Match Group, Inc.
NASDAQ:MTCH
31.69 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 136.451 | 133.314 | 123.27 | 229.658 | 163.756 | 137.345 | 120.691 | 85.622 | 128.266 | -32.365 | 180.607 | -168.724 | 130.901 | 140.02 | 173.848 | 173.947 | 131.487 | 464.888 | -182.643 | 124.272 | 159.772 | 146.791 | 112.985 | 217.477 | 171.577 | 280.854 | 87.839 | 23.349 | 225.639 | 80.557 | 28.463 | 113.928 | 52.34 | -190.542 | 7.934 | -31.417 | 65.026 | 57.885 | 21.863 | 67.986 | 150.261 | -17.995 | 34.305 | 78.829 | 91.721 | 58.54 | 52.709 | 44.408 | 46.185 | 48.101 | 31.153 | 41.798 | 67.973 | 45.63 | 20.168 | -27.776 | 21.382 | 14.864 | -17.863 | -1,005.539 | 23.812 | 42.593 | -29.882 | 227.417 | -14.837 | -421.597 | 52.816 | -373.896 | 71.764 | 95.972 | 62.091 | 16.699 | 74.945 | 53.071 | 47.92 | 125.279 | -81.336 | 485.02 | 69.424 | -41.117 | 91.524 | 91.564 | 43.79 | 148.559 | 22.328 | 62.566 | -106.796 | 148.117 | -33.365 | -111.344 | 3.97 | -118.695 | -40.443 | -1.091 | -26.57 | -80.285 | -20.271 | -28.555 | -18.872 | -17.7 | -7.7 | -9.7 | 7.5 | 50.9 | -4.9 | -3 | 33.9 | 3.3 | 3.6 | 2.4 | 3.8 | -5.1 | -0.3 | -0.5 | -0.6 | -3.3 | -1.7 | 1.3 | 0.5 | -0.1 | 2.1 | -0.6 | -2.5 | 0.1 | -1 | -1.6 | -1.8 | -2 |
Afschrijvingen & Amortisatie
| 67.392 | 32.044 | 30.888 | 33.19 | 17.31 | 2.448 | 22.669 | 10.93 | 10.679 | -1.205 | 23.19 | 23.818 | 25.17 | 10.303 | 10.67 | 11.25 | 11.68 | -51.034 | 76.9 | 52.266 | 46.276 | 40.729 | 41.723 | 66.479 | 39.077 | 38.993 | 39.21 | 38.767 | 21.629 | 26.963 | 29.049 | 34.719 | 32.218 | 54.55 | 29.615 | 116.16 | 27.963 | 29.911 | 28.123 | 33.038 | 30.584 | 28.663 | 26.797 | 28.964 | 26.521 | 35.173 | 28.094 | 32.704 | 18.362 | 18.03 | 19.156 | 26.208 | 22.022 | 14.65 | 15.896 | 30.338 | 17.674 | 22.113 | 21.244 | 147.613 | 30.538 | 24.923 | 24.229 | 26.881 | -180.607 | 188.64 | 80.055 | 114.094 | 84.691 | 92.909 | 71.117 | 93.137 | 69.612 | 119.099 | 124.052 | 136.579 | 24.232 | 195.59 | 187.213 | 237.188 | 203.724 | 201.106 | 215.46 | 168.498 | 247.949 | 139.388 | 129.907 | 60.039 | 138.722 | 98.33 | 83.436 | -535.799 | 292.647 | 370.825 | 349.932 | 482.745 | 307.06 | 312.597 | 282.485 | 692.4 | -180.2 | 192.2 | 237.6 | 244.9 | 190.3 | 206.6 | 125.5 | 30.4 | 26.2 | 21.5 | 21 | 9.5 | 2.8 | 3.7 | 3.7 | 3.7 | 3.6 | 3.7 | 3.7 | 3.7 | 3.8 | 3.7 | 3.7 | 3.8 | 4 | 3.7 | 4.6 | 5.5 |
Uitgestelde Inkomstenbelasting
| -11.741 | 10.187 | 6.777 | -18.177 | 18.162 | 14.916 | 11.711 | -36.47 | 39.18 | -17.835 | -14.828 | -36.22 | -1.018 | -10.724 | -10.007 | 21.978 | 14.431 | 38.141 | -59.166 | 4.939 | -27.871 | 7.938 | -65.107 | 2.187 | -25.608 | 20.637 | -31.895 | 58.842 | -350.7 | 2.863 | 3.717 | -19.226 | -9.053 | -93.332 | 2.43 | -51.935 | -15.111 | 6.393 | 0.867 | -11.87 | 82.89 | 2.05 | 3.799 | -3.157 | 0.798 | 4.273 | -11.01 | 31.666 | 4.591 | -2.31 | 3.129 | 9.065 | -58.684 | 7.762 | 6.374 | -13.061 | 6.223 | -5.885 | 6.649 | -54.589 | 19.155 | 68.06 | -3.937 | -78.994 | 22.268 | -106.57 | 4.547 | -65.897 | 5.145 | -5.974 | 1.667 | -52.181 | 44.692 | 7.036 | 12.501 | -14.224 | -31.366 | -1,037.864 | 14.625 | -92.57 | 123.602 | -33.49 | -26.819 | -90.578 | -44.553 | 18.381 | -52.905 | -53.887 | -11.125 | 8.966 | 9.133 | 7.308 | -4.508 | 10.53 | -1.077 | 0 | 0 | -1.342 | -3.151 | 0 | 0 | 0 | -0.5 | 85.2 | 7.6 | -2.4 | 4.1 | 7 | 3 | 4.9 | 7.6 | -1.1 | 0.5 | 0.6 | 0.4 | -0.7 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 64.488 | 69.867 | 63.82 | 68.154 | 61.745 | 60.637 | 41.563 | 53.556 | 53.262 | 54.767 | 42.295 | 34.735 | 39.569 | 42.396 | 30.116 | 21.621 | 37.335 | 22.14 | 21.172 | 60.866 | 20.805 | -17.432 | 67.444 | 66.414 | 55.363 | 57.561 | 59.082 | 57.256 | 134.472 | 38.915 | 33.975 | 22.21 | 23.661 | 27.764 | 31.185 | 33.581 | 27.009 | 25.949 | 18.911 | 16.137 | 17.332 | 16.552 | 9.613 | 14.157 | 14.365 | 11.82 | 12.663 | 20.367 | 23.351 | 20.441 | 21.466 | 22.535 | 22.885 | 23.007 | 20.161 | 23.295 | 17.332 | 21.323 | 21.545 | 21.199 | 16.515 | 13.592 | 18.58 | 86.539 | 38.677 | 18.611 | 18.886 | 105.612 | 0 | 0 | 24.226 | 92.344 | 0 | 0 | 23.966 | 137.537 | 0 | 0 | 50.529 | 0 | 0 | 0 | 68.968 | 0 | -81.552 | 0 | 10.369 | 15.899 | 0 | 3.393 | 3.808 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 56.96 | -112.759 | 55.799 | -40.013 | 19.61 | -33.975 | -78.484 | -8.456 | 39.825 | -458.847 | 0.26 | 414.036 | 79.134 | 63.706 | -106.92 | 70.672 | 32.302 | 20.817 | -116.647 | -16.76 | 73.571 | -1.848 | -87.85 | 66.176 | 32.7 | -22.722 | -25.482 | -84.456 | 88.927 | -55.817 | -32.485 | 37.043 | 19.564 | -48.218 | -27.569 | 74.26 | 34.781 | -10.519 | -49.539 | 43.069 | -109.501 | 13.825 | -9.515 | -9.454 | -5.444 | 44.315 | 8.357 | -92.865 | 17.749 | 38.826 | -24.013 | -17.97 | 50.964 | 1.307 | -14.365 | 82.098 | 9.209 | 12.317 | 3.152 | 130.496 | -2.727 | -38.954 | 31.802 | 55.582 | -51.105 | 36.965 | 21.378 | 125.489 | 24.206 | 237.362 | -60.951 | 106.754 | 25.654 | 102.026 | -22.11 | 193.463 | -1,266.699 | 1,331.973 | 267.714 | -29.776 | -356.908 | 154.359 | 384.742 | -46.913 | -3.642 | 243.529 | 246.044 | 193.052 | 35.446 | 122.911 | -87.254 | 652.419 | -122.016 | -515.757 | 4.306 | -315.772 | -278.252 | -230.626 | -149.626 | -186.2 | -448 | 11.9 | -39.1 | -563 | 140.7 | -267.4 | 52.8 | -24 | -33.8 | -37.3 | -2.4 | 0.7 | -4.4 | -0.2 | 2.6 | 1.8 | -0.2 | 0.7 | 0.8 | -0.9 | 0 | 0.3 | -0.1 | -0.4 | 0.1 | 0.2 | 1.4 | -0.8 |
Vorderingen
| -12.742 | -100.344 | 71.674 | -7.278 | -17.06 | -17.346 | -65.728 | -13.654 | 6.051 | -5.21 | 6.144 | -7.403 | 76.509 | -27.856 | -75.271 | 63.707 | -18.692 | 10.571 | -79.799 | 42.057 | -8.535 | -36.59 | -88.367 | 43.837 | -18.48 | -30.284 | -29.901 | -36.557 | -55.813 | -8.875 | -13.924 | -31.667 | -14.905 | 40.063 | 7.792 | -3.858 | -28.532 | 6.557 | -3.847 | -7.139 | -7.061 | 14.669 | -20.387 | -0.389 | 20.564 | -5.119 | -4.635 | -14.548 | 2.939 | -8.845 | -10.537 | -30.82 | -17.284 | 3.501 | -13.711 | -17.092 | -9.557 | 3.477 | -9.729 | -14.255 | -2.768 | -1.055 | 1.778 | 7.653 | -16.281 | -3.6 | 40.292 | -68.485 | 0 | 0 | 17.611 | 0 | 0 | 0 | 73.077 | -606.566 | 0 | 0 | 142.317 | 0 | 0 | 0 | 326.663 | 0 | 0 | 0 | -67.76 | 58.216 | 0 | 0 | 30.78 | 18.