Mettler-Toledo International Inc.
NYSE:MTD
1364.02 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 70.81 | 70.191 | 69.807 | 69.675 | 83.574 | 89.085 | 95.966 | 122.136 | 109.449 | 116.949 | 98.564 | 183.672 | 142.252 | 106.654 | 94.254 | 153.686 | 127.277 | 323.585 | 207.785 | 120.534 | 124.439 | 126.48 | 178.11 | 137.448 | 183.19 | 98.949 | 148.687 | 169.086 | 146.334 | 164.893 | 158.674 | 146.133 | 114.646 | 110.595 | 98.887 | 123.299 | 149.309 | 75.359 | 85.263 | 126.311 | 111.012 | 115.804 | 111.874 | 92.222 | 120.217 | 93.209 | 101.702 | 105.374 | 134.766 | 156.192 | 235.601 | 262.473 | 328.763 | 388.102 | 447.577 | 142.884 | 111.591 | 85.883 | 85.031 | 113.948 | 119.726 | 130.77 | 78.073 | 111.039 | 85.524 | 80.684 | 81.222 | 75.385 | 99.707 | 95.53 | 151.269 | 195.358 | 246.766 | 263.397 | 324.578 | 94.396 | 103.864 | 67.78 | 67.176 | 54.048 | 47.613 | 44.768 | 45.116 | 35.395 | 35.15 | 32.021 | 31.427 | 28.282 | 23.875 | 23.461 | 27.721 | 24.708 | 23.212 | 22.985 | 21.725 | 15.683 | 16.051 | 18.378 | 17.2 | 14.9 | 13.4 | 16.3 | 21.2 | 15.6 | 14.5 | 21.3 | 23.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 70.81 | 70.191 | 69.807 | 69.675 | 83.574 | 89.085 | 95.966 | 122.136 | 109.449 | 116.949 | 98.564 | 183.672 | 142.252 | 106.654 | 94.254 | 153.686 | 127.277 | 323.585 | 207.785 | 120.534 | 124.439 | 126.48 | 178.11 | 137.448 | 183.19 | 98.949 | 148.687 | 169.086 | 146.334 | 164.893 | 158.674 | 146.133 | 114.646 | 110.595 | 98.887 | 123.299 | 149.309 | 75.359 | 85.263 | 126.311 | 111.012 | 115.804 | 111.874 | 92.222 | 120.217 | 93.209 | 101.702 | 105.374 | 134.766 | 156.192 | 235.601 | 262.473 | 328.763 | 388.102 | 447.577 | 142.884 | 111.591 | 85.883 | 85.031 | 113.948 | 119.726 | 130.77 | 78.073 | 111.039 | 85.524 | 80.684 | 81.222 | 75.385 | 99.707 | 95.53 | 151.269 | 195.358 | 246.766 | 263.397 | 324.578 | 94.396 | 103.864 | 67.78 | 67.176 | 54.048 | 47.613 | 44.768 | 45.116 | 35.395 | 35.15 | 32.021 | 31.427 | 28.282 | 23.875 | 23.461 | 27.721 | 24.708 | 23.212 | 22.985 | 21.725 | 15.683 | 16.051 | 18.378 | 17.2 | 14.9 | 13.4 | 16.3 | 21.2 | 15.6 | 14.5 | 21.3 | 23.6 |
Nettovorderingen
| 634.71 | 650.333 | 663.893 | 634.967 | 648.002 | 640.05 | 709.321 | 611.399 | 626.593 | 617.88 | 647.335 | 603.364 | 600.191 | 574.418 | 593.809 | 521.777 | 490.429 | 518.556 | 566.256 | 503.247 | 498.723 | 489.281 | 535.528 | 494.887 | 486.203 | 483.919 | 528.615 | 483.167 | 448.098 | 439.413 | 454.988 | 414.607 | 407.972 | 387.296 | 411.42 | 390.54 | 402.404 | 382.385 | 435.648 | 410.9 | 427.495 | 425.161 | 466.703 | 402.708 | 418.031 | 410.65 | 437.39 | 406.57 | 397.238 | 389.118 | 425.147 | 398.402 | 382.089 | 365.578 | 368.936 | 331.954 | 310.071 | 304.121 | 312.998 | 284.965 | 286.296 | 288.893 | 348.614 | 340.481 | 348.274 | 342.867 | 354.596 | 299.906 | 300.762 | 290.671 | 306.879 | 270.712 | 265.586 | 249.628 | 271.915 | 250.588 | 253.76 | 259.512 | 271.097 | 239.939 | 247.423 | 239.321 | 249.353 | 226.697 | 225.41 | 221.181 | 231.673 | 221.437 | 230.071 | 221.09 | 227.295 | 218.55 | 210.031 | 204.43 | 212.57 | 201.765 | 192.671 | 192.169 | 203.8 | 190.7 | 189.1 | 174.9 | 178.5 | 164.9 | 161.5 | 152.4 | 153.6 |
Voorraad
| 366.395 | 373.67 | 385.865 | 375.959 | 394.959 | 427.549 | 441.694 | 451.32 | 463.321 | 446.49 | 414.543 | 381.457 | 350.159 | 321.341 | 297.611 | 292.329 | 299.746 | 292.11 | 274.285 | 280.978 | 286.347 | 282.087 | 268.821 | 277.266 | 270.047 | 278.318 | 255.39 | 263.527 | 253.734 | 242.375 | 222.047 | 239.985 | 234.006 | 227.323 | 214.383 | 225.542 | 223.275 | 218.663 | 204.531 | 219.714 | 224.448 | 224.42 | 210.414 | 219.178 | 203.288 | 199.574 | 198.939 | 214.893 | 217.231 | 238.176 | 241.421 | 265.351 | 268.154 | 247.19 | 217.104 | 215.316 | 185.173 | 177.047 | 168.042 | 164.761 | 157.849 | 158.212 | 170.613 | 194.271 | 204.482 | 199.872 | 173.725 | 171.294 | 163.016 | 160.59 | 148.372 | 160.72 | 162.609 | 156.472 | 150.201 | 152.379 | 148.856 | 156.424 | 156.539 | 156.038 | 153.292 | 153.924 | 151.764 | 160.881 | 166.313 | 156.713 | 150.441 | 150.729 | 153.844 | 141.246 | 145.621 | 144.799 | 137.412 | 142.749 | 141.677 | 130.717 | 131.328 | 124.828 | 123.9 | 120.7 | 121.7 | 111.4 | 112.1 | 110 | 100.9 | 101 | 101 |
Overige vlottende activa
