
Mannatech, Incorporated
NASDAQ:MTEX
9 (USD) • At close June 27, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26.563 | 29.008 | 31.725 | 27.74 | 29.393 | 32.694 | 32.553 | 32.594 | 34.114 | 34.335 | 35.513 | 34.976 | 32.384 | 39.493 | 39.446 | 42.504 | 38.319 | 39.189 | 37.966 | 37.647 | 36.605 | 39.388 | 39.656 | 40.711 | 37.973 | 44.024 | 43.014 | 45.137 | 41.383 | 46.372 | 41.997 | 47.686 | 40.641 | 42.64 | 48.146 | 48.81 | 40.708 | 45.311 | 43.86 | 46.726 | 44.37 | 45.181 | 55.635 | 46.302 | 42.963 | 46.524 | 44.432 | 44.801 | 41.666 | 42.285 | 43.049 | 43.611 | 44.502 | 47.907 | 50.52 | 51.362 | 50.9 | 54.951 | 54.866 | 57.606 | 60.665 | 70.065 | 71.295 | 77.644 | 70.701 | 76.48 | 77.991 | 86.781 | 91.451 | 99.91 | 96.776 | 111.192 | 104.799 | 106.769 | 99.558 | 104.771 | 98.971 | 101.423 | 100.216 | 102.599 | 85.145 | 84.226 | 77.577 | 74.318 | 58.386 | 54.292 | 49.738 | 46.519 | 40.47 | 38.176 | 34.452 | 35.395 | 32.926 | 31.719 | 30.307 | 32.515 | 34.195 | 34.253 | 36.171 | 39.308 | 40.274 | 46.2 | 45.8 | 45 | 42.6 |
Kosten van de omzet
| 6.827 | 5.643 | 8.105 | 6.363 | 6.712 | 8.452 | 6.625 | 7.004 | 7.413 | 10.633 | 7.416 | 7.92 | 7.091 | 8.898 | 7.903 | 10.126 | 7.222 | 10.461 | 9.328 | 8.708 | 7.008 | 8.297 | 7.711 | 8.115 | 7.427 | 9.049 | 9.037 | 8.141 | 8.249 | 9.886 | 8.233 | 8.786 | 8.762 | 8.339 | 9.736 | 10.1 | 8.389 | 9.026 | 8.253 | 8.27 | 8.553 | 8.91 | 10.304 | 9.738 | 9.398 | 10.481 | 9.225 | 8.694 | 7.697 | 8.817 | 25.413 | 25.525 | 25.38 | 29.038 | 29.448 | 30.439 | 28.921 | 30.816 | 31.033 | 32.6 | 35.624 | 41.871 | 47.191 | 58.709 | 45.457 | 44.889 | 43.501 | 54.414 | 55.355 | 60.812 | 58.098 | 68.276 | 61.646 | 62.55 | 57.474 | 60.717 | 59.935 | 21.08 | 71.296 | 63.138 | 50.493 | 50.5 | 46.633 | 45.422 | 34.523 | -48.31 | 29.168 | 26.987 | 23.038 | -37.169 | 20.454 | 21.411 | 19.724 | 6.393 | 5.59 | 5.814 | 5.726 | 37.296 | 5.665 | 5.899 | 6.196 | 6.6 | 6.9 | 6.5 | 6.2 |
Brutowinst
