Metcash Limited

ASX:MTS.AX

3.57 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22015 Q42015 Q32015 Q22015 Q12014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q3
Operationele Activiteiten:
Nettowinst 116.2141133.3125.7116.6128.8113.9125.194.8-151.69795.8-241.2-37.3759342.9759774.954.12554.12512261-485.9101.742.342.398.949.4551.551.522.522.522.522.560.3560.3560.3560.3556.956.956.956.950.62550.62550.62550.62549.35949.35949.35949.35941.69941.69941.69941.69920.29520.29520.29520.29526.23426.23426.23426.23425.43825.43825.43825.43820.3320.3320.3320.3300008.1768.1768.1768.1760000-0.047-0.047-0.047-0.047-0.036-0.036-0.036-0.036-0.161-0.161-0.161-0.16100000000
Afschrijvingen & Amortisatie 97.795.489.986.792.286.685.877.978.27917.216.8181718.1021.823.615.07515.07523.611.830.824.617.4517.4525.112.5514.87514.87513.613.613.613.613.32513.32513.32513.32511.67511.67511.67511.67511.6511.6511.6511.6511.92211.92211.92211.92212.64412.64412.64412.64410.44610.44610.44610.44614.7514.7514.7514.7511.94811.94811.94811.9487.0037.0037.0037.0039.9139.9139.9139.9139.9119.9119.9119.91110.57610.57610.57610.576000011.92411.92411.92411.9248.5128.5128.5128.5125.8225.8225.8225.8222.9632.9632.9632.963
Uitgestelde Inkomstenbelasting 0-206.3-76.65107.3535.8598.75-6.450186.2041.905500033.3500000-35.80000000000000000000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 2.13.22.44.14.92.562.71.31.7-0.11.30.401.900.4100-3.802.22.9000.3000000000000000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 31.3-23.618.6-151.2-76.6-2006.90-373.70-83.70-110.4000-69.70000044.70000000000000000000000000000000000000000000000000000000000000000000000000000000
Vorderingen 70.2-185.9112.9-114.4-22.8-131.5-30.70-117.90-360-64.7000-61.90000017.50000000000000000000000000000000000000000000000000000000000000000000000000000000
Voorraden 235.2-220.538-104.4-53.8-68.537.60-255.80-47.70-45.7000-5.20000016.10000000000000000000000000000000000000000000000000000000000000000000000000000000
Crediteuren -267.5394.1-120.590.800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -6.6-11.3-11.8-23.2000000000000-2.60000011.10000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige Niet-Contante Posten 177.2208190.7329.8195.8169.9132.5267.712.1319.494.26.4448.120.37548.4-42.975124.531.1-27.75-27.75-138.7-69.35511.9-1.237.42537.42510552.58.5758.57534.97534.97534.97534.975-38.05-38.05-38.05-38.055.15.15.15.1-0.25-0.25-0.25-0.25-11.893-11.893-11.893-11.893-9.974-9.974-9.974-9.97429.92829.92829.92829.928-8.662-8.662-8.662-8.662-4.721-4.721-4.721-4.721-27.333-27.333-27.333-27.33324.01824.01824.01824.018-17.399-17.399-17.399-17.399-9.714-9.714-9.714-9.7140.0470.0470.0470.04713.16113.16113.16113.161-4.7-4.7-4.7-4.70.5150.5150.5150.51512.49712.49712.49712.497
Kasstroom uit Operationele Activiteiten 264.9217.7283.189.6220.2212.1160.6314.928.788.8124.6120.3114.90161.40174130.641.4541.453.11.55103.712897.17597.175229.3114.6574.9574.9571.07571.07571.07571.07535.62535.62535.62535.62573.67573.67573.67573.67562.02562.02562.02562.02549.38849.38849.38849.38844.36944.36944.36944.36960.66860.66860.66860.66832.32332.32332.32332.32332.66532.66532.66532.665000033.93133.93133.93133.9310.6880.6880.6880.6880.8620.8620.8620.862000025.04925.04925.04925.0493.6523.6523.6523.6526.3366.3366.3366.33615.4615.4615.4615.46
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -78.7-57.29.8-81.1-61-60.7-85.6-30.4-61.5-30.5-29.5-24.7-15.80-18.90-25.4-19-16.225-16.225-26.1-13.05-39.9-46-26.025-26.025-63.8-31.9-33.2-33.2-23.45-23.45-23.45-23.45-14.075-14.075-14.075-14.075-17.55-17.55-17.55-17.55-14.5-14.5-14.5-14.5-11.725-11.725-11.725-11.725-10.031-10.031-10.031-10.031-12.566-12.566-12.566-12.566-8.06-8.06-8.06-8.06-7.414-7.414-7.414-7.414-7.581-7.581-7.581-7.581-1.446-1.446-1.446-1.446-2.81-2.81-2.81-2.81-1.798-1.798-1.798-1.798-6.012-6.012-6.012-6.012-12.101-12.101-12.101-12.101-9.614-9.614-9.614-9.614-6.622-6.622-6.622-6.622-7.005-7.005-7.005-7.005
