Materion Corporation
NYSE:MTRN
106.02 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.874 | 17.098 | 13.104 | 13.294 | 16.401 | 16.574 | 15.243 | 13.101 | 20.682 | 32.175 | 20.237 | 14.462 | 18.009 | 24.345 | 18.934 | 25.878 | 117.754 | 265.068 | 107.576 | 125.007 | 94.526 | 74.856 | 41.864 | 70.645 | 53.612 | 42.895 | 20.206 | 41.844 | 22.486 | 18.497 | 16.341 | 31.464 | 15.806 | 20.985 | 18.868 | 24.236 | 24.826 | 20.629 | 21.938 | 13.15 | 19.61 | 18.062 | 19.313 | 22.774 | 20.157 | 15.726 | 20.242 | 16.056 | 10.894 | 15.43 | 15.146 | 12.255 | 8.965 | 9.461 | 12.007 | 16.104 | 15.424 | 17.635 | 11.117 | 12.253 | 26.909 | 21.042 | 12.917 | 18.546 | 7.143 | 15.163 | 12.27 | 31.73 | 16.967 | 12.074 | 16.108 | 15.644 | 11.818 | 12.591 | 5.946 | 10.642 | 23.153 | 11.206 | 9.677 | 49.643 | 27.007 | 10.325 | 5.338 | 5.062 | 4.804 | 1.307 | 3.387 | 4.357 | 3.215 | 3.917 | 1.453 | 7.014 | 4.474 | 4.562 | 2.912 | 4.314 | 6.182 | 5.458 | 2.159 | 0.1 | 5.1 | 2.6 | 0.1 | 1.9 | 3.4 | 0.7 | 1 | 7.2 | 7 | 16.2 | 20.4 | 31.7 | 21.3 | 22.1 | 13.3 | 29.6 | 23.3 | 24.5 | 13.8 | 20.4 | 13.8 | 17.8 | 14.4 | 7.7 | 1.7 | 2 | 2.7 | 4.2 | 3.2 | 0.8 | 2.2 | 1.7 | 1.3 | 1.1 | 1 | 1.9 | 3.3 | 6.2 | 5.2 | 5.2 | 3.5 | 5.5 | 5.4 | 16.6 | 22.2 | 26 |
Kortetermijnbeleggingen
| 0 | 4.611 | 4.709 | 3.658 | 5.047 | 4.922 | 3.725 | 3.114 | 2.798 | 1.329 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17.874 | 17.098 | 13.104 | 13.294 | 16.401 | 16.574 | 15.243 | 13.101 | 20.682 | 32.175 | 20.237 | 14.462 | 18.009 | 24.345 | 18.934 | 25.878 | 117.754 | 265.068 | 107.576 | 125.007 | 94.526 | 74.856 | 41.864 | 70.645 | 53.612 | 42.895 | 20.206 | 41.844 | 22.486 | 18.497 | 16.341 | 31.464 | 15.806 | 20.985 | 18.868 | 24.236 | 24.826 | 20.629 | 21.938 | 13.15 | 19.61 | 18.062 | 19.313 | 22.774 | 20.157 | 15.726 | 20.242 | 16.056 | 10.894 | 15.43 | 15.146 | 12.255 | 8.965 | 9.461 | 12.007 | 16.104 | 15.424 | 17.635 | 11.117 | 12.253 | 26.909 | 21.042 | 12.917 | 18.546 | 7.143 | 15.163 | 12.27 | 31.73 | 16.967 | 12.074 | 16.108 | 15.644 | 11.818 | 12.591 | 5.946 | 10.642 | 23.153 | 11.206 | 9.677 | 49.643 | 27.007 | 10.325 | 5.338 | 5.062 | 4.804 | 1.307 | 3.387 | 4.357 | 3.215 | 3.917 | 1.453 | 7.014 | 4.474 | 4.562 | 2.912 | 4.314 | 6.182 | 5.458 | 2.159 | 0.1 | 5.1 | 2.6 | 0.1 | 1.9 | 3.4 | 0.7 | 1 | 7.2 | 7 | 16.2 | 20.4 | 31.7 | 21.3 | 22.1 | 13.3 | 29.6 | 23.3 | 24.5 | 13.8 | 20.4 | 13.8 | 17.8 | 14.4 | 7.7 | 1.7 | 2 | 2.7 | 4.2 | 3.2 | 0.8 | 2.2 | 1.7 | 1.3 | 1.1 | 1 | 1.9 | 3.3 | 6.2 | 5.2 | 5.2 | 3.5 | 5.5 | 5.4 | 16.6 | 22.2 | 26 |
Nettovorderingen
| 214.576 | 185.244 | 188.282 | 192.747 | 186.177 | 188.166 | 207.998 | 215.211 | 238.975 | 222.811 | 237.712 | 223.553 | 190.601 | 179.326 | 180.544 | 166.447 | 150.454 | 146.527 | 138.803 | 154.751 | 165.477 | 142.327 | 144.952 | 130.538 | 133.894 | 135.699 | 134.174 | 124.014 | 125.417 | 133.674 | 115.497 | 100.817 | 118.826 | 111.752 | 112.921 | 97.236 | 113.961 | 117.178 | 117.126 | 112.78 | 126.95 | 121.766 | 121.527 | 113.012 | 122.371 | 130.276 | 129.903 | 126.887 | 139.086 | 123.771 | 141.501 | 122.363 | 159.029 | 152.065 | 156.434 | 143.346 | 134.386 | 150.092 | 118.706 | 95.053 | 88.399 | 78.753 | 74.378 | 91.256 | 110.153 | 120.113 | 113.93 | 108.687 | 116.877 | 114.097 | 95.71 | 86.461 | 104.39 | 87.586 | 85.962 | 69.938 | 67.513 | 67.939 | 65.863 | 59.229 | 72.579 | 67.95 | 67.117 | 55.102 | 56.922 | 58.329 | 58.98 | 47.543 | 59.412 | 61.682 | 57.708 | 54.616 | 71.299 | 88.906 | 93.804 | 92.334 | 101.534 | 96.511 | 90.393 | 79.8 | 80 | 72.9 | 77.6 | 62.2 | 63.6 | 61.6 | 70.5 | 62.8 | 73.7 | 72.4 | 61.9 | 52.2 | 56.3 | 65.6 | 61.1 | 52.5 | 61.5 | 61.5 | 60.8 | 52.3 | 57.4 | 56.1 | 49.8 | 46.5 | 47.5 | 44.7 | 45 | 36.4 | 40.6 | 40.5 | 42.4 | 37.9 | 41.7 | 46.7 | 47.9 | 40 | 44.9 | 47.8 | 51.2 | 46.3 | 48.5 | 49.5 | 45.5 | 44.5 | 35.1 | 30.3 |
Voorraad
| 476.596 | 462.963 | 466.574 | 441.597 | 452.042 | 455.343 | 434.485 | 423.08 | 420.299 | 422.376 | 386.992 | 361.115 | 311.745 | 290.739 | 272.828 | 250.778 | 211.7 | 209.847 | 204.702 | 190.39 | 191.956 | 213.329 | 224.198 | 214.871 | 199.913 | 209.204 | 216.443 | 220.352 | 220.223 | 215.987 | 218.548 | 200.865 | 210.213 | 211.965 | 213.218 | 211.82 | 221.547 | 229.232 | 237.028 | 232.409 | 227.286 | 254.79 | 226.961 | 213.392 | 212.784 | 207.633 | 201.328 | 206.125 | 211.443 | 209.092 | 188.972 | 187.176 | 193.605 | 182.389 | 176.378 | 154.467 | 152.292 | 140.28 | 140.469 | 130.098 | 129.454 | 132.939 | 149.31 | 156.718 | 176.35 | 181.089 | 175.823 | 165.189 | 163.798 | 163.192 | 168.642 | 151.95 | 143.793 | 131.904 | 121.158 | 104.06 | 99.809 | 101.664 | 99.65 | 95.271 | 96.487 | 100.03 | 95.085 | 87.396 | 88.034 | 89.18 | 94.805 | 94.324 | 93.242 | 102.671 | 104.851 | 109.11 | 118.98 | 129.673 | 128.279 | 115.643 | 108.448 | 106.568 | 101.622 | 110.6 | 110.4 | 109.2 | 104.5 | 103.1 | 99.6 | 95 | 90.5 | 90.7 | 90.8 | 92 | 93.2 | 96.3 | 91.9 | 92.5 | 92 | 92.7 | 91.7 | 94.7 | 95.3 | 93.6 | 89 | 86.3 | 85.7 | 86.5 | 90.1 | 91 | 90.9 | 92.9 | 89.6 | 90 | 88.9 | 91.2 | 92.2 | 95.9 | 96.4 | 94.6 | 89.3 | 91 | 85.9 | 82.8 | 87.1 | 93.3 | 92.8 | 103 | 88.5 | 70.5 |
