Mettler-Toledo International Inc.

NYSE:MTD

1364.02 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 70.8170.19169.80769.67583.57489.08595.966122.136109.449116.94998.564183.672142.252106.65494.254153.686127.277323.585207.785120.534124.439126.48178.11137.448183.1998.949148.687169.086146.334164.893158.674146.133114.646110.59598.887123.299149.30975.35985.263126.311111.012115.804111.87492.222120.21793.209101.702105.374134.766156.192235.601262.473328.763388.102447.577142.884111.59185.88385.031113.948119.726130.7778.073111.03985.52480.68481.22275.38599.70795.53151.269195.358246.766263.397324.57894.396103.86467.7867.17654.04847.61344.76845.11635.39535.1532.02131.42728.28223.87523.46127.72124.70823.21222.98521.72515.68316.05118.37817.214.913.416.321.215.614.521.323.6
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 70.8170.19169.80769.67583.57489.08595.966122.136109.449116.94998.564183.672142.252106.65494.254153.686127.277323.585207.785120.534124.439126.48178.11137.448183.1998.949148.687169.086146.334164.893158.674146.133114.646110.59598.887123.299149.30975.35985.263126.311111.012115.804111.87492.222120.21793.209101.702105.374134.766156.192235.601262.473328.763388.102447.577142.884111.59185.88385.031113.948119.726130.7778.073111.03985.52480.68481.22275.38599.70795.53151.269195.358246.766263.397324.57894.396103.86467.7867.17654.04847.61344.76845.11635.39535.1532.02131.42728.28223.87523.46127.72124.70823.21222.98521.72515.68316.05118.37817.214.913.416.321.215.614.521.323.6
Nettovorderingen 634.71650.333663.893634.967648.002640.05709.321611.399626.593617.88647.335603.364600.191574.418593.809521.777490.429518.556566.256503.247498.723489.281535.528494.887486.203483.919528.615483.167448.098439.413454.988414.607407.972387.296411.42390.54402.404382.385435.648410.9427.495425.161466.703402.708418.031410.65437.39406.57397.238389.118425.147398.402382.089365.578368.936331.954310.071304.121312.998284.965286.296288.893348.614340.481348.274342.867354.596299.906300.762290.671306.879270.712265.586249.628271.915250.588253.76259.512271.097239.939247.423239.321249.353226.697225.41221.181231.673221.437230.071221.09227.295218.55210.031204.43212.57201.765192.671192.169203.8190.7189.1174.9178.5164.9161.5152.4153.6
Voorraad 366.395373.67385.865375.959394.959427.549441.694451.32463.321446.49414.543381.457350.159321.341297.611292.329299.746292.11274.285280.978286.347282.087268.821277.266270.047278.318255.39263.527253.734242.375222.047239.985234.006227.323214.383225.542223.275218.663204.531219.714224.448224.42210.414219.178203.288199.574198.939214.893217.231238.176241.421265.351268.154247.19217.104215.316185.173177.047168.042164.761157.849158.212170.613194.271204.482199.872173.725171.294163.016160.59148.372160.72162.609156.472150.201152.379148.856156.424156.539156.038153.292153.924151.764160.881166.313156.713150.441150.729153.844141.246145.621144.799137.412142.749141.677130.717131.328124.828123.9120.7121.7111.4112.1110100.9101101
Overige vlottende activa 106.392116.92110.638116.311119.971130.083128.108131.047125.338128.567108.91677.73180.00977.79571.2378.52872.35666.61461.32159.04971.93771.53663.40161.89863.86766.18674.03170.78465.58766.18461.075145.377143.636141.48570.642128.934137.676138.443123.988115.987123.433124.72124.996134.767133.84125.505126.88958.8860.25122.096116.694126.92119.163116.327111.27896.57584.02882.71880.03684.84279.72474.02437.80943.35945.00748.63836.02334.6133.07531.69330.19629.61527.18728.75523.75526.23226.42662.02830.05831.85434.8536.78531.6642.04737.80736.34328.60339.05142.15138.01631.12143.75340.63641.4747.36734.0936.13330.1424342.643.42846.430.729.532.231.7
