MGIC Investment Corporation
NYSE:MTG
23.66 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 306.649 | 305.277 | 294.361 | 283.957 | 296.505 | 290.675 | 283.965 | 292.254 | 292.799 | 293.116 | 294.616 | 294.12 | 295.746 | 297.852 | 297.957 | 302.281 | 296.004 | 293.968 | 306.893 | 311.626 | 318.383 | 292.317 | 291.65 | 285.633 | 290.445 | 282 | 265.77 | 271.502 | 270.36 | 263.312 | 260.88 | 266.52 | 273.85 | 263.534 | 258.579 | 257.926 | 269.511 | 243.129 | 270.215 | 240.364 | 235.115 | 231.236 | 235.082 | 251.941 | 254.449 | 263.86 | 269.185 | 371.372 | 306.219 | 321.09 | 379.683 | 446.99 | 337.169 | 367.007 | 353.113 | 361.075 | 382.325 | 406.355 | 370.77 | 405.523 | 413.337 | 454.482 | 435.184 | 411.486 | 461.632 | 424.533 | 423.875 | 399.085 | 555.44 | 369.039 | 369.642 | 367.236 | 369.397 | 363.504 | 369.032 | 370.926 | 375.743 | 394.953 | 384.908 | 403.071 | 391.034 | 403.149 | 415.439 | 357.322 | 445.591 | 459.635 | 422.863 | 415.594 | 390.806 | 383.835 | 375.568 | 357.983 | 339.836 | 339.543 | 320.479 | 292.286 | 282.718 | 274.164 | 261.173 | 249.755 | 250.4 | 249.9 | 246.7 | 248.766 | 240.9 | 238 | 244 | 228.472 | 223.8 | 210.9 | 205.1 | 199.031 | 189.7 | 182.3 | 174.6 | 169.8 | 159.3 | 148.6 | 140.2 | 133.3 | 127.9 | 123 | 118 | 109.7 | 105.1 | 98 | 90.7 | 87.2 | 83.7 | 77 | 73.8 | 70.7 | 66.8 |
Kosten van de omzet
| 50.967 | 52.675 | 59.018 | 51.813 | 50.13 | 53.998 | 70.063 | -350.718 | 58.475 | 53.449 | 54.732 | -693.11 | 53.942 | 53.798 | 48.023 | -720.467 | 45.25 | 44.273 | 42.262 | -719.582 | 45.197 | 42.96 | 45.94 | -660.004 | 43.655 | 41.842 | 46.09 | -634.914 | 39.888 | 38.511 | 40.765 | -645.2 | 37.87 | 35.348 | 39.777 | -627.278 | 46.075 | 35.829 | 39.268 | 0 | 34.882 | 32.238 | 37.981 | 0 | 45.761 | 45.607 | 48.315 | 0 | 48.739 | 46.975 | 48.673 | 0 | 50.715 | 52.32 | 55.825 | 0 | 55.856 | 110.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 255.682 | 252.602 | 235.343 | 232.144 | 246.375 | 236.677 | 213.902 | 642.972 | 234.324 | 239.667 | 239.884 | 987.23 | 241.804 | 244.054 | 249.934 | 1,022.748 | 250.754 | 249.695 | 264.631 | 1,031.208 | 273.186 | 249.357 | 245.71 | 945.637 | 246.79 | 240.158 | 219.68 | 906.416 | 230.472 | 224.801 | 220.115 | 911.72 | 235.98 | 228.186 | 218.802 | 885.204 | 223.436 | 207.3 | 230.947 | 240.364 | 200.233 | 198.998 | 197.101 | 251.941 | 208.688 | 218.253 | 220.87 | 371.372 | 257.48 | 274.115 | 331.01 | 446.99 | 286.454 | 314.687 | 297.288 | 361.075 | 326.469 | 295.853 | 370.77 | 405.523 | 413.337 | 454.482 | 435.184 | 411.486 | 461.632 | 424.533 | 423.875 | 399.085 | 555.44 | 369.039 | 369.642 | 367.236 | 369.397 | 363.504 | 369.032 | 370.926 | 375.743 | 394.953 | 384.908 | 403.071 | 391.034 | 403.149 | 415.439 | 357.322 | 445.591 | 459.635 | 422.863 | 415.594 | 390.806 | 383.835 | 375.568 | 357.983 | 339.836 | 339.543 | 320.479 | 292.286 | 282.718 | 274.164 | 261.173 | 249.755 | 250.4 | 249.9 | 246.7 | 248.766 | 240.9 | 238 | 244 | 228.472 | 223.8 | 210.9 | 205.1 | 199.031 | 189.7 | 182.3 | 174.6 | 169.8 | 159.3 | 148.6 | 140.2 | 133.3 | 127.9 | 123 | 118 | 109.7 | 105.1 | 98 | 90.7 | 87.2 | 83.7 | 77 | 73.8 | 70.7 | 66.8 |
Brutowinstmarge
| 0.834 | 0.827 | 0.8 | 0.818 | 0.831 | 0.814 | 0.753 | 2.2 | 0.8 | 0.818 | 0.814 | 3.357 | 0.818 | 0.819 | 0.839 | 3.383 | 0.847 | 0.849 | 0.862 | 3.309 | 0.858 | 0.853 | 0.842 | 3.311 | 0.85 | 0.852 | 0.827 | 3.339 | 0.852 | 0.854 | 0.844 | 3.421 | 0.862 | 0.866 | 0.846 | 3.432 | 0.829 | 0.853 | 0.855 | 1 | 0.852 | 0.861 | 0.838 | 1 | 0.82 | 0.827 | 0.821 | 1 | 0.841 | 0.854 | 0.872 | 1 | 0.85 | 0.857 | 0.842 | 1 | 0.854 | 0.728 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 7.181 | 11.105 | 8.518 | 5.575 | 7.835 | 9.679 | 24.7 | 3.333 | 7.769 | 6.572 | 17.1 | 0 | 0 | 0 | 13.8 | 0 | 0 | 0 | 18.9 | 0 | 0 | 0 | 20.9 | 0 | 0 | 0 | 14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -54.825 | -61.027 | -54.11 | -11.979 | 5.705 | -19.116 | -53.449 | 90.243 | 53.449 | -60.265 | 384.772 | -24.061 | -32.189 | -42.332 | -106 | -70.7 | -220.283 | 106 | 76 | 82 | 68 | 87 | 78 | 45 | 31 | 73 | 13 | 73 | 68 | 71 | 88 | 101 | 84 | 127 | 132 | 125 | 111 | 116 | 148 | 145 | 167 | 157 | 234 | 224 | 233 | 315 | 730 | 532 | 573 | 373 | 521 | 503 | 503 | 359 | 484 | 433 | 364 | 501 | 922 | 1,011 | 769 | 682 | 838 | 647 | 598 | 505 | 2,630 | 689 | 311 | 257 | 262 | 236 | 218 | 189 | 241 | 216 | 205 | 167 | -223.042 | -209.006 | -191.993 | -234.987 | -238.031 | -297.526 | -252.341 | -216.494 | -213.998 | -165.74 | -127.465 | -124.182 | -117.664 | -101.785 | -94.828 | -81.031 | -92.923 | -61.497 | -68.738 | -69.623 | -48.943 | -67 | -82.4 | -97.2 | -99.957 | -97.2 | -97.1 | -104.4 | -100.6 | -99.7 | -95.3 | -100.9 | -96.11 | -95.7 | -93.2 | -91.7 | -86 | -82.3 | -77.7 | -76.7 | -69.5 | -69.6 | -69.9 | -72 | -59.2 | -54.7 | -54.3 | -57.5 | -46.5 | -42.9 | -40.2 | -46.4 | -37.7 | -36.6 |
Bedrijfskosten