| 106.392 | 116.92 | 110.638 | 116.311 | 119.971 | 130.083 | 128.108 | 131.047 | 125.338 | 128.567 | 108.916 | 77.731 | 80.009 | 77.795 | 71.23 | 78.528 | 72.356 | 66.614 | 61.321 | 59.049 | 71.937 | 71.536 | 63.401 | 61.898 | 63.867 | 66.186 | 74.031 | 70.784 | 65.587 | 66.184 | 61.075 | 145.377 | 143.636 | 141.485 | 70.642 | 128.934 | 137.676 | 138.443 | 123.988 | 115.987 | 123.433 | 124.72 | 124.996 | 134.767 | 133.84 | 125.505 | 126.889 | 58.88 | 60.25 | 122.096 | 116.694 | 126.92 | 119.163 | 116.327 | 111.278 | 96.575 | 84.028 | 82.718 | 80.036 | 84.842 | 79.724 | 74.024 | 37.809 | 43.359 | 45.007 | 48.638 | 36.023 | 34.61 | 33.075 | 31.693 | 30.196 | 29.615 | 27.187 | 28.755 | 23.755 | 26.232 | 26.426 | 62.028 | 30.058 | 31.854 | 34.85 | 36.785 | 31.66 | 42.047 | 37.807 | 36.343 | 28.603 | 39.051 | 42.151 | 38.016 | 31.121 | 43.753 | 40.636 | 41.47 | 47.367 | 34.09 | 36.133 | 30.142 | 43 | 42.6 | 43.4 | 28 | 46.4 | 30.7 | 29.5 | 32.2 | 31.7 |
Totaal vlottende activa
| 1,178.307 | 1,211.114 | 1,230.203 | 1,196.912 | 1,246.506 | 1,286.767 | 1,375.089 | 1,315.902 | 1,324.701 | 1,309.886 | 1,269.358 | 1,246.224 | 1,172.611 | 1,080.208 | 1,056.904 | 1,046.32 | 989.808 | 1,200.865 | 1,109.647 | 963.808 | 981.446 | 969.384 | 1,045.86 | 971.499 | 1,003.307 | 927.372 | 1,006.723 | 986.564 | 913.753 | 912.865 | 896.784 | 946.102 | 900.26 | 866.699 | 862.815 | 868.315 | 912.664 | 814.85 | 849.43 | 872.912 | 886.388 | 890.105 | 913.987 | 848.875 | 875.376 | 828.938 | 864.92 | 838.363 | 860.976 | 905.582 | 1,018.863 | 1,053.146 | 1,098.169 | 1,117.197 | 1,144.895 | 786.729 | 690.863 | 649.769 | 646.107 | 648.516 | 643.595 | 651.899 | 670.865 | 732.154 | 725.932 | 709.971 | 683.209 | 619.104 | 632.373 | 612.945 | 669.77 | 688.442 | 735.509 | 729.896 | 800.659 | 553.355 | 561.386 | 545.744 | 552.357 | 509.685 | 510.654 | 502.071 | 505.537 | 499.405 | 498.969 | 480.021 | 475.727 | 439.499 | 449.941 | 423.813 | 431.758 | 431.81 | 411.291 | 411.634 | 423.339 | 382.255 | 376.183 | 365.517 | 387.9 | 368.9 | 367.6 | 330.6 | 358.2 | 321.2 | 306.4 | 306.9 | 309.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 768.664 | 773.495 | 803.374 | 763.209 | 780.723 | 780.013 | 778.6 | 728.602 | 760.856 | 787.472 | 799.365 | 783.813 | 790.512 | 780.166 | 798.868 | 758.01 | 743.393 | 742.651 | 748.657 | 810.792 | 816.107 | 722.926 | 717.526 | 697.689 | 678.706 | 696.89 | 668.271 | 641.709 | 600.9 | 572.058 | 563.707 | 527.477 | 514.312 | 521.496 | 517.229 | 513.568 | 522.195 | 510.518 | 511.462 | 512.091 | 521.884 | 517.686 | 514.438 | 497.277 | 474.05 | 466.165 | 469.421 | 445.024 | 427.666 | 425.746 | 410.007 | 408.156 | 416.872 | 380.743 | 364.472 | 334.803 | 302.606 | 310.631 | 316.334 | 303.219 | 290.908 | 274.754 | 285.008 | 267.636 | 271.445 | 256.259 | 249.605 | 237.14 | 229.528 | 230.723 | 229.138 | 220.331 | 219.566 | 215.076 | 218.519 | 218.075 | 218.441 | 229.402 | 242.709 | 224.247 | 223.723 | 223.685 | 231.512 | 219.294 | 219.356 | 216.198 | 217.754 | 208.036 | 211.491 | 190.352 | 192.272 | 193.27 | 182.988 | 188.382 | 199.388 | 186.473 | 190.546 | 191.313 | 199.7 | 204.5 | 206.3 | 210 | 230.3 | 228.8 | 220.6 | 224.2 | 235.3 |
Goodwill
| 665.359 | 665.816 | 670.108 | 660.638 | 665.1 | 661.742 | 660.17 | 636.089 | 643.449 | 650.118 | 648.622 | 639.184 | 642.186 | 640.687 | 550.27 | 541.722 | 537.624 | 536.895 | 535.979 | 531.224 | 534.557 | 535.517 | 534.78 | 537.862 | 536.407 | 544.784 | 539.838 | 538.418 | 483.757 | 478.652 | 476.378 | 482.144 | 444.278 | 448.183 | 446.284 | 448.342 | 442.482 | 437.704 | 444.085 | 449.539 | 457.759 | 456.942 | 455.842 | 452.099 | 447.166 | 445.709 | 452.351 | 451.016 | 446.28 | 451.678 | 447.743 | 452.158 | 447.599 | 444.181 | 434.699 | 448.332 | 439.27 | 442.528 | 440.95 | 431.59 | 430.229 | 419.518 | 424.426 | 437.558 | 445.739 | 447.931 | 440.767 | 438.714 | 434.911 | 434.457 | 432.871 | 431.147 | 428.751 | 423.734 | 423.048 | 425.271 | 425.416 | 430.612 | 433.675 | 424.21 | 0 | 422.652 | 0 | 0 | 413.978 | 0 | 0 | 414.182 | 411.779 | 401.895 | 0 | 235.255 | 221.023 | 222.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.3 |
Immateriële activa
