Matrix Service Company
NASDAQ:MTRX
11.27 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.377 | -14.581 | -2.851 | -3.167 | -0.336 | -12.686 | -32.827 | -6.512 | 13.456 | -34.899 | -24.919 | -17.538 | -10.723 | -12.873 | -4.591 | -3.037 | -5.722 | -5.495 | -28.008 | 6.151 | 12.812 | 8.933 | 3.932 | 2.305 | -14.683 | -5.153 | 4.532 | 3.824 | -0.954 | -13.5 | 5.25 | 9.342 | 9.134 | 3.546 | 3.118 | 9.739 | 11.22 | -12.942 | -4.847 | 4.671 | 8.222 | 11.792 | 10.311 | 6.552 | 7.367 | 6.521 | 5.436 | 4.684 | 1.786 | 4.862 | 7.031 | 3.509 | 5.683 | 4.923 | 5.287 | 3.089 | -4.229 | 0.063 | 4.533 | 4.509 | 6.745 | 4.212 | 10.128 | 9.504 | 8.866 | 6.002 | 0.21 | 6.336 | 1.939 | 6.15 | 8.074 | 3.008 | 3.339 | 1.771 | 2.168 | 0.375 | -3.762 | -35.469 | 1.293 | -0.892 | 0.326 | 2.259 | 3.092 | 3.865 | 3.65 | 1.212 | 1.74 | 1.576 | 1.852 | 1.239 | 1.597 | 1.193 | 2.133 | 1.45 | 0.989 | 0.008 | 0.95 | 1.166 | 2.5 | 2 | -14.1 | -0.4 | 1.1 | 0.8 | 1.3 | -14.6 | 0.9 | 0.8 | 0.8 | 0.6 | 1 | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 | -0.5 | -1.8 | 1.4 | 0.7 | 0.3 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 1.2 | 1.6 | 3.7 | 1.9 | 2.2 | 1.4 | 1.9 | 1.5 | 1.7 | 0.5 |
Afschrijvingen & Amortisatie
| 2.686 | 2.645 | 2.781 | 2.911 | 3.195 | 3.322 | 3.535 | 3.642 | 3.697 | 3.716 | 3.789 | 4.052 | 4.219 | 4.352 | 4.648 | 4.639 | 4.736 | 4.686 | 4.923 | 4.779 | 4.601 | 4.497 | 4.583 | 4.543 | 4.801 | 4.64 | 5.313 | 5.593 | 5.763 | 5.851 | 5.084 | 4.904 | 5.302 | 5.419 | 5.291 | 5.429 | 6.148 | 5.792 | 5.769 | 5.771 | 5.573 | 5.394 | 3.831 | 3.72 | 3.571 | 3.415 | 2.97 | 2.826 | 2.817 | 2.93 | 2.912 | 2.826 | 2.817 | 2.727 | 2.725 | 2.798 | 2.871 | 2.914 | 2.947 | 3.019 | 3.143 | 2.756 | 2.48 | 2.381 | 2.367 | 2.241 | 2.113 | 1.804 | 2.033 | 1.972 | 1.924 | 2.012 | 1.961 | 2.163 | 3.06 | 3.095 | 2.195 | 2.236 | 1.787 | 1.732 | 1.768 | 1.892 | 1.617 | 1.563 | 1.52 | 1.181 | 1.329 | 1.267 | 1.278 | 1.224 | 1.273 | 1.205 | 1.161 | 1.101 | 1.153 | 1.125 | 0.91 | 1.084 | 0.8 | 1.1 | 1.1 | 1.1 | 1.2 | 1.3 | 1 | 1.4 | 1.5 | 1.5 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.6 | 1.6 | 1.4 | 2 | 1 | 1.1 | 0.8 | 1.3 | 0.9 | 0.6 | 0.6 | 0.8 | 0.4 | 0.6 | 0.6 | 0.5 | 0.4 | 0.3 | 0.1 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -2.223 | 10.432 | -2.858 | 0 | 0 | 0 | 0.035 | -0.017 | 10.683 | -5.343 | -0.579 | 2.228 | -1.049 | 0.289 | -0.539 | -0.157 | -4.924 | 1.99 | 0.499 | 1.645 | -0.445 | 0.362 | -3.832 | 0.989 | -1.054 | 2.711 | 2.109 | -5.635 | -0.074 | 1.044 | 0.458 | 0.023 | 0.01 | 1.38 | -0.026 | -2.037 | 3.005 | -1.994 | 0.649 | -2.399 | -1.991 | -0.111 | 1.724 | 0.03 | 0.08 | 0.098 | 0.107 | 0.004 | 0.949 | -0.977 | 1.532 | -0.131 | 2.075 | 0.108 | -3.812 | -0.345 | 0.601 | -0.036 | 1.085 | 0.006 | -0.423 | -0.756 | 0.919 | 2.04 | -0.386 | -1.089 | -3.439 | -0.146 | 2.322 | -0.179 | -0.572 | 2.35 | -0.365 | -0.097 | -1.465 | -2.783 | 0.209 | -0.105 | 1.266 | 0.07 | 0.422 | 0.468 | 0.749 | 0.192 | -0.543 | -0.052 | 0.415 | 0.351 | -0.104 | 0.143 | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.98 | 1.98 | 2.03 | 1.755 | 1.637 | 1.407 | 1.692 | 2.055 | 2.054 | 2.088 | 1.866 | 1.869 | 1.743 | 2.214 | 1.981 | 2.218 | 1.762 | 2.302 | 2.789 | 3.024 | 2.863 | 3.307 | 3.153 | 2.585 | 2.13 | 2.135 | 2.267 | 2.086 | 1.994 | 1.92 | 1.895 | 1.652 | 1.294 | 1.514 | 1.851 | 1.658 | 1.572 | 1.562 | 1.711 | 1.457 | 1.783 | 1.39 | 1.428 | 1.087 | 1.001 | 1.018 | 0.946 | 0.866 | 0.849 | 0.92 | 0.766 | 0.969 | 0.658 | 0.706 | 0.458 | 0.573 | 0.495 | 0.565 | 0.526 | 0.466 | -0.885 | 0 | 0 | 1.011 | 2.374 | 0 | 0 | 0.5 | 1.336 | 0 | 0 | 0.18 | 0.461 | 0 | 0 | 0 | 34.891 | 0 | 0 | 0 | 0.757 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 45.915 | 34.691 | 29.814 | -28.08 | 6.147 | 27.964 | 32.844 | -34.454 | -19.233 | -22.675 | 39.114 | -3.614 | 15.393 | -15.352 | 19.886 | -18.375 | 10.068 | -11.085 | -31.254 | 39.945 | 21.276 | -32.934 | -5.993 | -0.555 | 22.309 | 14.018 | 11.568 | -7.363 | -3.199 | 15.886 | 6.536 | -66.509 | -7.626 | 4.227 | 8.542 | -32.957 | -31.464 | 39.412 | -4.348 | -4.535 | 40.478 | -45.44 | 17.359 | 7.202 | 6.843 | 13.738 | 22.971 | -30.152 | -2.547 | -2.532 | -5.364 | -18.407 | -8.304 | 14.224 | -8.137 | -11.853 | 3.622 | -13.028 | -0.805 | -3.52 | 1.86 | 18.066 | -14.531 | -11.862 | 8.231 | 11.144 | -2.865 | -6.474 | 4.067 | -5.272 | -8.699 | -6.091 | 4.93 | 15.449 | -7.139 | 4.018 | -10.298 | 0.186 | -3.558 | 16.349 | -30.739 | 10.449 | -25.635 | -0.143 | -0.344 | 4.527 | 3.346 | -3.233 | -0.419 | 5.951 | -3.509 | -4.882 | -0.452 | 1.48 | -3.836 | -2.19 | 3.211 | -0.83 | -0.6 | -3.8 | 10.4 | 6.3 | 2.3 | 0.4 | -1.4 | -1.7 | -3.6 | -2.1 | 0.5 | 1 | -3.4 | 0.2 | -1.6 | 5 | -2.7 | 0.1 | -2.9 | 4.7 | -4.9 | -3.7 | -0.2 | 4.9 | -3.6 | 1.1 | -4.1 | 3 | -5.8 | 9.8 | -5.8 | -4.5 | -1.2 | 0.4 | 2.5 | -2.2 | -2 | -1.5 |
Vorderingen
| 31.71 | -17.502 | -13.209 | -6.543 | 18.147 | 18.641 | -32.747 | 4.622 | -16.875 | -16.176 | 23.33 | 3.134 | 8.499 | -7.034 | 20.413 | -10.769 | 48.658 | -10.228 | 14.579 | 3.594 | 56.062 | -71.259 | 11.107 | -11.284 | -14.327 | -5.658 | 33.223 | -7.734 | 11.599 | 25.441 | -8.377 | -40.595 | -19.532 | 37.504 | -30.001 | 16.181 | -10.522 | 26.596 | -39.622 | 30.379 | 27.56 | -70.62 | 21.285 | -9.62 | -9.186 | 20.597 | 5.696 | -49.515 | 5.739 | 1.927 | -11.276 | -0.965 | -12.218 | 18.642 | -7.528 | -15.395 | -109.564 | -104.338 | -99.834 | 14.759 | -70.744 | 0 | 0 | -5.216 | -3.039 | 0 | 0 | 0.291 | -30.909 | 0 | 0 | 7.952 | -1.406 | 0 | 0 | 12.352 | -25.924 | 0 | 0 | 12.396 | -29.062 | 0 | 0 | 9.113 | -9.731 | 0 | 0 | -0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.218 | -0.616 | 0.712 | -1.716 | 0.559 | -0.046 | 0.398 | 1.595 | -3.067 | -0.61 | 0.017 | 1.028 | -1.125 | 0.547 | -0.013 | -0.291 | 1.278 | -0.553 | 0.376 | 0.456 | 0.62 | -0.676 | -1.447 | -1.369 | 0.187 | -0.814 | -0.256 | -0.532 | 0.189 | 0.268 | -0.427 | 0.168 | 0.038 | 0.483 | 0.175 | -0.09 | 0.102 | 0.138 | -0.007 | 0.039 | 0.098 | 0.05 | 0.025 | -0.184 | -0.083 | -0.11 | -0.416 | -0.785 | 0.065 | 0.034 | -0.253 | -0.079 | 0.347 | -0.195 | 0.355 | 0.695 | 0.702 | -0.195 | 0.424 | 0.307 | 0.043 | -0.233 | -0.023 | -1.615 | 0.183 | 0.428 | 0.549 | -0.524 | -0.127 | -0.427 | -0.179 | -0.636 | -0.436 | -0.561 | -0.221 | 0.228 | 1.765 | -1.433 | 0.429 | -0.916 | -1.522 | -0.107 | 0.095 | -0.2 | -0.356 | 0.018 | 0.271 | 0.115 | -0.328 | -0.254 | 0.307 | 0.232 | -0.442 | 0.413 | 0.166 | 0.14 | 0.018 | -0.289 | 0.2 | 1 | 0.5 | 0 | 0 | -0.4 | 0.2 | -0.4 | -0.4 | 0.5 | -0.1 | 0.2 | -0.3 | -0.6 | 0.1 | 0.2 | -0.1 | 0.4 | 0 | -1.3 | -0.3 | -0.2 | -0.6 | -0.3 | -0.2 | -0.2 | 0 | -0.1 | 0.1 | -0.2 | 0 | 0 | -0.2 | 0.1 | 0 | 0 | 0 | -0.1 |
Crediteuren
| 10.538 | -6.62 | -12.13 | -2.173 | 10.554 | -14.597 | 11.629 | -6.376 | 6.466 | 12.054 | -9.974 | 5.108 | 10.579 | -1.178 | -17.357 | -4.431 | -3.786 | 3.053 | -22.942 | -15.24 | 2.559 | 21.47 | -6.639 | 15.261 | 11.814 | -3.679 | -19.555 | -14.463 | 8.643 | -11.414 | -20.679 | -13.597 | 18.19 | 13.251 | 9.454 | -26.197 | 35.982 | -3.596 | -1.898 | -17.531 | -9.5 | 6.022 | 33.823 | -1.111 | 10.219 | -0.726 | -2.778 | 12.541 | 6.362 | -6.065 | 5.091 | 7.474 | 6.719 | -5.62 | -2.978 | -7.447 | 16.744 | -8.156 | 1.594 | -8.489 | -9.899 | 0 | 0 | -2.615 | 8.887 | 0 | 0 | -7.924 | 11.487 | 0 | 0 | -5.897 | 12.606 | 0 | 0 | -3.513 | 2.669 | 0 | 0 | 7.861 | -11.401 | 0 | 0 | -4.991 | 21.169 | 0 | 0 | -3.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.449 | 59.429 | 54.441 | -17.648 | -23.113 | 23.966 | 53.564 | -34.295 | -5.757 | -17.943 | 25.741 | -12.884 | -2.56 | -7.687 | 16.843 | -2.884 | -36.082 | -3.357 | -23.267 | 51.135 | -37.965 | 17.531 | -9.014 | -3.163 | 24.635 | 24.169 | -1.844 | 15.366 | -23.63 | 1.591 | 36.019 | -12.485 | -6.322 | -47.011 | 28.914 | -22.851 | -57.026 | 16.274 | 37.179 | -17.422 | 22.32 | 19.108 | -37.774 | 18.117 | 5.893 | -6.023 | 20.469 | 7.607 | -14.713 | 1.572 | 1.074 | -24.837 | -3.152 | 1.397 | 2.014 | 10.294 | 95.74 | 99.661 | 97.011 | -10.097 | 82.46 | 18.299 | -14.508 | -2.416 | 8.048 | 10.716 | -3.414 | 1.683 | 4.194 | -4.845 | -8.52 | -7.51 | 5.366 | 16.01 | -6.918 | -5.049 | -12.063 | 1.619 | -3.987 | -2.992 | -29.217 | 10.556 | -25.73 | -4.065 | 0.012 | 4.509 | 3.075 | 0.936 | -0.091 | 6.205 | -3.816 | -5.114 | -0.01 | 1.067 | -4.002 | -2.33 | 3.193 | -0.541 | -0.8 | -4.8 | 9.9 | 0 | 2.3 | 0.8 | -1.6 | -1.3 | -3.2 | -2.6 | 0.6 | 0.8 | -3.1 | 0.8 | -1.7 | 4.8 | -2.6 | -0.3 | -2.9 | 6 | -4.6 | -3.5 | 0.4 | 5.2 | -3.4 | 1.3 | -4.1 | 3.1 | -5.9 | 10 | -5.8 | 0 | -1 | 0.3 | 2.5 | 0 | -2 | -1.4 |