| 19.736 | 23.365 | 23.62 | 21.377 | 22.681 | 24.242 | 25.928 | 25.59 | 26.701 | 23.702 | 28.097 | 27.056 | 25.293 | 30.595 | 31.543 | 32.378 | 31.097 | 28.728 | 28.638 | 28.939 | 29.597 | 31.091 | 31.945 | 32.596 | 30.546 | 34.975 | 33.977 | 36.996 | 33.134 | 36.486 | 33.764 | 38.9 | 31.879 | 34.301 | 38.41 | 38.71 | 32.319 | 36.285 | 35.607 | 38.456 | 35.817 | 36.271 | 45.331 | 36.564 | 33.565 | 36.043 | 35.207 | 36.107 | 33.969 | 33.468 | 17.636 | 18.086 | 19.122 | 18.869 | 21.072 | 20.923 | 21.979 | 24.135 | 23.833 | 25.006 | 25.041 | 28.194 | 24.104 | 18.935 | 25.244 | 31.591 | 34.49 | 32.367 | 36.096 | 39.098 | 38.678 | 42.916 | 43.153 | 44.219 | 42.084 | 44.054 | 39.036 | 80.343 | 28.92 | 39.461 | 34.652 | 33.726 | 30.944 | 28.896 | 23.863 | 102.602 | 20.57 | 19.532 | 17.432 | 75.345 | 13.998 | 13.984 | 13.202 | 25.326 | 24.717 | 26.701 | 28.469 | -3.043 | 30.506 | 33.409 | 34.078 | 39.6 | 38.9 | 38.5 | 36.4 |
Brutowinstmarge
| 0.743 | 0.805 | 0.745 | 0.771 | 0.772 | 0.741 | 0.796 | 0.785 | 0.783 | 0.69 | 0.791 | 0.774 | 0.781 | 0.775 | 0.8 | 0.762 | 0.812 | 0.733 | 0.754 | 0.769 | 0.809 | 0.789 | 0.806 | 0.801 | 0.804 | 0.794 | 0.79 | 0.82 | 0.801 | 0.787 | 0.804 | 0.816 | 0.784 | 0.804 | 0.798 | 0.793 | 0.794 | 0.801 | 0.812 | 0.823 | 0.807 | 0.803 | 0.815 | 0.79 | 0.781 | 0.775 | 0.792 | 0.806 | 0.815 | 0.791 | 0.41 | 0.415 | 0.43 | 0.394 | 0.417 | 0.407 | 0.432 | 0.439 | 0.434 | 0.434 | 0.413 | 0.402 | 0.338 | 0.244 | 0.357 | 0.413 | 0.442 | 0.373 | 0.395 | 0.391 | 0.4 | 0.386 | 0.412 | 0.414 | 0.423 | 0.42 | 0.394 | 0.792 | 0.289 | 0.385 | 0.407 | 0.4 | 0.399 | 0.389 | 0.409 | 1.89 | 0.414 | 0.42 | 0.431 | 1.974 | 0.406 | 0.395 | 0.401 | 0.798 | 0.816 | 0.821 | 0.833 | -0.089 | 0.843 | 0.85 | 0.846 | 0.857 | 0.849 | 0.856 | 0.854 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 10.176 | 27.994 | 6.946 | 7.257 | 6.416 | 6.991 | 6.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.199 | 0 | 0 | 15.199 | 19.153 | 18.054 | 19.322 | 16.985 | 20.105 | 18.37 | 18.994 | 17.081 | 18.196 | 19.985 | 20.417 | 15.618 | 18.66 | 17.867 | 18.887 | 17.542 | 17.513 | 0 | 19.782 | 16.968 | 19.271 | 19.64 | 19.181 | 17.541 | 17.544 | -8.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 11.685 | -2.857 | 13.178 | 20.722 | 19.974 | 20.987 | 20.898 | 21.051 | 20.017 | 23.146 | 22.887 | 24.469 | 22.709 | 23.227 | 21.728 | 22.495 | 21.744 | 21.98 | 25.647 | 24.676 | 22.775 | 27.603 | 26.165 | 28.937 | 24.965 | 28.772 | 26.541 | 28.972 | 25.735 | 27.177 | 29.862 | 30.147 | 23.76 | 26.706 | 26.868 | 27.485 | 26.355 | 27.317 | 30.544 | 28.728 | 24.844 | 27.36 | 28.137 | 27.722 | 26.172 | 26.48 | 18.