PT Dayamitra Telekomunikasi Tbk.

IDX:MTEL.JK

575 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q22021 Q12020 Q42020 Q32020 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 765,8741,515,4071,341,847879,0272,439,2903,812,2504,814,8966,338,773.3195,403,195.20817,022,333.73618,639,153.73719,133,193.1561,424,953.58-516,025.575516,025.575516,025.575-347,457.529
Kortetermijnbeleggingen 000217,338212,120289,155300,327200,050.047000001,032,051.1500694,915.058
Liquide middelen en kortetermijnbeleggingen 765,8741,515,4071,341,8471,096,3652,651,4104,101,4055,115,2236,538,823.3665,403,195.20817,022,333.73618,639,153.73719,133,193.1561,424,953.58516,025.575516,025.575516,025.575347,457.529
Nettovorderingen 01,779,8391,700,7351,607,2601,829,1131,627,4821,248,6261,086,057.311,136,307.5261,267,771.7761,910,628.451,117,520.121,573,419.75701,469,445.0771,469,445.0770
Voorraad 000-217,338-212,120-289,155-300,327-200,050.0470-1,267,772-1,910,628-1,117,520.12-1,573,419.7570-1,469,445.07700
Overige vlottende activa 197,931347,760469,204716,101701,395746,711935,578246,148.9071,406,414.11372,923.869690,914.881,052,085.258613,889.170908,331.696908,331.6960
Totaal vlottende activa 2,831,8573,643,0063,511,7863,419,7265,181,9186,312,6257,299,4277,886,437.7337,945,916.84418,663,029.38121,240,697.06721,302,798.5343,612,262.507516,025.5752,893,802.3482,893,802.348347,457.529
Niet-vlottende activa:
Materiële vaste activa, netto 52,031,15651,680,52751,479,94351,265,95949,006,89548,232,69247,884,94246,318,792.64745,134,064.68134,973,224.90734,762,365.12734,907,089.58627,048,312.619020,706,933.09820,651,368.770
Goodwill 466,719466,719466,719466,719466,719466,719466,719466,719.136466,719.136466,719.136466,719.136466,719.136466,719.1360466,719.136466,719.1360
Immateriële activa 958,073984,4611,013,0121,018,465833,830865,155895,558922,288.1231,357,568.688929,346.471946,692.054975,501.4211,056,625.6901,114,851.5821,114,851.5820
Goodwill en immateriële activa 1,424,7921,451,1801,479,7311,485,1841,300,5491,331,8741,362,2771,389,007.2591,824,287.8241,396,065.6071,413,411.191,442,220.5571,523,344.82601,581,570.7181,581,570.7180
Langetermijnbeleggingen 0984,46101,018,465000000075,486.56470,863.1480000
Belastingvorderingen 112112112112166142107122.06680.726118.351181.338134.97157.9520000
Overige niet-vlottende activa 689,018-148,378837,361-179,318862,918912,642881,966477,199.05928,845.69130,827.54664,428.164588.074588.076-516,025.575102,905.779158,470.107-347,457.529
Totaal niet-vlottende activa 54,145,07853,967,90253,797,14753,590,40251,170,52850,477,35050,129,29248,185,121.03146,987,278.92236,400,236.41136,240,385.81936,425,519.75228,643,166.621-516,025.57522,391,409.59522,391,409.595-347,457.529
Totaal activa 56,976,93557,610,90857,308,93357,010,12856,352,44656,789,97557,428,71956,071,558.76454,933,195.76655,063,265.79257,481,082.88657,728,318.28632,255,429.128025,285,211.94325,285,211.9430
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,501,3971,733,2442,016,4722,079,2861,321,0281,932,5621,351,1451,891,854825,084.086903,928.7041,187,234.8271,273,234.932905,933.2901,197,441.131,197,441.130
Kortlopende schulden 6,496,0265,619,3694,978,6206,732,4936,039,9034,751,9603,226,4665,907,8796,102,225.182,803,883.5942,513,442.3522,827,891.2572,420,023.04703,986,755.9563,986,755.9560
