Munters Group AB (publ)
SSE:MTRS.ST
165 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,393 | 1,775 | 1,581 | 1,532 | 1,165 | 710 | 618 | 914 | 698 | 459 | 565 | 674 | 440 | 680 | 916 | 970 | 790 | 827 | 900 | 722 | 496 | 521 | 460 | 404 | 322 | 358 | 386 | 402 | 451 | 494 | 396 | 432 | -346 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 692 |
Liquide middelen en kortetermijnbeleggingen
| 1,393 | 1,775 | 1,581 | 1,532 | 1,165 | 710 | 618 | 914 | 698 | 459 | 565 | 674 | 440 | 680 | 916 | 970 | 790 | 827 | 900 | 722 | 496 | 521 | 460 | 404 | 322 | 358 | 386 | 402 | 451 | 494 | 396 | 432 | 346 |
Nettovorderingen
| 2,358 | 2,275 | 2,506 | 2,990 | 2,706 | 3,763 | 3,178 | 3,218 | 2,114 | 2,557 | 2,110 | 1,904 | 1,688 | 1,613 | 1,565 | 1,467 | 1,601 | 1,571 | 1,590 | 1,508 | 1,626 | 1,637 | 1,560 | 1,095 | 1,886 | 1,853 | 1,492 | 1,491 | 1,291 | 1,068 | 1,070 | 1,324 | 0 |
Voorraad
| 2,192 | 2,108 | 1,902 | 1,726 | 1,965 | 2,153 | 2,071 | 1,902 | 1,765 | 1,455 | 1,291 | 1,049 | 974 | 884 | 765 | 683 | 807 | 829 | 867 | 753 | 871 | 892 | 894 | 785 | 863 | 830 | 847 | 780 | 801 | 803 | 776 | 660 | 0 |
Overige vlottende activa
| 3,160 | -1 | 913 | 221 | 1,071 | 8 | -1 | 8 | 2,899 | 28 | 13 | 12 | 11 | 12 | 7 | 3 | 8 | 7 | 4 | 6 | 20 | 7 | 18 | 1,504 | 8 | 31 | 28 | -1 | 26 | 1,346 | 1,354 | 1 | 0 |
Totaal vlottende activa
| 6,745 | 7,251 | 6,902 | 6,469 | 6,907 | 6,634 | 5,866 | 6,042 | 5,362 | 4,499 | 3,979 | 3,639 | 3,113 | 3,189 | 3,253 | 3,123 | 3,206 | 3,234 | 3,361 | 2,989 | 3,013 | 3,057 | 2,932 | 2,693 | 3,079 | 3,072 | 2,753 | 2,672 | 2,569 | 2,643 | 2,526 | 2,417 | 346 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,331 | 2,074 | 1,891 | 1,769 | 1,701 | 1,721 | 1,621 | 1,576 | 1,494 | 1,086 | 1,033 | 970 | 939 | 931 | 925 | 877 | 955 | 982 | 1,076 | 1,018 | 1,067 | 1,103 | 1,120 | 637 | 619 | 625 | 583 | 564 | 552 | 590 | 555 | 530 | 0 |
Goodwill
| 6,244 | 6,289 | 6,125 | 5,822 | 5,694 | 5,756 | 5,351 | 5,359 | 5,172 | 4,855 | 4,511 | 4,248 | 4,162 | 4,063 | 4,144 | 3,951 | 4,258 | 4,366 | 4,660 | 4,348 | 4,537 | 4,346 | 4,335 | 4,218 | 4,511 | 4,561 | 4,352 | 4,250 | 4,138 | 4,268 | 4,359 | 4,227 | 0 |
Immateriële activa
| 2,766 | 2,823 | 2,384 | 2,258 | 2,207 | 2,198 | 2,071 | 2,026 | 2,041 | 1,889 | 1,728 | 1,586 | 1,517 | 1,457 | 1,435 | 1,355 | 1,427 | 1,471 | 1,562 | 1,469 | 1,529 | 1,481 | 1,504 | 1,480 | 1,504 | 1,516 | 1,464 | 1,457 | 1,476 | 1,568 | 1,669 | 1,551 | 0 |
Goodwill en immateriële activa
| 9,010 | 9,112 | 8,509 | 8,080 | 7,901 | 7,954 | 7,422 | 7,385 | 7,213 | 6,744 | 6,239 | 5,834 | 5,679 | 5,520 | 5,579 | 5,306 | 5,685 | 5,837 | 6,222 | 5,817 | 6,066 | 5,827 | 5,839 | 5,698 | 6,015 | 6,077 | 5,816 | 5,707 | 5,614 | 5,836 | 6,028 | 5,778 | 0 |
Langetermijnbeleggingen
| 222 | 206 | 196 | 120 | 116 | 115 | 116 | 117 | 91 | 21 | 21 | 20 | 19 | 19 | 0 | 19 | 19 | 18 | 21 | 20 | 17 | 16 | 15 | 11 | 11 | 11 | 14 | 14 | 26 | 26 | 26 | 24 | 0 |