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -8.739 | 5.329 | 3.41 | 0 | 0 | 0 | 0 | 0 | -15.986 | -14.893 | 12.996 | 19.626 | -7.092 | -15.988 | -20.316 | 10.172 | -28.985 | 7.842 | -3.248 | 6.73 | 4.378 | -10.74 | -15.515 | -22.68 | 23.205 | 0.958 | -2.614 | -15.878 | 6.87 | 0.278 | -13.427 | -6.626 | -7.428 | -7.288 | -13.233 | 6.775 | 5.129 | 10.503 | -15.138 | -4.1 | -14.716 | -5.127 | -6.788 | -8.001 | -42.721 | -2.773 | 20.61 | 1.893 | -43.106 | 23.561 | -7.18 | -1.203 | 48.984 | 1.075 | 16.06 | 1.994 | 123.184 | 9.154 | -29.739 | 4.151 | 18.407 | 0 | -3.222 | -15.185 | 71.788 | -60.942 | 5.728 | -31.328 | 63.139 | -62.957 | -20.9 | -5.349 | 94.76 | -39.959 | -47.558 | -5.427 | 40.149 | -43.529 | -13.424 | -6.275 | 42.33 | -55.93 | -13.572 | 21.089 | 16.384 | -16.393 | -3.367 | 7.619 | 26.638 | -12.859 | -0.426 | 17.775 | -43.879 | -8.386 | -15.179 | 21.677 | -6 | 0.1 | -7.5 | -10.9 | -64.8 | -58.6 | -25.4 | -2.1 | 11.9 | -27.2 | -9.9 | -12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -2.715 | 25.656 | -22.538 | -21.662 | 43.689 | 6.439 | -34.427 | -5.267 | 8.713 | -451.188 | -24.868 | 462.816 | 13.261 | 22.922 | -40.242 | 5.874 | 31.63 | 11.371 | -24.72 | -12.075 | 55.721 | 25.065 | -26.829 | -4.336 | 56.828 | 8.655 | -7.592 | -61.689 | 50.057 | -28.522 | 26.012 | 11.31 | 24.481 | -77.354 | -10.796 | 26.442 | 15.778 | 0.189 | -33.42 | 29.389 | 7.059 | -19.587 | -11.655 | 5.393 | -29.597 | 36.367 | -12.929 | -33.084 | 15.687 | 38.004 | -34.991 | 41.716 | 21.855 | 7.371 | -13.714 | 46.181 | 12.412 | -7.371 | 2.966 | 18.491 | -13.238 | -6.961 | 19.122 | -80.638 | 43.064 | -0.543 | -39.703 | 107.252 | 0 | 0 | -102.937 | 0 | 0 | 0 | -124.419 | 606.566 | 0 | 0 | 130.862 | 0 | 0 | 0 | 60.732 | 0 | 0 | 0 | 133.909 | -58.216 | 0 | 0 | -11.782 | 38.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 72.417 | -38.071 | 6.663 | -11.073 | -12.348 | -26.478 | 21.671 | 10.465 | 25.061 | -5.937 | 18.984 | -25.391 | 4.257 | 55.644 | -11.033 | 8.183 | 35.352 | 19.191 | -22.3 | -17.757 | 18.543 | 12.925 | 20.616 | 22.297 | 5.092 | 14.422 | 34.691 | -9.415 | 93.725 | -15.806 | -28.695 | 50.53 | 9.71 | 2.5 | -17.939 | 59.104 | 54.823 | -4.032 | -19.047 | 15.69 | -120.002 | 33.881 | 26.627 | 0.258 | 8.716 | 19.855 | 33.922 | -2.512 | 1.896 | -10.943 | 19.622 | 14.24 | 22.832 | -2.385 | 14.263 | 4.025 | 5.279 | 0.151 | 7.921 | 3.076 | 4.125 | -1.199 | 6.751 | 110.16 | -51.105 | 40.187 | 35.974 | 14.934 | 85.148 | 231.634 | 55.703 | 43.615 | 88.611 | 122.926 | 34.581 | 98.703 | -1,226.74 | 1,379.531 | -0.038 | -69.925 | -313.379 | 167.783 | 3.622 | -89.243 | 52.288 | 257.101 | 158.806 | 176.668 | 51.839 | 126.278 | -113.871 | 568.023 | -109.157 | -515.331 | -13.469 | -271.893 | -269.866 | -215.447 | -171.303 | -180.2 | -448.1 | 19.4 | -28.2 | -498.2 | 199.3 | -242 | 54.9 | -35.9 | -6.6 | -27.4 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -48.609 | 204.955 | 79.937 | 3.307 | 10.224 | 28.107 | 2.237 | 120.055 | 9.275 | 0.7 | 0.993 | -22.071 | 42.354 | 2.806 | 4.601 | -29.761 | 9.322 | -242.717 | 304.067 | 23.59 | 31.157 | -3.168 | 33.746 | -102.305 | 18.789 | -147.529 | 23.254 | 25.335 | 19.924 | -3.58 | 5.086 | -57.879 | -23.077 | 291.61 | -19.498 | 24.649 | -41.34 | -20.03 | -24.035 | -18.973 | -25.676 | 62.972 | -22.295 | -22.708 | -31.894 | -18.22 | 1.549 | -5.36 | 7.842 | 23.389 | 8.159 | 21.184 | 7.246 | 10.912 | 5.658 | 36.046 | 2.713 | 9.488 | 21.735 | 943.462 | -44.378 | -55.923 | 7.38 | -365.136 | -346.1 | 519.628 | -38.26 | 366.191 | 25.215 | 26.858 | -58.333 | 51.407 | -7.375 | 54.181 | -76.997 | -44.875 | 587.281 | -591.098 | -57.635 | 166.6 | -10.529 | -43.628 | -92.09 | 63.071 | -17.239 | 7.863 | 240.394 | -81.224 | 68.159 | 144.337 | -17.958 | -194.345 | 105.856 | 256.416 | -257.423 | -53.357 | -7.6 | 44.394 | 47.03 | -371.4 | 695.7 | -65.2 | -172 | 2.8 | -11.4 | 117.1 | -91.4 | 15.1 | 2 | -4.4 | -0.1 | -1.7 | 1.1 | 0.2 | 0.1 | -0.2 | 0.2 | 0.2 | -0.1 | 0.5 | -1 | -0.3 | 2.4 | 0.1 | 0.4 | 0.4 | -0.3 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 264.941 | 128.965 | 284.031 | 276.119 | 290.807 | 209.478 | 120.387 | 225.237 | 280.487 | -212.553 | 232.517 | 245.574 | 316.11 | 248.507 | 102.308 | 269.707 | 236.557 | 214.943 | 80.975 | 249.173 | 332.958 | 252.867 | 102.941 | 316.428 | 291.898 | 227.794 | 152.008 | 119.093 | 139.891 | 89.901 | 67.805 | 130.795 | 95.653 | 41.832 | 24.097 | 165.298 | 98.328 | 89.589 | -3.81 | 129.387 | 145.89 | 106.067 | 42.704 | 86.631 | 96.067 | 135.901 | 92.362 | 30.92 | 118.08 | 146.477 | 59.05 | 102.82 | 112.406 | 103.268 | 53.892 | 130.94 | 74.533 | 74.22 | 57.247 | 182.642 | 42.915 | 54.291 | 48.172 | -47.711 | 114.807 | 157.53 | 149.439 | 271.593 | 187.047 | 364.838 | 39.817 | 308.16 | 141.903 | 261.199 | 109.332 | 533.759 | -767.888 | 383.621 | 531.87 | 240.325 | 51.413 | 369.911 | 594.051 | 242.637 | 123.291 | 471.727 | 467.013 | 281.996 | 197.837 | 266.593 | -4.865 | -181.312 | 231.536 | 120.923 | 127.188 | 33.331 | 0.937 | 97.81 | 157.866 | 117.1 | 59.8 | 129.2 | 60.4 | 80.1 | 5.4 | 81.3 | 60 | 30.1 | 1 | -12.9 | 29.5 | 2.3 | -0.3 | 3.8 | 6.2 | 2.3 | 3.1 | 5.9 | 5 | 3.2 | 4.9 | 3.1 | 3.5 | 3.6 | 3.5 | 2.7 | 3.9 | 2.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.106 | -12.671 | -17.234 | -17.392 | -12.563 | -17.614 | -19.843 | -10.752 | -11.068 | -9.648 | -17.657 | -27.16 | -20.419 | -22.102 | -10.29 | -10 | -14.252 | -8.343 | -24.591 | -33.007 | -27.022 | -50.768 | -25.855 | -25.521 | -20.417 | -24.895 | -14.801 | -19.004 | -14.698 | -30.664 | -11.157 | -15.3 | -27.606 | -19.043 | -16.09 | -17.491 | -17.742 | -13.94 | -12.876 | -18.2 | -12.476 | -16.836 | -9.721 | -16.197 | -16.295 | -14.181 | -33.638 | -18.838 | -12.01 | -10.72 | -9.633 | -12.608 | -7.997 | -11.055 | -8.294 | -5.787 | -8.488 | -12.979 | -12.575 | -9.068 | -10.238 | -10.036 | -8.58 | -14.206 | 31.485 | -46.373 | -36.46 | -72.448 | -55.147 | -51.551 | -52.798 | -72.792 | -60.492 | -56.846 | -61.297 | -98.05 | -58.167 | -93.372 | -50.047 | -64.5 | -58.803 | -66.094 | -34.39 | -56.728 | -43.159 | -53.234 | -33.744 | -54.658 | -35.074 | -47.792 | -28.031 | -30.304 | -41.722 | -29.66 | -28.85 | -60.393 | -40.154 | -49.547 | -26.79 | -66.7 | -52.9 | -194.9 | -19.9 | -40.1 | -27.3 | -76.7 | -1,343 | -14.9 | -14.2 | -7.4 | -9.4 | -0.6 | -0.2 | -0.2 | -0.1 | -0.1 | -0.2 | -0.4 | -0.5 | -0.6 | -0.3 | -0.6 | -0.8 | -0.2 | -0.7 | -0.3 | -1.5 | -0.3 |
Netto Overnames
| 0.737 | 0 | -0.737 | -11.567 | 0 | -0.295 | -1.577 | 0 | -25.681 | -0.225 | -10.329 | 3.353 | -22.389 | -842.342 | 0 | -20.716 | 0 | 531.381 | -531.381 | 134.979 | 2.072 | -176.57 | -1.083 | 61.228 | 0.968 | 31.307 | -21.28 | -19.423 | -14.426 | 25.402 | 45.131 | 45.813 | 6.801 | 10.366 | 90.845 | -564.703 | 2.348 | -37.577 | -5.709 | 32.372 | -132.541 | -22.853 | -77.981 | 26.449 | 39.432 | -7.623 | -28.98 | -19.718 | -356.712 | -10.144 | -10.267 | 261.136 | -198.501 | -31.699 | -48.269 | 0.001 | -0.653 | -6.922 | -9.759 | -63.097 | -73.873 | -0.124 | -11.537 | -445.761 | 724.51 | -13.177 | -414.203 | -6.357 | -0.019 | -130.93 | -54.576 | -37.432 | -22.267 | -0.972 | -56.909 | -10.579 | 29.6 | -714.701 | 2.292 | -52.349 | -146.756 | -282.199 | -4.729 | -733.167 | 35.308 | -27.263 | -366.887 | -8.895 | -645.895 | -147.981 | 242.306 | -4.784 | -32.728 | -78.876 | -82.253 | -6.439 | -73.1 | -126.635 | -21.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.716 | 0 | 0 | -49.831 | -23.467 | -250.095 | 0 | -39.74 | -143.57 | -203.509 | -132.422 | -23.155 | -4.983 | -4 | -10.059 | -19.955 | -90.051 | -152.035 | -16.718 | -155.204 | -9.397 | -12.233 | -49.699 | -56.275 | -71.571 | -35.508 | -52.372 | -40.709 | -24.475 | -1.346 | -24.284 | -0.975 | -32.113 | -27.435 | -20.016 | -10.482 | -55.056 | -102.534 | -37.537 | -99.088 | -237.815 | -174.541 | -142.936 | -285.146 | -222.201 | -181.165 | -70.146 | -119.244 | -37.316 | -56.745 | -59.313 | -84.52 | -63.486 | -203.713 | -580.716 | -166.452 | -418.58 | -86.23 | -191.844 | -251.569 | -219.17 | 488.337 | -1,955.252 | -504.972 | -653.754 | -586.019 | -835.3 | -1,344.834 | 726.275 | -249.623 | -593.862 | -379.828 | 1,612.202 | -2,047.783 | -237.854 | -55.154 | -76.31 | -48.857 | -18.604 | -30.619 | -74.336 | -28.943 | -14.851 | -49.684 | 0 | -5.546 | -0.8 | -11.4 | 0 | 0 | 2.3 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 20 | 165.124 | 0 | 40 | 123.5 | 208.6 | 115 | 5 | 5 | -54.187 | 15 | 24 | 75.35 | 173.159 | 46.71 | 120 | 0 | 25.534 | 178.315 | 8.563 | 6.05 | 20.646 | 0 | 0.998 | 0 | 34.112 | 0 | 0.002 | 12.5 | 103.404 | 40.57 | 25.126 | 26.401 | 57.958 | 128.287 | 215.139 | 198.765 | 156.198 | 240.584 | 170.878 | 200.99 | 85.249 | 143.28 | 38.714 | 26.386 | 514.296 | 75.652 | 134.574 | 181.035 | 161.86 | 684.422 | 363.169 | 283.319 | 319.58 | 385.846 | 388.797 | 449.595 | -1,265.465 | 1,671.422 | 2,012.55 | 705.638 | 462.454 | 822.842 | 750.094 | 1,334.757 | 0 | 0 | 0 | 0 | 9.165 | -2.568 | 26.521 | 589.625 | -510.374 | 485.447 | -20.638 | 45.565 | 0 | 0 | 0 | 0 | 0 | 46.