Totaal vlottende activa 1,178.3071,211.1141,230.2031,196.9121,246.5061,286.7671,375.0891,315.9021,324.7011,309.8861,269.3581,246.2241,172.6111,080.2081,056.9041,046.32989.8081,200.8651,109.647963.808981.446969.3841,045.86971.4991,003.307927.3721,006.723986.564913.753912.865896.784946.102900.26866.699862.815868.315912.664814.85849.43872.912886.388890.105913.987848.875875.376828.938864.92838.363860.976905.5821,018.8631,053.1461,098.1691,117.1971,144.895786.729690.863649.769646.107648.516643.595651.899670.865732.154725.932709.971683.209619.104632.373612.945669.77688.442735.509729.896800.659553.355561.386545.744552.357509.685510.654502.071505.537499.405498.969480.021475.727439.499449.941423.813431.758431.81411.291411.634423.339382.255376.183365.517387.9368.9367.6330.6358.2321.2306.4306.9309.9
Niet-vlottende activa:
Materiële vaste activa, netto 768.664773.495803.374763.209780.723780.013778.6728.602760.856787.472799.365783.813790.512780.166798.868758.01743.393742.651748.657810.792816.107722.926717.526697.689678.706696.89668.271641.709600.9572.058563.707527.477514.312521.496517.229513.568522.195510.518511.462512.091521.884517.686514.438497.277474.05466.165469.421445.024427.666425.746410.007408.156416.872380.743364.472334.803302.606310.631316.334303.219290.908274.754285.008267.636271.445256.259249.605237.14229.528230.723229.138220.331219.566215.076218.519218.075218.441229.402242.709224.247223.723223.685231.512219.294219.356216.198217.754208.036211.491190.352192.272193.27182.988188.382199.388186.473190.546191.313199.7204.5206.3210230.3228.8220.6224.2235.3
Goodwill 665.359665.816670.108660.638665.1661.742660.17636.089643.449650.118648.622639.184642.186640.687550.27541.722537.624536.895535.979531.224534.557535.517534.78537.862536.407544.784539.838538.418483.757478.652476.378482.144444.278448.183446.284448.342442.482437.704444.085449.539457.759456.942455.842452.099447.166445.709452.351451.016446.28451.678447.743452.158447.599444.181434.699448.332439.27442.528440.95431.59430.229419.518424.426437.558445.739447.931440.767438.714434.911434.457432.871431.147428.751423.734423.048425.271425.416430.612433.675424.210422.65200413.97800414.182411.779401.8950235.255221.023222.511000000000000183.3
Immateriële activa 268.154274.375285.429287.197294.594300.134306.054297.435298.362305.079307.45288.593293.719298.645196.785199.151202.131205.695206.242209.371211.211213.977217.308220.904219.858224.727226.718229.975164.134165.476167.055169.117114.002115.99115.252114.355109.656110.476112.784111.214114.257112.919114.418114.012114.496115.489117.564118.431118.439120.454121.41123.907113.686113.223104.372106.351106.825108.205105.28494.41395.01995.66596.29597.3198.74599.802100.02100.83101.64102.296102.75103.614104.513105.253528.209529.984530.088556.119560.181548.67549.507548.657548.814542.403541.721535.032537.792130.287131.134131.98126.524000228.035195.129200.392208.434204.3214.8211.8206.2213.8191182.8182.30
Goodwill en immateriële activa 933.513940.191955.537947.835959.694961.876966.224933.524941.811955.197956.072927.777935.905939.332747.055740.873739.755742.59742.221740.595745.768749.494752.088758.766756.265769.511766.556768.393647.891644.128643.433651.261558.28564.173561.536562.697552.138548.18556.869560.753572.016569.861570.26566.111561.662561.198569.915569.447564.719572.132569.153576.065561.285557.404539.071554.683546.095550.733546.234526.003525.248515.183520.721534.868544.484547.733540.787539.544536.551536.753535.621534.761533.264528.987528.209529.984530.088556.119560.181548.67549.507548.657548.814542.403541.721535.032537.792544.469542.913533.875126.524235.255221.023222.511228.035195.129200.392208.434204.3214.8211.8206.2213.8191182.8182.3183.3