Belastingvorderingen
| 369 | 347 | 324 | 292 | 382 | 346 | 292 | 298 | 298 | 292 | 296 | 278 | 252 | 263 | 255 | 246 | 242 | 251 | 233 | 249 | 240 | 242 | 250 | 227 | 221 | 239 | 247 | 242 | 263 | 252 | 234 | 242 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 19 | 3 | 1 | 0 | 0 | -1 | 0 | 1 | -2 | 2 | -1 | -2 | 0 | -1 | 0 | -2 | 0 | 0 | -346 |
Totaal niet-vlottende activa
| 11,932 | 11,739 | 10,921 | 10,262 | 10,098 | 10,136 | 9,451 | 9,376 | 9,096 | 8,143 | 7,590 | 7,103 | 6,889 | 6,733 | 6,778 | 6,451 | 6,902 | 7,088 | 7,552 | 7,103 | 7,390 | 7,189 | 7,222 | 6,575 | 6,865 | 6,950 | 6,660 | 6,526 | 6,455 | 6,702 | 6,843 | 6,574 | -346 |
Totaal activa
| 18,677 | 18,990 | 17,823 | 16,731 | 17,005 | 16,770 | 15,316 | 15,419 | 14,459 | 12,641 | 11,569 | 10,742 | 10,002 | 9,922 | 10,031 | 9,574 | 10,107 | 10,323 | 10,913 | 10,093 | 10,403 | 10,245 | 10,155 | 9,268 | 9,944 | 10,022 | 9,414 | 9,198 | 9,024 | 9,344 | 9,370 | 8,991 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 1,308 | 1,362 | 1,349 | 1,294 | 1,156 | 1,277 | 1,159 | 1,288 | 932 | 910 | 802 | 771 | 589 | 662 | 522 | 529 | 605 | 568 | 653 | 556 | 535 | 563 | 570 | 535 | 498 | 600 | 578 | 581 | 578 | 608 | 567 | 530 | 0 |
Kortlopende schulden
| 29 | 228 | 204 | 1,147 | 183 | 187 | 141 | 135 | 158 | 128 | 134 | 114 | 110 | 97 | 93 | 97 | 112 | 117 | 136 | 126 | 131 | 165 | 157 | 11 | 11 | 16 | 7 | 7 | 3 | 677 | 660 | 429 | 0 |
Belastingschulden
| 84 | 91 | 73 | 78 | 108 | 74 | 53 | 55 | 48 | 36 | 56 | 40 | 42 | 40 | 65 | 52 | 45 | 37 | 31 | 32 | 40 | 36 | 31 | 28 | 46 | 53 | 44 | 52 | 78 | 59 | 50 | 53 | 0 |
Uitgestelde opbrengsten
| 1,879 | 3,715 | 1,879 | 1,570 | 3,344 | 3,162 | 1,576 | 2,203 | 1,428 | 1,105 | 804 | 1,848 | 1,512 | 1,671 | 1,614 | 1,563 | 1,550 | 1,593 | 1,375 | 1,409 | 1,433 | 1,171 | 1,186 | 1,019 | 1,188 | 1,197 | 1,062 | 1,044 | -3 | 997 | 1,047 | 1,051 | 0 |
Overige kortlopende verplichtingen
| 2,708 | 897 | 1,668 | 1,326 | 98 | 119 | 1,559 | 1,168 | 1,642 | 1,368 | 1,316 | 100 | 101 | 93 | 104 | 110 | 152 | 145 | 135 | 153 | 197 | 209 | 131 | 181 | 174 | 188 | 170 | 211 | 1,259 | 185 | 266 | 233 | 0 |
Totaal kortlopende verplichtingen
| 5,924 | 6,202 | 5,100 | 5,337 | 4,781 | 4,745 | 4,435 | 4,794 | 4,160 | 3,511 | 3,056 | 2,833 | 2,312 | 2,523 | 2,333 | 2,299 | 2,419 | 2,423 | 2,299 | 2,244 | 2,296 | 2,108 | 2,044 | 1,746 | 1,871 | 2,001 | 1,817 | 1,843 | 1,837 | 2,467 | 2,540 | 2,243 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,984 | 5,709 | 5,063 | 4,151 | 5,162 | 5,131 | 4,411 | 4,361 | 3,996 | 3,340 | 3,066 | 2,636 | 2,583 | 2,532 | 2,760 | 2,690 | 3,076 | 3,323 | 3,827 | 3,371 | 3,491 | 3,426 | 3,478 | 3,002 | 3,266 | 3,140 | 2,923 | 2,848 | 2,815 | 2,398 | 5,184 | 5,232 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 801 | 351 | 578 | 553 | 263 | 272 | 0 | 0 | 0 | 0 | 0 | 365 | 343 | 313 | 311 | 332 | 333 | 317 | 302 | 306 | 263 | 262 | 260 | 246 | 228 | 228 | 228 | 229 | 222 | 221 | 223 | 209 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 479 | 471 | 480 | 455 | 443 | 453 | 436 | 442 | 459 | 438 | 408 | 405 | 389 | 381 | 388 | 371 | 397 | 406 | 433 | 409 | 426 | 413 | 432 | 421 | 410 | 415 | 410 | 394 | 471 | 502 | 533 | 525 | 0 |