Overige vlottende activa
| 86.314 | 73.811 | 71.748 | 61.744 | 54.972 | 37.75 | 42.128 | 39.056 | 29.708 | 29.606 | 27.971 | 28.122 | 36.138 | 22.155 | 22.449 | 20.896 | 24.515 | 29.191 | 20.515 | 21.839 | 23.658 | 23.904 | 23.832 | 23.299 | 19.894 | 19.617 | 25.584 | 24.733 | 19.115 | 22.162 | 14.157 | 12.138 | 13.871 | 13.663 | 12.855 | 12.799 | 28.821 | 32.798 | 30.508 | 28.355 | 27.196 | 26.99 | 47.985 | 45.649 | 46.19 | 39.051 | 47.52 | 51.921 | 54.709 | 50.273 | 50.006 | 49.107 | 52.561 | 47.709 | 43.276 | 41.808 | 39.303 | 37.672 | 40.125 | 42.772 | 35.54 | 34.526 | 32.976 | 27.859 | 26.469 | 26.57 | 26.315 | 23.83 | 19.587 | 18.517 | 18.582 | 17.529 | 16.184 | 19.637 | 17.929 | 15.535 | 11.57 | 9.814 | 7.641 | 8.623 | 6.84 | 5.725 | 6.341 | 5.745 | 5.383 | 8.499 | 9.131 | 10.01 | 49.088 | 48.15 | 49.502 | 48.582 | 42.285 | 40.049 | 37.72 | 37.788 | 34.76 | 35.045 | 34.455 | 33.7 | 29.8 | 28 | 28.6 | 27.3 | 19.8 | 17.6 | 17.7 | 18.2 | 17.7 | 17.1 | 17 | 17 | 17 | 17.1 | 18.7 | 16.9 | 15.8 | 16 | 15.1 | 14.9 | 15.7 | 16.1 | 15.9 | 15.5 | 14.8 | 14.3 | 14.6 | 15 | 13 | 14.4 | 15.5 | 14.3 | 16.6 | 17.2 | 17 | 15.9 | 15.5 | 15.6 | 15.2 | 15.7 | 11.9 | 13.2 | 12.7 | 13.7 | 11.4 | 6.9 |
Totaal vlottende activa
| 795.36 | 739.116 | 739.708 | 709.382 | 709.592 | 697.833 | 699.854 | 690.448 | 709.664 | 706.968 | 672.912 | 627.252 | 556.493 | 516.565 | 494.755 | 463.999 | 504.423 | 656.444 | 478.784 | 491.987 | 475.617 | 454.416 | 434.846 | 439.353 | 407.313 | 407.415 | 396.407 | 410.943 | 387.241 | 390.32 | 364.543 | 345.284 | 358.716 | 358.365 | 357.862 | 346.091 | 389.155 | 399.837 | 406.6 | 386.694 | 401.042 | 421.608 | 415.786 | 394.827 | 401.502 | 392.686 | 398.993 | 400.989 | 416.132 | 398.566 | 395.625 | 370.901 | 414.16 | 391.624 | 388.095 | 355.725 | 341.405 | 345.679 | 310.417 | 280.176 | 280.302 | 267.26 | 269.581 | 294.379 | 320.115 | 342.935 | 328.338 | 329.436 | 317.229 | 307.88 | 299.042 | 271.584 | 276.185 | 251.718 | 230.995 | 200.175 | 202.045 | 190.623 | 182.831 | 212.766 | 202.913 | 184.03 | 173.881 | 153.305 | 155.143 | 157.315 | 166.303 | 156.234 | 204.957 | 216.42 | 213.514 | 219.322 | 237.038 | 263.19 | 262.715 | 250.079 | 250.924 | 243.582 | 228.629 | 224.2 | 225.3 | 212.7 | 210.8 | 194.5 | 186.4 | 174.9 | 179.7 | 178.9 | 189.2 | 197.7 | 192.5 | 197.2 | 186.5 | 197.3 | 185.1 | 191.7 | 192.3 | 196.7 | 185 | 181.2 | 175.9 | 176.3 | 165.8 | 156.2 | 154.1 | 152 | 153.2 | 148.5 | 146.4 | 145.7 | 149 | 145.1 | 151.8 | 160.9 | 162.3 | 152.4 | 153 | 160.6 | 157.5 | 150 | 151 | 161.5 | 156.4 | 177.8 | 157.2 | 133.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 584.932 | 588.292 | 586.498 | 572.328 | 554.576 | 553.324 | 531.914 | 513.014 | 491.823 | 492.542 | 487.791 | 472.071 | 410.99 | 408.394 | 388.899 | 371.775 | 356.914 | 288.207 | 271.441 | 255.689 | 259.269 | 270.252 | 280.482 | 251.018 | 253.695 | 256.576 | 256.7 | 255.578 | 244.567 | 250.267 | 255.751 | 252.631 | 260.39 | 264.678 | 267.295 | 263.629 | 261.2 | 254.276 | 248.35 | 247.588 | 248.8 | 252.059 | 254.967 | 261.893 | 265.308 | 270.73 | 273.033 | 272.542 | 268.603 | 264.971 | 262.265 | 263.813 | 256.666 | 257.984 | 259.628 | 265.868 | 270.166 | 253.819 | 244.567 | 227.766 | 209.17 | 204.964 | 202.207 | 207.254 | 200.764 | 199.971 | 200.711 | 186.175 | 182.865 | 181.156 | 176.557 | 175.929 | 176.998 | 179.219 | 178.112 | 177.062 | 172.091 | 173.345 | 174.68 | 177.619 | 178.424 | 181.806 | 186.906 | 190.846 | 142.485 | 145.952 | 149.15 | 152.544 | 160.342 | 163.788 | 167.078 | 171.296 | 175.043 | 175.188 | 172.294 | 170.46 | 167.991 | 165.308 | 168.218 | 155.7 | 155.4 | 156.5 | 159.6 | 164.5 | 175.6 | 170.6 | 179.3 | 173.6 | 165.8 | 154.2 | 138.3 | 130.2 | 123.7 | 119.6 | 121.2 | 121.2 | 116.2 | 116.2 | 115.6 | 116.8 | 116.8 | 118.3 | 117.4 | 118.9 | 120.3 | 121.3 | 124.9 | 128 | 129.6 | 131.7 | 131.9 | 132.6 | 142.9 | 143.5 | 144.2 | 143.6 | 141.6 | 140.3 | 144.3 | 141.6 | 143.4 | 143.1 | 143.2 | 144.8 | 144.1 | 125.6 |
Goodwill