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.016 | 10.429 | 9.84 | 10.86 | 21.861 | 25.137 | 20.124 | 20.722 | 19.974 | 20.987 | 20.898 | 21.051 | 20.017 | 23.146 | 22.887 | 24.469 | 22.709 | 23.227 | 21.728 | 22.495 | 21.744 | 21.98 | 25.647 | 24.676 | 22.775 | 27.603 | 26.165 | 28.937 | 24.965 | 28.772 | 26.541 | 28.972 | 25.735 | 27.177 | 29.862 | 30.147 | 23.76 | 26.706 | 26.868 | 27.485 | 26.355 | 27.317 | 30.544 | 28.728 | 24.844 | 27.36 | 28.137 | 27.722 | 26.172 | 26.48 | 10.516 | 11.793 | 11.484 | 12.495 | 12.373 | 14.811 | 16.018 | 15.078 | 15.811 | 15.297 | 16.471 | 16.594 | 17.748 | 17.44 | 18.215 | 23.854 | 30.246 | 45.86 | 36.773 | 41.923 | 34.003 | 38.206 | 31.867 | 28.066 | 30.613 | 31.899 | 29.781 | 64.999 | 16.136 | 29.59 | 27.041 | 29.868 | 21.867 | 19.868 | 19.289 | 100.333 | 16.227 | 17.846 | 15.555 | 74.054 | 13.611 | 13.848 | 12.038 | 26.315 | 24.854 | 25.585 | 28.963 | 0.54 | 31.552 | 32.563 | 34.125 | 35.8 | 33.4 | 34.4 | 31.2 |
Overige kosten
| 3.726 | 12.072 | 12.893 | 11.66 | 0.871 | -0.973 | 0.32 | 0.15 | 6.014 | 5.365 | 5.842 | 5.152 | 5.241 | -0.074 | -0.019 | 0.152 | -0.282 | 0.945 | 0.248 | 0.166 | 5.842 | -1.235 | -0.43 | 0.98 | -8.548 | -0.39 | -0.083 | 0.476 | 0.288 | -0.542 | -11.831 | -11.885 | -8.903 | -10.839 | -11.944 | -11.742 | -7.595 | -11.87 | -11.362 | -12.526 | -10.591 | -11.125 | 6.59 | -12.546 | -0.336 | -11.71 | -12.999 | -1.42 | 0.417 | 0.088 | 6.031 | 7.699 | 9.694 | 12.464 | 10.271 | 10.433 | 10.867 | 11.856 | 11.683 | 11.838 | 11.462 | 11.886 | 14.927 | 12.553 | 12.708 | 3.085 | 3.672 | 2.991 | 3.062 | 2.953 | 2.954 | 2.866 | 1.465 | 4.96 | 14.051 | 13.669 | 12.004 | -36.587 | 12.415 | 13.25 | 10.921 | 40.887 | 9.588 | 8.342 | 6.984 | -81.418 | 0.425 | 8.579 | 5.725 | -59.357 | 0 | 5.42 | 0 | -13.53 | 0 | -10.287 | -13.805 | 1.076 | 0.909 | 0.919 | 0.834 | 0.8 | 0.8 | 0.7 | 0.7 |
Bedrijfskosten