Langetermijnbeleggingen 0.5442.2750-27.687-27.8365.8426.8916.31811.0224.947-39.496-39.272-41.24-39.24-41.836-37.115-35.777-35.538-36.978-34.599-35.722-34.495-35.066-36.423-36.88-41.717-41.425-43.103-39.326-38.027-33.951-22.734-22.958-23.2750-27.206-27.237-26.625-30.273-21.241-22.093-22.204-24.121-126.061-125.09-125.723-127.11-114.964-114.65100-99.28-100.26400-101.776-92.306-92.90200-91.3130000000-35.813000000000000000-34.2890000000000000000000000
Belastingvorderingen 30.55431.47831.19927.68727.83628.11627.0834.98636.99938.9239.49639.27241.2439.2441.83637.11535.77735.53836.97834.59935.72234.49535.06636.42336.8841.71741.42543.10339.32638.02733.95122.73422.95823.27522.87327.20627.23726.62530.27321.24122.09322.20424.121126.061125.09125.723127.11114.964114.651116.082118.89999.28100.26497.00195.996101.77692.30692.90295.68893.01491.31386.62892.95868.01667.0867.1665.12971.91335.81369.57369.08364.60875.23173.83573.04272.58577.93471.54672.84740.11739.94939.86940.683034.28900000000000000000000025.4
Overige niet-vlottende activa 337.582324.564335.242380.774383.472347.293338.512265.128261.041259.761302.003249.347243.876228.662211.722221.333206.691199.674188.796120.674117.537194.893103.373129.71119.938118.134108.255100.53385.40674.71362.85396.1488.89582.90554.032108.966109.952102.11791.349161.699163.132157.485154.134231.753222.349214.305213.144208.571202.26593.90186.552258.07264.953146.501138.629231.412206.23204.271114.424109.943197.85893.33292.977141.092139.631157.245139.48489.975154.11284.07883.47354.42253.10850.26349.34449.41647.38148.38851.97860.49461.60459.96760.7375.22674.27173.17672.1255.96954.01455.607438.85843.57539.98236.42136.8234.64934.98328.7942922.621.218.618.123.22221.7-4.6
Totaal niet-vlottende activa 2,070.8572,072.0032,125.3522,091.8182,123.8892,123.142,117.3061,978.5582,011.7292,046.2972,057.441,960.9371,970.2931,948.161,757.6451,720.2161,689.8391,684.9151,679.6741,672.0611,679.4121,667.3131,572.9871,586.1651,554.9091,584.5351,543.0821,510.6351,334.1971,290.8991,269.9931,274.8781,161.4871,168.5741,155.671,185.2311,184.2851,160.8151,159.681,234.5431,257.0321,245.0321,238.8321,295.1411,258.0611,241.6681,252.481,223.0421,194.651,207.8611,184.6111,242.2911,243.111,181.6491,138.1681,120.8981,054.9311,065.6351,072.681,032.1791,014.014969.897991.6641,011.6121,022.641,028.397995.005938.572920.191921.127917.315874.122881.169868.161869.114870.06873.844905.455927.715873.528874.783872.178881.739836.923835.348824.406827.666808.474808.418779.834757.654472.1443.993447.314464.243416.251425.921428.541433441.9439.3434.8462.2443425.4428.2439.4
Totaal activa 3,249.1643,283.1173,355.5553,288.733,370.3953,409.9073,492.3953,294.463,336.433,356.1833,326.7983,207.1613,142.9043,028.3682,814.5492,766.5362,679.6472,885.782,789.3212,635.8692,660.8582,636.6972,618.8472,557.6642,558.2162,511.9072,549.8052,497.1992,247.952,203.7642,166.7772,220.982,061.7472,035.2732,018.4852,053.5462,096.9491,975.6652,009.112,107.4552,143.422,135.1372,152.8192,144.0162,133.4372,070.6062,117.42,061.4052,055.6262,113.4432,203.4742,295.4372,341.2792,298.8462,283.0631,907.6271,745.7941,715.4041,718.7871,680.6951,657.6091,621.7961,662.5291,743.7661,748.5721,738.3681,678.2141,557.6761,552.5641,534.0721,587.0851,562.5641,616.6781,598.0571,669.7731,423.4151,435.231,451.1991,480.0721,383.2131,385.4371,374.2491,387.2761,336.3281,334.3171,304.4271,303.3931,247.9731,258.3591,203.6471,189.412903.91855.284858.948887.582798.506802.104794.058820.9810.8806.9765.4820.4764.2731.8735.1749.