MACOM Technology Solutions Holdings, Inc.
NASDAQ:MTSI
105.57 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 190.486 | 181.234 | 157.148 | 150.375 | 148.522 | 169.406 | 180.104 | 178.143 | 172.259 | 165.147 | 159.62 | 155.211 | 152.622 | 150.583 | 148.504 | 147.249 | 137.267 | 126.424 | 119.097 | 112.248 | 108.306 | 128.465 | 150.689 | 151.188 | 137.872 | 150.414 | 130.925 | 166.381 | 194.555 | 186.084 | 151.752 | 152.697 | 142.288 | 133.579 | 115.774 | 112.564 | 130.663 | 124.885 | 114.864 | 114.317 | 112.364 | 107.827 | 83.468 | 83.655 | 82.225 | 77.824 | 75.014 | 74.563 | 77.125 | 77.48 | 73.035 | 78.802 | 78.7 | 77.884 | 74.909 | 74.173 |
| Kosten van de omzet
| 94.754 | 91.186 | 69.838 | 63.749 | 62.396 | 66.716 | 69.749 | 69.636 | 67.717 | 66.158 | 65.477 | 65 | 65.353 | 66.47 | 68.242 | 69.533 | 66.391 | 63.054 | 60.893 | 59.323 | 74.478 | 71.135 | 74.064 | 80.206 | 89.703 | 84.813 | 69.971 | 79.485 | 101.926 | 117.22 | 73.257 | 70.893 | 68.326 | 68.054 | 55.456 | 55.603 | 70.879 | 70.878 | 60.663 | 58.128 | 62.15 | 80.964 | 46.803 | 46.375 | 45.932 | 43.963 | 42.749 | 43.029 | 41.721 | 40.931 | 41.62 | 43.919 | 44.582 | 45.639 | 44.295 | 46.29 |
| Brutowinst
| 95.732 | 90.048 | 87.31 | 86.626 | 86.126 | 102.69 | 110.355 | 108.507 | 104.542 | 98.989 | 94.143 | 90.211 | 87.269 | 84.113 | 80.262 | 77.716 | 70.876 | 63.37 | 58.204 | 52.925 | 33.828 | 57.33 | 76.625 | 70.982 | 48.169 | 65.601 | 60.954 | 86.896 | 92.629 | 68.864 | 78.495 | 81.804 | 73.962 | 65.525 | 60.318 | 56.961 | 59.784 | 54.007 | 54.201 | 56.189 | 50.214 | 26.863 | 36.665 | 37.28 | 36.293 | 33.861 | 32.265 | 31.534 | 35.404 | 36.549 | 31.415 | 34.883 | 34.118 | 32.245 | 30.614 | 27.883 |
| Brutowinstmarge
| 0.503 | 0.497 | 0.556 | 0.576 | 0.58 | 0.606 | 0.613 | 0.609 | 0.607 | 0.599 | 0.59 | 0.581 | 0.572 | 0.559 | 0.54 | 0.528 | 0.516 | 0.501 | 0.489 | 0.472 | 0.312 | 0.446 | 0.508 | 0.469 | 0.349 | 0.436 | 0.466 | 0.522 | 0.476 | 0.37 | 0.517 | 0.536 | 0.52 | 0.491 | 0.521 | 0.506 | 0.458 | 0.432 | 0.472 | 0.492 | 0.447 | 0.249 | 0.439 | 0.446 | 0.441 | 0.435 | 0.43 | 0.423 | 0.459 | 0.472 | 0.43 | 0.443 | 0.434 | 0.414 | 0.409 | 0.376 |
| Onderzoek- en ontwikkelingskosten