| 13.742 | 22.501 | 22.733 | 22.52 | 21.861 | 25.137 | 25.756 | 26.544 | 25.988 | 26.352 | 26.74 | 26.203 | 25.258 | 29.639 | 28.257 | 30.36 | 28.308 | 28.739 | 27.258 | 27.829 | 27.586 | 28.362 | 31.38 | 30.577 | 29.426 | 35.498 | 32.307 | 37.345 | 34.022 | 35.436 | 33.08 | 36.081 | 33.913 | 34.534 | 37.903 | 38.822 | 31.783 | 33.496 | 33.373 | 33.846 | 33.306 | 33.705 | 37.134 | 35.964 | 32.186 | 34.921 | 34.778 | 34.557 | 33.314 | 32.075 | 16.547 | 19.492 | 21.178 | 24.959 | 22.644 | 25.244 | 26.885 | 26.934 | 27.494 | 27.135 | 27.933 | 28.48 | 32.675 | 29.993 | 30.923 | 26.939 | 33.918 | 48.851 | 39.835 | 44.876 | 36.957 | 41.072 | 33.332 | 33.026 | 30.613 | 31.899 | 29.781 | 28.412 | 28.551 | 29.59 | 27.041 | 29.868 | 21.867 | 19.868 | 19.289 | 18.915 | 16.652 | 17.846 | 15.555 | 14.697 | 13.611 | 13.848 | 12.038 | 12.785 | 24.854 | 15.298 | 15.158 | 1.616 | 32.461 | 33.482 | 34.959 | 36.6 | 34.2 | 35.1 | 31.9 |
Bedrijfsresultaat
| -0.833 | 0.864 | 0.887 | -1.143 | 0.82 | -0.895 | 0.172 | -0.954 | 0.713 | -2.65 | 1.357 | 0.853 | 0.035 | 0.956 | 3.286 | 2.018 | 2.789 | -0.011 | 1.38 | 1.11 | 2.011 | 2.729 | 0.565 | 2.019 | 1.12 | -0.523 | 1.67 | -0.349 | -0.888 | 1.05 | 0.684 | 2.819 | -2.034 | -0.233 | 0.507 | -0.112 | 0.536 | 2.789 | 2.234 | 4.61 | 2.511 | 2.566 | 8.197 | 0.6 | 1.379 | 2.122 | 0.429 | 1.55 | 0.655 | 1.393 | 1.089 | -1.406 | -2.056 | -6.09 | -1.572 | -4.321 | -4.906 | -2.799 | -3.661 | -2.129 | -2.892 | -0.286 | -8.571 | -11.058 | -5.679 | 4.652 | 1.072 | -16.484 | -3.739 | -5.778 | 1.722 | 1.844 | 9.821 | 11.193 | 11.471 | 12.155 | 9.255 | 15.344 | 12.784 | 9.871 | 7.611 | 3.858 | 9.077 | 9.028 | 4.574 | 4.11 | 3.918 | 1.686 | 1.877 | 1.291 | 0.387 | 0.136 | 1.164 | -0.989 | -0.137 | -1.085 | -0.494 | -4.659 | -1.955 | -0.073 | -0.881 | 3 | 4.7 | 3.4 | 4.5 |
Bedrijfsresultaat ratio
| -0.031 | 0.03 | 0.028 | -0.041 | 0.028 | -0.027 | 0.005 | -0.029 | 0.021 | -0.077 | 0.038 | 0.024 | 0.001 | 0.024 | 0.083 | 0.047 | 0.073 | -0 | 0.036 | 0.029 | 0.055 | 0.069 | 0.014 | 0.05 | 0.029 | -0.012 | 0.039 | -0.008 | -0.021 | 0.023 | 0.016 | 0.059 | -0.05 | -0.005 | 0.011 | -0.002 | 0.013 | 0.062 | 0.051 | 0.099 | 0.057 | 0.057 | 0.147 | 0.013 | 0.032 | 0.046 | 0.01 | 0.035 | 0.016 | 0.033 | 0.025 | -0.032 | -0.046 | -0.127 | -0.031 | -0.084 | -0.096 | -0.051 | -0.067 | -0.037 | -0.048 | -0.004 | -0.12 | -0.142 | -0.08 | 0.061 | 0.014 | -0.19 | -0.041 | -0.058 | 0.018 | 0.017 | 0.094 | 0.105 | 0.115 | 0.116 | 0.094 | 0.151 | 0.128 | 0.096 | 0.089 | 0.046 | 0.117 | 0.121 | 0.078 | 0.076 | 0.079 | 0.036 | 0.046 | 0.034 | 0.011 | 0.004 | 0.035 | -0.031 | -0.005 | -0.033 | -0.014 | -0.136 | -0.054 | -0.002 | -0.022 | 0.065 | 0.103 | 0.076 | 0.106 |
