PT Metrodata Electronics Tbk
IDX:MTDL.JK
630 (IDR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 22,086,390 | 20,988,297 | 18,500,587 | 14,021,687 | 15,069,692 | 12,713,412 | 10,817,141 | 10,048,153 | 9,960,071 | 8,444,569.578 | 7,325,303.244 | 5,172,997.019 | 4,408,711.598 | 3,953,971.372 | 3,396,917.071 |
Kosten van de omzet
| 20,175,440 | 19,258,198 | 16,994,438 | 12,794,749 | 13,860,930 | 11,705,677 | 9,966,264 | 9,241,851 | 9,207,218 | 7,789,951.947 | 6,761,749.865 | 4,745,365.56 | 4,029,796.758 | 3,462,764.475 | 3,013,536.816 |
Brutowinst
| 1,910,950 | 1,730,099 | 1,506,149 | 1,226,938 | 1,208,762 | 1,007,735 | 850,877 | 806,302 | 752,853 | 654,617.63 | 563,553.38 | 427,631.459 | 378,914.84 | 491,206.897 | 383,380.255 |
Brutowinstmarge
| 0.087 | 0.082 | 0.081 | 0.088 | 0.08 | 0.079 | 0.079 | 0.08 | 0.076 | 0.078 | 0.077 | 0.083 | 0.086 | 0.124 | 0.113 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 605,269 | 558,486 | 29,573 | 26,267 | 21,602 | 22,196 | 21,612 | 18,691 | 22,859.501 | 13,898.243 | 11,613.678 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 3,988 | 9,558 | 9,890 | 7,372 | 6,423 | 7,174 | 7,090.926 | 7,847.448 | 9,506.578 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 696,574 | 605,269 | 558,486 | 33,561 | 35,825 | 31,492 | 29,568 | 28,035 | 25,865 | 29,950.427 | 21,745.691 | 21,120.256 | 0 | 0 | 0 |
Overige kosten
| 0 | 7,754 | 4,333 | 478,950 | 465,859 | -2,932 | 10,872 | 27,661 | 9,761 | 6,052.928 | -15,761.017 | -6,826.051 | 258,320.478 | 328,665.904 | 273,563.667 |
Bedrijfskosten
| 690,460 | 605,269 | 558,486 | 512,511 | 501,684 | 429,541 | 383,383 | 360,855 | 323,486 | 285,513.138 | 258,574.329 | 220,183.052 | 258,320.478 | 328,665.904 | 273,563.667 |
Bedrijfsresultaat
| 1,196,466 | 865,287 | 984,423 | 708,160 | 726,392 | 578,194 | 467,494 | 445,447 | 450,684 | 371,737.033 | 282,999.435 | 188,566.013 | 120,594.363 | 162,540.993 | 109,816.588 |
Bedrijfsresultaat ratio
| 0.054 | 0.041 | 0.053 | 0.051 | 0.048 | 0.045 | 0.043 | 0.044 | 0.045 | 0.044 | 0.039 | 0.036 | 0.027 | 0.041 | 0.032 |
Totaal overige inkomsten en kosten netto
| 21,229 | 273,308 | -946 | -4,830 | -9,434 | 1,076 | 989 | -16,091 | -33,945 | -18,540.338 | -42,209.307 | -20,246.594 | -14,226.728 | -4,327.891 | -20,023.09 |
Inkomen voor belasting
| 1,217,695 | 1,138,595 | 983,477 | 703,330 | 716,958 | 579,270 | 468,483 | 429,356 | 416,739 | 353,196.695 | 240,790.127 | 168,319.419 | 106,367.635 | 158,213.103 | 89,793.498 |
Inkomen voor belasting ratio
| 0.055 | 0.054 | 0.053 | 0.05 | 0.048 | 0.046 | 0.043 | 0.043 | 0.042 | 0.042 | 0.033 | 0.033 | 0.024 | 0.04 | 0.026 |
Belastingkosten
| 277,591 | 271,874 | 221,643 | 161,659 | 181,848 | 153,186 | 94,242 | 106,479 | 90,105 | 84,203.874 | 70,559.388 | 51,458.865 | 36,746.911 | 56,415.342 | 31,997.915 |
Nettowinst
| 650,766 | 866,721 | 761,834 | 541,671 | 535,110 | 288,044 | 247,413 | 220,662 | 226,634 | 179,659.435 | 113,747.572 | 79,671.001 | 43,425.028 | 30,438.568 | 10,064.638 |
Nettowinstmarge
| 0.029 | 0.041 | 0.041 | 0.039 | 0.036 | 0.023 | 0.023 | 0.022 | 0.023 | 0.021 | 0.016 | 0.015 | 0.01 | 0.008 | 0.003 |
WPA (Winst Per Aandeel)
| 53.01 | 70.6 | 62.05 | 44.12 | 43.59 | 23.46 | 20.6 | 18.19 | 18.75 | 14.48 | 9.26 | 6.49 | 3.09 | 2.65 | 0.9 |
Verwaterde WPA
| 53.01 | 70.6 | 62.05 | 44.12 | 43.59 | 23.46 | 20.6 | 18.19 | 18.75 | 14.48 | 9.26 | 6.49 | 3.09 | 2.65 | 0.9 |
EBITDA
| 1,218,956 | 1,151,512 | 984,423 | 727,062 | 745,545 | 614,690 | 501,313 | 485,701 | 480,968 | 406,163.559 | 274,828.742 | 205,620.815 | 126,024.438 | 222,072.073 | 140,550.116 |
EBITDA ratio
| 0.055 | 0.055 | 0.053 | 0.052 | 0.049 | 0.048 | 0.046 | 0.048 | 0.048 | 0.048 | 0.038 | 0.04 | 0.029 | 0.056 | 0.041 |