| 321.147 | 319.752 | 319.943 | 320.873 | 319.435 | 320.229 | 320.268 | 319.498 | 318.571 | 319.994 | 317.897 | 318.62 | 140.99 | 142.054 | 140.392 | 144.916 | 143.118 | 70.001 | 69.832 | 79.011 | 78.961 | 90.633 | 90.6 | 90.657 | 90.762 | 90.697 | 90.922 | 90.677 | 89.72 | 90.035 | 89.732 | 86.95 | 86.725 | 86.725 | 86.725 | 86.725 | 86.725 | 86.725 | 86.725 | 86.725 | 86.725 | 88.753 | 88.753 | 88.753 | 88.753 | 88.753 | 88.753 | 88.753 | 86.467 | 86.527 | 84.641 | 84.036 | 72.936 | 72.936 | 72.936 | 72.936 | 70.479 | 70.479 | 74.395 | 67.034 | 35.778 | 35.778 | 35.778 | 35.778 | 35.699 | 39.799 | 40.38 | 21.899 | 21.782 | 21.782 | 21.843 | 21.843 | 15.39 | 15.369 | 19.097 | 0 | 0 | 10.805 | 7.992 | 0 | 7.992 | 7.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 124.281 | 126.015 | 129.053 | 133.562 | 134.594 | 137.937 | 140.43 | 143.219 | 145.089 | 148.364 | 152.922 | 156.736 | 49.012 | 50.851 | 51.503 | 54.672 | 54.449 | 5.732 | 5.972 | 6.38 | 6.692 | 5.213 | 5.808 | 6.461 | 7.156 | 7.899 | 8.857 | 9.847 | 10.771 | 12.074 | 13.353 | 11.074 | 10.706 | 10.936 | 12.167 | 13.736 | 14.312 | 15.717 | 17.109 | 18.559 | 20.046 | 21.534 | 22.751 | 24.248 | 25.908 | 26.594 | 27.406 | 28.869 | 30.131 | 31.783 | 32.923 | 34.58 | 34.465 | 34.207 | 35.213 | 36.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.746 | 10.805 | 10.805 | 7.992 | 7.992 | 7.992 | 7.992 | 0 | 5.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 1.9 | 1.9 | 2 | 2.1 | 2.2 | 2.2 | 2.3 | 2.4 | 2.5 | 2.5 | 1.6 | 14.3 | 14.4 | 14.5 | 14.6 | 14.7 | 14.8 | 14.6 | 13.8 | 15.6 | 15.7 | 15.3 | 14.9 | 15.4 | 15.6 |
Goodwill en immateriële activa
| 445.428 | 445.767 | 448.996 | 454.435 | 454.029 | 458.166 | 460.698 | 462.717 | 463.66 | 468.358 | 470.819 | 475.356 | 190.002 | 192.905 | 191.895 | 199.588 | 197.567 | 75.733 | 75.804 | 85.391 | 85.653 | 95.846 | 96.408 | 97.118 | 97.918 | 98.596 | 99.779 | 100.524 | 100.491 | 102.109 | 103.085 | 98.024 | 97.431 | 97.661 | 98.892 | 100.461 | 101.037 | 102.442 | 103.834 | 105.284 | 106.771 | 110.287 | 111.504 | 113.001 | 114.661 | 115.347 | 116.159 | 117.622 | 116.598 | 118.31 | 117.564 | 118.616 | 107.401 | 107.143 | 108.149 | 109.785 | 70.479 | 70.479 | 74.395 | 67.034 | 35.778 | 35.778 | 35.778 | 35.778 | 35.699 | 39.799 | 40.38 | 21.899 | 21.782 | 21.782 | 21.843 | 21.843 | 15.39 | 15.369 | 19.097 | 12.746 | 10.805 | 10.805 | 7.992 | 7.992 | 7.992 | 7.992 | 0 | 5.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 1.9 | 1.9 | 2 | 2.1 | 2.2 | 2.2 | 2.3 | 2.4 | 2.5 | 2.5 | 1.6 | 14.3 | 14.4 | 14.5 | 14.6 | 14.7 | 14.8 | 14.6 | 13.8 | 15.6 | 15.7 | 15.3 | 14.9 | 15.4 | 15.6 |
Langetermijnbeleggingen
| 1.33 | 2.828 | 3.411 | 0.558 | 5.448 | 4.829 | 3.45 | 4.749 | 5.892 | 2.892 | 3.107 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.073 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 54.685 | 0.09 | 0.09 | 0.098 | 0.098 | 0.098 | 0.098 | -6.107 | -5.979 | -6.178 | 0 | 0 | 0 | 0 | 0 | -1.118 | -1.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.914 | 4.782 | 4.751 | 4.908 | 3.214 | 3.248 | 3.335 | 3.265 | 4.701 | 5.018 | 5.323 | 5.431 | 1.908 | 1.909 | 1.932 | 3.134 | 5.156 | 1.669 | 1.648 | 1.666 | 1.848 | 1.052 | 5.301 | 5.616 | 22.311 | 16.588 | 17.616 | 17.047 | 40.332 | 40.543 | 41.727 | 39.409 | 26.655 | 27.443 | 26.971 | 25.743 | 17.722 | 17.722 | 17.494 | 17.722 | 5.502 | 2.049 | 4.285 | 4.672 | 20.749 | 20.483 | 20.482 | 19.946 | 11.627 | 12.93 | 12.857 | 11.627 | 2.042 | 2.042 | 2.042 | 2.042 | 2.403 | 4.873 | 4.873 | 4.873 | 9.945 | 9.945 | 9.944 | 9.944 | 6.107 | 5.979 | 6.178 | 1.139 | 4.655 | 9.785 | 7.315 | 15.575 | 1.118 | 1.137 | 1.259 | 4.109 | 0.65 | 0.658 | 0.925 | 0.928 | 0.742 | 1.393 | 0.883 | 0.704 | 0.242 | 0.472 | 0.529 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 25.054 | 23.094 | 21.82 | 21.115 | 21.738 | 20.311 | 18.733 | 17.786 | 26.583 | 27.336 | 26.956 | 27.367 | 23.269 | 21.724 | 20.791 | 19.364 | 20.754 | 19.169 | 18.399 | 17.937 | 17.452 | 15.28 | 7.725 | 7.236 | 7.114 | 6.991 | 7.376 | 6.992 | 6.312 | 6.183 | 6.214 | 5.95 | 4.925 | 5.76 | 5.996 | 6.716 | 5.023 | 4.985 | 4.868 | 4.781 | 4.693 | 4.851 | 4.799 | 3.874 | 3.767 | 4.24 | 3.682 | 3.767 | 5.348 | 5.286 | 7.948 | 7.073 | 7.973 | 7.831 | 1.839 | 1.9 | 40.606 | -12.513 | 43.501 | 42.014 | 30.082 | 32.228 | 33.419 | 34.444 | 36.156 | 32.879 | 33.672 | 11.902 | 13.25 | 12.984 | 13.291 | 13.675 | 17.967 | 18.354 | 18.476 | 8.61 | 8.513 | 8.785 | 14.172 | 14.876 | 15.523 | 16.006 | 25.835 | 26.761 | 25.576 | 25.377 | 25.35 | 25.629 | 30.616 | 30.089 | 32.437 | 33.224 | 30.883 | 32.282 | 32.825 | 31.967 | 31.613 | 32.816 | 33.543 | 44.5 | 43.3 | 42.7 | 43 | 44.7 | 35.1 | 38.6 | 31 | 31.4 | 27.7 | 28.3 | 28 | 28.4 | 18.1 | 18.6 | 19.5 | 19 | 18.3 | 18.5 | 18.7 | 19.1 | 15.8 | 15.9 | 16 | 16.3 | 31.8 | 31.9 | 31.9 | 31.2 | 28.2 | 27.8 | 27.6 | 28 | 27 | 27.5 | 28 | 28.4 | 27.7 | 28.1 | 30 | 32.9 | 31.8 | 33.3 | 42.9 | 30 | 19.2 | 24.1 |
Totaal niet-vlottende activa