| 268.154 | 274.375 | 285.429 | 287.197 | 294.594 | 300.134 | 306.054 | 297.435 | 298.362 | 305.079 | 307.45 | 288.593 | 293.719 | 298.645 | 196.785 | 199.151 | 202.131 | 205.695 | 206.242 | 209.371 | 211.211 | 213.977 | 217.308 | 220.904 | 219.858 | 224.727 | 226.718 | 229.975 | 164.134 | 165.476 | 167.055 | 169.117 | 114.002 | 115.99 | 115.252 | 114.355 | 109.656 | 110.476 | 112.784 | 111.214 | 114.257 | 112.919 | 114.418 | 114.012 | 114.496 | 115.489 | 117.564 | 118.431 | 118.439 | 120.454 | 121.41 | 123.907 | 113.686 | 113.223 | 104.372 | 106.351 | 106.825 | 108.205 | 105.284 | 94.413 | 95.019 | 95.665 | 96.295 | 97.31 | 98.745 | 99.802 | 100.02 | 100.83 | 101.64 | 102.296 | 102.75 | 103.614 | 104.513 | 105.253 | 528.209 | 529.984 | 530.088 | 556.119 | 560.181 | 548.67 | 549.507 | 548.657 | 548.814 | 542.403 | 541.721 | 535.032 | 537.792 | 130.287 | 131.134 | 131.98 | 126.524 | 0 | 0 | 0 | 228.035 | 195.129 | 200.392 | 208.434 | 204.3 | 214.8 | 211.8 | 206.2 | 213.8 | 191 | 182.8 | 182.3 | 0 |
Goodwill en immateriële activa
| 933.513 | 940.191 | 955.537 | 947.835 | 959.694 | 961.876 | 966.224 | 933.524 | 941.811 | 955.197 | 956.072 | 927.777 | 935.905 | 939.332 | 747.055 | 740.873 | 739.755 | 742.59 | 742.221 | 740.595 | 745.768 | 749.494 | 752.088 | 758.766 | 756.265 | 769.511 | 766.556 | 768.393 | 647.891 | 644.128 | 643.433 | 651.261 | 558.28 | 564.173 | 561.536 | 562.697 | 552.138 | 548.18 | 556.869 | 560.753 | 572.016 | 569.861 | 570.26 | 566.111 | 561.662 | 561.198 | 569.915 | 569.447 | 564.719 | 572.132 | 569.153 | 576.065 | 561.285 | 557.404 | 539.071 | 554.683 | 546.095 | 550.733 | 546.234 | 526.003 | 525.248 | 515.183 | 520.721 | 534.868 | 544.484 | 547.733 | 540.787 | 539.544 | 536.551 | 536.753 | 535.621 | 534.761 | 533.264 | 528.987 | 528.209 | 529.984 | 530.088 | 556.119 | 560.181 | 548.67 | 549.507 | 548.657 | 548.814 | 542.403 | 541.721 | 535.032 | 537.792 | 544.469 | 542.913 | 533.875 | 126.524 | 235.255 | 221.023 | 222.511 | 228.035 | 195.129 | 200.392 | 208.434 | 204.3 | 214.8 | 211.8 | 206.2 | 213.8 | 191 | 182.8 | 182.3 | 183.3 |
Langetermijnbeleggingen
| 0.544 | 2.275 | 0 | -27.687 | -27.836 | 5.842 | 6.89 | 16.318 | 11.022 | 4.947 | -39.496 | -39.272 | -41.24 | -39.24 | -41.836 | -37.115 | -35.777 | -35.538 | -36.978 | -34.599 | -35.722 | -34.495 | -35.066 | -36.423 | -36.88 | -41.717 | -41.425 | -43.103 | -39.326 | -38.027 | -33.951 | -22.734 | -22.958 | -23.275 | 0 | -27.206 | -27.237 | -26.625 | -30.273 | -21.241 | -22.093 | -22.204 | -24.121 | -126.061 | -125.09 | -125.723 | -127.11 | -114.964 | -114.651 | 0 | 0 | -99.28 | -100.264 | 0 | 0 | -101.776 | -92.306 | -92.902 | 0 | 0 | -91.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 30.554 | 31.478 | 31.199 | 27.687 | 27.836 | 28.116 | 27.08 | 34.986 | 36.999 | 38.92 | 39.496 | 39.272 | 41.24 | 39.24 | 41.836 | 37.115 | 35.777 | 35.538 | 36.978 | 34.599 | 35.722 | 34.495 | 35.066 | 36.423 | 36.88 | 41.717 | 41.425 | 43.103 | 39.326 | 38.027 | 33.951 | 22.734 | 22.958 | 23.275 | 22.873 | 27.206 | 27.237 | 26.625 | 30.273 | 21.241 | 22.093 | 22.204 | 24.121 | 126.061 | 125.09 | 125.723 | 127.11 | 114.964 | 114.651 | 116.082 | 118.899 | 99.28 | 100.264 | 97.001 | 95.996 | 101.776 | 92.306 | 92.902 | 95.688 | 93.014 | 91.313 | 86.628 | 92.958 | 68.016 | 67.08 | 67.16 | 65.129 | 71.913 | 35.813 | 69.573 | 69.083 | 64.608 | 75.231 | 73.835 | 73.042 | 72.585 | 77.934 | 71.546 | 72.847 | 40.117 | 39.949 | 39.869 | 40.683 | 0 | 34.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.4 |
Overige niet-vlottende activa
| 337.582 | 324.564 | 335.242 | 380.774 | 383.472 | 347.293 | 338.512 | 265.128 | 261.041 | 259.761 | 302.003 | 249.347 | 243.876 | 228.662 | 211.722 | 221.333 | 206.691 | 199.674 | 188.796 | 120.674 | 117.537 | 194.893 | 103.373 | 129.71 | 119.938 | 118.134 | 108.255 | 100.533 | 85.406 | 74.713 | 62.853 | 96.14 | 88.895 | 82.905 | 54.032 | 108.966 | 109.952 | 102.117 | 91.349 | 161.699 | 163.132 | 157.485 | 154.134 | 231.753 | 222.349 | 214.305 | 213.144 | 208.571 | 202.265 | 93.901 | 86.552 | 258.07 | 264.953 | 146.501 | 138.629 | 231.412 | 206.23 | 204.271 | 114.424 | 109.943 | 197.858 | 93.332 | 92.977 | 141.092 | 139.631 | 157.245 | 139.484 | 89.975 | 154.112 | 84.078 | 83.473 | 54.422 | 53.108 | 50.263 | 49.344 | 49.416 | 47.381 | 48.388 | 51.978 | 60.494 | 61.604 | 59.967 | 60.73 | 75.226 | 74.271 | 73.176 | 72.12 | 55.969 | 54.014 | 55.607 | 438.858 | 43.575 | 39.982 | 36.421 | 36.82 | 34.649 | 34.983 | 28.794 | 29 | 22.6 | 21.2 | 18.6 | 18.1 | 23.2 | 22 | 21.7 | -4.6 |
Totaal niet-vlottende activa