Overige niet-vlottende verplichtingen
| 1,082 | 673 | 1,139 | 977 | 379 | 348 | 504 | 516 | 428 | 452 | 499 | 140 | 137 | 140 | 141 | 131 | 138 | 139 | 146 | 135 | 154 | 142 | 143 | 138 | 134 | 151 | 139 | 136 | 148 | 153 | 176 | 15 | 0 |
Totaal niet-vlottende verplichtingen
| 7,346 | 7,204 | 7,260 | 6,136 | 6,247 | 6,204 | 5,351 | 5,319 | 4,883 | 4,230 | 3,973 | 3,546 | 3,452 | 3,366 | 3,600 | 3,524 | 3,944 | 4,185 | 4,708 | 4,221 | 4,334 | 4,243 | 4,313 | 3,807 | 4,038 | 3,934 | 3,700 | 3,607 | 3,656 | 3,274 | 6,116 | 5,981 | 0 |
Totaal passiva
| 13,270 | 13,406 | 12,360 | 11,473 | 11,028 | 10,949 | 9,786 | 10,113 | 9,043 | 7,741 | 7,029 | 6,379 | 5,764 | 5,889 | 5,933 | 5,823 | 6,363 | 6,608 | 7,007 | 6,465 | 6,630 | 6,351 | 6,357 | 5,553 | 5,909 | 5,935 | 5,517 | 5,450 | 5,493 | 5,741 | 8,656 | 8,224 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 5,581 | 5,460 | 6 | 5,976 | 5,820 | 5,526 | 6 | 5,413 | 4,898 | 4,536 | 6 | 4,235 | 4,029 | 4,093 | 6 | 3,744 | 3,715 | 3,906 | 6 | 3,775 | 3,896 | 3,801 | 6 | 4,039 | 4,091 | 3,899 | 6 | 3,530 | 3,591 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 0 | -715 | 0 | 0 | 0 | -943 | 0 | 0 | 0 | -1,401 | 0 | 0 | 0 | -1,745 | 0 | 0 | 0 | -2,125 | 0 | 0 | 0 | -1,912 | 0 | 0 | 0 | -1,691 | 0 | 0 | -41 | -1,850 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 822 | 0 | 0 | 0 | 1,097 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 664 | 0 | 0 | 0 | 543 | 0 | 0 | 0 | 350 | 0 | 0 | 745 | 439 | 487 |
Overige totale aandeelhoudersvermogen
| 5,402 | 0 | 0 | 5,144 | 0 | 0 | 0 | 5,143 | 0 | 0 | 0 | 5,144 | 0 | 0 | 0 | 5,144 | 0 | 0 | 0 | 5,083 | 0 | 0 | 0 | 5,082 | 0 | 0 | 0 | 5,083 | 0 | 0 | 0 | 2,167 | 8 |
Totaal eigen vermogen van aandeelhouders
| 5,402 | 5,581 | 5,460 | 5,257 | 5,976 | 5,820 | 5,526 | 5,303 | 5,413 | 4,898 | 4,536 | 4,360 | 4,235 | 4,029 | 4,093 | 3,746 | 3,744 | 3,715 | 3,906 | 3,628 | 3,775 | 3,896 | 3,801 | 3,719 | 4,039 | 4,091 | 3,899 | 3,748 | 3,530 | 3,591 | 704 | 756 | 495 |
Totaal eigen vermogen
| 5,407 | 5,584 | 5,461 | 5,258 | 5,977 | 5,821 | 5,530 | 5,306 | 5,416 | 4,900 | 4,540 | 4,363 | 4,238 | 4,033 | 4,098 | 3,751 | 3,744 | 3,715 | 3,906 | 3,628 | 3,773 | 3,894 | 3,798 | 3,715 | 4,035 | 4,087 | 3,897 | 3,748 | 3,531 | 3,603 | 714 | 767 | 495 |
Totaal passiva en aandeelhoudersvermogen
| 18,677 | 18,990 | 17,821 | 16,731 | 17,005 | 16,770 | 15,316 | 15,419 | 14,459 | 12,641 | 11,569 | 10,742 | 10,002 | 9,922 | 10,031 | 9,574 | 10,107 | 10,323 | 10,913 | 10,093 | 10,403 | 10,245 | 10,155 | 9,268 | 9,944 | 10,022 | 9,414 | 9,198 | 9,024 | 9,344 | 9,370 | 8,991 | 495 |