PT Dayamitra Telekomunikasi Tbk.

IDX:MTEL.JK

655 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q22021 Q12020 Q42020 Q32020 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,515,4071,341,847879,0272,439,2903,812,2504,814,8966,338,773.3195,403,195.20817,022,333.73618,639,153.73719,133,193.1561,424,953.58-516,025.575516,025.575516,025.575-347,457.529
Kortetermijnbeleggingen 00217,338212,120289,155300,327200,050.047000001,032,051.1500694,915.058
Liquide middelen en kortetermijnbeleggingen 1,515,4071,341,8471,096,3652,651,4104,101,4055,115,2236,538,823.3665,403,195.20817,022,333.73618,639,153.73719,133,193.1561,424,953.58516,025.575516,025.575516,025.575347,457.529
Nettovorderingen 1,835,2811,759,9571,757,2981,978,2381,627,4821,408,8081,086,057.311,136,3081,267,7721,910,6281,117,520.121,573,419.75701,469,445.0771,469,445.0770
Voorraad 00-217,338-212,120-289,155-300,327-200,050.0470-1,267,772-1,910,628-1,117,520.12-1,573,419.7570-1,469,445.07700
Overige vlottende activa 292,318409,982566,063552,2701775,3961,347,614.3671,406,413.6361,640,695.6452,601,543.332,169,605.3782,187,308.92702,377,776.773908,331.6960
Totaal vlottende activa 3,643,0063,511,7863,419,7265,181,9186,312,6257,299,4277,886,437.7337,945,916.84418,663,029.38121,240,697.06721,302,798.5343,612,262.507516,025.5752,893,802.3482,893,802.348347,457.529
Niet-vlottende activa:
Materiële vaste activa, netto 51,680,52751,479,94351,265,95949,006,89548,232,69247,884,94246,318,792.64745,134,064.68134,973,224.90734,762,365.12734,907,089.58627,048,312.619020,706,933.09820,651,368.770
Goodwill 466,719466,719466,719466,719466,719466,719466,719.136466,719.136466,719.136466,719.136466,719.136466,719.1360466,719.136466,719.1360
Immateriële activa 984,4611,013,0121,018,465833,830865,155895,558922,288.1231,357,568.688929,346.471946,692.054975,501.4211,056,625.6901,114,851.5821,114,851.5820
Goodwill en immateriële activa 1,451,1801,479,7311,485,1841,300,5491,331,8741,362,2771,389,007.2591,824,287.8241,396,065.6071,413,411.191,442,220.5571,523,344.82601,581,570.7181,581,570.7180
Langetermijnbeleggingen 984,46101,018,465000000075,486.56470,863.1480000
Belastingvorderingen 112112112166142107122.06680.726118.351181.338134.97157.9520000
Overige niet-vlottende activa -148,378837,361-179,318862,918912,642881,966477,199.05928,845.69130,827.54664,428.164588.074588.076-516,025.575102,905.779158,470.107-347,457.529
Totaal niet-vlottende activa 53,967,90253,797,14753,590,40251,170,52850,477,35050,129,29248,185,121.03146,987,278.92236,400,236.41136,240,385.81936,425,519.75228,643,166.621-516,025.57522,391,409.59522,391,409.595-347,457.529
Totaal activa 57,610,90857,308,93357,010,12856,352,44656,789,97557,428,71956,071,558.76454,933,195.76655,063,265.79257,481,082.88657,728,318.28632,255,429.128025,285,211.94325,285,211.9430
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,733,2442,016,4722,079,2861,321,0281,932,5621,351,1451,891,854.442825,084.086903,928.7041,187,234.8271,273,234.932905,933.2901,197,441.131,197,441.130
Kortlopende schulden 5,619,3694,978,6206,732,4936,039,9034,751,9603,226,4665,907,878.2176,102,225.182,803,883.5942,513,442.3522,827,891.2572,420,023.04703,986,755.9563,649,660.9690
