Materion Corporation
NYSE:MTRN
106.02 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 436.715 | 425.666 | 385.287 | 421.113 | 403.067 | 398.551 | 442.526 | 434.578 | 428.191 | 445.295 | 449.045 | 397.231 | 388.028 | 370.999 | 354.386 | 339.689 | 287.171 | 271.468 | 277.946 | 280.161 | 305.979 | 297.843 | 301.441 | 298.07 | 297.193 | 309.085 | 303.467 | 308.668 | 294.268 | 295.842 | 240.669 | 234.33 | 249.619 | 249.776 | 235.511 | 214.039 | 244.354 | 276.855 | 290.024 | 288.425 | 291.57 | 287.965 | 258.929 | 286.138 | 275.434 | 306.141 | 299.169 | 303.759 | 290.601 | 325.088 | 353.63 | 334.421 | 392.794 | 424.71 | 374.805 | 355.977 | 325.309 | 325.946 | 295.082 | 215.154 | 190.538 | 174.134 | 135.359 | 196.286 | 240.494 | 246.584 | 226.347 | 240.904 | 230.928 | 233.563 | 250.314 | 207.827 | 200.426 | 187.078 | 167.723 | 140.63 | 135.614 | 134.651 | 130.372 | 116.009 | 125.766 | 128.639 | 125.862 | 105.567 | 94.156 | 101.805 | 99.518 | 89.017 | 93.481 | 100.749 | 89.582 | 92.395 | 106.194 | 128.457 | 145.524 | 147.158 | 143.926 | 137.182 | 135.424 | 120.1 | 113.8 | 108.7 | 113.2 | 96.5 | 96.2 | 103 | 114.2 | 111.7 | 109.1 | 113.4 | 99.7 | 89.8 | 88.3 | 104.3 | 93.8 | 84 | 89.4 | 97.3 | 98.9 | 87.8 | 86.7 | 86.6 | 84.8 | 78.5 | 76.8 | 70.9 | 69.4 | 66.8 | 63.1 | 67.3 | 67.8 | 62.2 | 59.3 | 69.2 | 76.8 | 67.4 | 70.8 | 78.4 | 80.8 | 75.7 | 77.6 | 83.6 | 80.9 | 81.3 | 85 | 89.5 | 90 | 86.2 | 72.7 | 75.7 | 73 | 63.3 | 57.6 | 64.5 | 56 | 57.5 | 53.5 |
Kosten van de omzet
| 355.777 | 347.927 | 314.075 | 345.295 | 314.131 | 309.496 | 351.19 | 336.159 | 345.448 | 357.868 | 373.754 | 324.159 | 313.715 | 301.418 | 287.59 | 283.892 | 240.531 | 223.378 | 232.371 | 225.154 | 241.034 | 228.249 | 232.129 | 232.018 | 232.258 | 247.247 | 245.187 | 249.93 | 239.065 | 241.285 | 197.673 | 190.285 | 198.864 | 204.47 | 192.154 | 170.944 | 200.351 | 225.528 | 237.669 | 232.628 | 236.727 | 238.164 | 213.467 | 236.974 | 230.297 | 253.32 | 250.83 | 259.787 | 238.232 | 272.064 | 304.212 | 294.922 | 335.444 | 362.039 | 319.005 | 296.71 | 267.095 | 270.093 | 245.768 | 185.66 | 165.347 | 152 | 120.757 | 171.181 | 195.321 | 201.736 | 189.329 | 201.67 | 184.655 | 191.782 | 180.93 | 159.328 | 160.715 | 147.259 | 133.58 | 114.01 | 109.674 | 105.545 | 101.795 | 90.537 | 99.182 | 99.198 | 96.285 | 82.876 | 79.786 | 82.941 | 82.405 | 78.459 | 81.466 | 85.679 | 79.328 | 89.263 | 98.941 | 104.881 | 111.49 | 109.965 | 109.962 | 101.557 | 100.798 | 90.2 | 88 | 76.8 | 81.7 | 72.2 | 70.5 | 77.8 | 80.1 | 75.1 | 78.4 | 78.8 | 69.1 | 57.5 | 59 | 65.3 | 63 | 56.4 | 60.8 | 64.1 | 66.4 | 59.7 | 60.7 | 56.9 | 57 | 54.7 | 55.2 | 50.5 | 48.7 | 44.9 | 43.3 | 43.9 | 42.9 | 41.8 | 43.5 | 45.6 | 49.4 | 43.7 | 48.8 | 47.8 | 51 | 50.5 | 53.8 | 56.