| 2,070.857 | 2,072.003 | 2,125.352 | 2,091.818 | 2,123.889 | 2,123.14 | 2,117.306 | 1,978.558 | 2,011.729 | 2,046.297 | 2,057.44 | 1,960.937 | 1,970.293 | 1,948.16 | 1,757.645 | 1,720.216 | 1,689.839 | 1,684.915 | 1,679.674 | 1,672.061 | 1,679.412 | 1,667.313 | 1,572.987 | 1,586.165 | 1,554.909 | 1,584.535 | 1,543.082 | 1,510.635 | 1,334.197 | 1,290.899 | 1,269.993 | 1,274.878 | 1,161.487 | 1,168.574 | 1,155.67 | 1,185.231 | 1,184.285 | 1,160.815 | 1,159.68 | 1,234.543 | 1,257.032 | 1,245.032 | 1,238.832 | 1,295.141 | 1,258.061 | 1,241.668 | 1,252.48 | 1,223.042 | 1,194.65 | 1,207.861 | 1,184.611 | 1,242.291 | 1,243.11 | 1,181.649 | 1,138.168 | 1,120.898 | 1,054.931 | 1,065.635 | 1,072.68 | 1,032.179 | 1,014.014 | 969.897 | 991.664 | 1,011.612 | 1,022.64 | 1,028.397 | 995.005 | 938.572 | 920.191 | 921.127 | 917.315 | 874.122 | 881.169 | 868.161 | 869.114 | 870.06 | 873.844 | 905.455 | 927.715 | 873.528 | 874.783 | 872.178 | 881.739 | 836.923 | 835.348 | 824.406 | 827.666 | 808.474 | 808.418 | 779.834 | 757.654 | 472.1 | 443.993 | 447.314 | 464.243 | 416.251 | 425.921 | 428.541 | 433 | 441.9 | 439.3 | 434.8 | 462.2 | 443 | 425.4 | 428.2 | 439.4 |
Totaal activa
| 3,249.164 | 3,283.117 | 3,355.555 | 3,288.73 | 3,370.395 | 3,409.907 | 3,492.395 | 3,294.46 | 3,336.43 | 3,356.183 | 3,326.798 | 3,207.161 | 3,142.904 | 3,028.368 | 2,814.549 | 2,766.536 | 2,679.647 | 2,885.78 | 2,789.321 | 2,635.869 | 2,660.858 | 2,636.697 | 2,618.847 | 2,557.664 | 2,558.216 | 2,511.907 | 2,549.805 | 2,497.199 | 2,247.95 | 2,203.764 | 2,166.777 | 2,220.98 | 2,061.747 | 2,035.273 | 2,018.485 | 2,053.546 | 2,096.949 | 1,975.665 | 2,009.11 | 2,107.455 | 2,143.42 | 2,135.137 | 2,152.819 | 2,144.016 | 2,133.437 | 2,070.606 | 2,117.4 | 2,061.405 | 2,055.626 | 2,113.443 | 2,203.474 | 2,295.437 | 2,341.279 | 2,298.846 | 2,283.063 | 1,907.627 | 1,745.794 | 1,715.404 | 1,718.787 | 1,680.695 | 1,657.609 | 1,621.796 | 1,662.529 | 1,743.766 | 1,748.572 | 1,738.368 | 1,678.214 | 1,557.676 | 1,552.564 | 1,534.072 | 1,587.085 | 1,562.564 | 1,616.678 | 1,598.057 | 1,669.773 | 1,423.415 | 1,435.23 | 1,451.199 | 1,480.072 | 1,383.213 | 1,385.437 | 1,374.249 | 1,387.276 | 1,336.328 | 1,334.317 | 1,304.427 | 1,303.393 | 1,247.973 | 1,258.359 | 1,203.647 | 1,189.412 | 903.91 | 855.284 | 858.948 | 887.582 | 798.506 | 802.104 | 794.058 | 820.9 | 810.8 | 806.9 | 765.4 | 820.4 | 764.2 | 731.8 | 735.1 | 749.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 199.462 | 189.449 | 210.411 | 173.97 | 170.23 | 176.733 | 252.538 | 226.681 | 267.523 | 259.352 | 272.911 | 219.294 | 210.811 | 189.289 | 175.801 | 146.646 | 155.901 | 168.515 | 185.592 | 148.22 | 160.584 | 174.639 | 196.641 | 156.447 | 170.865 | 164.639 | 167.627 | 148.521 | 143.607 | 137.827 | 146.593 | 129.65 | 131.888 | 120.536 | 142.075 | 136.565 | 138.589 | 131.667 | 145.896 | 129.172 | 140.105 | 119.128 | 145.993 | 120.665 | 122.755 | 116.678 | 142.362 | 129.982 | 129.988 | 131.984 | 168.109 | 167.919 | 151.499 | 134.257 | 138.105 | 121.339 | 110.971 | 100.927 | 103.16 | 92.01 | 84.553 | 77.976 | 111.442 | 107.059 | 107.229 | 106.175 | 127.109 | 95.942 | 92.936 | 90.315 | 95.971 | 82.599 | 79.818 | 73.933 | 88.553 | 70.581 | 69.663 | 66.157 | 85.129 | 60.259 | 66.214 | 64.472 | 68.243 | 58.996 | 64.265 | 62.735 | 73.072 | 54.37 | 58.313 | 54.384 | 66.327 | 59.142 | 67.898 | 68.022 | 80.513 | 60.266 | 60.392 | 58.286 | 81.2 | 59 | 54.2 | 47.4 | 58.7 | 37.2 | 33.6 | 32.2 | 39.3 |
Kortlopende schulden
| 311.246 | 183.173 | 192.219 | 179.083 | 107.365 | 107.131 | 106.054 | 153.639 | 106.574 | 105.262 | 101.134 | 53.524 | 53.025 | 52.505 | 50.317 | 55.111 | 53.585 | 56.398 | 55.868 | 75.477 | 78.318 | 53.798 | 49.67 | 55.753 | 52.052 | 14.883 | 19.677 | 18.533 | 21.608 | 19.476 | 18.974 | 21.779 | 20.945 | 17.381 | 14.488 | 21.061 | 23.353 | 114.693 | 116.164 | 120.025 | 121.306 | 16.255 | 17.067 | 16.019 | 17.931 | 17.959 | 41.6 | 36.57 | 27.075 | 28.817 | 28.3 | 31.143 | 12.626 | 22.583 | 10.902 | 89.35 | 90.837 | 92.766 | 89.968 | 10.652 | 6.006 | 9.7 | 12.492 | 24.048 | 14.701 | 19.694 | 11.57 | 12.512 | 15.152 | 12.346 | 9.962 | 7.738 | 8.201 | 8.363 | 6.345 | 4.388 | 7.196 | 10.351 | 6.913 | 9.512 | 18.8 | 18.873 | 18.277 | 256.707 | 289.91 | 50.422 | 50.578 | 50.627 | 50.439 | 50.256 | 50.239 | 49.974 | 49.93 | 50.078 | 50.56 | 45.783 | 48.939 | 46.971 | 46.9 | 47.2 | 48.1 | 46.7 | 46.4 | 58.2 | 56.4 | 55 | 0 |
Belastingschulden