Overige Niet-Contante Posten
| -34.414 | 32.111 | 0.053 | -12.726 | 0.059 | -0.019 | 12.4 | 0.04 | -31.688 | 17.885 | 0.005 | 1.421 | 0.188 | 0.395 | -0.031 | -0.754 | 2.293 | 2.611 | 38.995 | 0.215 | 0.459 | -0.048 | -0.565 | -0.421 | 18.044 | -0.307 | 0.124 | -0.021 | 1.15 | 0.777 | -0.011 | -0.021 | 0.444 | 0.149 | 2.081 | 0.3 | 0.013 | -0.19 | -1.024 | -0.258 | 0.128 | -1.046 | 1.076 | 0.049 | 0.381 | 0.521 | -0.451 | 0.68 | -0.546 | 0.119 | -0.001 | -0.041 | 0.298 | 0.218 | 0.241 | 0.034 | 0.418 | 2.952 | -0.361 | 0.034 | 0.776 | -1.576 | 1.147 | 0.058 | 0.724 | 0.882 | 1.928 | 0.137 | 0.713 | 0.506 | 0.371 | 0.002 | 0.191 | 0.119 | 0.119 | -0.594 | 1.252 | 35.141 | 35.141 | 0.218 | 0.014 | 0.007 | 0.007 | 0.09 | -0.475 | -0.027 | -0.027 | -0.057 | -0.026 | -0.014 | -0.014 | -0.012 | 0.487 | 0.541 | -0.002 | -0.028 | -0.056 | -0.02 | 0 | 0 | 5.2 | 0.1 | 0 | -0.1 | 0.7 | 17.3 | -0.1 | 0.1 | -0.4 | -0.1 | -0.1 | 0.1 | 0.6 | -0.2 | 0.1 | 0 | 1.6 | 0 | -0.2 | 0.2 | 0.7 | -0.4 | 0 | 0 | 0.4 | -0.1 | 0.3 | -0.2 | -0.1 | -0.2 | 0.2 | 0 | 0.1 | 0 | -0.2 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 46.904 | 24.838 | 29.604 | -28.875 | 7.844 | 19.988 | 17.644 | -35.229 | -31.679 | -33.902 | 30.538 | -19.153 | 10.241 | -19.036 | 20.844 | -15.02 | 12.598 | -7.138 | -17.479 | 56.104 | 42.51 | -14.6 | 4.665 | 8.819 | 28.769 | 16.322 | 22.75 | 6.83 | 6.863 | 5.299 | 18.68 | -49.588 | 9.006 | 14.878 | 20.893 | -14.451 | -12.537 | 31.597 | 0.266 | 5.112 | 56.833 | -30.309 | 32.014 | 18.45 | 20.887 | 25.243 | 31.952 | -20.998 | 2.466 | 6.303 | 6.293 | -12.121 | 2.684 | 22.667 | 2.649 | -5.251 | -0.635 | -6.879 | 7.441 | 4.472 | 12.724 | 26.778 | -1.214 | 0.336 | 21.073 | 22.346 | 0.963 | 1.214 | 5.266 | 3.19 | 3.97 | -1.068 | 9.849 | 21.852 | -2.618 | 6.797 | -12.078 | -0.689 | -0.019 | 17.302 | -27.365 | 14.677 | -20.414 | 5.003 | 5.1 | 7.085 | 5.856 | -0.499 | 3.1 | 8.751 | -0.755 | -2.368 | 4.201 | 4.572 | -1.696 | -1.085 | 5.015 | 1.4 | 2.7 | -0.7 | 2.6 | 7.1 | 4.6 | 2.4 | 1.6 | 2.4 | -1.3 | 0.3 | 2.2 | 2.8 | -1.1 | 2.3 | 1.2 | 6.8 | -0.5 | 2.1 | -0.4 | 4.5 | -2.1 | -1.4 | 2.8 | 6.3 | -1.7 | 2.7 | -1.7 | 4.4 | -3.7 | 11.8 | -1.4 | -2.4 | 1.8 | 2.4 | 5 | -0.3 | -0.2 | -0.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.305 | -4.83 | -0.381 | -0.478 | -2.797 | -3.369 | -1.265 | -1.578 | -2.01 | -0.766 | -0.35 | -0.219 | -0.457 | -0.829 | -0.291 | -2.777 | -0.889 | -3.158 | -5.808 | -8.684 | -5.837 | -7.666 | -3.573 | -2.482 | -2.561 | -2.099 | -2.173 | -1.878 | -3.433 | -4.267 | -2.382 | -1.826 | -2.193 | -4.23 | -3.575 | -3.941 | -4.698 | -3.364 | -4.055 | -3.656 | -5.755 | -5.869 | -6.202 | -5.763 | -6.591 | -4.599 | -6.949 | -5.092 | -3.918 | -2.857 | -3.771 | -2.988 | -2.848 | -3.039 | -2.27 | -2.259 | -1.243 | -1.21 | -1.816 | -1.033 | -1.365 | -2.028 | -3.485 | -3.105 | -5.184 | -4.791 | -5.439 | -2.888 | -3.684 | -2.659 | -3.472 | -3.305 | -2.323 | -1.216 | -1.136 | -0.939 | -0.491 | -0.536 | -0.395 | -0.392 | -0.722 | -1.386 | -1.308 | -1.259 | -3.002 | -5.149 | -4.266 | -3.703 | -4.356 | -3.329 | -3.144 | -5.603 | -1.891 | -0.966 | -1.618 | -0.802 | -1.558 | -1.758 | -1.4 | -1.6 | -2.1 | -1.7 | -1 | -0.6 | 3.4 | -4.6 | -0.5 | -0.9 | -1.5 | -1.3 | -1.5 | -1.5 | -0.9 | -1.2 | -0.6 | -0.7 | -0.7 | -0.5 | -2.1 | -1.9 | -2 | -0.8 | -1.3 | -1.5 | -1 | -1.1 | -1.4 | -1.5 | -2.5 | -1.7 | -2.1 | -0.7 | 0 | 0 | -0.8 | -0.3 |
Netto Overnames
| 0.514 | 2.729 | 0.188 | 2.618 | 6.356 | 0.079 | 0.027 | 0.004 | 37.768 | 1.142 | 0.005 | 0.103 | 0.306 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | -3.885 | 0 | 0.192 | 3.693 | -1.687 | 0 | -1.687 | 0 | -39.798 | -1.021 | -39.798 | 0 | 0 | -13.049 | 0 | 0 | 0 | 0 | -0.301 | -5.25 | -0.209 | 0 | -51.398 | 0 | -1.144 | 0 | 0 | 0 | 0.241 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.9 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | -1.7 | 0 | -0.1 | 0 | 0 | -0.2 | -4 | -1.5 | 1.5 | -4.5 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 5.1 | 0.2 | 0.6 | 0.6 | 1 | 0 | 0 | 0 | 4.1 | 6.5 | -2.4 | 4.9 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.514 | 2.729 | 0.188 | 2.618 | 6.356 | 0.079 | 0.027 | 0.004 | 37.768 | 1.142 | 0.005 | 0.103 | 0.306 | 0.15 | 0.56 | 1.074 | 0.405 | 0.641 | 0.226 | 0.151 | 0.166 | 0.136 | 0.656 | 0.267 | 0.205 | 0.437 | -1.515 | 0.248 | 0.163 | 0.949 | -39.755 | 0.153 | 0.164 | 0.113 | 0.01 | 0.135 | 0.097 | 0.363 | 0.142 | 0.148 | 0.226 | 0.001 | -51.351 | 0.279 | 0.015 | 0.098 | -8.214 | 0.037 | 0.405 | 0.257 | 0.011 | 0.166 | -3.762 | 0.028 | 0.079 | 0.005 | 0.131 | 0.005 | 0.04 | 0.042 | 0.004 | -15.099 | 0.853 | 0.102 | 0.17 | 0.09 | 0.059 | 0.133 | 0.071 | 0.075 | 0.027 | 0.115 | 0.09 | 0.687 | 4.106 | 2.163 | 1.648 | 0.095 | 0.015 | 0.026 | -0.225 | 1.933 | 0.069 | 3.452 | -37.354 | 0.028 | 1.755 | 0.075 | 0.032 | 0.062 | 0.018 | 0.048 | -0.101 | 1.065 | 0.019 | -0.053 | -0.743 | 0.154 | 6.3 | 0 | -0.5 | 0.1 | -0.1 | 0.1 | -4.4 | 4.2 | -0.1 | -4.1 | -2.1 | 0.1 | -0.1 | 0.1 | -1.9 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | -0.6 | -4.2 | -1.6 | 0.1 | -2.7 | -0.6 | -2.6 | 3 | 0 | 0.1 | -3 | 3 | -3.1 | -40.8 | 0 | -12.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.791 | -2.101 | -0.193 | 2.14 | 3.559 | -3.29 | -1.238 | -1.574 | 35.758 | 0.376 | -0.345 | -0.116 | -0.151 | -0.679 | 0.269 | -1.703 | -0.484 | -2.517 | -5.582 | -8.533 | -5.671 | -7.53 | -2.725 | 1.478 | -2.356 | -1.662 | -3.688 | -1.63 | -3.27 | -4.339 | -42.137 | -1.673 | -2.029 | -17.166 | -3.565 | -3.806 | -4.601 | -3.001 | -4.214 | -8.758 | -5.738 | -5.868 | -57.553 | -5.484 | -7.72 | -4.501 | -15.163 | -5.055 | -3.513 | -2.6 | -3.76 | -2.822 | -6.61 | -3.011 | -2.191 | -2.254 | -1.112 | -1.205 | -1.776 | -0.991 | -1.556 | -17.127 | -2.632 | -3.003 | -5.014 | -4.701 | -5.38 | -2.755 | -3.613 | -2.584 | -3.445 | -3.19 | -2.233 | -0.529 | 2.97 | 1.224 | 1.157 | -0.441 | -0.38 | -0.366 | -0.947 | 0.547 | -1.239 | 2.193 | -40.356 | -5.121 | -2.511 | -3.628 | -4.324 | -3.267 | -3.126 | -5.555 | -1.992 | 0.099 | -1.599 | -0.855 | -2.301 | -1.604 | 4.9 | -1.6 | -2.6 | -1.6 | -1.1 | -0.5 | -1 | -0.4 | -0.6 | -5 | -3.6 | -1.2 | -1.6 | -1.4 | -2.8 | -1.1 | -0.6 | -0.7 | -0.6 | -0.5 | -2 | -2.4 | -1.1 | -3.3 | -1.4 | -3.6 | -0.6 | -3.7 | 1.6 | -1.7 | -2.3 | 0.3 | 0.3 | -3.4 | -40.8 | 27 | -12.9 | -0.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.1 | 0 | -10 | 0 | -5 | 0 | 0 | 0 | -13.083 | 0 | 0 | 0 | -0.119 | -0.236 | -10.913 | 0 | 0 | -6.231 | -5.254 | -2.872 | -0.763 | -1.89 | -7.478 | -0.765 | -9.386 | -41.419 | -51.947 | -27.496 | -20.222 | -32.357 | -19.672 | -10 | -11.305 | -5.239 | -4.331 | -0.962 | -4.006 | -0.872 | -3.01 | -6.094 | -33.482 | -21.912 | -20.765 | -2.426 | -0.003 | -10.518 | -10.591 | -4.495 | -6.356 | 0 | 0 | -0.108 | -0.629 | 0 | -0.168 | -0.461 | -0.248 | -0.277 | -0.299 | -0.253 | -0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.052 | 0.041 | 0.046 | 0.045 | 0.052 | 0.064 | 0.071 | 0.065 | 0.058 | 0.069 | 0.266 | 0.076 | 0.257 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0 | 0 | 0.128 | 0.317 | 0 | 0 | 0 | 0.019 | 0.012 | 0.176 | 0.046 | 0.06 | 0.121 | 0.073 | 0.384 | -0.493 | 0.129 | 0.171 | 0.193 | -1.076 | 0.474 | 0.246 | 0.356 | -0.558 | 0.452 | 0.037 | 0.069 | -0.105 | 0.045 | 0 | 0 | -0.151 | 0.117 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | -0.202 | 0.071 | 0.049 | 0.082 | 0.455 | 0.347 | 0.198 | 0.041 | 1.361 | -84.425 | 85.551 | 0.084 | 0.033 | 0.258 | 15.012 | 0.012 | 0.107 | 0.065 | 0.035 | 0.332 | 0.182 | 0.473 | 0.839 | 0.938 | 0.708 | 0.447 | 0.287 | 0.034 | 0.288 | 0.494 | 0.187 | 0.125 | 0.076 | 0.212 | 0.021 | 0.01 | 0.037 | 0 | 0 | 0 | 0.9 | -1 | 0.1 | 0.1 | 0.7 | 0.3 | 0.3 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0.1 | 17.3 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.052 | 0 | 0 | -0.456 | 0.31 | 0 | 0 | -0.31 | 0.853 | 0.236 | -0.236 | -0.853 | 1.853 | -0.005 | -0.013 | -1.536 | -0.007 | -7.158 | -10.01 | -3.394 | 6.875 | -1.994 | -3.322 | -1.559 | 0.627 | -0.015 | -0.158 | -0.454 | -0.002 | -0.018 | -0.392 | -1.878 | -5.049 | -5.512 | -4.106 | -0.382 | -5.056 | -0.033 | -1.526 | -0.913 | -0.098 | -0.04 | -1.634 | -0.004 | -0.08 | -0.017 | -0.715 | -0.35 | -0.05 | -0.048 | -3.585 | -4.98 | -0.027 | -0.003 | -0.265 | -0.004 | -0.045 | -0.006 | -0.415 | -0.007 | 0 | 0 | 0 | 0 | 25.686 | -12.843 | -12.