MGIC Investment Corporation
NYSE:MTG
23.66 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 199.969 | 204.228 | 174.097 | 184.504 | 182.844 | 191.054 | 154.547 | 191.443 | 249.625 | 249.268 | 175.013 | 173.934 | 157.977 | 153.051 | 150.021 | 151.43 | 130.811 | 14.047 | 149.805 | 177.11 | 176.934 | 167.778 | 151.941 | 157.746 | 181.9 | 186.814 | 143.637 | 27.314 | 120.027 | 118.622 | 89.798 | 107.487 | 56.618 | 109.221 | 69.191 | 102.418 | 822.852 | 113.654 | 133.076 | 74.428 | 72.017 | 45.522 | 59.982 | -1.407 | 12.114 | 12.375 | -72.93 | -386.691 | -246.942 | -273.891 | -19.555 | -135.294 | -165.205 | -151.732 | -33.661 | -186.667 | -51.528 | 24.551 | -150.091 | -280.114 | -517.768 | -339.835 | -184.56 | -273.347 | -113.274 | -97.899 | -34.394 | -1,466.627 | -372.469 | 76.715 | 92.363 | 121.469 | 129.978 | 149.839 | 163.453 | 128.121 | 142.382 | 174.357 | 182.013 | 134.52 | 134.069 | 154.524 | 130.073 | 103.863 | 105.129 | 143.777 | 141.11 | 137.498 | 151.57 | 170.936 | 169.187 | 161.003 | 158.992 | 161.218 | 157.924 | 132.321 | 146.355 | 136.103 | 127.22 | 133.901 | 122.9 | 113 | 100.4 | 99.665 | 96.5 | 95.3 | 94 | 86.55 | 84.1 | 80.7 | 72.4 | 71.091 | 65.8 | 62.6 | 58.5 | 58.8 | 53.6 | 50 | 45.2 | 45.8 | 42.1 | 38.4 | 33.2 | 36.2 | 33.7 | 32 | 25.4 | 29.5 | 28.9 | 25.3 | 18.6 | 22.5 |
| Afschrijvingen & Amortisatie
| 3.434 | 4.484 | 6.485 | 6.226 | 9.632 | 9.18 | 10.192 | 11.426 | 13.303 | 14.128 | 15.395 | 16.194 | 17.348 | 15.05 | 17.422 | 17.152 | 15.203 | 12.405 | 13.052 | 13.006 | 12.314 | 11.556 | 11.908 | 12.948 | 13.872 | 15.562 | 15.833 | 15.548 | 15.691 | 16.112 | 17.079 | 17.018 | 15.847 | 14.368 | 14.109 | 14.198 | 14.423 | 12.627 | 11.311 | 10.506 | 11.237 | 11.857 | 14.765 | 15.117 | 16.082 | 14.659 | 22.858 | 22.909 | 25.721 | 26.809 | 24.696 | 24.662 | 20.897 | 19.709 | 19.56 | 17.313 | 15.744 | 15.198 | 12.627 | 12.973 | 15.175 | 14.851 | 17.35 | 11.246 | 8.324 | 7.855 | 6.879 | 4.376 | 11.086 | 5.007 | 4.708 | 5.098 | 4.631 | 2.213 | 10.375 | 25.74 | 4.409 | 4.653 | 4.519 | 31.537 | 5.152 | 6.335 | 4.627 | 34.859 | 5.469 | 5.698 | 4.653 | 3.562 | 2.712 | 2.935 | 3.083 | 3.136 | 2.022 | 1.808 | 1.315 | 1.494 | 1.695 | 1.759 | 1.912 | -9.054 | 7.9 | 8.8 | 4.1 | 2.242 | -9.2 | 8.2 | 6.5 | -17.213 | 21.3 | -5.2 | 9.3 | -21.231 | 25.7 | -5.5 | 10 | 31.9 | -17.4 | 22.9 | 0.9 | -26.3 | 7.3 | 10.9 | 10.7 | 0.5 | -17.4 | 9.9 | 9 | 25.2 | 0.7 | 0.6 | 0.6 | 0.7 |
| Uitgestelde Inkomstenbelasting
| -1.764 | -1.623 | 6.131 | 4.237 | -2.107 | -2.797 | 1.732 | -6.267 | -1.478 | -2.567 | 5.945 | 0.597 | -2.272 | 4.228 | 2.635 | -0.952 | 13.593 | -1.043 | 15.877 | 3.468 | 0.585 | -0.712 | 7.755 | 41.175 | 52.969 | 53.04 | 39.388 | 189.794 | 59.087 | 57.231 | 48.932 | 51.165 | 23.034 | 54.887 | 33.27 | 5.367 | -698.164 | -0.002 | -0.011 | -0.024 | 0.093 | 0.329 | -0.086 | 0.601 | 0.01 | -0.013 | -0.008 | 0 | -2.712 | -0.005 | 0.072 | 35.503 | -24.271 | -11.945 | -0.025 | 38.077 | -25.564 | -9.442 | -3.146 | 30.062 | -75.64 | 180.586 | 41.