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 80.938 | 77.739 | 71.212 | 75.818 | 88.936 | 89.055 | 91.336 | 98.419 | 82.743 | 87.427 | 75.291 | 73.072 | 74.313 | 69.581 | 66.796 | 55.797 | 46.64 | 48.09 | 45.575 | 55.007 | 64.945 | 69.594 | 69.312 | 66.052 | 64.935 | 61.838 | 58.28 | 58.738 | 55.203 | 54.557 | 42.996 | 44.045 | 50.755 | 45.306 | 43.357 | 43.095 | 44.003 | 51.327 | 52.355 | 55.797 | 54.843 | 49.801 | 45.462 | 49.164 | 45.137 | 52.821 | 48.339 | 43.972 | 52.369 | 53.024 | 49.418 | 39.499 | 57.35 | 62.671 | 55.8 | 59.267 | 58.214 | 55.853 | 49.314 | 29.494 | 25.191 | 22.134 | 14.602 | 25.105 | 45.173 | 44.848 | 37.018 | 39.234 | 46.273 | 41.781 | 69.384 | 48.499 | 39.711 | 39.819 | 34.143 | 26.62 | 25.94 | 29.106 | 28.577 | 25.472 | 26.584 | 29.441 | 29.577 | 22.691 | 14.37 | 18.864 | 17.113 | 10.558 | 12.015 | 15.07 | 10.254 | 3.132 | 7.253 | 23.576 | 34.034 | 37.193 | 33.964 | 35.625 | 34.626 | 29.9 | 25.8 | 31.9 | 31.5 | 24.3 | 25.7 | 25.2 | 34.1 | 36.6 | 30.7 | 34.6 | 30.6 | 32.3 | 29.3 | 39 | 30.8 | 27.6 | 28.6 | 33.2 | 32.5 | 28.1 | 26 | 29.7 | 27.8 | 23.8 | 21.6 | 20.4 | 20.7 | 21.9 | 19.8 | 23.4 | 24.9 | 20.4 | 15.8 | 23.6 | 27.4 | 23.7 | 22 | 30.6 | 29.8 | 25.2 | 23.8 | 27.4 | 80.9 | 81.3 | 85 | 89.5 | 90 | 86.2 | 72.7 | 75.7 | 73 | 63.3 | 57.6 | 64.5 | 56 | 57.5 | 53.5 |
Brutowinstmarge
| 0.185 | 0.183 | 0.185 | 0.18 | 0.221 | 0.223 | 0.206 | 0.226 | 0.193 | 0.196 | 0.168 | 0.184 | 0.192 | 0.188 | 0.188 | 0.164 | 0.162 | 0.177 | 0.164 | 0.196 | 0.212 | 0.234 | 0.23 | 0.222 | 0.218 | 0.2 | 0.192 | 0.19 | 0.188 | 0.184 | 0.179 | 0.188 | 0.203 | 0.181 | 0.184 | 0.201 | 0.18 | 0.185 | 0.181 | 0.193 | 0.188 | 0.173 | 0.176 | 0.172 | 0.164 | 0.173 | 0.162 | 0.145 | 0.18 | 0.163 | 0.14 | 0.118 | 0.146 | 0.148 | 0.149 | 0.166 | 0.179 | 0.171 | 0.167 | 0.137 | 0.132 | 0.127 | 0.108 | 0.128 | 0.188 | 0.182 | 0.164 | 0.163 | 0.2 | 0.179 | 0.277 | 0.233 | 0.198 | 0.213 | 0.204 | 0.189 | 0.191 | 0.216 | 0.219 | 0.22 | 0.211 | 0.229 | 0.235 | 0.215 | 0.153 | 0.185 | 0.172 | 0.119 | 0.129 | 0.15 | 0.114 | 0.034 | 0.068 | 0.184 | 0.234 | 0.253 | 0.236 | 0.26 | 0.256 | 0.249 | 0.227 | 0.293 | 0.278 | 0.252 | 0.267 | 0.245 | 0.299 | 0.328 | 0.281 | 0.305 | 0.307 | 0.36 | 0.332 | 0.374 | 0.328 | 0.329 | 0.32 | 0.341 | 0.329 | 0.32 | 0.3 | 0.343 | 0.328 | 0.303 | 0.281 | 0.288 | 0.298 | 0.328 | 0.314 | 0.348 | 0.367 | 0.328 | 0.266 | 0.341 | 0.357 | 0.352 | 0.311 | 0.39 | 0.369 | 0.333 | 0.307 | 0.328 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 7.868 | 7.702 | 7.142 | 6.442 | 6.322 | 7.154 | 7.621 | 6.881 | 7.43 | 7.592 | 7.074 | 7.411 | 6.354 | 6.604 | 6.206 | 6.179 | 5.417 | 4.502 | 4.185 | 5.207 | 5.262 | 4.062 | 3.74 | 3.434 | 4.25 | 3.86 | 3.643 | 3.878 | 3.429 | 3.544 | 3.13 | 2.942 | 3.237 | 3.171 | 3.452 | 3.361 | 2.501 | 3.586 | 3.348 | 3.377 | 3.243 | 3.443 | 2.787 | 3.531 | 3.19 | 3.154 | 3.557 | 3.196 | 3.019 | 3.198 | 3.092 | 3.135 | 2.821 | 2.714 | 2.41 | 1.887 | 1.742 | 1.798 | 1.685 | 1.831 | 1.72 | 1.526 | 1.695 | 1.633 | 1.748 | 1.644 | 1.497 | 1.423 | 0.968 | 1.275 | 1.326 | 1.16 | 0.971 | 0.954 | 1.081 | 1.317 | 1.137 | 1.295 | 1.241 | 0.995 | 1.13 | 1.098 | 1.268 | 1.196 | 0.998 | 0.928 | 1.108 | 1.088 | 1.003 | 1.101 | 1.074 | 1.352 | 1.416 | 1.867 | 1.692 | 1.866 | 1.87 | 1.686 | 2.014 | 2.3 | 2.2 | 2.2 | 1.8 | 2.3 | 2.2 | 2 | 2.2 | 2.1 | 2 | 2 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.902 | 0 | 0 | 0 | 56.