Totaal overige inkomsten en kosten netto
| -0.491 | 2.012 | -1.604 | 1.015 | 0.889 | -0.966 | 0.303 | 0.14 | 0.357 | -0.419 | 0.306 | -0.061 | 0.1 | -0.052 | -0.004 | 0.159 | -0.26 | 0.955 | 0.258 | 0.179 | -0.158 | -1.168 | -0.442 | 1.005 | -0.091 | -0.314 | -0.033 | 0.609 | 0.317 | -0.326 | 0.187 | 0.01 | 0.07 | -1.177 | 0.216 | -1.014 | 0.321 | -0.297 | -2.325 | -0.421 | -0.902 | -1.671 | -1.142 | 0.227 | -0.335 | -0.698 | -0.25 | -1.403 | 0.404 | 0.164 | 0.461 | -0.784 | 0.839 | 0.108 | -1.561 | 0.217 | 0.247 | 0.615 | 0.42 | -0.705 | 0.111 | 0.515 | 0.898 | 1.45 | -1.344 | -2.468 | -1.781 | -0.382 | 0.931 | 1.069 | 0.42 | 0.781 | 0.611 | 1.046 | 1.269 | 1.241 | 0.058 | -0.228 | 0.181 | -0.355 | 0.24 | 1.086 | -0.055 | -0.615 | 0.045 | 0.721 | 0.287 | -0.048 | 0.186 | 0.149 | 0.033 | 0.132 | 0.051 | 0.108 | 0.014 | -1.155 | -0.027 | -0.062 | -0.126 | 1.356 | -0.116 | 0.4 | 0.3 | 0 | 0.1 |
Inkomen voor belasting
| -1.324 | 2.876 | -0.717 | -0.128 | 1.709 | -1.861 | 0.475 | -0.814 | 1.07 | -3.579 | 1.663 | 0.792 | 0.135 | 0.904 | 3.282 | 2.177 | 2.529 | 0.944 | 1.638 | 1.289 | 1.853 | 1.561 | 0.123 | 3.024 | 1.029 | -0.837 | 1.637 | 0.26 | -0.571 | 0.724 | 0.871 | 2.829 | -1.964 | -1.41 | 0.723 | -1.126 | 0.857 | 2.492 | -0.091 | 4.189 | 1.609 | 0.895 | 7.055 | 0.827 | 1.044 | 1.424 | 0.179 | 0.147 | 1.059 | 1.557 | 1.55 | -2.19 | -1.217 | -5.982 | -3.133 | -4.104 | -4.659 | -2.184 | -3.241 | -2.834 | -2.781 | 0.229 | -7.673 | -9.608 | -7.023 | 2.184 | -0.709 | -16.866 | -2.808 | -4.709 | 2.142 | 2.625 | 10.432 | 12.239 | 12.74 | 13.396 | 9.313 | 15.116 | 12.965 | 9.516 | 7.851 | 4.943 | 9.022 | 8.413 | 4.619 | 4.831 | 4.205 | 1.638 | 2.063 | 1.44 | 0.42 | 0.268 | 1.215 | -0.881 | -0.123 | -2.24 | -0.521 | -4.721 | -2.081 | -0.806 | -0.774 | 3.4 | 5 | 3.4 | 4.6 |
Inkomen voor belasting ratio