| 46.191 | 44.578 | 39.413 | 37.508 | 36.668 | 35.537 | 38.832 | 39.678 | 37.625 | 35.455 | 35.47 | 33.679 | 33.61 | 34.619 | 36.936 | 35.397 | 34.948 | 35.83 | 35.158 | 34.875 | 42.708 | 42.361 | 43.525 | 46.226 | 48.24 | 41.596 | 41.651 | 39.398 | 38.729 | 39.685 | 30.174 | 30.109 | 26.064 | 26.203 | 25.322 | 22.002 | 21.611 | 21.061 | 19.474 | 20.098 | 20.81 | 20.347 | 11.445 | 9.538 | 11.12 | 10.15 | 9.823 | 7.96 | 9.193 | 8.773 | 9.891 | 10.588 | 9.463 | 8.356 | 7.714 | 7.123 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 29.825 | 29.763 | 36.887 | 33.511 | 32.152 | 31.249 | 32.94 | 31.798 | 30.914 | 30.963 | 31.604 | 30.25 | 29.985 | 30.522 | 31.252 | 29.99 | 29.982 | 31.994 | 32.34 | 26.849 | 41.92 | 41.998 | 42.519 | 42.28 | 42.471 | 39.287 | 37.634 | 42.398 | 46.666 | 62.326 | 36.496 | 40.265 | 35.866 | 34.617 | 34.686 | 29.964 | 27.428 | 29.227 | 25.599 | 20.227 | 22.065 | 24.504 | 18.889 | 13.09 | 12.98 | 12.705 | 10.867 | 11.73 | 10.706 | 11.04 | 11.278 | 11.486 | 11.824 | 12.556 | 12.237 | 12.579 |
| Overige kosten
| 0 | 0 | 0 | -0.458 | -0.029 | -0.123 | -0.055 | -0.12 | 0.013 | -0.055 | 114.908 | -2.048 | -2.661 | 2.879 | -4.504 | 7.843 | -4.372 | -4.352 | -3.74 | -3.507 | 4.777 | -4.44 | -4.569 | -3.609 | -37.281 | -4.139 | 0.007 | -0.001 | -1.139 | -0.899 | -0.004 | 0.005 | 0.016 | -0.081 | 0.1 | 0.131 | 3.775 | 2.124 | 0.375 | 0.776 | 1.354 | 1.009 | 0.078 | 0.079 | 0.123 | 0.086 | 0.084 | -2.945 | 0.101 | -1.247 | 0.169 | -0.45 | 0.365 | 0.198 | 0.097 | 0.5 |
| Bedrijfskosten
| 76.016 | 74.341 | 76.3 | 71.019 | 68.82 | 66.786 | 71.772 | 71.476 | 68.539 | 66.418 | 67.074 | 63.929 | 63.595 | 65.141 | 68.188 | 65.387 | 64.93 | 67.824 | 67.498 | 61.724 | 84.628 | 84.359 | 86.044 | 88.506 | 90.711 | 80.883 | 79.285 | 81.796 | 85.395 | 102.011 | 66.67 | 70.374 | 61.93 | 60.82 | 60.008 | 51.966 | 49.039 | 50.288 | 45.073 | 40.325 | 42.875 | 44.851 | 30.334 | 22.628 | 24.1 | 22.855 | 20.69 | 16.745 | 20 | 18.566 | 21.338 | 21.624 | 21.652 | 21.11 | 20.048 | 20.202 |
| Bedrijfsresultaat
| 19.716 | 15.707 | 11.01 | 15.607 | 17.306 | 35.904 | 38.583 | 22.734 | 36.003 | 32.571 | 27.069 | 26.282 | 23.674 | 18.972 | 12.074 | 12.685 | 6.5 | -5.269 | -10.528 | -11.995 | -323.773 | -30.211 | -14.397 | -17.488 | -42.644 | -23.396 | -22.993 | 0.347 | 6.648 | -33.616 | 10.538 | 10.065 | 10.18 | -7.151 | 0.153 | 4.687 | 10.187 | 3.306 | 9.128 | 16.766 | 7.339 | -20.623 | -6.759 | 7.402 | 11.243 | 11.411 | 11.747 | 14.513 | 15.404 | 17.983 | 8.491 | 12.626 | 12.339 | 10.778 | 10.184 | 6.816 |
| Bedrijfsresultaat ratio
| 0.104 | 0.087 | 0.07 | 0.104 | 0.117 | 0.212 | 0.214 | 0.128 | 0.209 | 0.197 | 0.17 | 0.169 | 0.155 | 0.126 | 0.081 | 0.086 | 0.047 | -0.042 | -0.088 | -0.107 | -2.989 | -0.235 | -0.096 | -0.116 | -0.309 | -0.156 | -0.176 | 0.002 | 0.034 | -0.181 | 0.069 | 0.066 | 0.072 | -0.054 | 0.001 | 0.042 | 0.078 | 0.026 | 0.079 | 0.147 | 0.065 | -0.191 | -0.081 | 0.088 | 0.137 | 0.147 | 0.157 | 0.195 | 0.2 | 0.232 | 0.116 | 0.16 | 0.157 | 0.138 | 0.136 | 0.092 |
