PT Metropolitan Land Tbk

IDX:MTLA.JK

424 (IDR) • At close June 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2024202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 654,838742,319756,141652,366492,110727,634338,464.403462,939.49310,437.081216,358.346302,173.032382,391.421229,996.114343,233.7289,680.88813,973.527
Kortetermijnbeleggingen 134,309102,470137,962167,311104,607149,160201,710.843210,836.5559,991.7970000000
Liquide middelen en kortetermijnbeleggingen 789,147844,789894,103819,677596,717876,794540,175.246462,939.49310,437.081216,358.346302,173.032382,391.421229,996.114343,233.7289,680.88813,973.527
Nettovorderingen 0102,844103,222121,859135,072105,227163,676288,230.276195,752.849229,809.661331,198.26158,314.94995,619.618146,683.808050,206.906
Voorraad 3,199,6092,929,5132,707,8832,307,0732,332,4002,312,0051,964,564.2971,703,033.3061,625,983.4951,502,645.4531,177,104.053887,812.528802,095.555830,405.638535,103.02621,619.515
Overige vlottende activa 133,762116,481101,082137,661164,662196,728107,162.38981,988.73614,583.86163,277.65737,212.439,134.363129,925.1177,418.37965,182.54771,405.367
Totaal vlottende activa 4,212,1653,993,6273,806,2903,386,2703,228,8513,490,7542,775,577.9322,545,035.9512,172,521.192,012,091.1171,847,687.7451,467,653.2611,162,016.7791,314,892.993609,966.455706,998.409
Niet-vlottende activa:
Materiële vaste activa, netto 799,732770,407712,719607,049497,402385,178366,199.466464,239.332396,482.733371,372.525328,796.688272,650.495182,135.334165,731.102124,886.69787,587.553
Goodwill 01,7773,000353812380277.414247.093260.8860000000
Immateriële activa 01,177,70054,9511,317,7181,283,6401,561,8751,527,367.862000000000
Goodwill en immateriële activa 31,6301,179,47757,9511,318,0711,284,4521,562,2551,527,645.276247.093260.886-58,896.9670-44,576.601-67,409.784000
Langetermijnbeleggingen -31,630-23,614-57,951142,171136,562-90,152-106,133.7773,851.25751,222.90458,896.967044,576.60167,409.784000
Belastingvorderingen 2251,7773,000353812380277.414247.093260.8863,401.2221,776.34513.009616.1881,782.3353,416.5134,872.215
Overige niet-vlottende activa 2,455,0011,299,0372,213,886955,634784,404758,949630,396.4221,790,209.451,311,780.6741,233,877.7141,072,456.971,093,667.406670,984.848247,433.848417,608.847212,864.72
Totaal niet-vlottende activa 3,223,3283,227,0842,929,6053,023,2782,703,6322,616,6102,418,384.8082,328,794.2251,760,008.0831,608,651.4611,403,029.9981,366,830.91853,736.37414,947.285545,912.057305,324.488
Totaal activa 7,435,4937,220,7116,735,8956,409,5485,932,4836,107,3645,193,962.744,873,830.1763,932,529.2733,620,742.5783,250,717.7432,834,484.1712,015,753.1491,729,840.2781,155,878.5121,012,322.897
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 91,37287,96496,07664,68047,06347,49358,16544,692.96218,172.98628,342.25438,631.65294,266.88536,686.02227,203.84617,184.1211,150.348
Kortlopende schulden 573,081520,100486,020422,953199,44294,972362,516.039562,169.201517,117.256279,154.773435,695.693276,999.99971,229.99939,562.49953,850.474156,500.79
Belastingschulden 20,16521,62137,46159,80129,18553,73238,469.87366,927.61551,826.80552,371.36248,797.04831,479.45226,646.26526,518.62217,882.49317,480.493
Uitgestelde opbrengsten 00640,461694,110390,792432,396000167,158.614000000
Overige kortlopende verplichtingen 637,425908,539177,511149,618168,250196,906442,730.898372,602.359250,162.253172,673.109228,951.191244,219.398153,840.966277,426.25797,401.497103,027.12
Totaal kortlopende verplichtingen 1,322,0431,538,2241,437,5291,391,1621,225,5241,257,895901,881.811,010,549.008837,279.3866,858.726752,075.584646,965.734288,403.252370,711.224186,318.584288,158.751
Langlopende verplichtingen:
Langetermijnschulden 390,772414,369425,835482,959501,588855,780701,340.803627,023.986503,735.514482,558.509415,658.536389,478.45797,285.3550139,275.5170
Uitgestelde opbrengsten niet-vlottend 68,32158,20150,48356,48048,97774,01291,064.468181,439.25352,991.8836,276.18837,296.67124,421.8647,590.6764,722.55213,089.9414,971.942
Uitgestelde belastingverplichtingen niet-vlottend 9,2919,0146,0565,9243,9673,8653,628.2713,250.482,006.5271,181.101365.489-18,418.99-36,960.010-81,330.8640
Overige niet-vlottende verplichtingen 55,16151,76161,32066,84975,49065,961151,977.7252,215.20334,113.52220,651.32945,481.85833,284.67128,654.2581,991.06824,248.54815,569.688
Totaal niet-vlottende verplichtingen 523,545533,345543,694612,212630,022999,618853,318.523863,928.922592,847.443540,667.127461,505.883422,763.128173,530.2896,713.62176,614.00620,541.63
Totaal passiva 1,845,5882,071,5691,981,2232,003,3741,855,5462,257,5131,755,200.3331,874,477.931,430,126.7431,407,525.8531,213,581.4671,069,728.862461,933.541377,424.844362,932.59308,700.381
Eigen vermogen:
Preferente aandelen 009,4098,33513,2078,2762,148,129.3211,735,791.3421,326,685.820842.36500000
Gewone aandelen 765,513765,513765,513765,513765,513765,513765,512.633765,512.633765,512.633765,512.633757,933.3757,933.3757,933.3757,933.3568,450568,450
Ingehouden winsten 4,143,5083,759,7753,423,0213,094,7802,779,1912,561,1442,148,129.3211,735,791.3421,326,685.821,081,840.541933,795.288717,113.124519,635.708337,246.284190,647.964121,582.924
Overige gereserveerde algehele resultaten 0-9,569-9,409-8,335-13,207-8,2763,438,762.4072,999,352.2462,502,402.534,831.836-842.3652,895.1260000
Overige totale aandeelhoudersvermogen 252,138257,964257,964257,964257,964257,964257,963.521246,133.63257,590.369257,963.521232,035.923234,878.288240,192.913237,878.2888.5948.594
Totaal eigen vermogen van aandeelhouders 5,161,1594,773,6834,437,0894,109,9223,789,4613,576,3453,165,884.5082,747,437.6052,349,788.8222,110,148.5311,937,502.0021,718,819.8381,516,761.9211,333,057.872774,942.785690,041.518
Totaal eigen vermogen 5,589,9055,149,1424,754,6724,406,1744,076,9373,849,8513,438,762.4072,999,352.2462,502,402.532,213,216.7252,037,136.2761,764,755.3091,553,819.6081,352,415.434792,945.922703,622.516
Totaal passiva en aandeelhoudersvermogen 7,435,4937,220,7116,735,8956,409,5485,932,4836,107,3645,193,962.744,873,830.1763,932,529.2733,620,742.5783,250,717.7432,834,484.1712,015,753.1491,729,840.2781,155,878.5121,012,322.897