| 1,061.658 | 1,064.763 | 1,065.476 | 1,053.344 | 1,039.005 | 1,039.878 | 1,018.13 | 1,001.531 | 992.659 | 996.146 | 993.996 | 980.227 | 626.169 | 624.932 | 603.517 | 593.861 | 580.391 | 384.778 | 367.292 | 360.683 | 364.222 | 382.43 | 389.916 | 360.988 | 381.038 | 378.751 | 381.471 | 380.141 | 391.702 | 399.102 | 406.777 | 396.014 | 389.401 | 395.542 | 399.154 | 396.549 | 384.982 | 379.425 | 374.546 | 375.375 | 365.766 | 369.246 | 375.555 | 383.44 | 404.496 | 410.811 | 413.407 | 413.928 | 402.227 | 401.548 | 400.685 | 401.202 | 374.172 | 375.09 | 371.748 | 379.685 | 383.744 | 371.343 | 367.426 | 341.777 | 285.073 | 283.013 | 281.446 | 287.518 | 272.619 | 272.649 | 274.763 | 221.115 | 222.552 | 225.707 | 219.006 | 227.022 | 210.355 | 212.942 | 216.944 | 202.527 | 192.059 | 193.593 | 197.769 | 201.415 | 202.681 | 207.197 | 213.624 | 218.311 | 168.303 | 171.801 | 175.029 | 178.645 | 190.958 | 193.877 | 199.515 | 204.52 | 205.926 | 207.47 | 205.119 | 202.427 | 199.604 | 198.124 | 201.761 | 200.3 | 198.7 | 199.2 | 202.6 | 209.2 | 210.7 | 209.2 | 210.3 | 205 | 193.5 | 182.5 | 166.3 | 158.6 | 141.8 | 138.2 | 140.7 | 140.2 | 134.5 | 134.7 | 134.3 | 135.9 | 134.4 | 136.1 | 135.3 | 137.2 | 154.2 | 155.4 | 159 | 161.5 | 160.2 | 162 | 162 | 162.2 | 184.2 | 185.4 | 186.7 | 186.6 | 184 | 183.2 | 188.9 | 188.3 | 190.8 | 192.1 | 201.4 | 189.7 | 178.7 | 165.3 |
Totaal activa
| 1,857.018 | 1,803.879 | 1,805.184 | 1,762.726 | 1,748.597 | 1,737.711 | 1,717.984 | 1,691.979 | 1,702.323 | 1,703.114 | 1,666.908 | 1,607.479 | 1,182.662 | 1,141.497 | 1,098.272 | 1,057.86 | 1,084.814 | 1,041.222 | 846.076 | 852.67 | 839.839 | 836.846 | 824.762 | 800.341 | 788.351 | 786.166 | 777.878 | 791.084 | 778.943 | 789.422 | 771.32 | 741.298 | 748.117 | 753.907 | 757.016 | 742.64 | 774.137 | 779.262 | 781.146 | 762.069 | 766.808 | 790.854 | 791.341 | 778.267 | 805.998 | 803.497 | 812.4 | 814.917 | 818.359 | 800.114 | 796.31 | 772.103 | 788.332 | 766.714 | 759.843 | 735.41 | 725.149 | 717.022 | 677.843 | 621.953 | 565.375 | 550.273 | 551.027 | 581.897 | 592.734 | 615.584 | 603.101 | 550.551 | 539.781 | 533.587 | 518.048 | 498.606 | 486.54 | 464.66 | 447.939 | 402.702 | 394.104 | 384.216 | 380.6 | 414.181 | 405.594 | 391.227 | 387.505 | 371.616 | 323.446 | 329.116 | 341.332 | 334.879 | 395.915 | 410.297 | 413.029 | 423.842 | 442.964 | 470.66 | 467.834 | 452.506 | 450.528 | 441.706 | 430.39 | 424.5 | 424 | 411.9 | 413.4 | 403.7 | 397.1 | 384.1 | 390 | 383.9 | 382.7 | 380.2 | 358.8 | 355.8 | 328.3 | 335.5 | 325.8 | 331.9 | 326.8 | 331.4 | 319.3 | 317.1 | 310.3 | 312.4 | 301.1 | 293.4 | 308.3 | 307.4 | 312.2 | 310 | 306.6 | 307.7 | 311 | 307.3 | 336 | 346.3 | 349 | 339 | 337 | 343.8 | 346.4 | 338.3 | 341.8 | 353.6 | 357.8 | 367.5 | 335.9 | 299 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 130.31 | 117.269 | 134.542 | 125.663 | 93.096 | 123.862 | 126.866 | 107.899 | 96.482 | 113.708 | 103.438 | 86.243 | 71.576 | 80.6 | 72.489 | 55.64 | 56.524 | 52.093 | 54.145 | 43.206 | 43.675 | 41.658 | 56.586 | 49.622 | 42.712 | 46.24 | 53.496 | 49.059 | 44.678 | 46.064 | 40.654 | 32.533 | 32.941 | 30.213 | 32.619 | 31.888 | 29.017 | 31.508 | 38.054 | 36.239 | 32.158 | 32.959 | 27.404 | 36.556 | 30.972 | 28.828 | 25.985 | 42.281 | 31.831 | 31.121 | 30.38 | 39.385 | 35.411 | 37.912 | 36.121 | 33.375 | 37.435 | 38.235 | 35.002 | 36.573 | 20.846 | 22.927 | 16.693 | 28.014 | 29.372 | 34.991 | 30.226 | 27.066 | 30.24 | 37.34 | 27.525 | 30.744 | 29.92 | 23.546 | 23.767 | 20.872 | 18.005 | 19.457 | 16.345 | 13.234 | 12.478 | 16.994 | 20.35 | 16.038 | 15.77 | 16.217 | 21.966 | 15.129 | 15.107 | 21.11 | 14.241 | 13.869 | 21.765 | 27.037 | 28.487 | 34.714 | 33.315 | 32.281 | 30.755 | 27.7 | 31.3 | 19.8 | 21.8 | 15.2 | 10.6 | 9 | 10.6 | 13.5 | 16.1 | 12.5 | 9.5 | 7.7 | 3.7 | 10.1 | 5.7 | 8.8 | 6.7 | 10.5 | 8 | 8.9 | 7.6 | 7.8 | 5.4 | 5.4 | 11 | 7.7 | 9.4 | 7.6 | 8.2 | 6.5 | 7 | 8.2 | 8.8 | 8.9 | 9.8 | 9.3 | 12.2 | 9.4 | 10 | 10.2 | 9.2 | 10.4 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 37.542 | 38.765 | 46.569 | 46.156 | 38.634 | 27.471 | 27.727 | 21.105 | 19.747 | 15.333 | 15.351 | 15.359 | 0.529 | 0.435 | 1.541 | 1.937 | 122.216 | 153.036 | 0.877 | 0.868 | 0.857 | 0.847 | 0.836 | 0.823 | 0.807 | 0.798 | 0.787 | 0.777 | 0.767 | 3.14 | 6.929 | 0.733 | 12.803 | 14.823 | 23.109 | 8.998 | 15.234 | 3.427 | 0.667 | 0.653 | 6.613 | 33.368 | 41.832 | 35.566 | 36.013 | 36.562 | 48.665 | 49.432 | 57.455 | 57.25 | 58.055 | 40.944 | 46.657 | 39.331 | 56.395 | 47.835 | 39.816 | 42.161 | 50.456 | 56.148 | 28.11 | 27.469 | 41.777 | 31.222 | 32.846 | 36.224 | 40.372 | 25.503 | 30.539 | 31.349 | 23.8 | 28.708 | 32.23 | 25.43 | 27.933 | 24.27 | 17.365 | 11.609 | 11.584 | 30.901 | 15.018 | 25.516 | 23.808 | 13.387 | 39.262 | 44.71 | 23.166 | 27.235 | 17.958 | 20.301 | 25.951 | 27.582 | 33.066 | 32.47 | 29.068 | 25.435 | 21.814 | 26.386 | 28.006 | 34.7 | 33.2 | 34.6 | 30.7 | 45.6 | 66.6 | 53.6 | 34.7 | 28.9 | 31.5 | 33.1 | 24 | 25.7 | 19.9 | 21.4 | 23 | 22.8 | 18.9 | 19.6 | 17.6 | 20.6 | 16.1 | 17.6 | 17.7 | 16.3 | 27.4 | 19.9 | 21.2 | 19.8 | 22.2 | 23.2 | 22.1 | 24 | 25.4 | 22.5 | 22.6 | 24.5 | 21.8 | 22.5 | 21.9 | 28.1 | 32.9 | 32.9 | 22.9 | 27.3 | 18.1 | 9.8 |
Belastingschulden