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 6.557 | 7.181 | 11.105 | 8.518 | 5.575 | 7.835 | 9.679 | 7.097 | 3.333 | 7.769 | 6.572 | 17.1 | 0 | 0 | -6.621 | 13.8 | 0 | 0 | -8.899 | 18.9 | 0 | 0 | -5.652 | 20.9 | 0 | 0 | -8.073 | 14.9 | 0 | 0 | -6.722 | 11.4 | 0 | 0 | -0.115 | 11.9 | 0 | 0 | -2.568 | 9.2 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -24.734 | -45.308 | -15.79 | -18 | -26.871 | -65.597 | 28.438 | -36.236 | -171.9 | -137.565 | 8.046 | -42.547 | -9.056 | -18.767 | 30.17 | 58.727 | -95.356 | 217.093 | 7.481 | -40.895 | -9.076 | -61.585 | -7.249 | -51.14 | -126.673 | -128.686 | -65.221 | -81.895 | -64.052 | -143.985 | -78.462 | -90.736 | -93.969 | -114.121 | -129.258 | -126.048 | 101.481 | -166.582 | -158.593 | -118.58 | -216.899 | -157.089 | -212.438 | -332.956 | -233.522 | -239.784 | -206.705 | 57.062 | -96.107 | -119.709 | -348.658 | -259.76 | -268.055 | -368.764 | -400.849 | -259.991 | -192.908 | 3.478 | -81.958 | 134.961 | 275.029 | 338.4 | 628.951 | 756.951 | 213.583 | 744.878 | 94.718 | 3,405.555 | 803.65 | 74.181 | 37.334 | 37.278 | 29.861 | 20.897 | -23.002 | 61.439 | -2.404 | -98.627 | 8.256 | 36.946 | 27.768 | -54.476 | 84.421 | 349.427 | -13.584 | -83.245 | 46.686 | 169.852 | 29.414 | -17.81 | 10.37 | -18.38 | -5.16 | -99.496 | 67.461 | -55.053 | -10.894 | 12.609 | -36.242 | -47.668 | -12.3 | 0.5 | -1.5 | -14.892 | 6.9 | -45.6 | 37.2 | -89.875 | 114.1 | -41.3 | 49.3 | -138.956 | 224.3 | -55.2 | 59.6 | 15.2 | 75.9 | 11.3 | 55.9 | 31.8 | 33.6 | 58.8 | 43.2 | -6.1 | 15.6 | -6 | -4.4 | -32.6 | 1.5 | -9.6 | 3.6 | 3.9 |
| Vorderingen
| -1.87 | -4.039 | 5.909 | -2.892 | -7.024 | -4.598 | 23.364 | 6.152 | 9.12 | 0.61 | 44.241 | 3.542 | -9.547 | -8.916 | -12.289 | -22.902 | -37.775 | -6.726 | -1.017 | -4.729 | 24.698 | -4.397 | 1.99 | 0.285 | 10.631 | -6.245 | 4.875 | -0.882 | -1.472 | 0.208 | 0.76 | -7.675 | -1.538 | -7.984 | 4.876 | -28.648 | 159.697 | -18.69 | -22.402 | -19.577 | -73.048 | 2.774 | 15.823 | 13.449 | 10.388 | 21.455 | 6.178 | 54.855 | -0.715 | -0.189 | 3.339 | 2.822 | 0.822 | 1.118 | 3.732 | 7.746 | 4.469 | -5.033 | 3.39 | 5.173 | 0.522 | 1.084 | 0.683 | 3.107 | 7.928 | 55.633 | -56.936 | -28.437 | -91.245 | 71.778 | -0.463 | -4.143 | 0.642 | 9.945 | 0.113 | 0.944 | 0.144 | 46.449 | -43.059 | -5.826 | 8.183 | 30.002 | -12.44 | 6.9 | 0 | 0 | 0.658 | 2.601 | 0 | 0 | 8.781 | -7.255 | -2.388 | -1.75 | 4.2 | -5.877 | 1.772 | 5.026 | -5.736 | -1.3 | 15.9 | 0 | 0 | -18.4 | -1.1 | -7.7 | -12 | -29.6 | 24.6 | -8.2 | -9.9 | -42.3 | 38.6 | -12.1 | -20.3 | -7.9 | 0.7 | -12 | -11.9 | -6.2 | -16.6 | 16.1 | 11.3 | 0 | -17.7 | 21.1 | -3.1 | -2.4 | 1.4 | 8.7 | -5.1 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,544.749 | 5,421.71 | 2,391.431 | 1,635.337 | 1,543.432 | 1,548.107 | 1,524.771 | 1,497.025 | 1,528.475 | 1,531.722 | 1,503.823 | 1,503.413 | 1,587.978 | 1,602.181 | 1,568.34 | 1,461.579 | 1,612.766 | 0 | 0 | 0 | 1,324.877 | 0 | 0 | 0 | 1,113.126 | 0 | 0 | 0 | 1,044.851 | 0 | 0 | 904.747 | 916.541 | 887.632 | 927.1 | 0 | 0 | 0 | 0 | 897.9 | 944.1 | 805.725 | 894.5 | 808.2 | 870.3 | 693.044 | 856 | 701.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -424.