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.851 | 0 | 0 | 0 | -35.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35.009 | 33.601 | 35.844 | 39.858 | 38.806 | 38.911 | 40.336 | 46.672 | 38.958 | 42.047 | 41.662 | 45.746 | 43.195 | 38.06 | 36.776 | 34.671 | 35.696 | 32.852 | 30.744 | 31.397 | 36.311 | 39.891 | 40.064 | 37.682 | 38.872 | 38.473 | 38.462 | 38.052 | 36.415 | 38.075 | 33.628 | 32.582 | 34.177 | 32.437 | 30.487 | 28.363 | 29.753 | 34.884 | 36.941 | 36.35 | 34.823 | 34.685 | 31.259 | 35.343 | 31.804 | 33.327 | 32.78 | 34.955 | 32.832 | 33.453 | 32.654 | 33.376 | 32.322 | 34.048 | 31.642 | 40.445 | 31.621 | 30.611 | 30.34 | 25.055 | 21.468 | 20.694 | 22.544 | 23.43 | 26.069 | 28.503 | 26.789 | 27.437 | 27.456 | 26.564 | 28.67 | 33.051 | 26.848 | 27.194 | 23.908 | 21.604 | 19.219 | 18.933 | 18.701 | 20.286 | 18.773 | 19.161 | 19.048 | 20.626 | 14.299 | 16.611 | 17.298 | 15.159 | 13.986 | 16.907 | 15.24 | 17.338 | 17.7 | 18.77 | 21.506 | 23.512 | 21.101 | 21.257 | 21.818 | 17.7 | 17.3 | 18.1 | 17.5 | 16.4 | 15.4 | 16.5 | 16.3 | 17.9 | 18.5 | 17.2 | 15.4 | 19.5 | 17.7 | 19 | 17.2 | 18.1 | 17.4 | 17.8 | 17.3 | 18 | 16.2 | 15.3 | 14.8 | 14.5 | 13.2 | 13.8 | 13.4 | 14.8 | 13.1 | 13.1 | 12.9 | 53.4 | 13.6 | 14.2 | 13.6 | 13.1 | 13.1 | 13.6 | 14.4 | 11.4 | 11.3 | 12.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.217 | -1.082 | -0.434 | -3.525 | 0.685 | 0.726 | 5.775 | 5.662 | 6.54 | 1.168 | 1.169 | 1.283 | 1.279 | 1.277 | 1.276 | 1.068 | 1.076 | 0.874 | 1.066 | 0.053 | -0.288 | -2.985 | -0.784 | -41.004 | -0.885 | -0.437 | -0.442 | -2.941 | -0.024 | -0.127 | -0.317 | -4.877 | 0 | -0.445 | 0 | -3.307 | -1.59 | 0 | 2.158 | -2.155 | 0.644 | 2.895 | -0.363 | -4.87 | -4.161 | -2.95 | -2.48 | -4.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.954 | 0 | 0 | 0 | -3.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -290.4 | 0 | 0 | 0 | -257 | 0 | 0 | 0 | -199 | 0 | 0 | 0 | -194.2 | 0 |
Bedrijfskosten
| 46.094 | 42.385 | 42.986 | 49.825 | 51.339 | 52.257 | 53.732 | 59.215 | 52.928 | 55.51 | 54.953 | 57.622 | 52.692 | 48.867 | 46.595 | 45.17 | 43.334 | 39.497 | 37.346 | 38.433 | 43.884 | 46.546 | 47.285 | 46.066 | 46.149 | 45.419 | 45.029 | 44.871 | 43.459 | 44.913 | 39.488 | 40.401 | 40.174 | 38.409 | 36.554 | 35.031 | 33.844 | 41.326 | 38.131 | 41.882 | 37.422 | 35.233 | 34.409 | 43.744 | 39.155 | 39.431 | 38.817 | 42.914 | 38.98 | 40.579 | 35.746 | 52.285 | 35.143 | 36.762 | 37.723 | 39.501 | 37.291 | 35.355 | 32.025 | 35.476 | 25.742 | 23.694 | 25.994 | 29.637 | 32.152 | 33.236 | 29.047 | 29.11 | 30.103 | 29.164 | 32.529 | 35.415 | 29.077 | 28.525 | 25.314 | 26.764 | 20.138 | 21.681 | 22.153 | 21.279 | 20.868 | 