| 0 | 54.825 | 65.582 | -54.11 | -11.979 | 5.705 | -19.116 | -53.449 | 90.243 | 53.449 | -60.265 | 384.772 | -24.061 | -32.189 | -42.332 | -106 | -70.7 | -220.283 | 106 | 76 | 82 | 68 | 87 | 78 | 45 | 31 | 73 | 13 | 73 | 68 | 71 | 88 | 101 | 84 | 127 | 132 | 125 | 111 | 116 | 148 | 145 | 167 | 157 | 234 | 224 | 233 | 315 | 730 | 532 | 573 | 373 | 521 | 503 | 503 | 359 | 484 | 433 | 364 | 501 | 922 | 1,011 | 769 | 682 | 838 | 647 | 598 | 505 | 2,630 | 689 | 311 | 257 | 262 | 236 | 218 | 189 | 241 | 216 | 205 | 167 | -223.042 | -209.006 | -191.993 | -234.987 | -238.031 | -297.526 | -252.341 | -216.494 | -213.998 | -165.74 | -127.465 | -124.182 | -117.664 | -101.785 | -94.828 | -81.031 | -92.923 | -61.497 | -68.738 | -69.623 | -48.943 | -67 | -82.4 | -97.2 | -99.957 | -97.2 | -97.1 | -104.4 | -100.6 | -99.7 | -95.3 | -100.9 | -96.11 | -95.7 | -93.2 | -91.7 | -86 | -82.3 | -77.7 | -76.7 | -69.5 | -69.6 | -69.9 | -72 | -59.2 | -54.7 | -54.3 | -57.5 | -46.5 | -42.9 | -40.2 | -46.4 | -37.7 | -36.6 |
Bedrijfsresultaat
| 0 | 268.724 | 228.779 | 229.847 | 234.396 | 242.382 | 194.786 | 249.818 | 324.567 | 329.352 | 234.351 | 235.927 | 217.743 | 211.865 | 207.602 | 1,128.748 | 180.054 | 29.412 | 201.165 | 1,268.209 | 236.059 | 224.761 | 204.169 | 1,094.637 | 245.152 | 250.768 | 193.258 | 1,118.416 | 197.74 | 194.813 | 190.266 | 1,223.72 | 97.285 | 177.483 | 118.389 | 1,237.204 | 144.61 | 132.349 | 153.823 | -232.433 | 89.627 | 64.014 | 78.247 | -15.494 | 30.103 | 31.307 | -45.385 | 471.008 | -225.436 | -251.87 | 6.435 | 307.711 | -165.574 | -135.553 | -5.85 | 138.55 | -50.972 | 42.847 | -130.12 | 1,158.997 | -597.493 | -314.484 | -246.864 | 439.96 | -182.079 | -162.154 | -71.001 | -2,322.716 | -299.308 | 80.236 | 126.865 | -458.933 | 110.096 | 124.203 | 218.934 | -567.604 | 191.592 | 234.474 | 252.395 | 180.029 | 182.028 | 211.156 | 180.452 | 119.291 | 148.065 | 207.294 | 206.369 | 201.596 | 225.066 | 256.37 | 251.386 | 240.319 | 238.051 | 244.715 | 239.448 | 199.363 | 221.221 | 205.426 | 191.55 | 200.812 | 183.4 | 167.5 | 149.5 | 148.809 | 143.7 | 140.9 | 139.6 | 127.872 | 124.1 | 115.6 | 104.2 | 102.921 | 94 | 89.1 | 82.9 | 83.8 | 77 | 70.9 | 63.5 | 63.8 | 58.3 | 53.1 | 46 | 50.5 | 50.4 | 43.7 | 33.2 | 40.7 | 40.8 | 36.8 | 27.4 | 33 | 30.2 |
Bedrijfsresultaat ratio