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.905 | 2,336.282 | 506.464 | -52.934 | 20.365 | 38.314 | 17.448 | -4.073 | -20.59 | 36.773 | -3.371 | -133.489 | 55.337 | 38.591 | 24.245 | -64.057 | 101.095 | 0 | 0 | 0 | 61.151 | 0 | 0 | 0 | 5.463 | 0 | 0 | 0 | 79.41 | 0 | 0 | 7.836 | -10.047 | -31 | -13.3 | 0 | 0 | 0 | 41.1 | -14.8 | 19.1 | 27 | 60 | -19.3 | 22.9 | 31.3 | 116.7 | -27.3 | 30.1 | 27.4 | 23.9 | 22.5 | 22.6 | 7.2 | 37.9 | 16.6 | 19.1 | 0 | 0 | -11.1 | 5.2 | -0.5 | -0.3 | -13 | 7.1 | 0 |
| Overig Werkkapitaal
| -22.864 | 0.303 | -10.749 | -15.108 | -19.847 | -60.999 | 5.074 | -42.388 | -181.02 | -138.175 | -36.195 | -46.089 | 0.491 | -9.851 | 42.459 | 81.629 | -57.581 | 223.819 | 8.498 | -36.166 | -33.774 | -57.188 | -9.239 | -51.425 | -137.304 | -122.441 | -70.096 | -81.013 | -62.58 | -144.193 | -79.222 | -83.061 | -92.431 | -106.137 | -134.134 | -97.4 | -58.216 | -147.892 | -136.191 | -99.003 | -143.851 | -159.863 | -228.261 | -346.405 | -243.91 | -261.239 | -212.883 | 2.207 | -95.392 | -119.52 | -351.997 | -262.582 | -268.877 | -369.882 | -404.581 | -267.737 | -1.192 | 8.511 | -85.348 | 129.788 | 274.507 | 337.316 | 628.268 | 753.844 | 205.655 | 689.245 | -4,528 | -4,324 | -2,003 | -1,580 | -1,526 | -1,545 | -1,513 | -1,482 | -1,531 | -1,508 | -1,503 | -1,515 | -1,592 | -1,598 | -1,573 | -1,482 | -1,617 | 342.527 | -13.584 | -83.245 | -1,340 | 167.251 | 29.414 | -17.81 | -1,117 | -11.125 | -2.772 | -97.746 | -1,061 | -49.176 | -12.666 | -905 | -937 | -903 | -942 | 0.5 | -1.5 | 3.508 | 8 | -921 | -914 | -893 | -865 | -822 | -834 | -821 | -787 | -717 | 49.8 | -4.3 | 51.3 | 0.8 | 45.2 | 30.8 | 12.3 | 26.1 | 12.8 | 0 | 33.3 | -16 | -6.5 | -29.7 | 0.4 | -5.3 | 1.6 | 0 |
| Overige Niet-Contante Posten
| -0.583 | 14.802 | 56.74 | 0.761 | 0.695 | 4.987 | 7.698 | -1.244 | 29.231 | 19.092 | 32.3 | 42.458 | -1.009 | -2.173 | 4.406 | 6.039 | 24.477 | -6.701 | 7.008 | 4.406 | -4.205 | -0.307 | 6.178 | 8.372 | -1.114 | 1.897 | 8.402 | 6.361 | 0.047 | 0.107 | 6.844 | 103.167 | 53.369 | -13.932 | -43.727 | 23.187 | -45.485 | 10.254 | -12.891 | -34.216 | 74.877 | -23.527 | -21.381 | 41.856 | 21.18 | -41.662 | 6.335 | -89.358 | -1.086 | -63.702 | -80.098 | -133.423 | -2.158 | -43.797 | -5.958 | -130.588 | 77.312 | -56.974 | 52.421 | 72.515 | 214.968 | -13.019 | -32.077 | -22.911 | -72.495 | -58.879 | 193.673 | -1,565.457 | -421.004 | -102.03 | 44.583 | -75.536 | -45.593 | -83.59 | 50.307 | -119.835 | 41.352 | -89.597 | 41.576 | -109.624 | -22.518 | -30.367 | 26.173 | -337.229 | 106.276 | 3.996 | 69.751 | -174.872 | -27.023 | -68.991 | 50.907 | -41.692 | 89.768 | 0.764 | -14.564 | 69.048 | 10.733 | -67.422 | 79.399 | 12.236 | 37.6 | -39.5 | 23.7 | 38.831 | -0.8 | 11.3 | -5.2 | 115.999 | -105.4 | 14.8 | -25.6 | 166.858 | -178 | 70.4 | -48.2 | -22.2 | -28.3 | -34 | -33.2 | -0.8 | -12.9 | -71.4 | -4.9 | 14.6 | 41.3 | 18 | 10.4 | 3.9 | -3.2 | 27 | -0.3 | -0.6 |
| Kasstroom uit Operationele Activiteiten