| 1.166 | 1.533 | 2.079 | 5.207 | 2.001 | 2.558 | 4.669 | 3.928 | 1.542 | 1.7 | 5.624 | 4.205 | 0.439 | 4.837 | 5.102 | 1.898 | 1.435 | 1.779 | 1.387 | 1.342 | 1.637 | 1.971 | 5.877 | 2.615 | 8.176 | 2.994 | 2.68 | 1.084 | 2.953 | 3.195 | 3.647 | 4.781 | 3.851 | 4.254 | 4.007 | 2.373 | 3.764 | 5.875 | 4.222 | 3.144 | 7.955 | 7.015 | 4.755 | 3.091 | 1,510 | 1,510 | 0.194 | 1.055 | 1,385 | 1,793 | 2.117 | 0.975 | 0 | 0.256 | 5.94 | 4.826 | 3.362 | 1.982 | 1.468 | 3.222 | 3.029 | 3.029 | 3.028 | 1.132 | 2.109 | 0.956 | 1.567 | 2.209 | 1.086 | 3.696 | 3.5 | 0 | 0.726 | 0.755 | 0.981 | 0 | 0 | 1.008 | 1.415 | 0 | 1.272 | 0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 15.497 | 15.857 | 14.793 | 13.843 | 15.078 | 15.306 | 20.292 | 15.496 | 6.596 | 8.097 | 7.407 | 7.77 | 8.308 | 10.92 | 8.573 | 7.713 | 4.36 | 3.003 | 2.317 | 3.38 | 5.188 | 5.829 | 5.194 | 5.918 | 7.805 | 7.576 | 5.417 | 5.451 | 5.859 | 2.797 | 2.231 | 1.105 | 1.152 | 2.953 | 3.442 | 3.695 | 4.105 | 4.597 | 10.389 | 4.879 | 1.239 | 2.116 | 1.941 | 0.479 | 0.461 | 0.466 | 1.575 | 1.543 | 1.717 | 1.558 | 2.252 | 3.033 | 2.005 | 2.835 | 3.029 | 2.378 | 0.84 | 0.403 | 0.607 | 0.432 | 0.135 | 2.062 | 0.67 | 0.113 | 1.072 | 0.504 | 0.788 | 2.569 | 2.652 | 1.683 | 1.374 | 0.314 | 0.444 | 1.174 | 1.38 | 0.254 | 0 | 0 | 2.537 | 7.789 | 6.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 69.479 | 55.591 | 58.711 | 69.333 | 70.397 | 66.611 | 70.932 | 94.464 | 79.465 | 73.087 | 75.265 | 95.137 | 92.356 | 69.272 | 64.832 | 61.594 | 68.526 | 60.396 | 56.331 | 74.986 | 77.255 | 76.703 | 68.54 | 83.417 | 75.27 | 62.475 | 54.062 | 71.822 | 61.792 | 57.614 | 46.541 | 56.006 | 51.763 | 49.274 | 40.897 | 51.902 | 53.089 | 54.562 | 45.393 | 62.295 | 67.517 | 54.847 | 51.211 | 56.737 | 50.778 | 46.579 | 46.07 | 60.505 | 55.581 | 47.389 | 47.944 | 56.309 | 53.154 | 49.142 | 51.512 | 63.772 | 59.274 | 48.011 | 47.581 | 46.541 | 43.327 | 30.658 | 31.696 | 45.131 | 44.02 | 44.55 | 45.204 | 58.045 | 54.325 | 55.167 | 48.795 | 56.676 | 51.786 | 45.963 | 42.265 | 39.248 | 35.363 | 33.938 | 33.52 | 52.043 | 40.502 | 39.128 | 34.996 | 38.739 | 36.296 | 34.739 | 32.159 | 31.225 | 37.159 | 36.443 | 35.84 | 16.929 | 40.846 | 48.163 | 49.431 | 46.543 | 42.076 | 41.753 | 37.488 | 37 | 37.6 | 38.7 | 40.2 | 32.7 | 34.2 | 27.9 | 34.1 | 35.9 | 33.8 | 36.5 | 34.8 | 35.7 | 32.8 | 35.4 | 34.4 | 35 | 37 | 38 | 37.2 | 36.4 | 32.9 | 34.5 | 30.5 | 29.3 | 29.2 | 29.3 | 29.9 | 32.5 | 30.8 | 33.9 | 34.5 | 32.5 | 23.5 | 26.3 | 29.2 | 29 | 25 | 29.3 | 33.6 | 33.3 | 22.3 | 26.8 | 41 | 41.4 | 38.7 | 27.4 |
Totaal kortlopende verplichtingen
| 252.828 | 227.482 | 254.615 | 254.995 | 217.205 | 233.25 | 245.817 | 238.964 | 202.29 | 210.225 | 201.461 | 204.509 | 172.769 | 161.227 | 147.435 | 126.884 | 251.626 | 268.528 | 113.67 | 122.44 | 126.975 | 125.037 | 131.156 | 139.78 | 126.594 | 117.089 | 113.762 | 127.109 | 113.096 | 109.615 | 96.355 | 90.377 | 98.659 | 97.263 | 100.067 | 96.483 | 101.445 | 94.094 | 94.503 | 104.066 | 107.527 | 123.29 | 122.388 | 129.338 | 118.224 | 112.435 | 122.295 | 153.761 | 146.584 | 137.318 | 138.631 | 139.671 | 137.227 | 129.22 | 147.057 | 147.36 | 137.365 | 128.81 | 133.646 | 139.694 | 92.418 | 83.116 | 90.836 | 104.48 | 107.31 | 116.269 | 116.59 | 113.183 | 117.756 | 125.539 | 101.494 | 116.442 | 114.38 | 96.113 | 95.345 | 84.644 | 70.733 | 65.004 | 63.986 | 103.967 | 74.482 | 81.638 | 79.154 | 68.164 | 91.328 | 95.666 | 77.291 | 73.589 | 70.224 | 77.854 | 76.032 | 79.579 | 95.677 | 107.67 | 106.986 | 106.692 | 97.205 | 100.42 | 96.249 | 99.4 | 102.1 | 93.1 | 92.7 | 93.5 | 111.4 | 90.5 | 79.4 | 78.3 | 81.4 | 82.1 | 68.3 | 69.1 | 56.4 | 66.9 | 63.1 | 66.6 | 62.6 | 68.1 | 62.8 | 65.9 | 56.6 | 59.9 | 53.6 | 51 | 67.6 | 56.9 | 60.5 | 59.9 | 61.2 | 63.6 | 63.6 | 64.7 | 57.7 | 57.7 | 61.6 | 62.8 | 59 | 61.2 | 65.5 | 71.6 | 64.4 | 70.1 | 63.9 | 68.7 | 56.8 | 37.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 457.756 | 445.99 | 428.71 | 387.576 | 489.751 | 482.508 | 476.974 | 483.807 | 547.537 | 558.799 | 559.582 | 507.814 | 148.498 | 130.984 | 124.937 | 113.842 | 83.805 | 61.769 | 50.152 | 36.775 | 38.455 | 41.112 | 42.946 | 17.287 | 18.195 | 18.349 | 2.643 | 2.827 | 3.01 | 23.254 | 25.43 | 3.605 | 3.776 | 13.884 | 14.052 | 4.615 | 31.038 | 41.213 | 50.787 | 23.613 | 43.78 | 46.945 | 51.107 | 29.267 | 52.423 | 59.578 | 64.73 | 44.88 | 65.028 | 58.176 | 60.32 | 40.463 | 65.64 | 55.693 | 48.305 | 38.305 | 58.305 | 78.305 | 58.305 | 8.305 | 10.905 | 10.905 | 10.905 | 10.605 | 25.305 | 50.905 | 50.005 | 10.005 | 9.645 | 10.246 | 30.246 | 20.282 | 48.282 | 53.882 | 58.882 | 32.916 | 40.916 | 41.515 | 41.515 | 41.549 | 57.863 | 78.581 | 84.292 | 85.756 | 12.185 | 12.185 | 41.185 | 36.219 | 46.219 | 49.219 | 44.219 | 47.251 | 44.222 | 51.305 | 51.305 | 43.305 | 53.305 | 48.305 | 45.305 | 42.3 | 42.3 | 38.1 | 42.1 | 32.1 | 17.1 | 17.9 | 17.9 | 17.9 | 17.9 | 18.7 | 18.7 | 18.9 | 15.4 | 16.6 | 16.6 | 17 | 17.8 | 18.4 | 18.7 | 18.5 | 23.6 | 23.9 | 24.2 | 24 | 24.6 | 34.9 | 35.1 | 33.8 | 29.9 | 29.1 | 35.6 | 34.9 | 33.3 | 37.5 | 36.4 | 26.7 | 28.6 | 31.5 | 33.4 | 21.1 | 21.3 | 16.2 | 29.9 | 25.5 | 26.6 | 26.3 |