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.746 | 0.007 | -8.814 | -0.046 | 2.355 | 0.331 | 1.63 | 0.489 | 0.828 | -1.21 | 2.997 | 0.025 | 0.281 | -840.869 | -0.255 | 0.003 | -1,430.891 | -3,375.786 | -0.203 | -165.864 | 0.423 | -0.941 | -1.215 | -0.619 | 0.047 | 0.252 | 9.347 | 55.862 | 0.243 | 0.863 | 0.213 | 5.653 | 0.747 | 0.435 | 4.38 | -7.997 | -4.143 | 5.756 | 2.843 | -3.859 | 1.433 | -0.459 | -0.157 | -33.422 | 10.347 | -0.392 | -1.051 | 2.763 | 0.339 | -4.35 | -8.253 | -262.397 | 356.276 | -367.752 | 0.04 | -3.318 | 2.555 | 11.044 | -2.371 | 73.777 | 1.204 | -7.504 | -8.402 | 441.035 | -487.902 | 25.331 | 0.352 | 0.922 | 2.447 | 13.884 | 0.02 | 252.345 | -0.098 | 7.479 | -5.228 | 2,086.912 | -2,085.405 | 1,353.433 | 16.364 | 5.802 | -22.739 | 14.907 | 8.416 | 5.84 | 11.254 | -13.37 | 2.116 | 0.371 | 0.216 | 1,630.275 | 9.013 | 493.785 | -298.631 | 331.579 | 11.886 | -7.939 | 60.738 | -13.04 | 8.151 | -20.3 | 13.7 | -196.2 | 59.9 | -4.6 | 282.2 | 35.9 | -9.8 | -30.3 | -4.2 | -10.4 | 8.5 | 2.1 | -0.1 | -4 | 0.5 | 0.1 | 0.6 | 1.2 | -0.8 | -0.7 | 2.5 | 0.2 | 0.4 | -2.1 | -1 | -0.1 | -0.7 | -1.2 |
Kasstroom uit Investeringsactiviteiten
| -11.623 | -12.664 | -26.785 | -29.005 | -10.208 | -17.578 | -19.79 | -10.263 | -35.921 | -10.858 | -14.66 | -23.782 | -42.527 | -862.971 | -10.545 | -9.997 | -1,445.143 | -2,844.405 | -586.006 | 77.765 | -274.622 | -188.279 | 55.607 | 100.118 | -107.911 | -120.758 | -44.889 | -41.735 | -17.881 | 9.542 | 89.582 | 119.274 | -125.383 | 95.04 | -76.069 | -574.054 | 144.197 | -86.897 | -65.967 | -40.612 | -179.092 | -91.522 | -128.568 | -13.533 | 32.138 | -46.478 | -52.144 | 35.498 | -355.248 | -20.104 | -12.234 | -10.967 | 175.531 | -232.904 | 43.154 | -90.721 | 59.457 | 19.085 | -108.861 | -135.34 | -120.792 | -49.096 | -121.377 | 458.048 | 287 | 41.042 | -353.796 | 20.491 | 427.99 | -386.144 | 9.513 | 43.121 | 216.759 | 146.614 | 74.592 | 493.648 | 103.954 | 1,317.359 | 169.275 | -302.347 | 8.525 | -418.592 | -40.78 | -57.78 | -246.22 | -687.729 | -778.343 | 1,558.185 | -2,731.104 | 1,223.169 | 757.759 | -127.987 | 63.509 | 183.801 | -84.271 | -149.107 | -81.459 | -204.073 | -89.917 | -87 | 6.9 | -391.9 | 28.6 | -44.7 | 254.9 | -38.5 | -1,365.3 | -45.2 | -18.4 | -17.8 | -0.9 | 1.5 | -0.3 | -4.2 | 0.4 | 0 | 0.4 | 0.8 | -1.3 | -1.3 | 2.2 | -0.4 | -0.4 | -2.3 | -1.7 | -0.4 | -2.2 | -1.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.149 | 0 | 0 | 69.623 | 0 | 0 | 0 | 0 | -20 | 520 | 500 | -3.437 | 0 | 1,153.438 | 86.562 | 0 | -3.801 | -3.437 | -3.438 | 435.454 | 0 | -5 | -26.59 | -40.138 | -65.161 | -28.198 | -42.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | -15.