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 199.462189.449210.411173.97170.23176.733252.538226.681267.523259.352272.911219.294210.811189.289175.801146.646155.901168.515185.592148.22160.584174.639196.641156.447170.865164.639167.627148.521143.607137.827146.593129.65131.888120.536142.075136.565138.589131.667145.896129.172140.105119.128145.993120.665122.755116.678142.362129.982129.988131.984168.109167.919151.499134.257138.105121.339110.971100.927103.1692.0184.55377.976111.442107.059107.229106.175127.10995.94292.93690.31595.97182.59979.81873.93388.55370.58169.66366.15785.12960.25966.21464.47268.24358.99664.26562.73573.07254.3758.31354.38466.32759.14267.89868.02280.51360.26660.39258.28681.25954.247.458.737.233.632.239.3
Kortlopende schulden 311.246183.173192.219179.083107.365107.131106.054153.639106.574105.262101.13453.52453.02552.50550.31755.11153.58556.39855.86875.47778.31853.79849.6755.75352.05214.88319.67718.53321.60819.47618.97421.77920.94517.38114.48821.06123.353114.693116.164120.025121.30616.25517.06716.01917.93117.95941.636.5727.07528.81728.331.14312.62622.58310.90289.3590.83792.76689.96810.6526.0069.712.49224.04814.70119.69411.5712.51215.15212.3469.9627.7388.2018.3636.3454.3887.19610.3516.9139.51218.818.87318.277256.707289.9150.42250.57850.62750.43950.25650.23949.97449.9350.07850.5645.78348.93946.97146.947.248.146.746.458.256.4550
Belastingschulden 217.972223.102219.984208.844208.655188.57191.096199.626162.382148.929134.769127.633119.54399.59689.01790.86470.76654.4869.04390.22574.06676.71373.77790.48376.60663.01772.2172.08253.8246.3147.9970.99369.17864.95663.24176.25569.15657.08459.29749.60242.2651.38461.50269.93959.62950.6926469.45658.58756.12155.13958.44754.28551.74549.57762.01646.55541.23238.68653.49849.43144.27844.50769.33264.2449.29542.43855.99445.52437.46749.60765.369053.3859.01570.47163.86858.68459.55659.735048.3170063.7120000000000000000000000
Uitgestelde opbrengsten 214.205216.659202.022190.784204.549211.302192.759198.179215.133215.68192.648195.234192.199180.33149.106150.476150.742144.836122.489126.925128.704128.962105.381123.526126.835130.704107.166123.73126.19132.93100.33113.34117.906102.77188.82988.54798.11398.36982.21993.01497.78298.56483.08381.89685.14282.41871.43584.76995.69199.70699.584103.169107.247103.3886.74693.78386.47385.39263.29270.07170.35467.06351.66565.31875.88578.75852.70357.73363.90361.82341.55345.44549.25450.60134.80334.55741.8747.20126.17631.31736.82138.666169.283192.606183.767187.706177.503185.768188.904155.929111.284158.765150.423143.7380000000000000
Overige kortlopende verplichtingen 556.269542.651576.43526.586525.859509.083596.38586.438529.351507.119579.845533.509482.334419.685465.103411.848342.601310.089390.563368.633339.645350.565382.742361.743339.065326.656395.203361.574297.404270.929321.618356.08320.369304.104349.735347.242319.485292.974334.611308.673281.188275.248318.045320.395283.198261.24307.28303.917270.248264.912313.851315.052294.623264.193306.433301.552240.692219.836238.255251.689224.057205.905251.999275.889255.617223.001256.391239.92206.75188.386236.893227.593212.102189.198223.755229.202208.368207.821230.028240.664223.652209.10872.10674.39463.71256.85266.51147.91952.75475.581119.73777.56965.61858.928218.08201.669202.855198.37208.1193.5192.1169188.3173.9168175.9224.3