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.164 | -2.552 | -1.138 | -0.522 | -0.988 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.168 | 0 | 0 | 0 | -1.98 | 0 | 0 | 0 | -10.308 | 0 | 0 | 0 | -69.046 | 0 | 0 | 0 | -25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.1 | 0.041 | -9.954 | 0.045 | 0.052 | 0.064 | 0.071 | 0.065 | 0.354 | -0.118 | -0.118 | -0.118 | -0.282 | -0.094 | 0.535 | 0.082 | 0.077 | 1.258 | 8.485 | 9.067 | 3.871 | 4.129 | 6.16 | 2.376 | 0.069 | -0.272 | 60.833 | 24.616 | 41.383 | 8.537 | 74.816 | 27.269 | 15.107 | 2.626 | 6.995 | 9.487 | 3.741 | 7.835 | 8.133 | 12.41 | 0.142 | 1.596 | 0.268 | 0.378 | 0.331 | 14.219 | 21.337 | 15.686 | 4.736 | 1.641 | -0.603 | 0.063 | 0.02 | -0.147 | 0.069 | 0 | 0.128 | 0 | 0.042 | 0.025 | 0.166 | -0.437 | -0.324 | -0.2 | -2.726 | -3.299 | 15.728 | -0.323 | -1.142 | 85.82 | -85.24 | -0.002 | -1.594 | -21.714 | -14.035 | -8.543 | 10.346 | 1.964 | 0.286 | -16.912 | 27.404 | -16.069 | 21.966 | -8.25 | 33.68 | -2.203 | -3.382 | 4.285 | -0.47 | -4.62 | 3.83 | 7.625 | -0.68 | -1.13 | 4.489 | 0.814 | -1.196 | 0.232 | -7.234 | 0.2 | -3.5 | -4.1 | -1.5 | -0.5 | -1.5 | 0.5 | 0.4 | 4 | 2 | 0 | 1.6 | -1.4 | -0.4 | -5.9 | 4 | -2.2 | -0.5 | 0 | 5.8 | 3 | -4.3 | -1.5 | 3 | -0.6 | -0.6 | 0 | -2.6 | -0.8 | -0.1 | 0 | -0.2 | -0.1 | -1.5 | 0 | 0 | 1.1 |
Kasstroom uit Financieringsactiviteiten
| 0.052 | 0.041 | -9.954 | -0.411 | -4.948 | 0.064 | 0.071 | -0.245 | 13.495 | -0.049 | 0.148 | -0.895 | -0.144 | -0.335 | -10.391 | -1.454 | 0.07 | -12.131 | -6.779 | 2.801 | 3.108 | 0.245 | -4.64 | 0.18 | -9 | -41.706 | 8.728 | -3.334 | 0.361 | -27.994 | 54.928 | 15.437 | -8.721 | -8.099 | -3.254 | 9.489 | -5.321 | 6.157 | 0.237 | -0.279 | -33.438 | 23.468 | 19.399 | 2.8 | 0.248 | -2.967 | -0.601 | 3.082 | -1.775 | 1.638 | -4.188 | -5.025 | -0.158 | -0.033 | -0.364 | -0.465 | -0.165 | -0.281 | -0.672 | -0.235 | -0.393 | -0.366 | -0.275 | -0.118 | -2.271 | -15.795 | 3.083 | -0.282 | 0.219 | 1.395 | 0.311 | 0.082 | -1.561 | -21.456 | 0.977 | -8.531 | 10.453 | 2.029 | 0.321 | -16.58 | 27.586 | -15.596 | 22.805 | -7.312 | 34.388 | -1.756 | -3.095 | 4.319 | -0.182 | -4.126 | 4.017 | 7.75 | -2.768 | -3.47 | 3.372 | 0.302 | -2.147 | 0.266 | -7.2 | 0.2 | -2.6 | -5.1 | -1.4 | -1.4 | -0.8 | 0.8 | 0.7 | 4.1 | 2.2 | -0.8 | 1.6 | -1.4 | -0.4 | -5.9 | 4 | -2.2 | -0.5 | -4.1 | 5.8 | 2.7 | -3.9 | -1.5 | 3 | -0.7 | -0.6 | -0.1 | -2.6 | -0.8 | -0.1 | 0.3 | -0.1 | -0.1 | 15.8 | 0 | 14.3 | 1.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.208 | -0.28 | 0.344 | -0.307 | 0.153 | -0.022 | 0.645 | -0.981 | -0.349 | 0.071 | 0.109 | -0.514 | 0.181 | 0.32 | 0.584 | 0.316 | 0.349 | -1.206 | 0.446 | -0.198 | 0.092 | 0.072 | -0.547 | 0.202 | -0.241 | -0.156 | 0.212 | 0.414 | 0.154 | 0.501 | -0.82 | -0.253 | -0.003 | 1.359 | -0.823 | -1.291 | -1.485 | -0.138 | -0.475 | -0.436 | -0.3 | -0.825 | -0.33 | 0.246 | -0.34 | -0.309 | -0.149 | 0.415 | -0.584 | 0.349 | 0.412 | -0.704 | 0.066 | 0.068 | 0.32 | 0.341 | -0.487 | 0.296 | -0.097 | 0.749 | 1.226 | -0.271 | -1.16 | -0.385 | -0.069 | 0.191 | 0.185 | 0.054 | 0.273 | -0.091 | -0.139 | -0.014 | 0.095 | 0.072 | 0.05 | 0.131 | -0.008 | -0.079 | 0.084 | 0.038 | -0.002 | -0.033 | 0.086 | -0.012 | 0.106 | 0.085 | -0.004 | -0.02 | 0.04 | -0.01 | -0.011 | 0.057 | -0.02 | 0.001 | -0.049 | 0.016 | -0.057 | -0.066 | -0.404 | 2.6 | 0 | 0 | -7.2 | -1.9 | -0.6 | 0 | 2 | 1.3 | 1.4 | 0 | 0.3 | 2.1 | 1.6 | 0 | -8.8 | -1.4 | 1 | 0 | -5.8 | 3.8 | -1.7 | 0 | -1.4 | 0.9 | 2.3 | 0 | 4.6 | -10.1 | 3.7 | 0 | -1.7 | 1 | 35.8 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 45.957 | 22.498 | 19.801 | -27.453 | 6.608 | 16.74 | 17.122 | -38.029 | 18.279 | -33.548 | 30.362 | -21.6 | 10.127 | -19.73 | 11.306 | -17.861 | 12.533 | -22.992 | -29.394 | 50.174 | 40.039 | -21.813 | -3.247 | 10.679 | 17.172 | -27.202 | 28.002 | 2.28 | 4.108 | -26.533 | 30.651 | -36.077 | -1.747 | -9.028 | 13.251 | -10.059 | -23.944 | 34.615 | -4.186 | -4.361 | 17.357 | -13.534 | -6.47 | 16.012 | 13.075 | 17.466 | 16.039 | -22.556 | -3.406 | 5.69 | -1.243 | -20.672 | -4.018 | 19.691 | 0.414 | -7.629 | -2.399 | -8.069 | 4.896 | 3.995 | 12.001 | 9.014 | -5.281 | -3.17 | 13.719 | 2.041 | -1.149 | -1.769 | 2.145 | 1.91 | 0.697 | -4.19 | 6.15 | -0.061 | 1.379 | -0.379 | -0.476 | 0.82 | 0.006 | 0.394 | -0.728 | -0.405 | 1.238 | -0.128 | -0.762 | 0.293 | 0.246 | 0.172 | -1.366 | 1.348 | 0.125 | -0.116 | -0.579 | 1.202 | 0.028 | -1.622 | 0.51 | -0.004 | 0.5 | -2.2 | -2.6 | 0.4 | -5.1 | -1.4 | -0.8 | 2.8 | 0.8 | 0.7 | 2.2 | 0.8 | -0.8 | 1.6 | -0.4 | -0.2 | -5.9 | -2.2 | -0.5 | -0.1 | -4.1 | 2.7 | -3.9 | 1.5 | -1.5 | -0.7 | -0.6 | 0.6 | -0.1 | -0.8 | -0.1 | -1.8 | 0.3 | -0.1 | 15.8 | 26.7 | 1.2 | 0 |
Kaspositie aan het Einde van de Periode
| 115.615 | 69.658 | 72.16 | 52.359 | 79.812 | 73.204 | 56.464 | 39.342 | 77.371 | 59.092 | 92.64 | 62.278 | 83.878 | 73.751 | 93.481 | 82.175 | 100.036 | 87.503 | 110.495 | 139.889 | 89.715 | 49.676 | 71.489 | 74.736 | 64.057 | 46.885 | 74.087 | 46.085 | 43.805 | 39.697 | 66.23 | 35.579 | 71.656 | 73.403 | 82.431 | 69.18 | 79.239 | 103.183 | 68.568 | 72.754 | 77.115 | 59.758 | 73.292 | 79.762 | 63.75 | 50.675 | 33.209 | 17.17 | 39.726 | 43.132 | 37.442 | 38.685 | 59.357 | 63.375 | 43.684 | 43.27 | 50.899 | 53.298 | 61.367 | 56.471 | 34.553 | 22.552 | 13.538 | 18.819 | 21.989 | 8.27 | 6.229 | 7.378 | 9.147 | 7.002 | 5.092 | 4.395 | 8.585 | 2.435 | 2.496 | 1.117 | 1.496 | 1.972 | 1.152 | 1.146 | 0.752 | 1.48 | 1.885 | 0.647 | 0.775 | 1.537 | 1.244 | 0.998 | 0.826 | 2.192 | 0.844 | 0.719 | 0.835 | 1.414 | 0.212 | 0.184 | 1.806 | 1.296 | 1.3 | 0.8 | 3 | 0.4 | -5.1 | 1.2 | -0.8 | 2.8 | 0.8 | 2.6 | 1.9 | 0.8 | -0.8 | 3.5 | 1.9 | -0.2 | -5.9 | -0.2 | -0.5 | -0.1 | -4.1 | 5.6 | -3.9 | 1.5 | -1.5 | 4.8 | -0.6 | 0.6 | -0.1 | 2.4 | -0.1 | -1.8 | 0.3 | 8.1 | 15.8 | 26.7 | 1.2 | 0.3 |