Netto Overnames -315.1-17.4-28.3-40.1-28.7-72.7-11.2-131.324.5-48.8-8.4-3.4-15.9000-40.5-154.900-9.6-4.55-11-3100-89.56.87500000000000000000000000000000000000000000000000000000000000000000000000000
Aankoop van Beleggingen 00-4.50-1107-72.4-2.400000000-2.925-2.925-2.5-2.5-2.5-9.225-9.225-9.225-14.3-14.3-14.3-14.3-4.575-4.575-4.575-4.575-6.75-6.75-6.75-6.75-5.25-5.25-5.25-5.25-4.025-4.025-4.025-4.025-5.185-5.185-5.185-5.185-15.338-15.338-15.338-15.338-14.905-14.905-14.905-14.905-10.04-10.04-10.04-10.04-0.015-0.015-0.015-0.0150000-5.19-5.19-5.19-5.190000-0.011-0.011-0.011-0.011-0.544-0.544-0.544-0.544-1.42-1.42-1.42-1.42-18.801-18.801-18.801-18.801-32.715-32.715-32.715-32.715-0.143-0.143-0.143-0.143
Verkoop/verval van Beleggingen -3.33.59.82.83.46.9-10.122.2-17.221.4000000007.557.557.057.057.059.1259.1259.1257.4257.4257.4257.4254.54.54.54.53.8753.8753.8753.8754.154.154.154.155.2755.2755.2755.2758.7678.7678.7678.76713.88713.88713.88713.8870.0050.0050.0050.0050000000000002.0412.0412.0412.0410.1920.1920.1920.1920.0010.0010.0010.0010.3620.3620.3620.3620.2480.2480.2480.248000000000000
Overige Investeringsactiviteiten 20.120.421.521.521.121.644.329.445.223.916.81.36.472.150.476.158.932.353.0553.05272.7131.5549.93.1123.3123.3-9.5-49.5115.025115.02594.694.694.694.652.57552.57552.57552.57592.32592.32592.32592.32575.27575.27575.27575.27557.5357.5357.5357.5355.85155.85155.85155.85188.13488.13488.13488.13450.42250.42250.42250.42240.09440.09440.09440.09435.94335.94335.94335.94338.52638.52638.52638.5263.3063.3063.3063.3062.672.672.672.670.5290.5290.5290.52938.32138.32138.32138.32128.41528.41528.41528.41539.33739.33739.33739.3377.1497.1497.1497.149
Kasstroom uit Investeringsactiviteiten -377-50.7-72.5-96.9-76.2-104.9-69.6-102.1-6.6-29.8-21.1-26.8-25.372.15-18.576.15-57-141.641.4541.45237118.5-1-73.997.17597.175-162.8-81.474.9574.9571.07571.07571.07571.07535.62535.62535.62535.62573.67573.67573.67573.67562.02562.02562.02562.02549.38849.38849.38849.38844.36944.36944.36944.36960.66860.66860.66860.66832.32332.32332.32332.32332.66532.66532.66532.66528.36228.36228.36228.36233.93133.93133.93133.9310.6880.6880.6880.6880.8620.8620.8620.862-5.666-5.666-5.666-5.66625.04925.04925.04925.049-28.411-28.411-28.411-28.411-39.298-39.298-39.298-39.298-7.149-7.149-7.149-7.149
Financieringsactiviteiten:
Schuldaflossingen -77.8-13.6-17.6-126.5-57.2-350.9-258.5-258.5-20.1-10.80-76.4-15.625-15.625-61.8-31.825-31.825-60.6-112.375-112.375-287-1,525.275-1,525.275-7.6-1,470.575-1,470.575-43.8-1,248.625-1,248.625-1,248.625-457.3-457.3-457.3-457.3-105-105-105-105-172.175-172.175-172.175-172.175-131.25-131.25-131.25-131.25-143.75-143.75-143.75-143.75-37.5-37.5-37.5-37.5-151.118-151.118-151.118-151.118-76.469-76.469-76.469-76.469-41.25-41.25-41.25-41.25-27.5-27.5-27.5-27.5-33-33-33-33-11.875-11.875-11.875-11.875-14.71-14.71-14.71-14.71-55.911-55.911-55.911-55.911-26.57-26.57-26.57-26.57-17.646-17.646-17.646-17.646-36.962-36.962-36.962-36.962-39.868-39.868-39.868-39.868
Uitgifte van Gewone Aandelen 351.90-71.9-47.9-76.2-73.2-312.913.5294.300000023.223.2000301.1251,539.41,525.353,795.750093.7593.7593.7593.752.452.452.452.453.1753.1753.1753.1750.6250.6250.6250.6250.0750.0750.0750.0750.9110.9110.9110.91114.114.114.114.18.5818.5818.5818.581273.4273.4273.4273.40.640.640.640.6410.42810.42810.42810.4282.8282.8282.8282.8280.1320.1320.1320.132000043.90543.90543.90543.905000011.76811.76811.76811.768000041.11441.11441.11441.114