| 217.972 | 223.102 | 219.984 | 208.844 | 208.655 | 188.57 | 191.096 | 199.626 | 162.382 | 148.929 | 134.769 | 127.633 | 119.543 | 99.596 | 89.017 | 90.864 | 70.766 | 54.48 | 69.043 | 90.225 | 74.066 | 76.713 | 73.777 | 90.483 | 76.606 | 63.017 | 72.21 | 72.082 | 53.82 | 46.31 | 47.99 | 70.993 | 69.178 | 64.956 | 63.241 | 76.255 | 69.156 | 57.084 | 59.297 | 49.602 | 42.26 | 51.384 | 61.502 | 69.939 | 59.629 | 50.692 | 64 | 69.456 | 58.587 | 56.121 | 55.139 | 58.447 | 54.285 | 51.745 | 49.577 | 62.016 | 46.555 | 41.232 | 38.686 | 53.498 | 49.431 | 44.278 | 44.507 | 69.332 | 64.24 | 49.295 | 42.438 | 55.994 | 45.524 | 37.467 | 49.607 | 65.369 | 0 | 53.38 | 59.015 | 70.471 | 63.868 | 58.684 | 59.556 | 59.735 | 0 | 48.317 | 0 | 0 | 63.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 214.205 | 216.659 | 202.022 | 190.784 | 204.549 | 211.302 | 192.759 | 198.179 | 215.133 | 215.68 | 192.648 | 195.234 | 192.199 | 180.33 | 149.106 | 150.476 | 150.742 | 144.836 | 122.489 | 126.925 | 128.704 | 128.962 | 105.381 | 123.526 | 126.835 | 130.704 | 107.166 | 123.73 | 126.19 | 132.93 | 100.33 | 113.34 | 117.906 | 102.771 | 88.829 | 88.547 | 98.113 | 98.369 | 82.219 | 93.014 | 97.782 | 98.564 | 83.083 | 81.896 | 85.142 | 82.418 | 71.435 | 84.769 | 95.691 | 99.706 | 99.584 | 103.169 | 107.247 | 103.38 | 86.746 | 93.783 | 86.473 | 85.392 | 63.292 | 70.071 | 70.354 | 67.063 | 51.665 | 65.318 | 75.885 | 78.758 | 52.703 | 57.733 | 63.903 | 61.823 | 41.553 | 45.445 | 49.254 | 50.601 | 34.803 | 34.557 | 41.87 | 47.201 | 26.176 | 31.317 | 36.821 | 38.666 | 169.283 | 192.606 | 183.767 | 187.706 | 177.503 | 185.768 | 188.904 | 155.929 | 111.284 | 158.765 | 150.423 | 143.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 556.269 | 542.651 | 576.43 | 526.586 | 525.859 | 509.083 | 596.38 | 586.438 | 529.351 | 507.119 | 579.845 | 533.509 | 482.334 | 419.685 | 465.103 | 411.848 | 342.601 | 310.089 | 390.563 | 368.633 | 339.645 | 350.565 | 382.742 | 361.743 | 339.065 | 326.656 | 395.203 | 361.574 | 297.404 | 270.929 | 321.618 | 356.08 | 320.369 | 304.104 | 349.735 | 347.242 | 319.485 | 292.974 | 334.611 | 308.673 | 281.188 | 275.248 | 318.045 | 320.395 | 283.198 | 261.24 | 307.28 | 303.917 | 270.248 | 264.912 | 313.851 | 315.052 | 294.623 | 264.193 | 306.433 | 301.552 | 240.692 | 219.836 | 238.255 | 251.689 | 224.057 | 205.905 | 251.999 | 275.889 | 255.617 | 223.001 | 256.391 | 239.92 | 206.75 | 188.386 | 236.893 | 227.593 | 212.102 | 189.198 | 223.755 | 229.202 | 208.368 | 207.821 | 230.028 | 240.664 | 223.652 | 209.108 | 72.106 | 74.394 | 63.712 | 56.852 | 66.511 | 47.919 | 52.754 | 75.581 | 119.737 | 77.569 | 65.618 | 58.928 | 218.08 | 201.669 | 202.855 | 198.37 | 208.1 | 193.5 | 192.1 | 169 | 188.3 | 173.9 | 168 | 175.9 | 224.3 |
Totaal kortlopende verplichtingen
| 1,281.182 | 1,131.932 | 1,181.082 | 1,070.423 | 1,008.003 | 1,004.249 | 1,147.731 | 1,164.937 | 1,118.581 | 1,087.413 | 1,146.538 | 1,001.561 | 938.369 | 841.809 | 840.327 | 764.081 | 702.829 | 679.838 | 754.512 | 719.255 | 707.251 | 707.964 | 734.434 | 697.469 | 688.817 | 636.882 | 689.673 | 652.358 | 588.809 | 561.162 | 587.515 | 620.849 | 591.108 | 544.792 | 595.127 | 593.415 | 579.54 | 637.703 | 678.89 | 650.884 | 640.381 | 509.195 | 564.188 | 538.975 | 509.026 | 478.295 | 562.677 | 555.238 | 523.002 | 525.419 | 609.844 | 617.283 | 565.995 | 524.413 | 542.186 | 606.024 | 528.973 | 498.921 | 494.675 | 424.422 | 384.97 | 360.644 | 427.598 | 472.314 | 453.432 | 427.628 | 447.773 | 406.107 | 378.741 | 352.87 | 384.379 | 363.375 | 349.375 | 322.095 | 353.456 | 338.728 | 327.097 | 331.53 | 348.246 | 341.752 | 345.487 | 331.119 | 327.909 | 582.703 | 601.654 | 357.715 | 367.664 | 338.684 | 350.41 | 336.15 | 347.587 | 345.45 | 333.869 | 320.766 | 349.153 | 307.718 | 312.186 | 303.627 | 336.2 | 299.7 | 294.4 | 263.1 | 293.4 | 269.3 | 258 | 263.1 | 263.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,746.638 | 1,903.574 | 1,888.62 | 1,929.401 | 2,045.462 | 2,015.779 | 1,908.48 | 1,825.253 | 1,821.458 | 1,766.832 | 1,580.808 | 1,639.583 | 1,602.005 | 1,561.054 | 1,284.174 | 1,169.136 | 1,146.59 | 1,513.02 | 1,235.35 | 1,186.279 | 1,150.174 | 1,008.485 | 985.021 | 988.894 | 1,020.42 | 978.715 | 960.17 | 1,050.681 | 947.781 | 944.211 | 875.056 | 826.022 | 693.263 | 681.872 | 576.984 | 601.731 | 605.141 | 409.179 | 335.79 | 365.007 | 345.364 | 449.582 | 395.96 | 384.871 | 443.727 | 421.913 | 347.131 | 379.06 | 431.73 | 444.858 | 476.715 | 550.554 | 621.359 | 677.833 | 670.301 | 245.866 | 204.247 | 203.87 | 203.59 | 318.785 | 398.464 | 467.653 | 441.588 | 495.632 | 468.511 | 471.855 | 385.072 | 359.29 | 337.861 | 330.916 | 345.705 | 361.418 | 412.787 | 425.133 | 443.795 | 223.99 | 257.473 | 217.421 | 196.29 | 185.323 | 172.806 | 211.425 | 223.239 | 1.345 | 1.435 | 259.477 | 262.093 | 280.571 | 304.444 | 318.353 | 309.479 | 201.094 | 200.493 | 226.816 | 237.807 | 232.944 | 235.873 | 252.876 | 249.7 | 284.3 | 303.4 | 310.6 | 340.2 | 320.2 | 303.2 | 319.2 | 340.3 |