| 182.879 | 169.238 | 190.537 | 186.246 | 169.768 | 144.662 | 212.286 | 166.219 | 122.114 | 133.668 | 228.011 | 183.907 | 162.988 | 151.389 | 198.033 | 223.456 | 88.728 | 235.801 | 184.324 | 151.369 | 176.552 | 116.73 | 164.881 | 160.97 | 120.954 | 128.627 | 133.966 | 150.301 | 130.8 | 48.087 | 77.469 | 188.034 | 38.572 | 49.587 | -56.53 | 17.005 | 194.922 | -30.215 | -29.676 | -68.32 | -59.307 | -123.43 | -158.927 | -278.915 | -183.997 | -256.91 | -251.709 | -396.078 | -318.414 | -430.493 | -423.615 | -467.85 | -438.539 | -556.529 | -420.933 | -422.022 | -269.617 | 13.258 | -197.049 | -87.511 | -12.596 | 0.397 | 429.664 | 471.939 | 36.138 | 595.955 | 260.876 | 377.847 | 21.263 | 53.873 | 178.988 | 88.309 | 118.877 | 89.359 | 201.133 | 95.465 | 185.739 | -9.214 | 236.364 | 93.379 | 144.471 | 76.016 | 245.294 | 150.92 | 203.29 | 70.226 | 262.2 | 136.04 | 156.673 | 87.07 | 233.547 | 104.067 | 245.622 | 64.294 | 212.136 | 147.81 | 147.889 | 83.049 | 172.289 | 89.415 | 156.1 | 82.8 | 126.7 | 125.846 | 93.4 | 69.2 | 132.5 | 95.461 | 114.1 | 49 | 105.4 | 77.762 | 137.8 | 72.3 | 79.9 | 83.7 | 83.8 | 50.2 | 68.8 | 50.5 | 70.1 | 36.7 | 82.2 | 45.2 | 73.2 | 53.9 | 40.4 | 26 | 27.9 | 43.3 | 22.5 | 26.5 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -0.381 | -0.279 | 0 | -0.544 | -0.784 | -0.308 | -0.363 | -0.852 | -0.256 | -1.258 | -0.888 | -1.727 | -0.983 | -0.964 | -0.441 | -1.097 | -1.272 | -0.362 | -0.58 | -1.557 | -0.799 | -2.972 | -0.308 | -3.579 | -2.403 | -3.048 | -5.208 | -3.945 | -2.462 | -5.645 | -4.014 | -5.583 | -2.245 | -0.808 | -1.916 | -1.795 | -1.124 | -1.135 | -0.576 | -0.709 | -0.782 | -0.245 | -2.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210.262 | 0 | 0 | 0 | 70.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Netto Overnames
| 0 | 0 | 0 | 2.17 | 0.024 | 0.142 | -131.389 | -685.23 | -91.632 | 58.596 | -225.972 | -900.591 | 0 | 0 | -318.892 | -1,027.615 | 0 | 0 | -222.544 | -742.222 | 0 | 0 | -202.929 | -771.244 | 0 | 0 | 53.892 | 303.641 | 0 | 0 | -56.454 | 98.649 | 0 | 0 | -208.697 | 114.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.666 | 27.312 | -0.208 | 0.195 | 240.618 | -3.706 | -0.21 | -7.396 | -67.049 | -0.519 | -0.984 | -0.98 | 10.762 | -5.298 | -1.76 | -3.679 | -2.144 | -2.229 | -4.085 | -3.372 | -5.917 | -1.875 | 3.395 | -17.528 | 0 | 0 | 0 | 0 | 0 | -10 | -5 | -5.685 | 0 | -11.25 | -2.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| -376.669 | -409.85 | -327.757 | -249.321 | -389.446 | -601.575 | -229.198 | -130.182 | -168.47 | -281.737 | -94.017 | -195.56 | -238.151 | -445.09 | -652.328 | -642.686 | -1,001.564 | -712.108 | -280.614 | -351.43 | -365.612 | -328.645 | -348.746 | -384.317 | -558.137 | -307.215 | -209.497 | -518.631 | -229.704 | -358.204 | -187.077 | -254.391 | -382.586 | -435.136 | -288.273 | -492.442 | -471.083 | -558.452 | -940.867 | -429.975 | -495.331 | -472.331 | -582.28 | -578.866 | -389.717 | -1,304.557 | -975.573 | -1,694.475 | -209.55 | -1,288.271 | -1,833.06 | -1,978.349 | -536.388 | -980.94 | -900.148 | -1,681.376 | -951.083 | -1,262.96 | -1,330.531 | -802.754 | -1,103.019 | -1,118.385 | -1,142.531 | -888.826 | -663.097 | -1,152.846 | -887.92 | -786.819 | -795.249 | -672.597 | -466.724 | -365.157 | -345.381 | -744.783 | -386.062 | -565.685 | -604.03 | -136.197 | -289.505 | -276.407 | -254.449 | -307.551 | -943.988 | -1,483.526 | -1,193.448 | -671.865 | -473.923 | -818.915 | -674.183 | -491.603 | -819.328 | -639.452 | -648.214 | -741.151 | -772.908 | -435.48 | -598.504 | -330.548 | -457.815 | -295.434 | -265.4 | -279.1 | -397.7 | -226.815 | -170.5 | -276.5 | -246.2 | 491.72 | -206.8 | -231.7 | -166 | -235.659 | -472.7 | -282.6 | -104.6 | -173.8 | -101.7 | -222.1 | -51.4 | -6.9 | -61.6 | -37.8 | -136.3 | -58.9 | -99.5 | -59.5 | -63.7 | -68.9 | -77.9 | -97.6 | -141.3 | -190.8 |
| Verkoop/verval van Beleggingen
| -599.732 | 275.748 | 353.726 | 311.595 | 306.48 | 509.894 | 164.38 | 160.557 | 260.102 | 223.141 | 444.345 | 434.711 | 248.303 | 313.211 | 378.27 | 349.336 | 572.243 | 498.851 | 447.347 | 239.845 | 226.678 | 202.499 | 308.939 | 178.327 | 514.747 | 296.101 | 166.449 | 221.464 | 224.218 | 316.828 | 243.531 | 120.609 | 169.761 | 487.681 | 499.495 | 347.769 | 446.506 | 569.917 | 989.112 | 452.26 | 455.964 | 641.233 | 727.173 | 689.495 | 460.464 | 574.812 | 687.255 | 2,387.774 | 695.223 | 1,432.41 | 2,163.482 | 2,624.927 | 880.382 | 1,515.472 | 1,129.261 | 1,173.516 | 976.669 | 1,720.397 | 1,159.964 | 1,281.043 | 977.845 | 1,108.439 | 852.165 | 526.779 | 517.271 | 539.567 | 554.491 | 308.622 | 655.181 | 620.785 | 437.396 | 355.344 | 475.502 | 586.135 | 458.512 | 307.289 | 555.155 | 591.439 | 195.452 | 72.294 | 322.559 | 267.012 | 735.858 | 1,288.653 | 1,083.915 | 595.043 | 403.329 | 601.025 | 441.559 | 649.029 | 607.87 | 512.962 | 462.421 | 642.341 | 597.25 | 338.584 | 426.311 | 203.658 | 394.874 | 205.573 | 257.3 | 200.7 | 290.3 | 181.322 | 112.1 | 141.1 | 211 | 99.894 | 127.1 | 117.2 | 109.8 | 179.299 | 374.1 | 196.7 | 31 | 79.2 | 28.8 | 62.3 | 18.8 | 2.6 | 9.3 | 27.8 | 47.8 | 17.3 | 46.3 | 20 | 28.9 | 15.3 | 69.5 | 81.8 | 105.8 | 117.6 |
| Overige Investeringsactiviteiten
| 962.952 | -134.102 | 25.969 | -2.336 | -82.942 | -91.539 | 131.389 | 685.23 | 91.632 | -58.596 | 225.972 | 900.591 | 10.152 | -131.879 | 318.892 | 1,027.615 | -429.321 | -213.257 | 222.544 | 742.222 | -138.934 | -126.146 | 202.929 | 771.244 | -43.39 | -11.114 | -53.892 | -303.641 | -5.486 | -41.376 | 56.454 | -98.649 | -212.825 | 52.545 | 208.697 | -114.17 | -24.577 | 11.465 | 17.212 | -0.005 | -0.004 | 0.241 | -0.004 | 42.908 | -0.015 | -60.333 | -288.318 | 693.299 | 485.673 | 0 | 330.443 | 0 | 0 | 0 | 229.151 | 68.935 | 14.565 | 0 | -170.537 | -68.334 | 35.467 | 37.38 | -4.513 | -100.592 | 117.643 | -55.926 | 58.422 | -21.975 | 158.287 | -133.446 | -54.128 | 0 | -4.771 | 67.862 | -67.862 | 137.661 | -68.536 | -8.75 | -60.375 | 82.3 | -82.3 | -40.75 | -210.262 | 0 | 0 | 0 | -70.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.495 | 0 | 7.001 | -7.1 | -1.7 | -11.8 | -17.526 | -16 | 0.3 | -0.2 | -685.217 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kasstroom uit Investeringsactiviteiten