Uitgestelde opbrengsten niet-vlottend
| 81.553 | 89.418 | 95.978 | 103.983 | 109.076 | 111.598 | 109.883 | 107.736 | 110.723 | 108.126 | 96.971 | 97.962 | 93.061 | 95.29 | 92.301 | 86.761 | 72.632 | 57.799 | 39.091 | 32.891 | 29.27 | 30.354 | 31.478 | 32.563 | 33.649 | 34.734 | 35.82 | 36.905 | 37.991 | 39.076 | 40.223 | 41.369 | 42.515 | 43.661 | 44.807 | 45.953 | 47.099 | 48.523 | 49.469 | 51.796 | 52.97 | 54.143 | 55.317 | 56.49 | 57.664 | 58.837 | 60.011 | 56.49 | 57.859 | 63.531 | 63.104 | 62.54 | 60.071 | 59.724 | 58.267 | 57.154 | 57.538 | 54.612 | 80.135 | 82.354 | 80.515 | 81.412 | 82.191 | 97.168 | 0 | 0 | 0 | 0 | -4.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.658 | -0.925 | 0 | -0.742 | -1.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.608 | 21.367 | 20.408 | 20.109 | 27.795 | 28.156 | 27.511 | 28.214 | 30.427 | 28.766 | 27.564 | 27.216 | 14.118 | 14.817 | 14.824 | 15.864 | 11.34 | 2.172 | 1.186 | 2.41 | 2.175 | 0.383 | 0.194 | 0.195 | 0.21 | 0.21 | 0.218 | 0.213 | 0.279 | 0.277 | 0.275 | 0.274 | 0.142 | 0.167 | 0.111 | 0.11 | 2.232 | 3.377 | 2.166 | 0.617 | 4.895 | 3.842 | 6.063 | 1.468 | 0.384 | 0.614 | 0.804 | 1.13 | 3.578 | 1.793 | 2.648 | 1.844 | 11.298 | 6.915 | 7.071 | 7.818 | 2.064 | 1.909 | 4.099 | 0.136 | 3.756 | 3.799 | 1.735 | 3.191 | 1.823 | 0.553 | 0.492 | 0.182 | 4.655 | 0.128 | 0.133 | 0.151 | 2.995 | 1.296 | 0.152 | 0.172 | 0 | 0.658 | 0.925 | 0 | 0.742 | 1.393 | 0 | 0 | 0 | 0 | 0 | 0 | 20.75 | 20.555 | 20.75 | 20.189 | 19.204 | 18.525 | 18.009 | 17.148 | 15.347 | 14.373 | 12.99 | 12.2 | 9 | 8.4 | 7.3 | 6.3 | -0.4 | 3.9 | 2.9 | 2.8 | 1.8 | 1.6 | 1.4 | 1.3 | 1.5 | 1.3 | 2.3 | 2.5 | 2.3 | 3.3 | 3.2 | 3.8 | 4.7 | 5 | 5.3 | 5.7 | 5.2 | 5.9 | 6.6 | 7.2 | 7.6 | 7.8 | 7.5 | 7.4 | 25.2 | 25.1 | 24.5 | 24.2 | 26.5 | 25.5 | 25.3 | 24.7 | 22.4 | 21.8 | 21.6 | 20.3 | 17.8 | 15.1 |
Overige niet-vlottende verplichtingen
| 113.378 | 112.537 | 115.55 | 111.01 | 32.802 | 35.076 | 35.805 | 33.268 | 44.669 | 48.044 | 50.366 | 49.538 | 56.788 | 57.478 | 57.439 | 58.879 | 53.63 | 46.014 | 45.499 | 47.477 | 45.168 | 45.175 | 52.111 | 56.61 | 72.96 | 100.043 | 121.106 | 129.049 | 112.575 | 114.243 | 111.938 | 111.584 | 103.075 | 106.206 | 109.832 | 112.522 | 117.187 | 120.592 | 119.304 | 123.844 | 71.256 | 74.777 | 77.592 | 98.384 | 140.025 | 141.257 | 143.452 | 143.661 | 115.183 | 118.762 | 119.504 | 121.603 | 85.759 | 99.68 | 99.915 | 100.417 | 94.419 | 90.435 | 54.331 | 51.605 | 33.734 | 29.695 | 25.318 | 19.356 | 78.161 | 78.514 | 76.34 | 73.467 | 75.311 | 71.097 | 69.586 | 70.731 | 74.273 | 75.784 | 74.453 | 73.492 | 66.115 | 65.965 | 60.159 | 60.527 | 62.199 | 62.658 | 63.785 | 64.097 | 66.337 | 66.931 | 65.609 | 65.977 | 58.729 | 57.954 | 61.622 | 62.473 | 62.138 | 58.858 | 57.866 | 55.454 | 56.712 | 55.74 | 55.262 | 50 | 49.4 | 49.5 | 49.4 | 50 | 46.7 | 46.2 | 47.1 | 48.1 | 48.1 | 47.8 | 47.5 | 47.2 | 47.1 | 46.1 | 45.8 | 45.5 | 43.3 | 42.8 | 42.1 | 42 | 41.9 | 41.5 | 41.1 | 40.6 | 41.5 | 41.2 | 40.8 | 40.3 | 39.6 | 39.2 | 38.8 | 38 | 9.2 | 9.2 | 9.3 | 9.4 | 8.4 | 8.6 | 8.7 | 9.1 | 9.7 | 9.5 | 9.6 | 10.3 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 672.295 | 669.312 | 660.646 | 622.678 | 659.424 | 657.338 | 650.173 | 653.025 | 733.356 | 743.735 | 734.483 | 682.53 | 312.465 | 298.569 | 289.501 | 275.346 | 221.407 | 167.754 | 135.928 | 119.553 | 115.068 | 117.024 | 126.729 | 106.655 | 125.014 | 153.336 | 159.787 | 168.994 | 153.855 | 176.85 | 177.866 | 156.832 | 149.508 | 163.918 | 168.802 | 163.2 | 197.556 | 213.705 | 221.726 | 199.87 | 172.901 | 179.707 | 190.079 | 185.609 | 250.496 | 260.286 | 268.997 | 246.161 | 241.648 | 242.262 | 245.576 | 226.45 | 222.768 | 222.012 | 213.558 | 203.694 | 212.326 | 225.261 | 196.87 | 142.4 | 128.91 | 125.811 | 120.149 | 130.32 | 105.289 | 129.972 | 126.837 | 83.654 | 84.956 | 81.471 | 99.965 | 91.164 | 125.55 | 130.962 | 133.487 | 106.58 | 107.031 | 107.48 | 101.674 | 102.076 | 120.062 | 141.239 | 148.077 | 149.853 | 78.522 | 79.116 | 106.794 | 102.196 | 125.698 | 127.728 | 126.591 | 129.913 | 125.564 | 128.688 | 127.18 | 115.907 | 125.364 | 118.418 | 113.557 | 104.5 | 100.7 | 96 | 98.8 | 88.4 | 63.4 | 68 | 67.9 | 68.8 | 67.8 | 68.1 | 67.6 | 67.4 | 64 | 64 | 64.7 | 65 | 63.4 | 64.5 | 64 | 64.3 | 70.2 | 70.4 | 70.6 | 70.3 | 71.3 | 82 | 82.5 | 81.3 | 77.1 | 76.1 | 81.9 | 80.3 | 67.7 | 71.8 | 70.2 | 60.3 | 63.5 | 65.6 | 67.4 | 54.9 | 53.4 | 47.5 | 61.1 | 56.1 | 44.4 | 41.3 |
Totaal passiva