Belastingschulden 19,691106,5953,89069,72863,311384,28974,428.76970,274.94170,037.332179,378.94291,306.36951,845.324035,752.65600
Uitgestelde opbrengsten 2,650,2013,341,7321,068,2481,695,3122,352,9402,973,4441,261,329.4411,300,484.7542,193,554.7212,526,214.7111,232,133.49451,845.324035,752.65600
Overige kortlopende verplichtingen 2,850,9791,281,1651,191,4671,641,2861,476,7511,780,1801,139,490.5061,372,500.4931,244,660.9411,575,655.4961,142,255.7953,740,642.07802,127,989.0062,500,836.6490
Totaal kortlopende verplichtingen 12,853,79311,617,98911,071,49410,697,52910,514,2139,331,23510,200,552.6069,600,294.5137,146,027.967,802,547.3866,475,515.4787,118,443.73907,347,938.7487,347,938.7480
Langlopende verplichtingen:
Langetermijnschulden 9,103,78210,962,1569,583,21212,008,12513,038,94613,337,33811,602,694.26911,454,147.18213,914,098.38115,111,870.62817,130,903.41911,035,688.66109,445,550.7699,445,550.7690
Uitgestelde opbrengsten niet-vlottend 2,071,07402,076,6040000000000000
Uitgestelde belastingverplichtingen niet-vlottend 131,787133,108133,326118,652108,22279,36189,253.09759,164.52367,929.18733,821.80564,387.27328,957.754017,924.11300
Overige niet-vlottende verplichtingen 116,001111,698107,88369,27266,661368,895371,625.082585,660.302440,460.643425,787.158411,902.296388,436.8690310,650.817328,574.930
Totaal niet-vlottende verplichtingen 11,422,64411,206,96211,901,02512,196,04913,213,82913,785,59412,063,572.44812,098,972.00714,422,488.21115,571,479.59117,607,192.98811,453,083.28409,774,125.6999,774,125.6990
Totaal passiva 24,276,43722,824,95122,972,51922,893,57823,728,04223,116,82922,264,125.05421,699,266.5221,568,516.17123,374,026.97724,082,708.46618,571,527.023017,122,064.44717,122,064.4470
Eigen vermogen:
Preferente aandelen 0000000000046,791.159047,844.21400
Gewone aandelen 19,050,02019,050,02019,050,02019,046,95919,046,95919,046,95919,046,959.1119,041,523.24919,041,523.24919,041,523.24919,041,523.24911,928,534.9404,928,534.9414,928,534.9410
Ingehouden winsten 1,875,6332,877,0582,356,0721,775,9191,367,9832,631,8372,130,811.7361,572,323.7471,237,288.2911,840,476.4271,381,071.2271,645,946.08403,132,880.9773,282,456.7690
Overige gereserveerde algehele resultaten 298,638256,597253,389252,969252,969232,298228,867.012234,745.467231,594.534158,503.995156,463.106-46,791.1598,163,147.496-47,844.214-47,844.2147,731,297.165
Overige totale aandeelhoudersvermogen 12,110,18012,300,30712,378,12812,383,02112,394,02212,400,79612,400,795.85212,385,336.78312,984,343.54713,066,552.23813,066,552.238109,421.0810101,731.578-00
Totaal eigen vermogen van aandeelhouders 33,334,47134,483,98234,037,60933,458,86833,061,93334,311,89033,807,433.7133,233,929.24633,494,749.62134,107,055.90933,645,609.8213,683,902.1058,163,147.4968,163,147.4968,163,147.4967,731,297.165
Totaal eigen vermogen 33,334,47134,483,98234,037,60933,458,86833,061,93334,311,89033,807,433.7133,233,929.24633,494,749.62134,107,055.90933,645,609.8213,683,902.1058,163,147.4968,163,147.4968,163,147.4967,731,297.165
Totaal passiva en aandeelhoudersvermogen 57,610,90857,308,93357,010,12856,352,44656,789,97557,428,71956,071,558.76454,933,195.76655,063,265.79257,481,082.88657,728,318.28632,255,429.1288,163,147.49625,285,211.94325,285,211.9437,731,297.165