Totaal kortlopende verplichtingen 1,281.1821,131.9321,181.0821,070.4231,008.0031,004.2491,147.7311,164.9371,118.5811,087.4131,146.5381,001.561938.369841.809840.327764.081702.829679.838754.512719.255707.251707.964734.434697.469688.817636.882689.673652.358588.809561.162587.515620.849591.108544.792595.127593.415579.54637.703678.89650.884640.381509.195564.188538.975509.026478.295562.677555.238523.002525.419609.844617.283565.995524.413542.186606.024528.973498.921494.675424.422384.97360.644427.598472.314453.432427.628447.773406.107378.741352.87384.379363.375349.375322.095353.456338.728327.097331.53348.246341.752345.487331.119327.909582.703601.654357.715367.664338.684350.41336.15347.587345.45333.869320.766349.153307.718312.186303.627336.2299.7294.4263.1293.4269.3258263.1263.6
Langlopende verplichtingen:
Langetermijnschulden 1,746.6381,903.5741,888.621,929.4012,045.4622,015.7791,908.481,825.2531,821.4581,766.8321,580.8081,639.5831,602.0051,561.0541,284.1741,169.1361,146.591,513.021,235.351,186.2791,150.1741,008.485985.021988.8941,020.42978.715960.171,050.681947.781944.211875.056826.022693.263681.872576.984601.731605.141409.179335.79365.007345.364449.582395.96384.871443.727421.913347.131379.06431.73444.858476.715550.554621.359677.833670.301245.866204.247203.87203.59318.785398.464467.653441.588495.632468.511471.855385.072359.29337.861330.916345.705361.418412.787425.133443.795223.99257.473217.421196.29185.323172.806211.425223.2391.3451.435259.477262.093280.571304.444318.353309.479201.094200.493226.816237.807232.944235.873252.876249.7284.3303.4310.6340.2320.2303.2319.2340.3
Uitgestelde opbrengsten niet-vlottend -101.741-100.1150-112.209-116.00900000-62.23-42.656-35.587-34.697-34.448-41.979-44.926-44.901-45.267-39.954-40.282-39.648-48.818-50.216-46.138-46.689-51.23-31.09-37.106-56.852-64.306-65.341-78.034-64.0890-63.883-55.198-60.636-56.727-64.751-61.74-63.122-64.449-139.549-138.233-137.846-139.487-121.863-120.66400-130.354-129.90700-119.863-115.581-117.11700-110.1890000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 101.741100.115108.679112.209116.009113.397111.3676.53268.57865.17462.2342.65635.58734.69734.44841.97944.92644.90145.26739.95440.28239.64848.81850.21646.13846.68951.2331.0937.10656.85264.30665.34178.03464.08971.36563.88355.19860.63656.72764.75161.7463.12264.449139.549138.233137.846139.487121.863120.664122.983125.833130.354129.907126.664124.523119.863115.581117.117119.791110.819110.189104.496111.048102.695105.472107.372101.584.30582.31782.68382.61367.43880.63578.71678.3677.90770.70973.2881.92746.0246.17945.59246.51936.94538.38637.67437.6526.15826.40323.93725.05324.7522.93924.15725.93921.92822.66621.77822.722.822.723.525.626.324.424.10
Overige niet-vlottende verplichtingen 374.106406.328327.112394.778406.635300.951300.031310.547320.551352.194428.031406.846411.106422.862407.373390.252380.135386.525378.679292.034299.347358.498309.329339.686316.545335.563352.682281.181249.441258.539269.263273.592285.414265.276194.552272.048258.017262.655274.835242.624249.961252.756257.619372.528369.582370.176380.373328.863325.92213.21209.945308.191315.52180.959174.469300.194295.382300.796189.593175.285282.887168.38179.048162.528172.438172.505162.583173.98167.778167.317143.526143.866142.116137.363135.16124.977124.518129.295132.723136.316133.849133.608135.613137.544139.228133.628133.6127.077125.944117.984119.109100.47496.36694.33795.84390.3398.18498.999100.3108.8102.4100.1103.210295.491.2120