20.386 | 23.506 | 28.542 | 16.752 | 17.849 | 19.235 | 21.411 | 15.941 | 17.635 | 15.755 | 19.215 | 17.988 | 20.863 | 24 | 30.452 | 28.313 | 28.86 | 30.163 | 26 | 26.5 | 27 | 26.7 | 23.2 | 23.9 | 26.2 | 24.6 | 26.3 | 23.9 | 24 | 21.8 | 23.5 | 23.3 | 26.4 | 23.2 | 22.1 | 23.3 | 23.7 | 22.4 | 22.4 | 22.1 | 20 | 19.4 | 18.6 | 18 | 18.6 | 18.3 | 19 | 17.5 | 17.8 | 17.5 | 58.1 | 19.3 | 19.7 | 19.5 | 17.6 | 19.1 | 19.4 | 20.3 | 16.4 | 17.1 | 17.7 | 0 | -290.4 | 0 | 0 | 0 | -257 | 0 | 0 | 0 | -199 | 0 | 0 | 0 | -194.2 | 0 |
Bedrijfsresultaat
| 31.259 | 35.354 | 28.226 | 25.993 | -36.52 | 35.344 | 36.94 | 26.729 | 29.097 | 31.86 | 19.606 | 15.51 | 21.16 | 20.723 | 19.718 | 6.828 | 0.713 | 8.706 | -4.563 | 16.574 | 6.289 | 22.75 | 21.387 | 14.387 | 18.666 | 15.192 | 13.251 | 13.867 | 11.558 | 9.734 | 3.42 | 3.644 | 10.151 | 5.777 | 7.532 | 8.064 | 10.159 | 12.821 | 14.224 | 13.915 | 17.421 | 14.568 | 11.053 | 5.42 | 5.982 | 13.39 | 9.522 | 1.058 | 13.389 | 12.445 | 9.884 | 0.966 | 17.191 | 20.845 | 18.077 | 19.007 | 20.923 | 20.498 | 13.205 | -5.982 | -0.551 | -1.56 | -11.392 | -4.532 | 13.021 | 11.612 | 7.971 | 18.823 | 16.17 | 12.617 | 36.855 | 13.084 | 10.634 | 11.294 | 8.829 | -0.144 | 5.802 | 7.425 | 6.424 | 4.193 | 5.716 | 9.055 | 6.071 | -5.851 | -2.382 | 1.015 | -2.122 | -10.853 | -3.926 | -2.565 | -5.501 | -16.083 | -10.735 | 2.713 | 10.034 | 6.741 | 5.651 | 6.765 | 4.463 | 3.9 | -0.7 | 4.9 | 4.8 | 1.1 | 1.8 | -1 | 9.5 | 10.3 | 6.8 | 10.6 | 8.8 | 8.8 | 6 | 12.6 | 7.6 | 5.5 | 5.3 | 9.5 | 10.1 | 5.7 | 3.9 | 9.7 | 8.4 | 5.2 | 3.6 | 1.8 | 2.4 | 2.9 | 2.3 | 5.6 | 7.4 | -37.7 | -3.5 | 3.9 | 7.9 | 6.1 | 2.9 | 11.2 | 9.5 | 8.8 | 6.7 | 9.7 | 80.9 | -209.1 | 85 | 89.5 | 90 | -170.8 | 72.7 | 75.7 | 73 | -135.7 | 57.6 | 64.5 | 56 | -136.7 | 53.5 |
Bedrijfsresultaat ratio
| 0.072 | 0.083 | 0.073 | 0.062 | -0.091 | 0.089 | 0.083 | 0.062 | 0.068 | 0.072 | 0.044 | 0.039 | 0.055 | 0.056 | 0.056 | 0.02 | 0.002 | 0.032 | -0.016 | 0.059 | 0.021 | 0.076 | 0.071 | 0.048 | 0.063 | 0.049 | 0.044 | 0.045 | 0.039 | 0.033 | 0.014 | 0.016 | 0.041 | 0.023 | 0.032 | 0.038 | 0.042 | 0.046 | 0.049 | 0.048 | 0.06 | 0.051 | 0.043 | 0.019 | 0.022 | 0.044 | 0.032 | 0.003 | 0.046 | 0.038 | 0.028 | 0.003 | 0.044 | 0.049 | 0.048 | 0.053 | 0.064 | 0.063 | 0.045 | -0.028 | -0.003 | -0.009 | -0.084 | -0.023 | 0.054 | 0.047 | 0.035 | 0.078 | 0.07 | 0.054 | 0.147 | 0.063 | 0.053 | 0.06 | 0.053 | -0.001 | 0.043 | 0.055 | 0.049 | 0.036 | 0.045 | 0.07 | 0.048 | -0.055 | -0.025 | 0.01 | -0.021 | -0.122 | -0.042 | -0.025 | -0.061 | -0.174 | -0.101 | 0.021 | 0.069 | 0.046 | 0.039 | 0.049 | 0.033 | 0.032 | -0.006 | 0.045 | 0.042 | 0.011 | 0.019 | -0.01 | 0.083 | 0.092 | 0.062 | 0.093 | 0.088 | 0.098 | 0.068 | 0.121 | 0.081 | 0.065 | 0.059 | 0.098 | 0.102 | 0.065 | 0.045 | 0.112 | 0.099 | 0.066 | 0.047 | 0.025 | 0.035 | 0.043 | 0.036 | 0.083 | 0.109 | -0.606 | -0.059 | 0.056 | 0.103 | 0.091 | 0.041 | 0.143 | 0.118 | 0.116 | 0.086 | 0.116 | 1 | -2.572 | 1 | 1 | 1 | -1.981 | 1 | 1 | 1 | -2.144 | 1 | 1 | 1 | -2.377 | 1 |