| 925.123 | 896.794 | 915.261 | 877.673 | 876.629 | 890.588 | 895.99 | 891.989 | 935.646 | 953.96 | 935.944 | 887.039 | 485.234 | 459.796 | 436.936 | 402.23 | 473.033 | 436.282 | 249.598 | 241.993 | 242.043 | 242.061 | 257.885 | 246.435 | 251.608 | 270.425 | 273.549 | 296.103 | 266.951 | 286.465 | 274.221 | 247.209 | 248.167 | 261.181 | 268.869 | 259.683 | 299.001 | 307.799 | 316.229 | 303.936 | 280.428 | 302.997 | 312.467 | 314.947 | 368.72 | 372.721 | 391.292 | 399.922 | 388.232 | 379.58 | 384.207 | 366.121 | 359.995 | 351.232 | 360.615 | 351.054 | 349.691 | 354.071 | 330.516 | 282.094 | 221.328 | 208.927 | 210.985 | 234.8 | 212.599 | 246.241 | 243.427 | 196.837 | 202.712 | 207.01 | 201.459 | 207.606 | 239.93 | 227.075 | 228.832 | 191.224 | 177.764 | 172.484 | 165.66 | 206.043 | 194.544 | 222.877 | 227.231 | 218.017 | 169.85 | 174.782 | 184.085 | 175.785 | 195.922 | 205.582 | 202.623 | 209.492 | 221.241 | 236.358 | 234.166 | 222.599 | 222.569 | 218.838 | 209.806 | 203.9 | 202.8 | 189.1 | 191.5 | 181.9 | 174.8 | 158.5 | 147.3 | 147.1 | 149.2 | 150.2 | 135.9 | 136.5 | 120.4 | 130.9 | 127.8 | 131.6 | 126 | 132.6 | 126.8 | 130.2 | 126.8 | 130.3 | 124.2 | 121.3 | 138.9 | 138.9 | 143 | 141.2 | 138.3 | 139.7 | 145.5 | 145 | 125.4 | 129.5 | 131.8 | 123.1 | 122.5 | 126.8 | 132.9 | 126.5 | 117.8 | 117.6 | 125 | 124.8 | 101.2 | 78.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 565.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 331.646 | 328.836 | 324.492 | 309.492 | 306.593 | 303.39 | 297.802 | 288.1 | 284.024 | 281.296 | 278.589 | 271.978 | 269.716 | 268.205 | 264.94 | 258.642 | 257.019 | 256.756 | 253.967 | 249.674 | 247.651 | 245.785 | 241.48 | 234.704 | 232.846 | 230.763 | 227.694 | 223.484 | 219.817 | 218.902 | 216.527 | 212.702 | 212.168 | 211.275 | 210.175 | 208.967 | 207.432 | 203.125 | 201.838 | 202.104 | 201.03 | 200.078 | 478.874 | 197.576 | 432.393 | 426.022 | 421.108 | 191.169 | 430.127 | 0 | 0 | 185.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.597 | 0 | 0 | 0 | 167.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.665 | 0 | 0 | 0 | 137.247 | 0 | 0 | 0 | 94.952 | 0 | 0 | 0 | 93.311 | 0 | 0 | 0 | 92.861 | 0 | 0 | 0 | 90.743 | 0 | 0 | 0 | 22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 900.764 | 881.284 | 865.038 | 854.334 | 837.598 | 813.793 | 792.421 | 769.418 | 743.283 | 725.918 | 705.255 | 693.756 | 676.527 | 660.851 | 645.468 | 631.058 | 592.98 | 588.803 | 584.505 | 589.888 | 577.409 | 576.211 | 562.941 | 548.374 | 571.35 | 553.523 | 545.093 | 536.116 | 531.683 | 524.367 | 519.058 | 517.903 | 513.02 | 506.872 | 503.226 | 499.659 | 494.745 | 491.262 | 484.198 | 476.277 | 466.047 | 455.379 | 0 | 441.518 | 0 | 0 | 0 | 428.394 | 0 | 0 | 0 | 408.38 | 0 | 0 | 0 | 368.401 | 0 | 0 | 0 | 321.974 | 0 | 0 | 0 | 334.329 | 0 | 0 | 0 | 315.972 | 0 | 0 | 0 | 264.1 | 0 | 0 | 0 | 214.497 | 210.397 | 206.489 | 200.958 | 196.672 | 0 | 0 | 184.91 | 181.156 | 188.343 | 191.403 | 0 | 194.382 | 0 | 0 | 0 | 229.986 | 0 | 237.809 | 0 | 244.221 | 0 | 0 | 0 | 237.9 | 0 | 244.9 | 239.7 | 239.2 | 247.4 | 253.5 | 260.4 | 254.2 | 270.9 | 252.9 | 242.5 | 236 | 224.8 | 226.7 | 220.2 | 218.2 | 212 | 210.3 | 207.5 | 203.3 | 198.1 | 198.1 | 193 | 189 | 182.4 | 183.6 | 184.3 | 185.7 | 184.6 | 184.3 | 182 | 179.4 | 224.9 | 231.1 | 231.5 | 232.9 | 228.9 | 230.7 | 226.9 | 226.9 | 234.1 | 233.1 | 220.2 | 199.3 | 183.2 | 170.7 |
Overige gereserveerde algehele resultaten
| -47.822 | -44.452 | -49.321 | -41.027 | -40.828 | -39.443 | -41.626 | -41.909 | -46.58 | -44.619 | -40.186 | -40.169 | -44.553 | -43.084 | -46.087 | -38.639 | -42.781 | -45.571 | -47.173 | -45.462 | -43.858 | -43.978 | -57.27 | -58.234 | -97.358 | -99.106 | -101.221 | -102.937 | -82.89 | -83.922 | -84.782 | -86.181 | -75.353 | -76.625 | -78.769 | -80.705 | -82.205 | -82.288 | -82.402 | -82.237 | -49.311 | -49.161 | 0 | -59.888 | 0 | 0 | 0 | -88.429 | 0 | 0 | 0 | -72.215 | 0 | 0 | 0 | -51.616 | 0 | 0 | 0 | -46.684 | 0 | 0 | 0 | -47.801 | 380.135 | 369.343 | 359.674 | -24.027 | 337.069 | 326.577 | 316.589 | -22.887 | 246.61 | 237.585 | 219.107 | -34.889 | 5.943 | 5.243 | 13.982 | -20.106 | 211.05 | 168.35 | -24.636 | -16.902 | -34.795 | -37.119 | 157.247 | -23.354 | 199.993 | 204.715 | 210.406 | -3.456 | 221.723 | -3.507 | 233.668 | -0.17 | 227.959 | 222.868 | 220.584 | 0.9 | 221.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -252.693 | -258.583 | -815.717 | -237.746 | -231.395 | -230.617 | -226.603 | -215.619 | -214.05 | -213.441 | -212.694 | -205.125 | -204.262 | -204.271 | -202.985 | -195.431 | -195.437 | -195.048 | -194.821 | -183.423 | -183.406 | -183.233 | -180.274 | -170.938 | -170.095 | -169.439 | -167.237 | -161.682 | -156.618 | -156.39 | -153.704 | -150.335 | -149.885 | -148.796 | -146.485 | -144.964 | -144.836 | -140.636 | -138.717 | -138.011 | -131.386 | -118.439 | 0 | -115.886 | 4.885 | 4.754 | 0 | -116.139 | -430.127 | 420.534 | 412.103 | -116.096 | 0 | 415.482 | 399.228 | 67.571 | 375.458 | 362.951 | 347.327 | 64.569 | 344.047 | 341.346 | 340.042 | -110.028 | 0 | 0 | 0 | -105.578 | 0 | 0 | 0 | 49.787 | 0 | 0 | 0 | -105.795 | 0 | 0 | 0 | -105.675 | 0 | 0 | 0 | -105.633 | 0 | 0 | 0 | -105.245 | 0 | 0 | 0 | -105.041 | 0 | 0 | 0 | -104.887 | 0 | 0 | 0 | -40.7 | 0 | -22.1 | -17.8 | -17.4 | -25.1 | -27.9 | -17.7 | -17.4 | -37.4 | -22.9 | -19.6 | -16.7 | -16.9 | -22.1 | -22.2 | -17.9 | -11.2 | -11.5 | -15 | -16.4 | -14.6 | -16 | -16.1 | -16.9 | -13 | -15.1 | -15.1 | -16.9 | -16.3 | -16.3 | -16.5 | -17.1 | -14.3 | -14.3 | -14.3 | -17 | -14.4 | -13.7 | -13.4 | -15.1 | -10.1 | 2.9 | 12.6 | 43.4 | 51.5 | 49.8 |