| 0 | 0.88 | 0.777 | 0.809 | 0.791 | 0.834 | 0.686 | 0.855 | 1.108 | 1.124 | 0.795 | 0.802 | 0.736 | 0.711 | 0.697 | 3.734 | 0.608 | 0.1 | 0.655 | 4.07 | 0.741 | 0.769 | 0.7 | 3.832 | 0.844 | 0.889 | 0.727 | 4.119 | 0.731 | 0.74 | 0.729 | 4.591 | 0.355 | 0.673 | 0.458 | 4.797 | 0.537 | 0.544 | 0.569 | -0.967 | 0.381 | 0.277 | 0.333 | -0.061 | 0.118 | 0.119 | -0.169 | 1.268 | -0.736 | -0.784 | 0.017 | 0.688 | -0.491 | -0.369 | -0.017 | 0.384 | -0.133 | 0.105 | -0.351 | 2.858 | -1.446 | -0.692 | -0.567 | 1.069 | -0.394 | -0.382 | -0.168 | -5.82 | -0.539 | 0.217 | 0.343 | -1.25 | 0.298 | 0.342 | 0.593 | -1.53 | 0.51 | 0.594 | 0.656 | 0.447 | 0.466 | 0.524 | 0.434 | 0.334 | 0.332 | 0.451 | 0.488 | 0.485 | 0.576 | 0.668 | 0.669 | 0.671 | 0.7 | 0.721 | 0.747 | 0.682 | 0.782 | 0.749 | 0.733 | 0.804 | 0.732 | 0.67 | 0.606 | 0.598 | 0.597 | 0.592 | 0.572 | 0.56 | 0.555 | 0.548 | 0.508 | 0.517 | 0.496 | 0.489 | 0.475 | 0.494 | 0.483 | 0.477 | 0.453 | 0.479 | 0.456 | 0.432 | 0.39 | 0.46 | 0.48 | 0.446 | 0.366 | 0.467 | 0.487 | 0.478 | 0.371 | 0.467 | 0.452 |
Totaal overige inkomsten en kosten netto
| 254.296 | 14.404 | -63.376 | 901.411 | -23.958 | 11.41 | -78.682 | -44.72 | -21.932 | -19.852 | -37.019 | -58.46 | -96.014 | -103.984 | -108.34 | -938.536 | -42.461 | -277.485 | -118.654 | -1,045.499 | -95.263 | -81.106 | -100.714 | -899.928 | -58.551 | -44.478 | -85.745 | -872.96 | -85.893 | -14.262 | -86.923 | -1,061.682 | -88.759 | -98.295 | -150.891 | -149.431 | -142.263 | -145.486 | -140.172 | -171.052 | -169.593 | -192.429 | -179.547 | -260.691 | -245.812 | -17.942 | -26.406 | -25.327 | -249.914 | -24.912 | -18.192 | -406.904 | -25.761 | -26.326 | -26.042 | -286.886 | -26.702 | -25.099 | -21.018 | -1,696.767 | -20.586 | -23.93 | -23.926 | -887.045 | -23.471 | -31.048 | -20.891 | 80.405 | 155.223 | -30.347 | -25.012 | 553.145 | 13.751 | 12.499 | -48.367 | 687.438 | -41.825 | 179.467 | -44.97 | -43.743 | 142.14 | 166.151 | 147.2 | 44.961 | 119.664 | 169.456 | 181.592 | 191.342 | 214.996 | 39.037 | 244.762 | 232.99 | 230.447 | 237.588 | 230.885 | 191.689 | 213.809 | 198.374 | 184.929 | 480.198 | 50.4 | 55.1 | 52.7 | 405.776 | 49.8 | 48.8 | 54.2 | 337.501 | 43.3 | 0 | 34.8 | 262.107 | 32.9 | 31.6 | 30 | 30.7 | 28.7 | 26.2 | 25.8 | 24.5 | 23.9 | 24.4 | 25.4 | 25.6 | 27.3 | 26.1 | 0 | 24.6 | 25.6 | 22 | 23.4 | 22.3 | 19.8 |
Inkomen voor belasting