Totaal niet-vlottende verplichtingen 2,120.7442,309.9022,324.4112,324.1792,452.0972,430.1272,319.8712,212.3322,210.5872,184.22,008.8392,046.4292,013.1111,983.9161,691.5471,559.3881,526.7251,899.5451,614.0291,478.3131,449.5211,366.9831,294.351,328.581,336.9651,314.2781,312.8521,331.8621,197.2221,202.751,144.3191,099.614978.677947.148842.901873.779863.158671.834610.625607.631595.325702.338653.579757.399813.309792.089727.504707.923757.65781.051812.493858.745936.879985.456969.293546.06499.629504.666512.974604.889681.351740.529731.684760.855746.421751.732649.155617.575587.956580.916571.844572.722635.538641.212657.315426.874452.7419.996410.94367.659352.834390.625405.371175.834179.049430.779433.343433.806456.791460.274453.641326.318319.798345.31359.589345.202356.723373.653372.7415.9428.5434.2469448.5423434.5460.3
Totaal passiva 3,401.9263,441.8343,505.4933,394.6023,460.13,434.3763,467.6023,377.2693,329.1683,271.6133,155.3773,047.992,951.482,825.7252,531.8742,323.4692,229.5542,579.3832,368.5412,197.5682,156.7722,074.9472,028.7842,026.0492,025.7821,951.162,002.5251,984.221,786.0311,763.9121,731.8341,720.4631,569.7851,491.941,438.0281,467.1941,442.6981,309.5371,289.5151,258.5151,235.7061,211.5331,217.7671,296.3741,322.3351,270.3841,290.1811,263.1611,280.6521,306.471,422.3371,476.0281,502.8741,509.8691,511.4791,152.0841,028.6021,003.5871,007.6491,029.3111,066.3211,101.1731,159.2821,233.1691,199.8531,179.361,096.9281,023.682966.697933.786956.223936.097984.913963.3071,010.771765.602779.797751.526759.186709.411698.321721.744733.28758.537780.703788.494801.007772.49807.201796.424801.228671.768653.667666.076708.742652.92668.909677.28708.9715.6722.9697.3762.4717.8681697.6723.9
Eigen vermogen:
Preferente aandelen 0000000000000000.27300000.43300.4140000.40600.3860.1200.4030000.0380.4250.20500.02900.1830.0360000.4610.10700.14700.4030000.245000.209000000.04800.38300.34400.3210000.32500.2460.04100000000000000000000000000000
Gewone aandelen 0.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4480.4740.4690.4480.4480.4480.4480.4480.4480.4470.4460.4450.4440.4440.4440.4430.4420.4410.4410.4010.40.3960.3930.3870.3870.3870.40.40000000.4
Ingehouden winsten 7,909.9197,688.1057,510.7567,328.2927,126.6876,912.7676,726.8666,463.3496,242.9436,030.8735,859.2725,631.9655,429.0855,244.3875,095.5964,882.2874,720.5234,595.1834,499.2884,309.7184,180.3234,053.7033,941.9163,763.8583,637.6293,526.3553,433.2823,360.3153,256.6843,157.2573,065.7082,934.1672,834.7722,756.4532,692.3172,576.2182,488.9922,415.8022,357.3342,243.0222,162.4282,091.9432,037.421,935.0871,863.5141,798.2951,749.4511,653.7151,584.0741,523.0751,476.551,391.7811,325.0071,267.3251,223.131,153.0151,092.9771,045.4791,009.995946.92907.04880.357848.489789.605737.619-754.598652.236595.968553.417515.643493.691522.587475.547440.79417.075351.473330.124313.02293.093266.438244.745218.838200.216167.275143.093117.313104.37873.08650.10922.6313.957-26.743-47.127-53.809-68.307-91.607-108.741-126.672-138.4-151.3-165-178.5-186.5-203.4-205.9-217.3-224.2
Overige gereserveerde algehele resultaten -310.367-298.074-319.815-263.153-267.216-228.516-227.233-324.514-282.365-250.874-255.224-297.852-302.592-311.744-334.925-327.273-345.605-347.701-323.673-314.986-301.433-289.754-302.414-283.529-265.721-236.516-265.406-277.637-298.386-331.12-354.998-266.403-282.775-259.817-266.649-238.038-197.425-219.205-212.949-76.029-35.573-33.183-35.036-80.535-108.741-114.576-97.461-74.107-90.882-66.147-86.93824.59764.25527.1178.201-0.245-45.773-31.689-16.209-2.69-16.564-54.933-31.86141.49266.95272.21142.617-0.069-9.344-13.878-17.321-39.836-44.945-43.737-45.325-29.559-32.246-14.0412.965-20.96-19.548-23.574-18.294-51.271-50.312-61.196-61.649-56.852-56.34-72.406-71.898-45.817-55.15-53.177-47.804-52.139-47.396-45.38-38-40.4-60.3-53.3-55.3-56-46.6-39.2-71