Uitgestelde opbrengsten niet-vlottend
| -101.741 | -100.115 | 0 | -112.209 | -116.009 | 0 | 0 | 0 | 0 | 0 | -62.23 | -42.656 | -35.587 | -34.697 | -34.448 | -41.979 | -44.926 | -44.901 | -45.267 | -39.954 | -40.282 | -39.648 | -48.818 | -50.216 | -46.138 | -46.689 | -51.23 | -31.09 | -37.106 | -56.852 | -64.306 | -65.341 | -78.034 | -64.089 | 0 | -63.883 | -55.198 | -60.636 | -56.727 | -64.751 | -61.74 | -63.122 | -64.449 | -139.549 | -138.233 | -137.846 | -139.487 | -121.863 | -120.664 | 0 | 0 | -130.354 | -129.907 | 0 | 0 | -119.863 | -115.581 | -117.117 | 0 | 0 | -110.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 101.741 | 100.115 | 108.679 | 112.209 | 116.009 | 113.397 | 111.36 | 76.532 | 68.578 | 65.174 | 62.23 | 42.656 | 35.587 | 34.697 | 34.448 | 41.979 | 44.926 | 44.901 | 45.267 | 39.954 | 40.282 | 39.648 | 48.818 | 50.216 | 46.138 | 46.689 | 51.23 | 31.09 | 37.106 | 56.852 | 64.306 | 65.341 | 78.034 | 64.089 | 71.365 | 63.883 | 55.198 | 60.636 | 56.727 | 64.751 | 61.74 | 63.122 | 64.449 | 139.549 | 138.233 | 137.846 | 139.487 | 121.863 | 120.664 | 122.983 | 125.833 | 130.354 | 129.907 | 126.664 | 124.523 | 119.863 | 115.581 | 117.117 | 119.791 | 110.819 | 110.189 | 104.496 | 111.048 | 102.695 | 105.472 | 107.372 | 101.5 | 84.305 | 82.317 | 82.683 | 82.613 | 67.438 | 80.635 | 78.716 | 78.36 | 77.907 | 70.709 | 73.28 | 81.927 | 46.02 | 46.179 | 45.592 | 46.519 | 36.945 | 38.386 | 37.674 | 37.65 | 26.158 | 26.403 | 23.937 | 25.053 | 24.75 | 22.939 | 24.157 | 25.939 | 21.928 | 22.666 | 21.778 | 22.7 | 22.8 | 22.7 | 23.5 | 25.6 | 26.3 | 24.4 | 24.1 | 0 |
Overige niet-vlottende verplichtingen
| 374.106 | 406.328 | 327.112 | 394.778 | 406.635 | 300.951 | 300.031 | 310.547 | 320.551 | 352.194 | 428.031 | 406.846 | 411.106 | 422.862 | 407.373 | 390.252 | 380.135 | 386.525 | 378.679 | 292.034 | 299.347 | 358.498 | 309.329 | 339.686 | 316.545 | 335.563 | 352.682 | 281.181 | 249.441 | 258.539 | 269.263 | 273.592 | 285.414 | 265.276 | 194.552 | 272.048 | 258.017 | 262.655 | 274.835 | 242.624 | 249.961 | 252.756 | 257.619 | 372.528 | 369.582 | 370.176 | 380.373 | 328.863 | 325.92 | 213.21 | 209.945 | 308.191 | 315.52 | 180.959 | 174.469 | 300.194 | 295.382 | 300.796 | 189.593 | 175.285 | 282.887 | 168.38 | 179.048 | 162.528 | 172.438 | 172.505 | 162.583 | 173.98 | 167.778 | 167.317 | 143.526 | 143.866 | 142.116 | 137.363 | 135.16 | 124.977 | 124.518 | 129.295 | 132.723 | 136.316 | 133.849 | 133.608 | 135.613 | 137.544 | 139.228 | 133.628 | 133.6 | 127.077 | 125.944 | 117.984 | 119.109 | 100.474 | 96.366 | 94.337 | 95.843 | 90.33 | 98.184 | 98.999 | 100.3 | 108.8 | 102.4 | 100.1 | 103.2 | 102 | 95.4 | 91.2 | 120 |
Totaal niet-vlottende verplichtingen
| 2,120.744 | 2,309.902 | 2,324.411 | 2,324.179 | 2,452.097 | 2,430.127 | 2,319.871 | 2,212.332 | 2,210.587 | 2,184.2 | 2,008.839 | 2,046.429 | 2,013.111 | 1,983.916 | 1,691.547 | 1,559.388 | 1,526.725 | 1,899.545 | 1,614.029 | 1,478.313 | 1,449.521 | 1,366.983 | 1,294.35 | 1,328.58 | 1,336.965 | 1,314.278 | 1,312.852 | 1,331.862 | 1,197.222 | 1,202.75 | 1,144.319 | 1,099.614 | 978.677 | 947.148 | 842.901 | 873.779 | 863.158 | 671.834 | 610.625 | 607.631 | 595.325 | 702.338 | 653.579 | 757.399 | 813.309 | 792.089 | 727.504 | 707.923 | 757.65 | 781.051 | 812.493 | 858.745 | 936.879 | 985.456 | 969.293 | 546.06 | 499.629 | 504.666 | 512.974 | 604.889 | 681.351 | 740.529 | 731.684 | 760.855 | 746.421 | 751.732 | 649.155 | 617.575 | 587.956 | 580.916 | 571.844 | 572.722 | 635.538 | 641.212 | 657.315 | 426.874 | 452.7 | 419.996 | 410.94 | 367.659 | 352.834 | 390.625 | 405.371 | 175.834 | 179.049 | 430.779 | 433.343 | 433.806 | 456.791 | 460.274 | 453.641 | 326.318 | 319.798 | 345.31 | 359.589 | 345.202 | 356.723 | 373.653 | 372.7 | 415.9 | 428.5 | 434.2 | 469 | 448.5 | 423 | 434.5 | 460.3 |
Totaal passiva