| -0.05 | 0.099 | -0.023 | -0.005 | 0.058 | -0.057 | 0.015 | -0.025 | 0.031 | -0.104 | 0.047 | 0.023 | 0.004 | 0.023 | 0.083 | 0.051 | 0.066 | 0.024 | 0.043 | 0.034 | 0.051 | 0.04 | 0.003 | 0.074 | 0.027 | -0.019 | 0.038 | 0.006 | -0.014 | 0.016 | 0.021 | 0.059 | -0.048 | -0.033 | 0.015 | -0.023 | 0.021 | 0.055 | -0.002 | 0.09 | 0.036 | 0.02 | 0.127 | 0.018 | 0.024 | 0.031 | 0.004 | 0.003 | 0.025 | 0.037 | 0.036 | -0.05 | -0.027 | -0.125 | -0.062 | -0.08 | -0.092 | -0.04 | -0.059 | -0.049 | -0.046 | 0.003 | -0.108 | -0.124 | -0.099 | 0.029 | -0.009 | -0.194 | -0.031 | -0.047 | 0.022 | 0.024 | 0.1 | 0.115 | 0.128 | 0.128 | 0.094 | 0.149 | 0.129 | 0.093 | 0.092 | 0.059 | 0.116 | 0.113 | 0.079 | 0.089 | 0.085 | 0.035 | 0.051 | 0.038 | 0.012 | 0.008 | 0.037 | -0.028 | -0.004 | -0.069 | -0.015 | -0.138 | -0.058 | -0.021 | -0.019 | 0.074 | 0.109 | 0.076 | 0.108 |
Belastingkosten
| -0.206 | 0.614 | -0.389 | 0.496 | 0.529 | -0.105 | 0.457 | 0.291 | 0.466 | 3.44 | 0.472 | 0.098 | 0.001 | -1.685 | 0.352 | 0.048 | 0.335 | 0.217 | 0.022 | 0.159 | -0.934 | -0.544 | 1.613 | 1.037 | 0.341 | 0.738 | 3.3 | 0.644 | -0.307 | 4.44 | -0.51 | 1.034 | -0.717 | -0.279 | -0.562 | 0.206 | 0.266 | 0.963 | -0.159 | 1.046 | 0.51 | -0.957 | 1.947 | 1.519 | 0.816 | -1.123 | 0.98 | -0.637 | 0.415 | 1.303 | -0.663 | 0.265 | 0.183 | 0.986 | 0.53 | 1.146 | 0.119 | 0.558 | -1.963 | 0.981 | -0.111 | -1.922 | 1.534 | -4.071 | -2.248 | 1.564 | -0.28 | -6.339 | -0.516 | -1.141 | 0.396 | 1.098 | 3.543 | 4.057 | 3.052 | 4.784 | 3.405 | 5.681 | 4.232 | 3.699 | 3.189 | 0.899 | 2.193 | 2.839 | 1.514 | 1.513 | 1.323 | 0.467 | 0.644 | 0.604 | 0.191 | 0.04 | 0.619 | 0.09 | 0.182 | -0.165 | -0.212 | -0.198 | -0.558 | -0.216 | -0.271 | 0.9 | 1.8 | 1.2 | 1.7 |
Nettowinst
| -1.53 | 2.262 | -0.328 | -0.624 | 1.18 | -1.756 | 0.018 | -1.105 | 0.604 | -7.019 | 1.191 | 0.694 | 0.134 | 2.589 | 2.93 | 2.129 | 2.194 | 0.727 | 1.616 | 1.13 | 2.787 | 2.105 | -1.49 | 1.987 | 0.688 | -1.575 | -1.663 | -0.384 | -0.264 | -3.716 | 1.381 | 1.795 | -1.247 | -1.131 | 1.285 | -1.332 | 0.591 | 1.529 | 0.068 | 3.143 | 1.099 | 1.852 | 5.108 | -0.692 | 0.228 | 2.547 | -0.801 | 0.784 | 0.644 | 0.254 | 2.213 | -2.455 | -1.4 | -6.968 | -3.663 | -5.25 | -4.778 | -2.742 | -1.278 | -3.815 | -2.781 | 2.151 | -9.207 | -5.537 | -4.775 | 0.62 | -0.429 | -10.527 | -2.292 | -3.568 | 1.746 | 1.527 | 6.889 | 8.182 | 9.688 | 8.612 | 5.908 | 9.435 | 8.733 | 5.817 | 4.662 | 4.044 | 6.829 | 5.574 | 3.105 | 3.318 | 2.882 | 1.171 | 1.419 | 0.836 | 0.229 | 0.228 | 0.596 | -0.971 | -0.305 | -2.075 | -0.309 | -4.733 | -1.523 | -0.59 | -0.503 | 2.5 | 3.2 | 2.2 | 2.9 |
