154.2 | 4,008.2 | 4,009.3 | 4,267.7 | 4,240.8 | 4,328 | 4,278.7 | 4,645.1 | 4,833.6 | 5,164.8 | 6,065.4 | 3,376.1 | 3,326.9 | 3,165.2 | 2,868.7 | 2,590.5 | 2,427.6 | 2,349 | 2,219.5 | 2,123.5 | 2,087.5 | 2,074.8 | 1,961.777 | 1,911.444 | 1,889.703 | 1,867.509 | 1,928.136 | 1,708.298 | 1,714.017 | 1,673.363 | 1,602.581 | 1,605.744 | 1,651.982 | 1,583.484 | 1,577.123 | 1,603.899 | 1,179.972 | 1,122.528 | 1,080.812 | 1,139.005 | 1,118.089 | 641.782 | 642.53 | 591.7 | 617.167 | 595.612 | 530.2 | 529.5 | 548.9 | 536.3 | 481 | 430.5 | 436.9 | 436.7 | 396.4 | 330.8 | 326.3 | 323.7 | 317.7 | 331 | 324.5 | 332 | 324.9 | 182 | 187.6 | 183.7 | 159.5 | 174.6 | 185.8 | 182.3 | 189.2 | 200.5 | 208 | 202.3 | 198.6 | 207.7 | 225.1 | 211.7 | 206.6 | 209.7 | 219 | 207 | 208.2 | 208.8 | 212.8 | 215.2 | 211.2 | 211.9 | 217.1 | 210.8 | 231.7 | 259.6 |