| 3,401.926 | 3,441.834 | 3,505.493 | 3,394.602 | 3,460.1 | 3,434.376 | 3,467.602 | 3,377.269 | 3,329.168 | 3,271.613 | 3,155.377 | 3,047.99 | 2,951.48 | 2,825.725 | 2,531.874 | 2,323.469 | 2,229.554 | 2,579.383 | 2,368.541 | 2,197.568 | 2,156.772 | 2,074.947 | 2,028.784 | 2,026.049 | 2,025.782 | 1,951.16 | 2,002.525 | 1,984.22 | 1,786.031 | 1,763.912 | 1,731.834 | 1,720.463 | 1,569.785 | 1,491.94 | 1,438.028 | 1,467.194 | 1,442.698 | 1,309.537 | 1,289.515 | 1,258.515 | 1,235.706 | 1,211.533 | 1,217.767 | 1,296.374 | 1,322.335 | 1,270.384 | 1,290.181 | 1,263.161 | 1,280.652 | 1,306.47 | 1,422.337 | 1,476.028 | 1,502.874 | 1,509.869 | 1,511.479 | 1,152.084 | 1,028.602 | 1,003.587 | 1,007.649 | 1,029.311 | 1,066.321 | 1,101.173 | 1,159.282 | 1,233.169 | 1,199.853 | 1,179.36 | 1,096.928 | 1,023.682 | 966.697 | 933.786 | 956.223 | 936.097 | 984.913 | 963.307 | 1,010.771 | 765.602 | 779.797 | 751.526 | 759.186 | 709.411 | 698.321 | 721.744 | 733.28 | 758.537 | 780.703 | 788.494 | 801.007 | 772.49 | 807.201 | 796.424 | 801.228 | 671.768 | 653.667 | 666.076 | 708.742 | 652.92 | 668.909 | 677.28 | 708.9 | 715.6 | 722.9 | 697.3 | 762.4 | 717.8 | 681 | 697.6 | 723.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.273 | 0 | 0 | 0 | 0 | 0.433 | 0 | 0.414 | 0 | 0 | 0 | 0.406 | 0 | 0.386 | 0.12 | 0 | 0.403 | 0 | 0 | 0 | 0.038 | 0.425 | 0.205 | 0 | 0.029 | 0 | 0.183 | 0.036 | 0 | 0 | 0 | 0.461 | 0.107 | 0 | 0.147 | 0 | 0.403 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0.383 | 0 | 0.344 | 0 | 0.321 | 0 | 0 | 0 | 0.325 | 0 | 0.246 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.474 | 0.469 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.448 | 0.447 | 0.446 | 0.445 | 0.444 | 0.444 | 0.444 | 0.443 | 0.442 | 0.441 | 0.441 | 0.401 | 0.4 | 0.396 | 0.393 | 0.387 | 0.387 | 0.387 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 |
Ingehouden winsten
| 7,909.919 | 7,688.105 | 7,510.756 | 7,328.292 | 7,126.687 | 6,912.767 | 6,726.866 | 6,463.349 | 6,242.943 | 6,030.873 | 5,859.272 | 5,631.965 | 5,429.085 | 5,244.387 | 5,095.596 | 4,882.287 | 4,720.523 | 4,595.183 | 4,499.288 | 4,309.718 | 4,180.323 | 4,053.703 | 3,941.916 | 3,763.858 | 3,637.629 | 3,526.355 | 3,433.282 | 3,360.315 | 3,256.684 | 3,157.257 | 3,065.708 | 2,934.167 | 2,834.772 | 2,756.453 | 2,692.317 | 2,576.218 | 2,488.992 | 2,415.802 | 2,357.334 | 2,243.022 | 2,162.428 | 2,091.943 | 2,037.42 | 1,935.087 | 1,863.514 | 1,798.295 | 1,749.451 | 1,653.715 | 1,584.074 | 1,523.075 | 1,476.55 | 1,391.781 | 1,325.007 | 1,267.325 | 1,223.13 | 1,153.015 | 1,092.977 | 1,045.479 | 1,009.995 | 946.92 | 907.04 | 880.357 | 848.489 | 789.605 | 737.619 | -754.598 | 652.236 | 595.968 | 553.417 | 515.643 | 493.691 | 522.587 | 475.547 | 440.79 | 417.075 | 351.473 | 330.124 | 313.02 | 293.093 | 266.438 | 244.745 | 218.838 | 200.216 | 167.275 | 143.093 | 117.313 | 104.378 | 73.086 | 50.109 | 22.631 | 3.957 | -26.743 | -47.127 | -53.809 | -68.307 | -91.607 | -108.741 | -126.672 | -138.4 | -151.3 | -165 | -178.5 | -186.5 | -203.4 | -205.9 | -217.3 | -224.2 |
Overige gereserveerde algehele resultaten
| -310.367 | -298.074 | -319.815 | -263.153 | -267.216 | -228.516 | -227.233 | -324.514 | -282.365 | -250.874 | -255.224 | -297.852 | -302.592 | -311.744 | -334.925 | -327.273 | -345.605 | -347.701 | -323.673 | -314.986 | -301.433 | -289.754 | -302.414 | -283.529 | -265.721 | -236.516 | -265.406 | -277.637 | -298.386 | -331.12 | -354.998 | -266.403 | -282.775 | -259.817 | -266.649 | -238.038 | -197.425 | -219.205 | -212.949 | -76.029 | -35.573 | -33.183 | -35.036 | -80.535 | -108.741 | -114.576 | -97.461 | -74.107 | -90.882 | -66.147 | -86.938 | 24.597 | 64.255 | 27.117 | 8.201 | -0.245 | -45.773 | -31.689 | -16.209 | -2.69 | -16.564 | -54.933 | -31.861 | 41.492 | 66.952 | 72.211 | 42.617 | -0.069 | -9.344 | -13.878 | -17.321 | -39.836 | -44.945 | -43.737 | -45.325 | -29.559 | -32.246 | -14.041 | 2.965 | -20.96 | -19.548 | -23.574 | -18.294 | -51.271 | -50.312 | -61.196 | -61.649 | -56.852 | -56.34 | -72.406 | -71.898 | -45.817 | -55.15 | -53.177 | -47.804 | -52.139 | -47.396 | -45.38 | -38 | -40.4 | -60.3 | -53.3 | -55.3 | -56 | -46.6 | -39.2 | -71 |
Overige totale aandeelhoudersvermogen