| 254.296 | 259.825 | 219.88 | 229.847 | 234.396 | 242.382 | 195.604 | 240.437 | 314.267 | 315.891 | 219.439 | 218.56 | 199.732 | 193.868 | 189.617 | 190.212 | 164.329 | 16.483 | 188.239 | 222.709 | 223.12 | 211.211 | 190.936 | 194.709 | 231.894 | 237.522 | 180.025 | 245.456 | 184.467 | 180.616 | 173.957 | 162.038 | 83.749 | 165.239 | 103.688 | 109.002 | 127.248 | 114.976 | 136.461 | 75.109 | 72.266 | 46.64 | 60.708 | -0.176 | 12.45 | 13.365 | -71.791 | -383.756 | -249.914 | -276.782 | -18.192 | -99.193 | -191.335 | -161.879 | -31.892 | -148.336 | -77.674 | 17.748 | -151.138 | -537.77 | -618.079 | -338.414 | -270.79 | -447.085 | -205.55 | -193.202 | -91.892 | -2,242.311 | -144.085 | 49.889 | 101.853 | 94.212 | 123.847 | 136.702 | 170.567 | 119.834 | 149.767 | 179.467 | 207.425 | 136.286 | 142.14 | 166.151 | 147.2 | 44.961 | 137.874 | 197.004 | 195.958 | 191.342 | 214.996 | 246.542 | 244.762 | 232.99 | 230.447 | 237.588 | 230.885 | 191.689 | 213.809 | 198.374 | 184.929 | 681.01 | 233.8 | 222.6 | 202.2 | 554.585 | 193.5 | 189.7 | 193.8 | 465.373 | 167.4 | 153 | 139 | 365.028 | 126.9 | 120.7 | 112.9 | 114.5 | 105.7 | 97.1 | 89.3 | 88.3 | 82.2 | 77.5 | 71.4 | 76.1 | 77.7 | 69.8 | 58.4 | 65.3 | 66.4 | 58.8 | 50.8 | 55.3 | 50 |
Inkomen voor belasting ratio
| 0.829 | 0.851 | 0.747 | 0.809 | 0.791 | 0.834 | 0.689 | 0.823 | 1.073 | 1.078 | 0.745 | 0.743 | 0.675 | 0.651 | 0.636 | 0.629 | 0.555 | 0.056 | 0.613 | 0.715 | 0.701 | 0.723 | 0.655 | 0.682 | 0.798 | 0.842 | 0.677 | 0.904 | 0.682 | 0.686 | 0.667 | 0.608 | 0.306 | 0.627 | 0.401 | 0.423 | 0.472 | 0.473 | 0.505 | 0.312 | 0.307 | 0.202 | 0.258 | -0.001 | 0.049 | 0.051 | -0.267 | -1.033 | -0.816 | -0.862 | -0.048 | -0.222 | -0.567 | -0.441 | -0.09 | -0.411 | -0.203 | 0.044 | -0.408 | -1.326 | -1.495 | -0.745 | -0.622 | -1.087 | -0.445 | -0.455 | -0.217 | -5.619 | -0.259 | 0.135 | 0.276 | 0.257 | 0.335 | 0.376 | 0.462 | 0.323 | 0.399 | 0.454 | 0.539 | 0.338 | 0.363 | 0.412 | 0.354 | 0.126 | 0.309 | 0.429 | 0.463 | 0.46 | 0.55 | 0.642 | 0.652 | 0.651 | 0.678 | 0.7 | 0.72 | 0.656 | 0.756 | 0.724 | 0.708 | 2.727 | 0.934 | 0.891 | 0.82 | 2.229 | 0.803 | 0.797 | 0.794 | 2.037 | 0.748 | 0.725 | 0.678 | 1.834 | 0.669 | 0.662 | 0.647 | 0.674 | 0.664 | 0.653 | 0.637 | 0.662 | 0.643 | 0.63 | 0.605 | 0.694 | 0.739 | 0.712 | 0.644 | 0.749 | 0.793 | 0.764 | 0.688 | 0.782 | 0.749 |
Belastingkosten