Overige totale aandeelhoudersvermogen -7,752.762-7,549.196-7,341.327-7,171.459-6,949.624-6,709.168-6,475.288-6,222.092-5,953.764-5,695.877-5,433.075-5,175.39-4,935.517-4,730.448-4,478.444-4,112.668-3,925.273-3,941.533-3,755.283-3,556.879-3,375.685-3,202.647-3,050.301-2,949.162-2,839.922-2,729.54-2,621.45-2,570.147-2,497.213-2,386.853-2,276.215-2,168.098-2,060.483-1,953.751-1,845.659-1,752.314-1,638.189-1,531.122-1,425.238-1,318.53-1,219.589-1,135.787-1,067.816-1,007.358-944.119-883.945-825.68-781.919-718.666-650.55-608.923-597.82-551.305-505.913-460.195-397.92-330.46-302.421-283.305-293.294-299.636-305.249-313.829-320.948-256.3481,240.947-114.398-62.35341.00298.073153.723143.268200.715237.223286.458335.451356.861400.205424.38427.876461.471456.794471.628461.342460.389459.372459.213458.806456.947456.557455.684304.301303.494299.462294.558288.945288.945288.443288286.5304.9295.6295.6302.3299.8290.4320.2
Totaal eigen vermogen van aandeelhouders -152.762-158.717-149.938-105.872-89.705-24.46924.793-82.8097.26284.57171.421159.171191.424202.643282.675443.067450.093306.397420.78438.301504.086561.75590.063531.615532.434560.747547.28512.979461.919439.852434.943500.517491.962543.333580.457586.352654.251666.128719.595848.94907.714923.604935.052847.642811.102800.222827.219798.244774.974806.973781.137819.409838.405788.977771.584755.543717.192711.817711.138651.384591.288520.623503.247510.597548.719559.008581.286533.994585.867600.286630.862626.467631.765634.75659.002657.813655.433699.673720.886673.802687.116652.505653.996577.791553.614515.933502.386475.483451.158407.223388.184232.142201.617192.872178.84145.586133.195116.77811295.279.663.853.842.947.333.925.4
Totaal eigen vermogen -152.762-158.717-149.938-105.872-89.705-24.46924.793-82.8097.26284.57171.421159.171191.424202.643282.675443.067450.093306.397420.78438.301504.086561.75590.063531.615532.434560.747547.28512.979461.919439.852434.943500.517491.962543.333580.457586.352654.251666.128719.595848.94907.714923.604935.052847.642811.102800.222827.219798.244774.974806.973781.137819.409838.405788.977771.584755.543717.192711.817711.138651.384591.288520.623503.247510.597548.719559.008581.286533.994585.867600.286630.862626.467631.765634.75659.002657.813655.433699.673720.886673.802687.116652.505653.996577.791553.614515.933502.386475.483451.158407.223388.184232.142201.617192.872178.84145.586133.195116.77811295.28468.15846.450.837.525.4
Totaal passiva en aandeelhoudersvermogen 3,249.1643,283.1173,355.5553,288.733,370.3953,409.9073,492.3953,294.463,336.433,356.1833,326.7983,207.1613,142.9043,028.3682,814.5492,766.5362,679.6472,885.782,789.3212,635.8692,660.8582,636.6972,618.8472,557.6642,558.2162,511.9072,549.8052,497.1992,247.952,203.7642,166.7772,220.982,061.7472,035.2732,018.4852,053.5462,096.9491,975.6652,009.112,107.4552,143.422,135.1372,152.8192,144.0162,133.4372,070.6062,117.42,061.4052,055.6262,113.4432,203.4742,295.4372,341.2792,298.8462,283.0631,907.6271,745.7941,715.4041,718.7871,680.6951,657.6091,621.7961,662.5291,743.7661,748.5721,738.3681,678.2141,557.6761,552.5641,534.0721,587.0851,562.5641,616.6781,598.0571,669.7731,423.4151,435.231,451.1991,480.0721,383.2131,385.4371,374.2491,387.2761,336.3281,334.3171,304.4271,303.3931,247.9731,258.3591,203.6471,189.412903.91855.284858.948887.582798.506802.104794.058820.9810.8806.9765.4820.4764.2731.8735.1749.3