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.004 | -489.918 | -3.968 | -21.065 | -65.608 | 138.379 | -196.871 | 50.915 | 13.206 | -27.877 | -14.606 | -8.032 | -404.661 | 67.4 | 19.447 | 160.453 | 22.958 | -0.331 | -0.33 | -0.399 | -0.719 | -102.066 | 6.715 | -33.342 | 685.246 | -43.638 | 2.56 | 0.975 | -9.278 | 2.237 | -29.741 | 37.537 | -2.902 | 1.447 | -35.709 | 2.502 | -1.7 | -322.136 | -7.7 | -7.8 | -57.2 | -426.8 | -480.3 | 1,349.9 | 21.3 | 0.5 | 17.3 | -30.5 | -28.3 | -5.4 | -3 | -3.1 | -3.1 | -2.4 | -2.6 | -2.9 | -2.6 | -8.6 | -1.2 | -1.2 | -1.1 | -1.1 | -1.1 | 6 | -1.1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 1.255 | 3.509 | 0 | 0 | 11.198 | 3.697 | 0 | 0 | 6.304 | 58.424 | 8.254 | 7.36 | 29.973 | 1,421.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.689 | 0 | 0 | 0.92 | -5.629 | 0 | 0 | 0.552 | -57.229 | 18.393 | 202.465 | 99.212 | -36.106 | 10.002 | 0 | -1.081 | 12.676 | 0 | 4.121 | 2.471 | -160.596 | 0 | 0.308 | 148.778 | 0 | 0 | 0 | -6.016 | -86.138 | 1.214 | 8.031 | 12.699 | 43.995 | 14.264 | 15.169 | 20.352 | -100.621 | 18.885 | 0 | 14.49 | 53.226 | 28.108 | 25.115 | 40.834 | 38.397 | 0 | 1,274.181 | 26.893 | 53.03 | 8.253 | 43.726 | 133.905 | 9.174 | 18.078 | 35.013 | 30.408 | 3.432 | 10.028 | 194.607 | 95.764 | 6.9 | 385.158 | 17.5 | 17.2 | 125.7 | 396.9 | 412.5 | 1.6 | 1.2 | 11.6 | 2.6 | 0.8 | 0.5 | 0 | 0.1 | 0.6 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -243.257 | -198.773 | -188.593 | -101.09 | -300 | -32.606 | -112.502 | 0 | -291.069 | -190.98 | -96.969 | 0 | -4.346 | -0.832 | -10.548 | 132.868 | 0 | -51.182 | -81.686 | -63.543 | -99.65 | -51.9 | -24.186 | -47.216 | -87.318 | -49.347 | -32.465 | -36.652 | -7.28 | 25.327 | -56.424 | -55.439 | -32.621 | -59.325 | -155.31 | 240.197 | -19.541 | -10.317 | -210.339 | 4.823 | 9 | -14.743 | 0 | -107.371 | -4.848 | -75.475 | -88.605 | -257.789 | -74.81 | -136.368 | -222.863 | -118.199 | -234.325 | -155.241 | 0 | -1.774 | -158.316 | -133.354 | -246.154 | -208.952 | -111.443 | -195.918 | -29.176 | 2.21 | -8.462 | 1.704 | -151.606 | -64.194 | -220.369 | 0 | -322.577 | -56.149 | -343.718 | -467.596 | -115.745 | 2,076.129 | -971.501 | -1,170.44 | -2.213 | -0.788 | -180.044 | -248.581 | -0.882 | -590.685 | -717.605 | -78.889 | -98.776 | -0.822 | -0.178 | -2.38 | -2.895 | -0.527 | -0.503 | -0.252 | -0.646 | 0 | -19.375 | -76.113 | -34.419 | -1.7 | -2.326 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.249 | -28.218 | -28.054 | -28.675 | -28.833 | -28.419 | -20.082 | -20.004 | -20.307 | -20.002 | -17.451 | -21.429 | -24.468 | -21.998 | -11.124 | -10.573 | -11.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.069 | 0 | 0 | 0 | -192.635 | 0 | 0 | -47.183 | -1.631 | -1.412 | -3.263 | -3.263 | -3.264 | -3.263 | -3.262 | -3.264 | -3.263 | -3.264 | -3.264 | -3.264 | -3.3 | -3.264 | -149.821 | -153.479 | -17.369 | 0 | 0 | -17.369 | 0 | 0 | 0 | -68.