| -13.83 | -134.381 | 25.969 | 61.564 | -83.726 | -91.847 | -65.181 | 29.523 | 91.376 | -59.854 | 349.44 | 237.424 | 9.169 | -132.843 | -274.499 | -294.447 | -430.593 | -213.619 | 166.153 | -113.142 | -139.733 | -129.118 | -40.115 | -209.569 | -45.793 | -14.162 | -48.256 | -301.112 | -7.948 | -47.021 | 52.44 | -139.365 | -215.07 | 51.737 | 209.306 | -146.468 | -25.701 | 10.33 | 64.881 | 22.28 | -39.371 | 169.143 | 144.889 | 153.537 | 70.732 | -790.078 | -288.318 | 693.299 | 485.673 | 144.139 | 330.422 | 646.578 | 343.994 | 534.532 | 229.113 | -438.925 | 40.151 | 457.437 | -170.567 | 409.955 | -89.707 | 27.434 | -294.879 | -462.639 | 94.483 | -641.893 | -275.215 | -499.977 | 258.837 | -188.964 | -83.666 | -17.209 | 63.072 | -91.305 | 3.604 | -121.715 | -106.649 | 441.194 | -156.188 | -125.492 | -16.334 | -42.768 | -212.215 | -198.245 | -115.45 | -78.697 | -67.199 | -235.418 | -232.624 | 157.426 | -211.458 | -126.49 | -185.793 | -108.81 | -180.658 | -102.581 | -172.193 | -140.385 | -62.941 | -82.86 | -15.2 | -80.1 | -119.2 | -63.019 | -74.4 | -135.1 | -35.4 | -93.603 | -79.7 | -114.5 | -56.2 | -56.46 | -98.5 | -85.9 | -73.6 | -94.6 | -72.8 | -159.9 | -32.6 | -4.3 | -52.3 | -10 | -88.5 | -41.5 | -53.3 | -39.5 | -34.8 | -53.6 | -8.4 | -15.8 | -35.5 | -73.2 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | -28.637 | 0 | 0 | -155.21 | -256.339 | -17.9 | -211.965 | -98.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300.231 | 150 | -52.979 | 237.162 | -48.741 | -79.965 | -73.957 | 0 | 0 | 0 | 0.995 | 0 | 0 | -21.767 | 0 | -0.072 | -17.208 | 484.67 | 0 | 0 | -53.107 | 0 | -49.543 | -77.409 | 0 | 0 | -1 | -0.077 | 334.45 | 0 | -6.216 | -35.899 | -232.338 | -19.422 | 0 | -100.104 | 23.533 | 353.77 | -5 | 155.3 | 37.214 | -174.624 | -2.067 | 148.839 | 31.861 | -89.583 | 83.649 | -0.983 | -57.048 | 14.947 | 38.863 | -0.484 | -0.783 | 0.208 | -5.336 | 1.251 | -10.42 | -64.368 | -159.546 | 20.355 | -1.194 | 140.385 | -111.499 | -32.21 | 20.831 | -10.506 | -12.672 | -10 | -5 | 0 | 30.6 | -11.3 | 0 | 0 | 22 | 171.2 | -4.8 | 5 | 14.976 | 222.5 | 0 | -35.4 | -0.475 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 663.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0 | -0.211 | 0.211 | 0 | 0 | 0 | 0 | -1.21 | 460.927 | 0 | 0 | 0 | 3.197 | -19.768 | 0 | 12.961 | 6.807 | 1.762 | 1.858 | 0.617 | 1.273 | 0.29 | 2.123 | 11.824 | 17.776 | 0.024 | 1.383 | 2.554 | 1.2 | 0 | 0.335 | 10.02 | 6.649 | 1.523 | 4.625 | 6.626 | 4.056 | 7.896 | 7.289 | 2.453 | 1.061 | 1.012 | 1.4 | 1.2 | 0.3 | 1.254 | 2 | 2.4 | 9.3 | 0.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Terugkoop van Gewone Aandelen
| -123.597 | -156.034 | -95.183 | -120.489 | -66.501 | -74.041 | -76.151 | -82.513 | -83.987 | -95.433 | -123.64 | -140.818 | -150 | 0 | -6.621 | 0 | -0.041 | 0 | -119.997 | -20 | -69.185 | -24.941 | -11.64 | -63.36 | -0.058 | -100.059 | -8.073 | -0.039 | -0.059 | -0.001 | -6.722 | -55.53 | -91.631 | -0.002 | -4.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.011 | -67.648 | 0 | -12.58 | -158.791 | -122.724 | -91.534 | -192.11 | -69.709 | -203.458 | -68.567 | -109.27 | -46.124 | -22.966 | -26.654 | -4.942 | 0 | -15.468 | -73.724 | -34.252 | -169.435 | -139.285 | -30.098 | -65.667 | -7.821 | 0 | 0 | 0 | 0 | 0 | -6.224 | -50.533 | 0 | 0 | 0 | -15.64 | -201.9 | 0 | 0 | -23.426 | -235.9 | 1.8 | 9.1 | -10.1 | 1.4 | 0 | 8.7 | 0.6 | 1.3 | 3 | 1.2 | 0.3 | 0 | 0 | 1.9 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0.5 | 0 |