| Totaal overige inkomsten en kosten netto
| 4.532 | 3.781 | 4.266 | -0.458 | -0.029 | 1.511 | 0.547 | 13.805 | -0.832 | -1.444 | 114.908 | -2.048 | -2.661 | 2.879 | -15.634 | 10.202 | -23.329 | 3.48 | -9.061 | -11.726 | -266.269 | -9.229 | -4.079 | -0.823 | -44.111 | 4.762 | 9.953 | 9.204 | -10.81 | -3.941 | -6.114 | -14.051 | 13.503 | -16.138 | -14.935 | 9.474 | 3.763 | -3.898 | -10.233 | 3.316 | -1.428 | -5.692 | -11.73 | -9.448 | 0.233 | -0.578 | -1.77 | 5.784 | 3.289 | -65.186 | 13.492 | 21.842 | -47.049 | -20.727 | -0.382 | -0.865 |
| Inkomen voor belasting
| 24.248 | 19.488 | 15.276 | 18.992 | 19.621 | 37.415 | 39.13 | 36.539 | 35.171 | 31.127 | 140.284 | 18.752 | 15.487 | 17 | -8.294 | 17.292 | -23.232 | -8.646 | -26.976 | -29.186 | -326.036 | -45.66 | -22.271 | -26.436 | -94.692 | -18.49 | -15.617 | 7.351 | -10.754 | -44.462 | -1.639 | -7.931 | 21.172 | -15.841 | -18.971 | 10.044 | 10.003 | -4.902 | -5.828 | 14.651 | 0.286 | -25.302 | -5.985 | 5.003 | 12.236 | 10.228 | 9.579 | 20.423 | 18.532 | -47.406 | 23.388 | 34.29 | -34.718 | -9.679 | 9.656 | 6.231 |
| Inkomen voor belasting ratio
| 0.127 | 0.108 | 0.097 | 0.126 | 0.132 | 0.221 | 0.217 | 0.205 | 0.204 | 0.188 | 0.879 | 0.121 | 0.101 | 0.113 | -0.056 | 0.117 | -0.169 | -0.068 | -0.227 | -0.26 | -3.01 | -0.355 | -0.148 | -0.175 | -0.687 | -0.123 | -0.119 | 0.044 | -0.055 | -0.239 | -0.011 | -0.052 | 0.149 | -0.119 | -0.164 | 0.089 | 0.077 | -0.039 | -0.051 | 0.128 | 0.003 | -0.235 | -0.072 | 0.06 | 0.149 | 0.131 | 0.128 | 0.274 | 0.24 | -0.612 | 0.32 | 0.435 | -0.441 | -0.124 | 0.129 | 0.084 |
| Belastingkosten
| 4.309 | 4.508 | 2.75 | -5.458 | 7.768 | 11.66 | 9.611 | -202.797 | 2.937 | 1.569 | 1.457 | 1.623 | 0.482 | 2.193 | 0.674 | -0.2 | 1.75 | 1.58 | 1.386 | -37.297 | -1.322 | 0.544 | 1.125 | -10.32 | -9.482 | -3.024 | 1.353 | 7.352 | 3.223 | 89.805 | 0.532 | -11.804 | -0.181 | -3.796 | -2.201 | -3.797 | 1.976 | 0.405 | 0.478 | 0.114 | -0.897 | -5.68 | -1.591 | 0.853 | 2.869 | 2.142 | 3.471 | 3.465 | 4.987 | 6.155 | 1.346 | -2.46 | 7.184 | -1.376 | 1.371 | 3.829 |
| Nettowinst
| 19.939 | 14.98 | 12.526 | 24.45 | 11.853 | 25.755 | 29.519 | 239.336 | 32.234 | 29.558 | 138.827 | 17.129 | 15.005 | 14.807 | -8.968 | 17.492 | -24.982 | -10.226 | -28.362 | 8.111 | -324.714 | -46.204 | -23.396 | -16.494 | -85.43 | -15.484 | -22.569 | -10.72 | -27.677 | -130.131 | -0.965 | 5.101 | 22.552 | -10.649 | -15.571 | 54.405 | 8.027 | -5.307 | -6.306 | 14.537 | 1.183 | -22.122 | -6.499 | 4.15 | 9.367 | 8.086 | 6.108 | 16.958 | 13.545 | -53.561 | 22.042 | 36.75 | -40.015 | -9.757 | 8.606 | 1.736 |