| 54.327 | 55.597 | 45.783 | 45.343 | 51.552 | 51.328 | 41.057 | 48.994 | 64.642 | 66.623 | 44.426 | 44.626 | 41.755 | 40.817 | 39.596 | 38.782 | 33.518 | 2.436 | 38.434 | 45.599 | 46.186 | 43.433 | 38.995 | 36.963 | 49.994 | 50.708 | 36.388 | 218.142 | 64.44 | 61.994 | 84.159 | 54.551 | 27.131 | 56.018 | 34.497 | 6.584 | -695.604 | 1.322 | 3.385 | 0.681 | 0.249 | 1.118 | 0.726 | 1.231 | 0.336 | 0.99 | 1.139 | 2.935 | -2.972 | -2.891 | 1.363 | 36.101 | -26.13 | -10.147 | 1.769 | 38.331 | -26.146 | -6.803 | -1.047 | -257.656 | -100.311 | 1.421 | -86.23 | -173.738 | -88.924 | -84.146 | -47.521 | -867.596 | 62.235 | -5.073 | 23.543 | -19.721 | -29.731 | -34.479 | 46.166 | 28.541 | 39.126 | 49.605 | 59.66 | 35.138 | 37.649 | 46.43 | 40.131 | 5.207 | 32.745 | 53.227 | 54.848 | 53.844 | 63.426 | 75.606 | 75.575 | 71.987 | 71.455 | 76.37 | 72.961 | 59.368 | 67.454 | 62.271 | 57.709 | 61.309 | 55.7 | 50 | 43.7 | 42.92 | 41.9 | 42.2 | 42 | 37.723 | 37.4 | 35 | 31.5 | 30.837 | 27.2 | 25.5 | 23.5 | 24.1 | 22.3 | 20 | 17.4 | 17 | 15.2 | 13.6 | 11.8 | 13.3 | 15.6 | 10.8 | 7.8 | 10.2 | 11 | 10.5 | 7.8 | 9.5 | 8.6 |
Nettowinst
| 199.969 | 204.228 | 174.097 | 184.504 | 182.844 | 191.054 | 154.547 | 191.443 | 249.625 | 249.268 | 175.013 | 173.934 | 157.977 | 153.051 | 150.021 | 151.43 | 130.811 | 14.047 | 149.805 | 177.11 | 176.934 | 167.778 | 151.941 | 157.746 | 181.9 | 186.814 | 143.637 | 27.314 | 120.027 | 118.622 | 89.798 | 107.487 | 56.618 | 109.221 | 69.191 | 102.418 | 822.852 | 113.654 | 133.076 | 74.428 | 72.017 | 45.522 | 59.982 | -1.407 | 12.114 | 12.375 | -72.93 | -386.691 | -246.942 | -273.891 | -19.555 | -135.294 | -165.205 | -151.732 | -33.661 | -186.667 | -51.528 | 24.551 | -150.091 | -280.114 | -517.768 | -339.835 | -184.56 | -273.347 | -113.274 | -97.899 | -34.394 | -1,466.627 | -372.469 | 76.715 | 92.363 | 121.469 | 129.978 | 149.839 | 163.453 | 128.121 | 142.382 | 174.357 | 182.013 | 134.52 | 134.069 | 154.524 | 130.073 | 103.863 | 105.129 | 143.777 | 141.11 | 137.498 | 151.57 | 170.936 | 169.187 | 161.003 | 158.992 | 161.218 | 157.924 | 132.321 | 146.355 | 136.103 | 127.22 | 133.901 | 122.9 | 112.9 | 100.4 | 99.665 | 96.5 | 95.2 | 94 | 86.55 | 84.2 | 80.6 | 72.4 | 71.091 | 65.8 | 62.7 | 58.5 | 58.8 | 53.7 | 49.9 | 45.2 | 45.8 | 42.1 | 38.5 | 33.2 | 36.2 | 33.8 | 31.9 | 25.4 | 29.5 | 28.8 | 25.3 | 18.6 | 22.5 | 20.6 |
Nettowinstmarge
| 0.652 | 0.669 | 0.591 | 0.65 | 0.617 | 0.657 | 0.544 | 0.655 | 0.853 | 0.85 | 0.594 | 0.591 | 0.534 | 0.514 | 0.503 | 0.501 | 0.442 | 0.048 | 0.488 | 0.568 | 0.556 | 0.574 | 0.521 | 0.552 | 0.626 | 0.662 | 0.54 | 0.101 | 0.444 | 0.45 | 0.344 | 0.403 | 0.207 | 0.414 | 0.268 | 0.397 | 3.053 | 0.467 | 0.492 | 0.31 | 0.306 | 0.197 | 0.255 | -0.006 | 0.048 | 0.047 | -0.271 | -1.041 | -0.806 | -0.853 | -0.052 | -0.303 | -0.49 | -0.413 | -0.095 | -0.517 | -0.135 | 0.06 | -0.405 | -0.691 | -1.253 | -0.748 | -0.424 | -0.664 | -0.245 | -0.231 | -0.081 | -3.675 | -0.671 | 0.208 | 0.25 | 0.331 | 0.352 | 0.412 | 0.443 | 0.345 | 0.379 | 0.441 | 0.473 | 0.334 | 0.343 | 0.383 | 0.313 | 0.291 | 0.236 | 0.313 | 0.334 | 0.331 | 0.388 | 0.445 | 0.45 | 0.45 | 0.468 | 0.475 | 0.493 | 0.453 | 0.518 | 0.496 | 0.487 | 0.536 | 0.491 | 0.452 | 0.407 | 0.401 | 0.401 | 0.4 | 0.385 | 0.379 | 0.376 | 0.382 | 0.353 | 0.357 | 0.347 | 0.344 | 0.335 | 0.346 | 0.337 | 0.336 | 0.322 | 0.344 | 0.329 | 0.313 | 0.281 | 0.33 | 0.322 | 0.326 | 0.28 | 0.338 | 0.344 | 0.329 | 0.252 | 0.318 | 0.308 |
WPA (Winst Per Aandeel)
| 0.77 | 0.77 | 0.64 | 0.67 | 0.65 | 0.67 | 0.53 | 0.65 | 0.82 | 0.81 | 0.55 | 0.52 | 0.47 | 0.45 | 0.44 | 0.45 | 0.39 | 0.04 | 0.44 | 0.51 | 0.5 | 0.47 | 0.43 | 0.44 | 0.5 | 0.51 | 0.39 | 0.074 | 0.32 | 0.32 | 0.26 | 0.31 | 0.16 | 0.32 | 0.2 | 0.3 | 2.42 | 0.33 | 0.39 | 0.22 | 0.21 | 0.13 | 0.18 | -0.004 | 0.036 | 0.037 | -0.22 | -1.91 | -1.22 | -1.36 | -0.097 | -0.67 | -0.82 | -0.75 | -0.17 | -0.93 | -0.26 | 0.12 | -1.2 | -2.25 | -4.17 | -2.74 | -1.49 | -2.21 | -0.91 | -0.79 | -0.41 | -11.74 | -4.61 | 0.94 | 1.13 | 1.48 | 1.56 | 1.75 | 1.89 | 1.47 | 1.56 | 1.88 | 1.91 | 1.41 | 1.37 | 1.57 | 1.32 | 1.05 | 1.07 | 1.46 | 1.42 | 1.38 | 1.47 | 1.63 | 1.59 | 1.51 | 1.48 | 1.51 | 1.48 | 1.24 | 1.38 | 1.28 | 1.2 | 1.26 | 1.13 | 1.04 | 0.92 | 0.91 | 0.87 | 0.83 | 0.83 | 0.76 | 0.73 | 0.68 | 0.61 | 0.6 | 0.56 | 0.53 | 0.5 | 0.49 | 0.45 | 0.42 | 0.38 | 0.39 | 0.36 | 0.33 | 0.28 | 0.31 | 0.29 | 0.27 | 0.22 | 0.26 | 0.25 | 0.22 | 0.16 | 0.2 | 0.18 |
Verwaterde WPA
| 0.77 | 0.77 | 0.64 | 0.66 | 0.64 | 0.66 | 0.52 | 0.64 | 0.81 | 0.79 | 0.54 | 0.52 | 0.46 | 0.44 | 0.43 | 0.44 | 0.38 | 0.04 | 0.42 | 0.49 | 0.49 | 0.46 | 0.42 | 0.43 | 0.49 | 0.49 | 0.38 | 0.07 | 0.32 | 0.31 | 0.24 | 0.28 | 0.14 | 0.26 | 0.17 | 0.24 | 1.78 | 0.28 | 0.32 | 0.19 | 0.18 | 0.12 | 0.15 | -0.004 | 0.036 | 0.037 | -0.22 | -1.91 | -1.22 | -1.36 | -0.097 | -0.67 | -0.82 | -0.75 | -0.17 | -0.93 | -0.26 | 0.12 | -1.2 | -2.23 | -4.17 | -2.74 | -1.49 | -2.2 | -0.91 | -0.79 | -0.41 | -11.74 | -4.61 | 0.93 | 1.12 | 1.48 | 1.55 | 1.74 | 1.87 | 1.47 | 1.55 | 1.87 | 1.9 | 1.41 | 1.36 | 1.56 | 1.31 | 1.05 | 1.06 | 1.46 | 1.42 | 1.38 | 1.47 | 1.61 | 1.58 | 1.51 | 1.47 | 1.49 | 1.46 | 1.24 | 1.36 | 1.27 | 1.19 | 1.26 | 1.11 | 1.02 | 0.91 | 0.91 | 0.86 | 0.82 | 0.81 | 0.76 | 0.72 | 0.67 | 0.61 | 0.6 | 0.55 | 0.53 | 0.49 | 0.49 | 0.45 | 0.42 | 0.38 | 0.39 | 0.36 | 0.33 | 0.28 | 0.31 | 0.29 | 0.27 | 0.22 | 0.26 | 0.25 | 0.22 | 0.16 | 0.2 | 0.18 |