Belastingschulden 79,02419,691106,5953,89069,72863,311384,28974,428.76970,274.94170,037.332179,378.94291,306.36951,845.324035,752.65600
Uitgestelde opbrengsten 1,700,2252,650,2013,341,7321,068,2481,695,3122,352,9402,973,4441,261,329.4411,300,484.7542,193,554.7212,526,214.7111,232,133.49451,845.324035,752.65600
Overige kortlopende verplichtingen 1,355,7592,831,2881,174,5701,187,5771,571,5581,413,4401,395,8912,326,390.8371,302,225.5521,174,623.6091,396,276.5541,050,949.4263,688,796.75402,092,236.352,163,741.6620
Totaal kortlopende verplichtingen 11,132,43112,853,79311,617,98911,071,49410,697,52910,514,2139,331,23510,200,552.6069,600,294.5137,146,027.967,802,547.3866,475,515.4787,118,443.73907,347,938.7487,347,938.7480
Langlopende verplichtingen:
Langetermijnschulden 11,997,97711,174,85610,962,15611,659,81612,008,12513,038,94613,337,33811,602,694.26911,454,147.18213,914,098.38115,111,870.62817,130,903.41911,035,688.66109,445,550.7699,445,550.7690
Uitgestelde opbrengsten niet-vlottend 02,071,07402,076,6040000000000000
Uitgestelde belastingverplichtingen niet-vlottend 127,691131,787133,108133,326118,652108,22279,36189,253.09759,164.52367,929.18733,821.80564,387.27328,957.754017,924.11300
Overige niet-vlottende verplichtingen 118,707116,001111,698107,88369,27266,661368,895460,878.179585,660.302440,460.643425,787.158411,902.296417,394.6230328,574.93328,574.930
Totaal niet-vlottende verplichtingen 12,244,37511,422,64411,206,96211,901,02512,196,04913,213,82913,785,59412,063,572.44812,098,972.00714,422,488.21115,571,479.59117,607,192.98811,453,083.28409,774,125.6999,774,125.6990
Totaal passiva 23,376,80624,276,43722,824,95122,972,51922,893,57823,728,04223,116,82922,264,125.05421,699,266.5221,568,516.17123,374,026.97724,082,708.46618,571,527.023017,122,064.44717,122,064.4470
Eigen vermogen:
Preferente aandelen 00000000000046,791.159047,844.21400
Gewone aandelen 19,050,02019,050,02019,050,02019,050,02019,046,95919,046,95919,046,95919,046,959.1119,041,523.24919,041,523.24919,041,523.24919,041,523.24911,928,534.9404,928,534.9414,928,534.9410
Ingehouden winsten 2,343,9451,875,6332,877,0582,356,0721,775,9191,367,9832,631,8372,130,811.7361,572,323.7471,237,288.2911,840,476.4271,381,071.2271,645,946.08403,132,880.9773,282,456.7690
Overige gereserveerde algehele resultaten 298,638298,638256,597253,389252,969252,969232,298228,867.012234,745.467231,594.534158,503.995156,463.106-46,791.1598,163,147.496-47,844.214-47,844.2147,731,297.165
Overige totale aandeelhoudersvermogen 11,907,52612,110,18012,300,30712,378,12812,383,02112,394,02212,400,79612,400,795.85212,385,336.78312,984,343.54713,066,552.23813,066,552.238-46,791.1590-47,844.214-00
Totaal eigen vermogen van aandeelhouders 33,600,12933,334,47134,483,98234,037,60933,458,86833,061,93334,311,89033,807,433.7133,233,929.24633,494,749.62134,107,055.90933,645,609.8213,683,902.1058,163,147.4968,163,147.4968,163,147.4967,731,297.165
Totaal eigen vermogen 33,600,12933,334,47134,483,98234,037,60933,458,86833,061,93334,311,89033,807,433.7133,233,929.24633,494,749.62134,107,055.90933,645,609.8213,683,902.1058,163,147.4968,163,147.4968,163,147.4967,731,297.165
Totaal passiva en aandeelhoudersvermogen 56,976,93557,610,90857,308,93357,010,12856,352,44656,789,97557,428,71956,071,558.76454,933,195.76655,063,265.79257,481,082.88657,728,318.28632,255,429.1288,163,147.49625,285,211.94325,285,211.9437,731,297.165