Totaal overige inkomsten en kosten netto
| -8.197 | -11.454 | -13.613 | -6.287 | -0.392 | -0.728 | -6.772 | 6.62 | -4.713 | 1.111 | 0.437 | 1.343 | 0.818 | 1.286 | 0.793 | -2.731 | -1.517 | 0.964 | -11.848 | 0.053 | -14.899 | -3.41 | -0.885 | -46.603 | -0.92 | -1.664 | -0.442 | -2.941 | -0.186 | 0.09 | -0.088 | -4.877 | -0.43 | -1.12 | 0.729 | -3.307 | -1.59 | 2.82 | 2.158 | -2.155 | 0.644 | 2.895 | -0.363 | -4.87 | -4.161 | -2.95 | -2.48 | -4.763 | 0.419 | 0.155 | -3.788 | -0.807 | -5.016 | -5.064 | -0.585 | -0.52 | -3.928 | -0.691 | -4.084 | -0.48 | -0.221 | -0.271 | -0.326 | -0.471 | -4.335 | -3.089 | -0.761 | 17.148 | -1.679 | -1.325 | -2.533 | -1.204 | -1.258 | -0.377 | -0.325 | -3.843 | 0.219 | -1.453 | -2.211 | 0.002 | -0.965 | -0.127 | -3.19 | -6.72 | -1.455 | -0.31 | -0.829 | -5.164 | -0.952 | 0.373 | 0.559 | -0.525 | 1.128 | -0.226 | -0.802 | -0.425 | 0.019 | -1.061 | -0.228 | -2 | -0.3 | 0.4 | -0.4 | -1.8 | -1.3 | -18 | -0.7 | 0.3 | -1.1 | 0 | 0.5 | -1 | -0.2 | -0.4 | -0.2 | -0.2 | -0.7 | 0.1 | -0.3 | -0.1 | -0.7 | -1.1 | -0.8 | -0.5 | -0.8 | -0.9 | -0.8 | -0.6 | -0.3 | -0.6 | -0.5 | -2 | -0.6 | 0.3 | -0.5 | -0.4 | -0.7 | -0.4 | -0.1 | -11.8 | -0.7 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 23.062 | 23.9 | 14.613 | 19.706 | 29.527 | 28.429 | 30.168 | 33.349 | 24.384 | 28.327 | 17.04 | 14.372 | 21.578 | 21.142 | 20.233 | 6.856 | 0.455 | 8.298 | -3.865 | 16.45 | 5.726 | 19.138 | 20.676 | -27.078 | 17.253 | 14.088 | 12.079 | 13.405 | 11.025 | 9.039 | 2.927 | 3.272 | 9.661 | 5.265 | 7.117 | 7.507 | 9.573 | 12.171 | 13.567 | 13.26 | 16.657 | 13.896 | 10.358 | 4.74 | 5.267 | 12.577 | 8.694 | 0.221 | 12.61 | 11.625 | 9.186 | 0.159 | 16.384 | 20.232 | 17.492 | 18.487 | 20.088 | 19.807 | 12.586 | -6.462 | -0.772 | -1.831 | -11.718 | -5.003 | 12.482 | 10.963 | 7.635 | 18.603 | 15.884 | 12.046 | 36.172 | 12.199 | 9.651 | 10.169 | 7.686 | -1.673 | 4.228 | 5.779 | 4.802 | 2.378 | 3.761 | 6.666 | 3.853 | -7.297 | -2.87 | 0.261 | -2.811 | -11.588 | -4.702 | -3.332 | -6.234 | -16.903 | -11.414 | 1.861 | 9.06 | 5.071 | 4.443 | 5.704 | 3.115 | 0.3 | -1.9 | 4.4 | 3.4 | -1.2 | 0.5 | -19.1 | 8.6 | 10.4 | 5.6 | 10.6 | 9 | 7.8 | 5.8 | 12.2 | 7.4 | 5 | 4.1 | 9.1 | 9.2 | 5 | 2.7 | 8.2 | 7.2 | 3.9 | 2.1 | 0.1 | 1.6 | 2.3 | 1.2 | 4.1 | 6 | -40.6 | -5 | 3.2 | 6.4 | 5 | 1.5 | 9.9 | 8.4 | -3.7 | 5.3 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.053 | 0.056 | 0.038 | 0.047 | 0.073 | 0.071 | 0.068 | 0.077 | 0.057 | 0.064 | 0.038 | 0.036 | 0.056 | 0.057 | 0.057 | 0.02 | 0.002 | 0.031 | -0.014 | 0.059 | 0.019 | 0.064 | 0.069 | -0.091 | 0.058 | 0.046 | 0.04 | 0.043 | 0.037 | 0.031 | 0.012 | 0.014 | 0.039 | 0.021 | 0.03 | 0.035 | 0.039 | 0.044 | 0.047 | 0.046 | 0.057 | 0.048 | 0.04 | 0.017 | 0.019 | 0.041 | 0.029 | 0.001 | 0.043 | 0.036 | 0.026 | 0 | 0.042 | 0.048 | 0.047 | 0.052 | 0.062 | 0.061 | 0.043 | -0.03 | -0.004 | -0.011 | -0.087 | -0.025 | 0.052 | 0.044 | 0.034 | 0.077 | 0.069 | 0.052 | 0.145 | 0.059 | 0.048 | 0.054 | 0.046 | -0.012 | 0.031 | 0.043 | 0.037 | 0.02 | 0.03 | 0.052 | 0.031 | -0.069 | -0.03 | 0.003 | -0.028 | -0.13 | -0.05 | -0.033 | -0.07 | -0.183 | -0.107 | 0.014 | 0.062 | 0.034 | 0.031 | 0.042 | 0.023 | 0.002 | -0.017 | 0.04 | 0.03 | -0.012 | 0.005 | -0.185 | 0.075 | 0.093 | 0.051 | 0.093 | 0.09 | 0.087 | 0.066 | 0.117 | 0.079 | 0.06 | 0.046 | 0.094 | 0.093 | 0.057 | 0.031 | 0.095 | 0.085 | 0.05 | 0.027 | 0.001 | 0.023 | 0.034 | 0.019 | 0.061 | 0.088 | -0.653 | -0.084 | 0.046 | 0.083 | 0.074 | 0.021 | 0.126 | 0.104 | -0.049 | 0.068 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.768 | 4.864 | 1.204 | 0.238 | 2.963 | 4.347 | 4.58 | 4.585 | 4.432 | 5.072 | 3.021 | -5.311 | 3.422 | 3.274 | 3.466 | -1.21 | -6.041 | 1.62 | -0.762 | 1.699 | 2.263 | 3.598 | 3.77 | -6.25 | -2.713 | 2.944 | 1.515 | 21.637 | 1.705 | 1.726 | -0.123 | -3.506 | 1.616 | -0.284 | 1.749 | 0.792 | 2.637 | 3.293 | 3.938 | 1.284 | 4.217 | 3.922 | 3.027 | 0.965 | 0.144 | 3.668 | 1.909 | -2.282 | 4.496 | 3.696 | 3.068 | -0.603 | 2.857 | 6.36 | 5.674 | 5.858 | 6.73 | 6.088 | 5.865 | -2.911 | -0.898 | -1.046 | -3.574 | -1.698 | 2.573 | 3.805 | 3.039 | 6.279 | 5.976 | 4.107 | 13.058 | -18.122 | 2.564 | 3.201 | 2.459 | -5.773 | 0.32 | 0.249 | 0.516 | 0.617 | 0.33 | 0.095 | 0.099 | -0.065 | 0.19 | 0.246 | 0.205 | 15.228 | -1.796 | -1.283 | -2.4 | -6.915 | -3.647 | 0.586 | 2.854 | 1.137 | 0.359 | 1.806 | 0.866 | -0.9 | -1.3 | 1.2 | 0.9 | -0.9 | 1.7 | -6 | 2.4 | 2.8 | 1.6 | 3.1 | 2.5 | 1.2 | 1.2 | 4.1 | 2.2 | 1.1 | 0.8 | 2.4 | 2.4 | 0.3 | 0.3 | 2.3 | 1.6 | 0.4 | 0.4 | -0.1 | 0.4 | 0.2 | 0.1 | 1 | 1.8 | -9.6 | -1.7 | 0.7 | 2.1 | 0.6 | 0.5 | 3.2 | 2.9 | 0.6 | 1.7 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 22.294 | 19.036 | 13.409 | 19.468 | 26.564 | 24.082 | 25.588 | 28.764 | 19.952 | 23.255 | 14.019 | 19.683 | 18.156 | 17.868 | 16.767 | 8.066 | 6.496 | 6.678 | -3.103 | 14.751 | 3.463 | 15.54 | 16.906 | -20.828 | 19.966 | 11.144 | 10.564 | -8.232 | 9.32 | 7.313 | 3.05 | 6.778 | 8.045 | 5.549 | 5.368 | 6.715 | 6.936 | 8.878 | 9.629 | 11.976 | 12.44 | 9.974 | 7.331 | 3.775 | 5.123 | 8.909 | 6.785 | 2.503 | 8.114 | 7.929 | 6.118 | 0.762 | 13.527 | 13.872 | 11.818 | 12.629 | 13.358 | 13.719 | 6.721 | -3.551 | 0.126 | -0.785 | -8.144 | -3.305 | 9.909 | 7.158 | 4.596 | 12.324 | 9.908 | 7.939 | 23.114 | 30.321 | 7.087 | 6.968 | 5.227 | 4.1 | 3.908 | 5.53 | 4.286 | 1.761 | 3.431 | 6.571 | 3.754 | -7.187 | -3.06 | 0.037 | -3.016 | -26.816 | -2.906 | -2.049 | -3.834 | -9.988 | -7.767 | 1.275 | 6.206 | 3.934 | 4.084 | 3.898 | 2.249 | 1.2 | -0.6 | 3.2 | 2.5 | -0.3 | 0.1 | -13.1 | 6.2 | 7.6 | 4 | 7.5 | 6.5 | 6.6 | 4.6 | 8.1 | 5.2 | 3.9 | 3.3 | 6.7 | 6.8 | 4.7 | 2.4 | 5.9 | 5.6 | 3.5 | 1.7 | 0.2 | 1.2 | 2.1 | 1.1 | 3.1 | 4.2 | -31 | -3.3 | 2.5 | 4.3 | 4.4 | 1 | 6.7 | 5.5 | -4.3 | 3.6 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.051 | 0.045 | 0.035 | 0.046 | 0.066 | 0.06 | 0.058 | 0.066 | 0.047 | 0.052 | 0.031 | 0.05 | 0.047 | 0.048 | 0.047 | 0.024 | 0.023 | 0.025 | -0.011 | 0.053 | 0.011 | 0.052 | 0.056 | -0.07 | 0.067 | 0.036 | 0.035 | -0.027 | 0.032 | 0.025 | 0.013 | 0.029 | 0.032 | 0.022 | 0.023 | 0.031 | 0.028 | 0.032 | 0.033 | 0.042 | 0.043 | 0.035 | 0.028 | 0.013 | 0.019 | 0.029 | 0.023 | 0.008 | 0.028 | 0.024 | 0.017 | 0.002 | 0.034 | 0.033 | 0.032 | 0.035 | 0.041 | 0.042 | 0.023 | -0.017 | 0.001 | -0.005 | -0.06 | -0.017 | 0.041 | 0.029 | 0.02 | 0.051 | 0.043 | 0.034 | 0.092 | 0.146 | 0.035 | 0.037 | 0.031 | 0.029 | 0.029 | 0.041 | 0.033 | 0.015 | 0.027 | 0.051 | 0.03 | -0.068 | -0.032 | 0 | -0.03 | -0.301 | -0.031 | -0.02 | -0.043 | -0.108 | -0.073 | 0.01 | 0.043 | 0.027 | 0.028 | 0.028 | 0.017 | 0.01 | -0.005 | 0.029 | 0.022 | -0.003 | 0.001 | -0.127 | 0.054 | 0.068 | 0.037 | 0.066 | 0.065 | 0.073 | 0.052 | 0.078 | 0.055 | 0.046 | 0.037 | 0.069 | 0.069 | 0.054 | 0.028 | 0.068 | 0.066 | 0.045 | 0.022 | 0.003 | 0.017 | 0.031 | 0.017 | 0.046 | 0.062 | -0.498 | -0.056 | 0.036 | 0.056 | 0.065 | 0.014 | 0.085 | 0.068 | -0.057 | 0.046 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.07 | 0.92 | 0.65 | 0.94 | 1.29 | 1.17 | 1.24 | 1.4 | 0.97 | 1.13 | 0.69 | 0.96 | 0.89 | 0.87 | 0.82 | 0.4 | 0.27 | 0.29 | -0.15 | 0.72 | 0.17 | 0.76 | 0.83 | -1.03 | 0.99 | 0.55 | 0.52 | -0.41 | 0.47 | 0.37 | 0.15 | 0.34 | 0.4 | 0.28 | 0.27 | 0.34 | 0.35 | 0.45 | 0.48 | 0.59 | 0.61 | 0.48 | 0.36 | 0.18 | 0.25 | 0.43 | 0.33 | 0.12 | 0.4 | 0.39 | 0.3 | 0.04 | 0.66 | 0.68 | 0.58 | 0.62 | 0.66 | 0.68 | 0.33 | -0.18 | 0.01 | -0.039 | -0.4 | -0.16 | 0.49 | 0.35 | 0.23 | 0.6 | 0.49 | 0.39 | 1.15 | 1.53 | 0.36 | 0.36 | 0.27 | 0.22 | 0.2 | 0.29 | 0.22 | 0.08 | 0.18 | 0.39 | 0.23 | -0.43 | -0.18 | 0.002 | -0.18 | -1.62 | -0.18 | -0.12 | -0.23 | -0.6 | -0.47 | 0.08 | 0.38 | 0.24 | 0.25 | 0.24 | 0.14 | 0.08 | -0.03 | 0.2 | 0.15 | -0.019 | 0.01 | -0.8 | 0.38 | 0.47 | 0.25 | 0.46 | 0.4 | 0.41 | 0.29 | 0.51 | 0.32 | 0.26 | 0.2 | 0.4 | 0.42 | 0.29 | 0.15 | 0.36 | 0.35 | 0.22 | 0.1 | 0.01 | 0.07 | 0.13 | 0.07 | 0.19 | 0.26 | -1.91 | -0.2 | 0.15 | 0.27 | 0.27 | 0.06 | 0.41 | 0.34 | -0.27 | 0.22 | 0.52 | 0.59 | 0.56 | 0.35 | 0.45 | 0.43 | 0.45 | 0.23 | 0.36 | 0.34 | 0.33 | 0.3 | 0.33 | 0.24 | 0.22 | 0.27 |
Verwaterde WPA
| 1.07 | 0.91 | 0.64 | 0.93 | 1.27 | 1.15 | 1.23 | 1.38 | 0.96 | 1.12 | 0.68 | 0.95 | 0.88 | 0.87 | 0.81 | 0.39 | 0.27 | 0.28 | -0.15 | 0.71 | 0.17 | 0.75 | 0.82 | -1.03 | 0.97 | 0.54 | 0.51 | -0.41 | 0.46 | 0.36 | 0.15 | 0.33 | 0.4 | 0.27 | 0.27 | 0.33 | 0.34 | 0.44 | 0.47 | 0.58 | 0.6 | 0.47 | 0.35 | 0.18 | 0.24 | 0.43 | 0.33 | 0.12 | 0.39 | 0.38 | 0.3 | 0.04 | 0.65 | 0.67 | 0.57 | 0.6 | 0.65 | 0.67 | 0.33 | -0.18 | 0.01 | -0.039 | -0.4 | -0.16 | 0.48 | 0.35 | 0.22 | 0.6 | 0.48 | 0.38 | 1.12 | 1.49 | 0.35 | 0.35 | 0.27 | 0.21 | 0.2 | 0.29 | 0.22 | 0.08 | 0.18 | 0.38 | 0.22 | -0.43 | -0.18 | 0.002 | -0.18 | -1.62 | -0.18 | -0.12 | -0.23 | -0.6 | -0.47 | 0.08 | 0.37 | 0.24 | 0.25 | 0.24 | 0.14 | 0.08 | -0.03 | 0.2 | 0.15 | -0.019 | 0.01 | -0.8 | 0.37 | 0.46 | 0.24 | 0.46 | 0.4 | 0.41 | 0.29 | 0.51 | 0.32 | 0.25 | 0.2 | 0.4 | 0.42 | 0.29 | 0.15 | 0.36 | 0.35 | 0.22 | 0.1 | 0.01 | 0.07 | 0.13 | 0.07 | 0.19 | 0.26 | -1.91 | -0.2 | 0.15 | 0.27 | 0.27 | 0.06 | 0.41 | 0.34 | -0.27 | 0.22 | 0.52 | 0.59 | 0.56 | 0.35 | 0.45 | 0.43 | 0.45 | 0.23 | 0.36 | 0.34 | 0.33 | 0.3 | 0.33 | 0.24 | 0.22 | 0.27 |
EBITDA
| 50.494 | 51.867 | 44.411 | 41.113 | 53.362 | 53.876 | 53.426 | 40.942 | 44.143 | 45.976 | 34.686 | 16.733 | 36.315 | 32.455 | 30.076 | 22.037 | 4.382 | 18.715 | 23.569 | 16.627 | 30.121 | 33.603 | 30.31 | -21.018 | 26.058 | 25.124 | 22.016 | 13.867 | 24.439 | 20.152 | 13.281 | 3.644 | 21.463 | 18.641 | 18.111 | 17.115 | 10.159 | 18.209 | 26.133 | 24.303 | 27.661 | 24.53 | 23.184 | 16.227 | 18.168 | 23.474 | 18.094 | 1.058 | 13.389 | 12.445 | 13.672 | 12.246 | 22.207 | 25.909 | 26.971 | 28.623 | 20.923 | 20.498 | 17.289 | 4.322 | -0.551 | -1.56 | -4.157 | 3.791 | 25.411 | 23.102 | 17.779 | -0.993 | 23.971 | 19.82 | 45.653 | 21.321 | 17.881 | 18.024 | 14.92 | 9.573 | 11.24 | 14.49 | 14.282 | 9.594 | 12.357 | 16.171 | 15.019 | 6.038 | 4.451 | 6.325 | 3.891 | -0.533 | 2.095 | 2.358 | -0.941 | -10.662 | -6.168 | 8.437 | 16.356 | 12.24 | 10.974 | 12.682 | 11.022 | 11.9 | 6.6 | 11.2 | 12.6 | 7.4 | 9.4 | 24.7 | 16.3 | 16.3 | 11.3 | 15.4 | 13.1 | 12.8 | 11.6 | 20 | 13.6 | 9.7 | 11.9 | 15.3 | 15.5 | 10.2 | 10.5 | 15.5 | 13.8 | 9.8 | 9.2 | 7.5 | 7.3 | 7.1 | 7 | 10.9 | 12.5 | -31 | 2.8 | 9.1 | 14.3 | 11 | 9.6 | 17.4 | 15.5 | 25.6 | 13.2 | 15.5 | 80.9 | -209.1 | 85 | 89.5 | 90 | -170.8 | 72.7 | 75.7 | 73 | -135.7 | 57.6 | 64.5 | 56 | -136.7 | 53.5 |
EBITDA ratio
| 0.116 | 0.122 | 0.115 | 0.098 | 0.132 | 0.135 | 0.121 | 0.094 | 0.103 | 0.103 | 0.077 | 0.042 | 0.094 | 0.087 | 0.085 | 0.065 | 0.015 | 0.069 | 0.085 | 0.059 | 0.098 | 0.113 | 0.101 | -0.071 | 0.088 | 0.081 | 0.073 | 0.045 | 0.083 | 0.068 | 0.055 | 0.016 | 0.086 | 0.075 | 0.077 | 0.08 | 0.042 | 0.066 | 0.09 | 0.084 | 0.095 | 0.085 | 0.09 | 0.057 | 0.066 | 0.077 | 0.06 | 0.003 | 0.046 | 0.038 | 0.039 | 0.037 | 0.057 | 0.061 | 0.072 | 0.08 | 0.064 | 0.063 | 0.059 | 0.02 | -0.003 | -0.009 | -0.031 | 0.019 | 0.106 | 0.094 | 0.079 | -0.004 | 0.104 | 0.085 | 0.182 | 0.103 | 0.089 | 0.096 | 0.089 | 0.068 | 0.083 | 0.108 | 0.11 | 0.083 | 0.098 | 0.126 | 0.119 | 0.057 | 0.047 | 0.062 | 0.039 | -0.006 | 0.022 | 0.023 | -0.011 | -0.115 | -0.058 | 0.066 | 0.112 | 0.083 | 0.076 | 0.092 | 0.081 | 0.099 | 0.058 | 0.103 | 0.111 | 0.077 | 0.098 | 0.24 | 0.143 | 0.146 | 0.104 | 0.136 | 0.131 | 0.143 | 0.131 | 0.192 | 0.145 | 0.115 | 0.133 | 0.157 | 0.157 | 0.116 | 0.121 | 0.179 | 0.163 | 0.125 | 0.12 | 0.106 | 0.105 | 0.106 | 0.111 | 0.162 | 0.184 | -0.498 | 0.047 | 0.132 | 0.186 | 0.163 | 0.136 | 0.222 | 0.192 | 0.338 | 0.17 | 0.185 | 1 | -2.572 | 1 | 1 | 1 | -1.981 | 1 | 1 | 1 | -2.144 | 1 | 1 | 1 | -2.377 | 1 |