| -7,752.762 | -7,549.196 | -7,341.327 | -7,171.459 | -6,949.624 | -6,709.168 | -6,475.288 | -6,222.092 | -5,953.764 | -5,695.877 | -5,433.075 | -5,175.39 | -4,935.517 | -4,730.448 | -4,478.444 | -4,112.668 | -3,925.273 | -3,941.533 | -3,755.283 | -3,556.879 | -3,375.685 | -3,202.647 | -3,050.301 | -2,949.162 | -2,839.922 | -2,729.54 | -2,621.45 | -2,570.147 | -2,497.213 | -2,386.853 | -2,276.215 | -2,168.098 | -2,060.483 | -1,953.751 | -1,845.659 | -1,752.314 | -1,638.189 | -1,531.122 | -1,425.238 | -1,318.53 | -1,219.589 | -1,135.787 | -1,067.816 | -1,007.358 | -944.119 | -883.945 | -825.68 | -781.919 | -718.666 | -650.55 | -608.923 | -597.82 | -551.305 | -505.913 | -460.195 | -397.92 | -330.46 | -302.421 | -283.305 | -293.294 | -299.636 | -305.249 | -313.829 | -320.948 | -256.348 | 1,240.947 | -114.398 | -62.353 | 41.002 | 98.073 | 153.723 | 143.268 | 200.715 | 237.223 | 286.458 | 335.451 | 356.861 | 400.205 | 424.38 | 427.876 | 461.471 | 456.794 | 471.628 | 461.342 | 460.389 | 459.372 | 459.213 | 458.806 | 456.947 | 456.557 | 455.684 | 304.301 | 303.494 | 299.462 | 294.558 | 288.945 | 288.945 | 288.443 | 288 | 286.5 | 304.9 | 295.6 | 295.6 | 302.3 | 299.8 | 290.4 | 320.2 |
Totaal eigen vermogen van aandeelhouders
| -152.762 | -158.717 | -149.938 | -105.872 | -89.705 | -24.469 | 24.793 | -82.809 | 7.262 | 84.57 | 171.421 | 159.171 | 191.424 | 202.643 | 282.675 | 443.067 | 450.093 | 306.397 | 420.78 | 438.301 | 504.086 | 561.75 | 590.063 | 531.615 | 532.434 | 560.747 | 547.28 | 512.979 | 461.919 | 439.852 | 434.943 | 500.517 | 491.962 | 543.333 | 580.457 | 586.352 | 654.251 | 666.128 | 719.595 | 848.94 | 907.714 | 923.604 | 935.052 | 847.642 | 811.102 | 800.222 | 827.219 | 798.244 | 774.974 | 806.973 | 781.137 | 819.409 | 838.405 | 788.977 | 771.584 | 755.543 | 717.192 | 711.817 | 711.138 | 651.384 | 591.288 | 520.623 | 503.247 | 510.597 | 548.719 | 559.008 | 581.286 | 533.994 | 585.867 | 600.286 | 630.862 | 626.467 | 631.765 | 634.75 | 659.002 | 657.813 | 655.433 | 699.673 | 720.886 | 673.802 | 687.116 | 652.505 | 653.996 | 577.791 | 553.614 | 515.933 | 502.386 | 475.483 | 451.158 | 407.223 | 388.184 | 232.142 | 201.617 | 192.872 | 178.84 | 145.586 | 133.195 | 116.778 | 112 | 95.2 | 79.6 | 63.8 | 53.8 | 42.9 | 47.3 | 33.9 | 25.4 |
Totaal eigen vermogen
| -152.762 | -158.717 | -149.938 | -105.872 | -89.705 | -24.469 | 24.793 | -82.809 | 7.262 | 84.57 | 171.421 | 159.171 | 191.424 | 202.643 | 282.675 | 443.067 | 450.093 | 306.397 | 420.78 | 438.301 | 504.086 | 561.75 | 590.063 | 531.615 | 532.434 | 560.747 | 547.28 | 512.979 | 461.919 | 439.852 | 434.943 | 500.517 | 491.962 | 543.333 | 580.457 | 586.352 | 654.251 | 666.128 | 719.595 | 848.94 | 907.714 | 923.604 | 935.052 | 847.642 | 811.102 | 800.222 | 827.219 | 798.244 | 774.974 | 806.973 | 781.137 | 819.409 | 838.405 | 788.977 | 771.584 | 755.543 | 717.192 | 711.817 | 711.138 | 651.384 | 591.288 | 520.623 | 503.247 | 510.597 | 548.719 | 559.008 | 581.286 | 533.994 | 585.867 | 600.286 | 630.862 | 626.467 | 631.765 | 634.75 | 659.002 | 657.813 | 655.433 | 699.673 | 720.886 | 673.802 | 687.116 | 652.505 | 653.996 | 577.791 | 553.614 | 515.933 | 502.386 | 475.483 | 451.158 | 407.223 | 388.184 | 232.142 | 201.617 | 192.872 | 178.84 | 145.586 | 133.195 | 116.778 | 112 | 95.2 | 84 | 68.1 | 58 | 46.4 | 50.8 | 37.5 | 25.4 |
Totaal passiva en aandeelhoudersvermogen
| 3,249.164 | 3,283.117 | 3,355.555 | 3,288.73 | 3,370.395 | 3,409.907 | 3,492.395 | 3,294.46 | 3,336.43 | 3,356.183 | 3,326.798 | 3,207.161 | 3,142.904 | 3,028.368 | 2,814.549 | 2,766.536 | 2,679.647 | 2,885.78 | 2,789.321 | 2,635.869 | 2,660.858 | 2,636.697 | 2,618.847 | 2,557.664 | 2,558.216 | 2,511.907 | 2,549.805 | 2,497.199 | 2,247.95 | 2,203.764 | 2,166.777 | 2,220.98 | 2,061.747 | 2,035.273 | 2,018.485 | 2,053.546 | 2,096.949 | 1,975.665 | 2,009.11 | 2,107.455 | 2,143.42 | 2,135.137 | 2,152.819 | 2,144.016 | 2,133.437 | 2,070.606 | 2,117.4 | 2,061.405 | 2,055.626 | 2,113.443 | 2,203.474 | 2,295.437 | 2,341.279 | 2,298.846 | 2,283.063 | 1,907.627 | 1,745.794 | 1,715.404 | 1,718.787 | 1,680.695 | 1,657.609 | 1,621.796 | 1,662.529 | 1,743.766 | 1,748.572 | 1,738.368 | 1,678.214 | 1,557.676 | 1,552.564 | 1,534.072 | 1,587.085 | 1,562.564 | 1,616.678 | 1,598.057 | 1,669.773 | 1,423.415 | 1,435.23 | 1,451.199 | 1,480.072 | 1,383.213 | 1,385.437 | 1,374.249 | 1,387.276 | 1,336.328 | 1,334.317 | 1,304.427 | 1,303.393 | 1,247.973 | 1,258.359 | 1,203.647 | 1,189.412 | 903.91 | 855.284 | 858.948 | 887.582 | 798.506 | 802.104 | 794.058 | 820.9 | 810.8 | 806.9 | 765.4 | 820.4 | 764.2 | 731.8 | 735.1 | 749.3 |