| Nettowinstmarge
| 0.105 | 0.083 | 0.08 | 0.163 | 0.08 | 0.152 | 0.164 | 1.344 | 0.187 | 0.179 | 0.87 | 0.11 | 0.098 | 0.098 | -0.06 | 0.119 | -0.182 | -0.081 | -0.238 | 0.072 | -2.998 | -0.36 | -0.155 | -0.109 | -0.62 | -0.103 | -0.172 | -0.064 | -0.142 | -0.699 | -0.006 | 0.033 | 0.158 | -0.08 | -0.134 | 0.483 | 0.061 | -0.042 | -0.055 | 0.127 | 0.011 | -0.205 | -0.078 | 0.05 | 0.114 | 0.104 | 0.081 | 0.227 | 0.176 | -0.691 | 0.302 | 0.466 | -0.508 | -0.125 | 0.115 | 0.023 |
| WPA (Winst Per Aandeel)
| 0.28 | 0.21 | 0.18 | 0.34 | 0.17 | 0.36 | 0.42 | 3.42 | 0.46 | 0.42 | 2 | 0.25 | 0.22 | 0.22 | -0.13 | 0.26 | -0.37 | -0.15 | -0.43 | 0.12 | -4.93 | -0.71 | -0.36 | -0.25 | -1.32 | -0.24 | -0.35 | -0.17 | -0.44 | -2.14 | -0.018 | 0.1 | 0.42 | -0.2 | -0.3 | 1.02 | 0.15 | -0.1 | -0.13 | 0.31 | 0.03 | -0.47 | -0.14 | 0.09 | 0.2 | 0.18 | 0.13 | 0.37 | 0.3 | -7.84 | 0.43 | 22.23 | -24.21 | -6.31 | 0.081 | 0.99 |
| Verwaterde WPA
| 0.27 | 0.2 | 0.17 | 0.34 | 0.17 | 0.36 | 0.41 | 3.36 | 0.45 | 0.42 | 1.95 | 0.24 | 0.21 | 0.21 | -0.13 | 0.22 | -0.37 | -0.15 | -0.43 | 0.12 | -4.92 | -0.71 | -0.36 | -0.25 | -1.32 | -0.24 | -0.35 | -0.16 | -0.43 | -2.14 | -0.018 | 0.09 | 0.13 | -0.2 | -0.29 | 0.81 | 0.15 | -0.1 | -0.13 | 0.3 | 0.02 | -0.47 | -0.14 | 0.09 | 0.2 | 0.17 | 0.13 | 0.36 | 0.29 | -7.84 | 0.2 | 22.23 | -24.21 | -6.31 | 0.038 | 0.99 |
| EBITDA
| 37.649 | 32.904 | 30.855 | 29.345 | 30.356 | 48.414 | 51.438 | 36.911 | 49.988 | 46.362 | 157.211 | 24.234 | 38.254 | 39.264 | 25.77 | 20.172 | 21.084 | 10.932 | 7.469 | 7.5 | -16.889 | -4.175 | 14.196 | -21.133 | -50.567 | 8.144 | 8.55 | 5.099 | 6.095 | -34.046 | 11.821 | 11.435 | 12.048 | 4.624 | 0.41 | 5.126 | 14.52 | 5.843 | 19.779 | 16.64 | 8.693 | -16.979 | 6.409 | 12.454 | 13.376 | 10.428 | 9.633 | 18.645 | 15.404 | 20.791 | 12.76 | 16.099 | 14.87 | 13.708 | 13.159 | 10.522 |
| EBITDA ratio
| 0.198 | 0.182 | 0.196 | 0.195 | 0.204 | 0.286 | 0.286 | 0.207 | 0.29 | 0.281 | 0.985 | 0.156 | 0.251 | 0.261 | 0.174 | 0.137 | 0.154 | 0.086 | 0.063 | 0.067 | -0.156 | -0.032 | 0.094 | -0.14 | -0.367 | 0.054 | 0.065 | 0.031 | 0.031 | -0.183 | 0.078 | 0.075 | 0.085 | 0.035 | 0.004 | 0.046 | 0.111 | 0.047 | 0.172 | 0.146 | 0.077 | -0.157 | 0.077 | 0.149 | 0.163 | 0.134 | 0.128 | 0.25 | 0.2 | 0.268 | 0.175 | 0.204 | 0.189 | 0.176 | 0.176 | 0.142 |