Totaal eigen vermogen van aandeelhouders
| 931.895 | 907.085 | 889.923 | 885.053 | 871.968 | 847.123 | 821.994 | 799.99 | 766.677 | 749.154 | 730.964 | 720.44 | 697.428 | 681.701 | 661.336 | 655.63 | 611.781 | 604.94 | 596.478 | 610.677 | 597.796 | 594.785 | 566.877 | 553.906 | 536.743 | 515.741 | 504.329 | 494.981 | 511.992 | 502.957 | 497.099 | 494.089 | 499.95 | 492.726 | 488.147 | 482.957 | 475.136 | 471.463 | 464.917 | 458.133 | 486.38 | 487.857 | 478.874 | 463.32 | 437.278 | 430.776 | 421.108 | 414.995 | 430.127 | 420.534 | 412.103 | 405.982 | 428.337 | 415.482 | 399.228 | 384.356 | 375.458 | 362.951 | 347.327 | 339.859 | 344.047 | 341.346 | 340.042 | 347.097 | 380.135 | 369.343 | 359.674 | 353.714 | 337.069 | 326.577 | 316.589 | 291 | 246.61 | 237.585 | 219.107 | 211.478 | 216.34 | 211.732 | 214.94 | 208.138 | 211.05 | 168.35 | 160.274 | 153.573 | 153.548 | 154.284 | 157.247 | 159.094 | 199.993 | 204.715 | 210.406 | 214.35 | 221.723 | 234.302 | 233.668 | 229.907 | 227.959 | 222.868 | 220.584 | 220.6 | 221.2 | 222.8 | 221.9 | 221.8 | 222.3 | 225.6 | 242.7 | 236.8 | 233.5 | 230 | 222.9 | 219.3 | 207.9 | 204.6 | 198 | 200.3 | 200.8 | 198.8 | 192.5 | 186.9 | 183.5 | 182.1 | 176.9 | 172.1 | 169.4 | 168.5 | 169.2 | 168.8 | 168.3 | 168 | 165.5 | 162.3 | 210.6 | 216.8 | 217.2 | 215.9 | 214.5 | 217 | 213.5 | 211.8 | 224 | 236 | 232.8 | 242.7 | 234.7 | 220.5 |
Totaal eigen vermogen
| 931.895 | 907.085 | 889.923 | 885.053 | 871.968 | 847.123 | 821.994 | 799.99 | 766.677 | 749.154 | 730.964 | 720.44 | 697.428 | 681.701 | 661.336 | 655.63 | 611.781 | 604.94 | 596.478 | 610.677 | 597.796 | 594.785 | 566.877 | 553.906 | 536.743 | 515.741 | 504.329 | 494.981 | 511.992 | 502.957 | 497.099 | 494.089 | 499.95 | 492.726 | 488.147 | 482.957 | 475.136 | 471.463 | 464.917 | 458.133 | 486.38 | 487.857 | 478.874 | 463.32 | 437.278 | 430.776 | 421.108 | 414.995 | 430.127 | 420.534 | 412.103 | 405.982 | 428.337 | 415.482 | 399.228 | 384.356 | 375.458 | 362.951 | 347.327 | 339.859 | 344.047 | 341.346 | 340.042 | 347.097 | 380.135 | 369.343 | 359.674 | 353.714 | 337.069 | 326.577 | 316.589 | 291 | 246.61 | 237.585 | 219.107 | 211.478 | 216.34 | 211.732 | 214.94 | 208.138 | 211.05 | 168.35 | 160.274 | 153.599 | 153.596 | 154.334 | 157.247 | 159.094 | 199.993 | 204.715 | 210.406 | 214.35 | 221.723 | 234.302 | 233.668 | 229.907 | 227.959 | 222.868 | 220.584 | 220.6 | 221.2 | 222.8 | 221.9 | 221.8 | 222.3 | 225.6 | 242.7 | 236.8 | 233.5 | 230 | 222.9 | 219.3 | 207.9 | 204.6 | 198 | 200.3 | 200.8 | 198.8 | 192.5 | 186.9 | 183.5 | 182.1 | 176.9 | 172.1 | 169.4 | 168.5 | 169.2 | 168.8 | 168.3 | 168 | 165.5 | 162.3 | 210.6 | 216.8 | 217.2 | 215.9 | 214.5 | 217 | 213.5 | 211.8 | 224 | 236 | 232.8 | 242.7 | 234.7 | 220.5 |
Totaal passiva en aandeelhoudersvermogen
| 1,857.018 | 1,803.879 | 1,805.184 | 1,762.726 | 1,748.597 | 1,737.711 | 1,717.984 | 1,691.979 | 1,702.323 | 1,703.114 | 1,666.908 | 1,607.479 | 1,182.662 | 1,141.497 | 1,098.272 | 1,057.86 | 1,084.814 | 1,041.222 | 846.076 | 852.67 | 839.839 | 836.846 | 824.762 | 800.341 | 788.351 | 786.166 | 777.878 | 791.084 | 778.943 | 789.422 | 771.32 | 741.298 | 748.117 | 753.907 | 757.016 | 742.64 | 774.137 | 779.262 | 781.146 | 762.069 | 766.808 | 790.854 | 791.341 | 778.267 | 805.998 | 803.497 | 812.4 | 814.917 | 818.359 | 800.114 | 796.31 | 772.103 | 788.332 | 766.714 | 759.843 | 735.41 | 725.149 | 717.022 | 677.843 | 621.953 | 565.375 | 550.273 | 551.027 | 581.897 | 592.734 | 615.584 | 603.101 | 550.551 | 539.781 | 533.587 | 518.048 | 498.606 | 486.54 | 464.66 | 447.939 | 402.702 | 394.104 | 384.216 | 380.6 | 414.181 | 405.594 | 391.227 | 387.505 | 371.616 | 323.446 | 329.116 | 341.332 | 334.879 | 395.915 | 410.297 | 413.029 | 423.842 | 442.964 | 470.66 | 467.834 | 452.506 | 450.528 | 441.706 | 430.39 | 424.5 | 424 | 411.9 | 413.4 | 403.7 | 397.1 | 384.1 | 390 | 383.9 | 382.7 | 380.2 | 358.8 | 355.8 | 328.3 | 335.5 | 325.8 | 331.9 | 326.8 | 331.4 | 319.3 | 317.1 | 310.3 | 312.4 | 301.1 | 293.4 | 308.3 | 307.4 | 312.2 | 310 | 306.6 | 307.7 | 311 | 307.3 | 336 | 346.3 | 349 | 339 | 337 | 343.8 | 346.4 | 338.3 | 341.8 | 353.6 | 357.8 | 367.5 | 335.9 | 299 |