Meritage Homes Corporation
NYSE:MTH
180.85 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,137.607 | 6,298.154 | 5,147.326 | 4,506.305 | 3,677.843 | 3,543.917 | 3,254.833 | 3,056.716 | 2,592.556 | 2,190.633 | 1,833.879 | 1,193.674 | 861.244 | 941.656 | 970.313 | 1,523.068 | 2,343.594 | 3,461.32 | 3,001.102 | 2,040.004 | 1,471.001 | 1,119.817 | 744.174 | 520.467 | 341.786 | 255.984 | 149.63 | 2.2 | 3.6 | 2.1 | 0.5 | 60.9 | 96.9 | 42.9 | 41.4 |
Kosten van de omzet
| 4,618.585 | 4,495.259 | 3,711.998 | 3,530.303 | 2,977.649 | 2,890.72 | 2,666.279 | 2,503.602 | 2,084.576 | 1,721.838 | 1,421.507 | 975.475 | 720.136 | 773.96 | 966.262 | 1,559.983 | 2,330.548 | 2,748.69 | 2,294.112 | 1,631.534 | 1,271.388 | 970.212 | 627.999 | 444.329 | 296.53 | 218.701 | 124.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,519.022 | 1,802.895 | 1,435.328 | 976.002 | 700.194 | 653.197 | 588.554 | 553.114 | 507.98 | 468.795 | 412.372 | 218.199 | 141.108 | 167.696 | 4.051 | -36.915 | 13.046 | 712.63 | 706.99 | 408.47 | 199.613 | 149.605 | 116.175 | 76.138 | 45.256 | 37.283 | 25.036 | 2.2 | 3.6 | 2.1 | 0.5 | 60.9 | 96.9 | 42.9 | 41.4 |
Brutowinstmarge
| 0.247 | 0.286 | 0.279 | 0.217 | 0.19 | 0.184 | 0.181 | 0.181 | 0.196 | 0.214 | 0.225 | 0.183 | 0.164 | 0.178 | 0.004 | -0.024 | 0.006 | 0.206 | 0.236 | 0.2 | 0.136 | 0.134 | 0.156 | 0.146 | 0.132 | 0.146 | 0.167 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 231.722 | 192.984 | 181.449 | 159.02 | 146.093 | 138.478 | 124.041 | 123.803 | 112.849 | 104.598 | 91.51 | 68.185 | 64.184 | 59.784 | 63.148 | 205.091 | 302.625 | 380.818 | 285.093 | 195.784 | 53.929 | 41.496 | 35.723 | 21.215 | 15.099 | 10.632 | 15.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 384.911 | 323.266 | 285.403 | 287.901 | 246.728 | 241.897 | 221.647 | 215.092 | 188.418 | 156.742 | 126.716 | 94.833 | 74.912 | 76.798 | 78.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 616.633 | 516.25 | 466.852 | 446.921 | 392.821 | 380.375 | 345.688 | 338.895 | 301.267 | 261.34 | 218.226 | 163.018 | 139.096 | 136.582 | 141.831 | 205.091 | 302.625 | 380.818 | 285.093 | 195.784 | 53.929 | 41.496 | 35.723 | 21.215 | 15.099 | 10.632 | 15.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 47.948 | 2.714 | 4.864 | 6.662 | 9.577 | 10.616 | 6.405 | 4.953 | -0.946 | 6.572 | 2.792 | 3.689 | 0 | 0 | -4.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.6 | 5.2 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 616.633 | 516.25 | 466.852 | 446.921 | 392.821 | 380.375 | 345.688 | 338.895 | 301.267 | 261.34 | 218.226 | 163.018 | 139.096 | 136.582 | 141.831 | 205.091 | 302.625 | 380.818 | 285.093 | 195.784 | 53.929 | 41.496 | 35.723 | 21.215 | 15.099 | 10.632 | 15.106 | 1.7 | 1.6 | 5.2 | 1.8 | 5.1 | 2.9 | 3.5 | 3.9 |
Bedrijfsresultaat
| 1,270.391 | 1,289.359 | 973.34 | 535.743 | 316.95 | 284.039 | 242.866 | 214.219 | 206.713 | 207.455 | 194.146 | 55.181 | 2.012 | 31.114 | -133.767 | -242.006 | -289.579 | 331.812 | 421.897 | 212.686 | 145.684 | 108.109 | 80.452 | 54.923 | 30.157 | 26.651 | 9.93 | 0.5 | 2 | -3.1 | -1.3 | 55.8 | 94 | 39.4 | 37.5 |
Bedrijfsresultaat ratio