EBITDA
| 266.635 | 220.533 | 344.218 | 209.743 | 253.282 | 260.939 | 215.17 | 261.244 | 337.87 | 343.48 | 249.746 | 186.107 | 391.097 | 398.889 | 405.734 | 225.379 | 195.257 | 276.961 | 425.673 | 248.65 | 413.021 | 371.429 | 391.039 | 220.913 | 349.61 | 328.794 | 354.115 | 274.26 | 358.671 | 210.925 | 348.573 | 195.247 | 113.132 | 100.419 | 150.299 | 87.476 | 139.324 | 140.74 | 134.121 | 102.989 | 163.469 | 186.912 | 176.773 | 32.603 | 244.241 | 45.966 | -26.406 | -335.52 | -268.448 | -225.061 | 31.131 | -134.217 | -144.677 | -115.844 | 13.71 | -166.135 | -35.228 | 58.045 | -117.493 | -564.322 | -582.318 | -299.633 | -229.514 | -449.903 | -177.107 | -163.355 | -74.099 | -2,226.428 | -122.073 | 63.49 | 120.18 | 110.651 | 138.327 | 147.758 | 190.257 | 152.854 | 164.26 | 199.215 | 228.298 | 163.915 | 157.602 | 182.688 | 162.075 | 103.471 | 135.324 | 185.444 | 196.656 | 205.158 | 227.778 | 12.763 | 254.469 | 243.455 | 240.073 | 246.523 | 240.763 | 200.857 | 222.916 | 207.185 | 193.462 | 191.758 | 12.7 | 13.4 | 9.5 | 151.051 | 12.5 | 11.8 | 10.1 | 110.659 | 23.8 | 0 | 9.6 | 81.69 | 26.7 | -4.6 | 10.9 | 32.8 | -16.4 | 23.9 | 1.8 | -25.3 | 8.3 | 11.9 | 11.7 | 1.5 | -16.4 | 10.9 | 0 | 26.2 | 1.7 | 1.6 | 1.6 | 1.7 | 0 |
EBITDA ratio
| 0.87 | -0.029 | -0.03 | 0.809 | 0.791 | 0.834 | 0.722 | 0.894 | 1.154 | 1.172 | 0.848 | 0.857 | 0.795 | 0.762 | 0.755 | 0.746 | 0.66 | 0.142 | 0.698 | 0.798 | 0.78 | 0.808 | 0.741 | 0.773 | 0.892 | 0.944 | 0.787 | 1.01 | 0.789 | 0.801 | 0.795 | 0.733 | 0.413 | 0.728 | 0.512 | 0.543 | 0.59 | 0.596 | 0.611 | 0.428 | 0.429 | 0.328 | 0.396 | 0.129 | 0.182 | 0.174 | -0.084 | -0.903 | -0.652 | -0.701 | 0.082 | -0.11 | -0.429 | -0.316 | 0.039 | -0.291 | -0.092 | 0.143 | -0.317 | -1.243 | -1.409 | -0.659 | -0.527 | -1.01 | -0.376 | -0.363 | -0.151 | -5.809 | -0.519 | 0.231 | 0.356 | 0.322 | 0.311 | 0.348 | 0.621 | 0.518 | 0.522 | 0.605 | 0.667 | 0.525 | 0.479 | 0.539 | 0.446 | 0.431 | 0.345 | 0.463 | 0.499 | 0.494 | 0.583 | 0.676 | 0.678 | 0.68 | 0.706 | 0.726 | 0.751 | 0.687 | 0.788 | 0.756 | 0.741 | 0.768 | 0.764 | 0.705 | 0.623 | 0.607 | 0.558 | 0.626 | 0.599 | 0.484 | 0.65 | 0.523 | 0.553 | 0.41 | 0.631 | 0.459 | 0.532 | 0.681 | 0.374 | 0.631 | 0.459 | 0.281 | 0.513 | 0.52 | 0.481 | 0.465 | 0.314 | 0.547 | 0.465 | 0.756 | 0.496 | 0.486 | 0.379 | 0.477 | 0.452 |