Nettowinstmarge
| -0.058 | 0.078 | -0.01 | -0.022 | 0.04 | -0.054 | 0.001 | -0.034 | 0.018 | -0.204 | 0.034 | 0.02 | 0.004 | 0.066 | 0.074 | 0.05 | 0.057 | 0.019 | 0.043 | 0.03 | 0.076 | 0.053 | -0.038 | 0.049 | 0.018 | -0.036 | -0.039 | -0.009 | -0.006 | -0.08 | 0.033 | 0.038 | -0.031 | -0.027 | 0.027 | -0.027 | 0.015 | 0.034 | 0.002 | 0.067 | 0.025 | 0.041 | 0.092 | -0.015 | 0.005 | 0.055 | -0.018 | 0.017 | 0.015 | 0.006 | 0.051 | -0.056 | -0.031 | -0.145 | -0.073 | -0.102 | -0.094 | -0.05 | -0.023 | -0.066 | -0.046 | 0.031 | -0.129 | -0.071 | -0.068 | 0.008 | -0.006 | -0.121 | -0.025 | -0.036 | 0.018 | 0.014 | 0.066 | 0.077 | 0.097 | 0.082 | 0.06 | 0.093 | 0.087 | 0.057 | 0.055 | 0.048 | 0.088 | 0.075 | 0.053 | 0.061 | 0.058 | 0.025 | 0.035 | 0.022 | 0.007 | 0.006 | 0.018 | -0.031 | -0.01 | -0.064 | -0.009 | -0.138 | -0.042 | -0.015 | -0.012 | 0.054 | 0.07 | 0.049 | 0.068 |
WPA (Winst Per Aandeel)
| -0.8 | 1.2 | -0.17 | -0.33 | 0.63 | -0.94 | 0.01 | -0.59 | 0.32 | -3.78 | 0.62 | 0.36 | 0.065 | 1.34 | 1.54 | 1.03 | 1.06 | 0.35 | 0.77 | 0.48 | 1.17 | 0.88 | -0.62 | 0.83 | 0.29 | -0.66 | -0.69 | -0.14 | -0.1 | -1.37 | 0.51 | 0.66 | -0.46 | -0.43 | 0.47 | -0.49 | 0.22 | 0.57 | 0.03 | 1.17 | 0.41 | 0.69 | 1.92 | -0.26 | 0.09 | 0.96 | -0.3 | 0.3 | 0.24 | 0.1 | 0.84 | -0.93 | -0.53 | -2.63 | -1.38 | -1.98 | -1.8 | -1.04 | -0.48 | -1.44 | -1.05 | 0.81 | -3.48 | -2.09 | -1.8 | 0.23 | -0.16 | -3.98 | -0.87 | -1.35 | 0.7 | 0.6 | 2.6 | 3.1 | 3.7 | 3.2 | 2.2 | 3.53 | 3.2 | 2.2 | 1.7 | 1.49 | 2.6 | 2.1 | 1.2 | 1.26 | 1.1 | 0.5 | 0.6 | 0.33 | 0.1 | 0.1 | 0.2 | -0.39 | -0.13 | -0.84 | -0.12 | -1.91 | -0.61 | -0.24 | -0.2 | 1.01 | 1.3 | 0.9 | 1.3 |
Verwaterde WPA