Terugkoop van Gewone Aandelen 00-8.7-7.5-2.7-206-2.4-2.8-0.2-3.1-37.575-150.300008.9750-0.15-0.15-0.075-0.075-0.075-0.05-0.05-0.05-1.7-1.7-1.7-1.7-0.85-0.85-0.85-0.85-0.375-0.375-0.375-0.375-1.525-1.525-1.525-1.52500000000-0.046-0.046-0.046-0.046-1.862-1.862-1.862-1.862-6.706-6.706-6.706-6.7060000-0.233-0.233-0.233-0.233-13.712-13.712-13.712-13.712-0.004-0.004-0.004-0.00400000000000056.29956.29956.29956.29900000000
Uitgekeerde Dividenden -82.5-64.8-111-106.2-101.4-97.1-81.8-66.5-54.6-63.6-59.1-68.3-58.50-43.90000000-14.6-4000-145.3000000000000000000000000000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -1.8-6.2-3.4-6-4.1-4.1-0.3-1.1-0.1-0.9-14.2-0.1-2.5114.1-1.185.125-66.791.4155.425155.425-5.2-146.1-49.7-1.51,620.0751,620.075-2.71,177.1251,292.951,292.95580.15580.15580.15580.15188188188188294.65294.65294.65294.65235.275235.275235.275235.275228.48228.48228.48228.4892.28292.28292.28292.282212212212212-132.171-132.171-132.171-132.17188.47188.47188.47188.47156.52856.52856.52856.52884.69784.69784.69784.69716.45416.45416.45416.45418.98718.98718.98718.9876.8426.8426.8426.84262.76362.76362.76362.763-21.007-21.00735.292-21.00773.92573.92573.92573.925-0.846-0.846-0.846-0.846
Kasstroom uit Financieringsactiviteiten 112.5-159.6-177.4-41.1-241.6-29.5-138.9-315.4129.8-78.4-73.3-142.3-6172.15-106.876.15-66.730.841.4541.45-292.2-146.1-64.3-33.997.17597.175-104.2-52.174.9574.9571.07571.07571.07571.07535.62535.62535.62535.62573.67573.67573.67573.67562.02562.02562.02562.02549.38849.38849.38849.38844.36944.36944.36944.36960.66860.66860.66860.66832.32332.32332.32332.32332.66532.66532.66532.66528.36228.36228.36228.36233.93133.93133.93133.9310.6880.6880.6880.6880.8620.8620.8620.862-5.666-5.666-5.666-5.66625.04925.04925.04925.04921.00721.00721.00721.00729.24929.24929.24929.2490.8460.8460.8460.846
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 089.5-89.5104.7-104.7163.45-124.6275.1-42.825132.9-19.75136.81.8750114.550-7.62536.3-138.575-138.575-0.4-0.2-159.125-297.925-297.925-297.9250.70.35-232.6-232.6-238.575-238.575-238.575-238.575-121.3-121.3-121.3-121.3-205.525-205.525-205.525-205.525-194.05-194.05-194.05-194.05-138.506-138.506-138.506-138.506-152.689-152.689-152.689-152.689-174.357-174.357-174.357-174.357-57.979-57.979-57.979-57.979-110.345-110.345-110.345-110.3450000-85.321-85.321-85.321-85.321-11.278-11.278-11.278-11.2789.6559.6559.6559.6550000-94.32-94.32-94.32-94.320.9560.9560.9560.9562.842.842.842.840.2530.2530.2530.253
Netto Kasstroomverandering 0.47.433.2-48.4-97.677.7-47.9-102.6151.9113.5-76.7588-92.316.175150.6517.525-22.07556.1-24.2-14.22524.62514.65-24.07532.325-7.125-6.40.425-7.75-7.75-7.75-25.35-25.35-25.35-25.35-14.425-14.425-14.425-14.42515.515.515.515.5-7.975-7.975-7.975-7.9759.6599.6599.6599.659-19.582-19.582-19.582-19.5827.6487.6487.6487.64838.98938.98938.98938.989-12.349-12.349-12.349-12.349-0.102-0.102-0.102-0.10216.47216.47216.47216.472-9.215-9.215-9.215-9.21512.24112.24112.24112.24124.48324.48324.48324.483-19.174-19.174-19.174-19.174-2.796-2.796-2.796-2.796-0.873-0.873-0.873-0.8739.419.419.419.41
Kaspositie aan het Einde van de Periode 97.396.989.556.3104.7202.3124.6172.5275.1123.235.65112.440.340.3132.624.12524.12546.26.66.630.820.82520.82544.96.1756.17513.35.1255.1255.12512.87512.87512.87512.87538.22538.22538.22538.22552.6552.6552.6552.6537.1537.1537.1537.1545.12745.12745.12745.12735.46835.46835.46835.46855.0555.0555.0555.0547.40247.40247.40247.4028.4138.4138.4138.41320.76220.76220.76220.76220.86420.86420.86420.8644.3924.3924.3924.39213.60713.60713.60713.6075.6335.6335.6335.633-18.851-18.851-18.851-18.8510.3230.3230.3230.3233.1193.1193.1193.1193.9923.9923.9923.992