| 0.207 | 0.205 | 0.189 | 0.119 | 0.086 | 0.08 | 0.075 | 0.07 | 0.08 | 0.095 | 0.106 | 0.046 | 0.002 | 0.033 | -0.138 | -0.159 | -0.124 | 0.096 | 0.141 | 0.104 | 0.099 | 0.097 | 0.108 | 0.106 | 0.088 | 0.104 | 0.066 | 0.227 | 0.556 | -1.476 | -2.6 | 0.916 | 0.97 | 0.918 | 0.906 |
Totaal overige inkomsten en kosten netto
| 47.041 | -0.041 | -18.506 | -2.177 | -14.005 | -0.785 | 8.506 | 9.013 | -1.284 | 6.125 | -1.382 | -2.083 | 8.011 | 5.092 | 19.512 | -10.307 | -160.158 | 32.196 | -5.672 | 12.072 | 5.776 | 5.435 | 2.884 | 1.847 | 2.064 | 1.101 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 949.43 | 1,289.318 | 954.834 | 533.566 | 302.945 | 283.254 | 247.519 | 218.06 | 189.464 | 208.417 | 177.672 | 28.854 | -20.376 | 2.484 | -154.799 | -275.966 | -456.482 | 364.009 | 416.225 | 224.758 | 151.46 | 113.544 | 83.336 | 56.762 | 32.215 | 30.5 | 15.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.155 | 0.205 | 0.186 | 0.118 | 0.082 | 0.08 | 0.076 | 0.071 | 0.073 | 0.095 | 0.097 | 0.024 | -0.024 | 0.003 | -0.16 | -0.181 | -0.195 | 0.105 | 0.139 | 0.11 | 0.103 | 0.101 | 0.112 | 0.109 | 0.094 | 0.119 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 210.682 | 297.126 | 217.39 | 110.091 | 53.282 | 55.922 | 104.264 | 68.519 | 60.726 | 66.176 | 53.208 | -76.309 | 0.73 | -4.666 | -88.343 | 15.969 | -167.631 | 138.655 | 160.56 | 85.79 | 57.054 | 43.607 | 32.444 | 21 | 13.269 | 6.497 | 0.962 | -0.2 | -1.1 | 4.5 | 32 | 19.1 | -8 | -10.8 | -6.5 |
Nettowinst
| 738.748 | 992.192 | 737.444 | 423.475 | 249.663 | 227.332 | 143.255 | 149.541 | 128.738 | 142.241 | 124.464 | 105.163 | -21.106 | 7.15 | -66.456 | -291.935 | -288.851 | 225.354 | 255.665 | 138.968 | 94.406 | 69.937 | 50.659 | 35.762 | 18.945 | 24.003 | 14.237 | 0.2 | 1.1 | -4.5 | -32 | -19.1 | 8 | 10.8 | 6.5 |
Nettowinstmarge
| 0.12 | 0.158 | 0.143 | 0.094 | 0.068 | 0.064 | 0.044 | 0.049 | 0.05 | 0.065 | 0.068 | 0.088 | -0.025 | 0.008 | -0.068 | -0.192 | -0.123 | 0.065 | 0.085 | 0.068 | 0.064 | 0.062 | 0.068 | 0.069 | 0.055 | 0.094 | 0.095 | 0.091 | 0.306 | -2.143 | -64 | -0.314 | 0.083 | 0.252 | 0.157 |
WPA (Winst Per Aandeel)
| 20.17 | 27.04 | 19.61 | 11.23 | 6.55 | 5.67 | 3.56 | 3.74 | 3.25 | 3.65 | 3.45 | 3.09 | -0.65 | 0.22 | -2.12 | -9.95 | -11.01 | 8.52 | 9.48 | 5.33 | 3.62 | 2.82 | 2.39 | 1.73 | 0.88 | 1.13 | 0.73 | 0.01 | 0.028 | -0.12 | -2.47 | -1.45 | 0.61 | 0.83 | 0.55 |
Verwaterde WPA
| 19.93 | 26.74 | 19.29 | 11 | 6.42 | 5.58 | 3.41 | 3.55 | 3.09 | 3.46 | 3.25 | 3 | -0.65 | 0.22 | -2.12 | -9.95 | -11.01 | 8.32 | 8.88 | 5.03 | 3.42 | 2.66 | 2.15 | 1.57 | 0.79 | 0.98 | 0.67 | 0.01 | 0.028 | -0.12 | -2.47 | -1.45 | 0.61 | 0.83 | 0.55 |
EBITDA
| 975.671 | 1,314.107 | 999.585 | 566.795 | 344.873 | 311.005 | 268.076 | 239.21 | 219.67 | 225.194 | 206.494 | 58.87 | 2.012 | 31.114 | -137.78 | -233.068 | -151.832 | 343.708 | 463.113 | 213.847 | 148.444 | 109.454 | 83.309 | 56.483 | 30.621 | 27.188 | 10.015 | 0.5 | 2 | -3.1 | -1.3 | 55.8 | 94 | 39.4 | 37.5 |
EBITDA ratio
| 0.159 | 0.209 | 0.194 | 0.126 | 0.094 | 0.088 | 0.082 | 0.078 | 0.085 | 0.103 | 0.113 | 0.049 | 0.002 | 0.033 | -0.142 | -0.153 | -0.065 | 0.099 | 0.154 | 0.105 | 0.101 | 0.098 | 0.112 | 0.109 | 0.09 | 0.106 | 0.067 | 0.227 | 0.556 | -1.476 | -2.6 | 0.916 | 0.97 | 0.918 | 0.906 |