| -0.8 | 1.2 | -0.17 | -0.33 | 0.63 | -0.94 | 0.01 | -0.59 | 0.32 | -3.78 | 0.61 | 0.34 | 0.065 | 1.25 | 1.44 | 0.99 | 1.04 | 0.34 | 0.76 | 0.47 | 1.15 | 0.87 | -0.62 | 0.81 | 0.28 | -0.66 | -0.69 | -0.14 | -0.097 | -1.37 | 0.5 | 0.65 | -0.46 | -0.42 | 0.46 | -0.49 | 0.21 | 0.57 | 0.03 | 1.15 | 0.4 | 0.69 | 1.89 | -0.26 | 0.08 | 0.96 | -0.3 | 0.3 | 0.24 | 0.1 | 0.83 | -0.93 | -0.53 | -2.63 | -1.38 | -1.98 | -1.8 | -1.04 | -0.48 | -1.44 | -1.05 | 0.81 | -3.48 | -2.09 | -1.8 | 0.23 | -0.16 | -3.98 | -0.87 | -1.35 | 0.7 | 0.6 | 2.6 | 3.1 | 3.6 | 3.1 | 2.2 | 3.53 | 3.2 | 2.1 | 1.7 | 1.49 | 2.5 | 2 | 1.1 | 1.26 | 1.1 | 0.4 | 0.6 | 0.33 | 0.1 | 0.1 | 0.2 | -0.39 | -0.13 | -0.84 | -0.12 | -1.91 | -0.61 | -0.24 | -0.2 | 1.01 | 1.2 | 0.8 | 1.2 |
EBITDA
| -0.833 | 3.319 | 0.231 | -1.143 | 1.638 | -0.453 | 0.622 | -0.567 | 1.1 | -2.335 | 2.073 | 1.154 | 0.367 | 1.315 | 3.694 | 2.46 | 3.299 | 0.454 | 1.848 | 1.647 | 2.531 | 3.253 | 1.084 | 2.536 | 1.644 | 0.019 | 2.145 | 0.186 | -0.363 | 1.535 | 1.108 | 3.272 | -1.532 | -0.939 | 1.014 | 0.365 | 1.313 | 3.258 | 2.667 | 5.105 | 2.907 | 2.926 | 8.638 | 1.021 | 1.765 | 1.543 | 0.903 | 2.138 | 1.709 | 2.066 | 1.792 | -0.485 | 0.822 | -3.525 | 1.072 | -1.634 | -1.838 | 0.027 | -0.889 | 0.873 | 0.165 | 2.69 | -5.486 | -7.932 | -2.533 | 7.737 | 4.244 | -13.493 | -0.677 | -2.825 | 4.674 | 4.71 | 11.286 | 12.611 | 11.471 | 12.155 | 9.255 | 52.99 | 12.784 | 9.871 | 7.611 | 5.004 | 0.156 | 9.028 | 4.574 | 84.402 | 3.918 | 1.686 | 1.877 | 61.615 | 0.387 | 0.136 | 2.158 | 13.546 | 0.839 | 12.347 | 14.302 | -3.583 | -1.046 | -1.385 | 0.564 | 3.8 | 5.5 | 4.1 | 5.2 |
EBITDA ratio
| -0.031 | 0.114 | 0.007 | -0.041 | 0.056 | -0.014 | 0.019 | -0.017 | 0.032 | -0.068 | 0.058 | 0.033 | 0.011 | 0.033 | 0.094 | 0.058 | 0.086 | 0.012 | 0.049 | 0.044 | 0.069 | 0.083 | 0.027 | 0.062 | 0.043 | 0 | 0.05 | 0.004 | -0.009 | 0.033 | 0.026 | 0.069 | -0.038 | -0.022 | 0.021 | 0.007 | 0.032 | 0.072 | 0.061 | 0.109 | 0.066 | 0.065 | 0.155 | 0.022 | 0.041 | 0.033 | 0.02 | 0.048 | 0.041 | 0.049 | 0.042 | -0.011 | 0.018 | -0.074 | 0.021 | -0.032 | -0.036 | 0 | -0.016 | 0.015 | 0.003 | 0.038 | -0.077 | -0.102 | -0.036 | 0.101 | 0.054 | -0.155 | -0.007 | -0.028 | 0.048 | 0.042 | 0.108 | 0.118 | 0.115 | 0.116 | 0.094 | 0.522 | 0.128 | 0.096 | 0.089 | 0.059 | 0.002 | 0.121 | 0.078 | 1.555 | 0.079 | 0.036 | 0.046 | 1.614 | 0.011 | 0.004 | 0.066 | 0.427 | 0.028 | 0.38 | 0.418 | -0.105 | -0.029 | -0.035 | 0.014 | 0.082 | 0.12 | 0.091 | 0.122 |