| Uitgekeerde Dividenden
| -33.651 | -30.583 | -33.353 | -31.791 | -32.456 | -28.622 | -30.096 | -29.659 | -30.45 | -24.726 | -26.112 | -25.943 | -27.09 | -20.359 | -20.827 | -20.316 | -20.319 | -20.315 | -21.111 | -20.925 | -20.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.146 | -2.965 | -2.048 | -1.778 | -20.495 | -20.786 | -20.76 | -20.754 | -21.025 | -21.762 | -21.954 | -13.311 | -13.849 | -14.078 | -7.201 | -7.259 | -7.38 | -3.697 | -3.696 | -3.691 | -2.462 | -2.465 | -2.506 | -2.513 | -2.562 | -2.63 | -2.653 | -2.654 | -2.684 | -2.677 | -2.67 | -2.667 | -2.661 | -2.644 | -2.646 | -2.625 | -2.7 | -2.8 | -2.7 | -2.743 | -2.8 | -2.8 | -2.9 | -2.829 | -2.9 | -2.9 | -2.4 | -2.325 | -2.4 | -2.3 | -2.4 | -2.4 | -2.3 | -2.4 | -2.3 | -2.3 | -2.3 | -2.4 | -2.3 | -2.4 | -2 | -2.1 | -2 | -2 | -2 | -2.1 | -2 | 0 |
| Overige Financieringsactiviteiten
| 0 | 0 | -19.046 | -0.011 | -0.047 | 0 | -7.199 | 154.795 | -12.217 | -6.391 | -30.795 | -36.914 | -0.108 | 0 | -6.621 | -0.823 | 379.642 | 0 | -8.899 | 0 | -0.074 | 0 | -5.652 | 0 | -0.058 | 0 | -8.073 | 0 | -0.059 | 0 | -1.523 | -59.493 | 4.736 | -3.377 | 0.938 | 0.004 | -0.455 | -0.07 | 2.638 | -0.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.769 | 0 | 0 | 0 | 772.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | -172.713 | 114.543 | 58.17 | 44.603 | 0 | 1.457 | 2.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | -0.365 | 0 | 0 | 0 | -64.368 | 202.087 | 0 | 0 | 0 | 205.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -36.2 | 0 | -17.665 | 3.8 | -0.1 | 0.5 | 0 | 0 | -0.1 | 0.1 | 0.4 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | 0 | 0.1 | -0.1 | 0.1 | 0.5 | 3.3 | 0 | 0 | 0 | -2.1 |
| Kasstroom uit Financieringsactiviteiten
| -157.248 | -186.617 | -147.582 | -152.291 | -127.641 | -102.663 | -113.446 | -112.587 | -382.993 | -144.45 | -392.512 | -302.285 | -177.198 | -20.359 | -27.448 | -21.139 | 359.282 | -20.315 | -150.007 | -40.925 | -90.248 | -24.941 | -17.292 | -63.36 | -0.058 | -100.059 | -8.073 | -0.039 | -0.059 | -300.232 | 141.755 | -168.002 | 150.267 | -50.248 | -83.998 | -73.953 | -0.455 | -0.07 | 2.638 | 0 | 0 | 0 | -21.767 | 0 | -0.129 | -17.358 | 1,148.212 | 0 | 0 | -53.107 | 0 | -49.543 | -77.409 | -51.769 | 0 | -1 | -0.001 | 1,106.75 | 0 | -6.427 | -36.165 | -232.338 | -19.422 | 0 | -103.25 | 19.358 | 812.649 | -6.739 | -45.685 | 63.435 | -134.017 | -34.776 | -30.977 | -98.207 | -193.398 | -120.01 | -82.683 | -273.967 | -59.548 | -77.376 | -51.865 | -15.257 | -12.731 | -13.945 | 0.172 | -25.799 | -139.398 | 5.776 | -151.307 | -133.089 | 114.283 | 27.224 | -38.09 | 24.78 | -9.12 | -7.443 | -5.372 | -5.191 | -7.809 | -21.546 | -162.7 | -37.8 | -2.4 | -12.794 | -27.7 | -27.2 | 11.9 | -10.607 | -3.9 | -1.2 | -28.6 | -2.291 | -1.1 | -2.5 | 6.3 | -1.8 | -1.2 | 0.6 | -1.2 | -2.2 | -2.4 | -2.4 | -0.5 | -2.4 | -1.9 | -2.1 | -1.6 | 1.3 | -2.1 | -2 | -1.6 | -2 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -370.644 | -131.062 | -74.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.102 | 0 | 3.102 | -3.102 | 0 | 0 | -1.931 | 1.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | -140.9 | -2.7 | -7.5 | -62.827 | -19 | 65.9 | -97.1 | -1.858 | -34.4 | 65.5 | -49.2 | -21.302 | -39.3 | 13.6 | -6.3 | 10.9 | -11 | 109.7 | -36.2 | -46.2 | -17.8 | -26.7 | 6.3 | -3.7 | -19.9 | -14.4 | -5.6 | 27.6 | -19.5 | -27.5 | 13 | 46.7 |
| Netto Kasstroomverandering
| 11.801 | -151.76 | 68.924 | 95.519 | -41.599 | -49.848 | 33.659 | 83.155 | -169.503 | -70.636 | 184.939 | 119.046 | -5.041 | -1.813 | -103.914 | -92.13 | 17.417 | 1.867 | 200.47 | -2.698 | -53.429 | -37.329 | 107.474 | -111.959 | 75.103 | 14.406 | 77.637 | -150.85 | 122.793 | -299.166 | 271.664 | -119.333 | -26.231 | 51.076 | 68.778 | -203.416 | 168.766 | -16.853 | 34.741 | -46.04 | -98.678 | 45.713 | -35.805 | -125.378 | -113.394 | -1,064.346 | 608.185 | 297.221 | 167.259 | -339.461 | -93.193 | 129.185 | -171.954 | -73.766 | -191.82 | -861.947 | -229.467 | 1,577.445 | -367.616 | 316.017 | -138.468 | -204.507 | 115.363 | 9.3 | 27.371 | -26.58 | 798.31 | -128.869 | 234.415 | -71.656 | -38.695 | 36.324 | 150.972 | -100.153 | 11.339 | -146.26 | -3.593 | 158.013 | 20.628 | -109.489 | 76.272 | 17.991 | 20.348 | -61.27 | 88.012 | -34.27 | 55.603 | -93.601 | -227.259 | 111.407 | 136.372 | 4.801 | 21.739 | -19.736 | 22.358 | 37.786 | -29.676 | -62.527 | 101.539 | -15.032 | -162.7 | -219.7 | -2.4 | -12.794 | -27.7 | -27.2 | 11.9 | -10.607 | -3.9 | -1.2 | -28.6 | -2.291 | -1.1 | -2.5 | 6.3 | -1.8 | -1.2 | 0.6 | -1.2 | -2.2 | -2.4 | -2.4 | -0.5 | -2.4 | -1.9 | -2.1 | -1.6 | 1.3 | -2.1 | -2 | -1.6 | -2 |
| Kaspositie aan het Einde van de Periode
| 299.609 | 287.808 | 439.568 | 370.644 | 275.125 | 316.724 | 366.572 | 332.913 | 249.758 | 419.261 | 489.897 | 304.958 | 185.912 | 190.953 | 192.766 | 296.68 | 388.81 | 371.393 | 369.526 | 169.056 | 171.754 | 225.183 | 262.512 | 155.038 | 266.997 | 191.894 | 177.488 | 99.851 | 250.701 | 127.908 | 427.074 | 155.41 | 274.743 | 300.974 | 249.898 | 181.12 | 384.536 | 215.77 | 232.623 | 197.882 | 243.922 | 342.6 | 296.887 | 332.692 | 458.07 | 571.464 | 1,635.81 | 1,027.625 | 730.404 | 563.145 | 902.606 | 995.799 | 866.614 | 1,038.568 | 1,112.334 | 1,304.154 | 2,166.101 | 2,395.568 | 818.123 | 1,185.739 | 869.722 | 1,008.19 | 1,212.697 | 1,097.334 | 1,088.034 | 1,060.663 | 1,087.243 | 288.933 | 417.802 | 183.387 | 255.043 | 293.738 | 257.414 | 106.442 | 206.595 | 195.256 | 341.516 | 345.109 | 187.096 | 166.468 | 275.957 | 199.685 | 181.694 | 161.346 | 222.616 | 134.604 | 168.874 | 113.271 | 206.872 | 434.131 | 322.724 | 186.352 | 181.551 | 159.812 | 179.548 | 157.19 | 119.404 | 149.08 | 211.607 | 110.068 | -162.7 | -37.8 | 174.5 | -12.794 | -27.7 | -27.2 | 131.5 | -10.607 | -3.9 | -1.2 | 115.4 | -2.291 | -1.1 | -2.5 | 96.6 | -1.8 | -1.2 | 0.6 | 166.1 | -2.2 | -2.4 | -2.4 | 89.9 | -2.4 | -1.9 | -2.1 | 53.2 | 1.3 | -2.1 | -2 | 51.3 | -2 |