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.037 | 4.253 | -11.026 | 3.528 | -2.762 | 3.794 | 7.57 | -46.599 | 2.315 | -33.707 | -116.613 | 13.796 | 4.058 | 4.934 | 18.695 | 75.875 | 74.503 | -538.773 | -223.651 | -68.719 | -161.592 | -231.106 | -136.036 | 94.274 | -66.032 | -66.771 | -47.247 | -102.871 | -385.64 | 24.3 | -36.166 | -35.602 | 53.389 | -43.025 | -7.568 | 723.585 | -81.804 | 14.414 | 1.438 | 0.173 | 6.818 | 1.21 | 6.262 | -85.237 | -52.43 | 8.484 | 11.429 | 522.663 | 7.279 | 5.012 | 6.499 | -5.077 | 1.294 | 8.185 | 9.7 | -210.148 | 1.6 | 0.197 | 4.8 | -268.039 | -14.477 | 0.816 | 1.14 | 2.705 | 36.695 | 0.137 | 13.068 | 72.567 | -202.669 | 10.14 | -0.971 | -1.549 | 1.927 | 19.265 | 14.648 | -2,472.611 | 53.473 | 4.911 | -7.668 | 14.97 | -4.108 | -5.704 | 10.339 | -69.165 | 87.502 | -443.915 | -80.154 | 117.421 | 204.849 | -209.159 | -0.243 | 388.785 | -46.703 | 13.16 | -24.943 | 0.007 | -6.528 | 1.129 | -7.459 | 5 | 1.179 | 0.1 | -28.9 | 49.2 | -73.9 | 0.1 | 0 | 2.6 | 80.7 | 0 | 0 | 52.7 | 0 | -0.1 | 0.1 | 0 | 4.9 | 0 | 0.3 | -0.3 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -242.22 | -195.024 | -198.882 | -97.562 | -302.762 | -28.812 | -104.932 | -42.902 | -310.903 | -218.755 | -116.613 | 83.419 | 4.058 | 4.934 | 18.695 | 75.875 | 1,476.304 | -69.955 | 194.663 | -135.699 | -261.241 | 870.431 | -73.66 | 47.058 | -157.151 | -119.555 | -83.15 | 295.931 | -392.92 | 24.403 | -93.538 | -113.465 | -23.133 | -123.941 | -190.526 | 1,125.904 | -129.563 | -23.957 | -237.576 | -22.228 | -12.572 | -33.358 | -12.822 | 287.085 | -70.824 | -84.442 | -113.897 | 183.177 | -71.136 | 59.985 | -127.725 | -63.891 | -223.029 | -93.932 | 8.619 | -199.246 | -150.045 | -129.036 | -238.883 | -206.987 | -124.974 | -194.794 | 120.742 | -0.089 | -461.936 | -2.004 | -159.603 | -79.179 | -283.445 | -178.701 | -259.934 | -0.497 | -355.405 | -447.767 | -88.777 | -949.133 | -828.376 | -1,135.358 | 161.799 | 87.102 | -160.081 | -233.295 | 46.628 | -631.964 | -601.525 | 754.828 | -174.611 | 558.533 | -10.921 | 12.458 | -21.737 | 388.154 | -26.891 | 18.18 | 24.987 | 0.537 | -14.428 | 83.914 | -11.677 | 8.5 | 61.9 | 9.9 | -24.4 | 117.7 | -103.8 | -67.7 | 1,351.5 | 25.1 | 92.8 | 19.9 | -29.7 | 24.9 | -5.4 | -3 | -2.4 | -3 | 2.5 | -2.6 | -2.6 | -2.9 | -8.6 | -1.1 | -1.2 | -1.1 | -1.1 | -1.1 | 6 | -1.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 6.642 | 1.586 | -5.947 | 5.886 | -3.525 | -0.399 | 1.82 | 9.692 | -6.715 | -6.589 | -4.197 | -1.141 | -2.793 | 0.294 | -3.93 | 4.701 | 1.877 | 4.844 | -5.996 | 0.966 | -2.895 | -0.454 | 0.815 | -1.68 | -0.251 | -2.702 | 2.746 | 2.203 | 3.927 | 1.416 | 4.002 | 2.799 | -3.337 | -5.611 | -0.285 | -2.187 | -2.976 | 6.32 | -11.455 | -7.88 | -9.826 | 2.922 | 1.616 | 2.743 | 5.624 | 0.077 | -4.966 | 0.209 | 4.024 | -2.897 | 1.22 | -2.082 | -3.997 | -0.295 | 1.878 | -1.088 | 3.566 | -1.004 | -3.228 | -0.088 | 0.199 | 5.226 | 0.264 | -7.366 | -29.75 | 1.373 | 12.708 | -6.196 | 21.302 | 4.539 | 3.631 | 8.499 | 4.934 | 14.221 | 4.172 | -0.592 | 6.278 | -21.657 | -11.177 | 8.547 | 12.239 | -2.746 | -2.5 | 7.03 | -0.054 | 10.837 | 1.811 | 3.283 | -0.033 | 7.846 | 0.034 | -0.237 | -0.711 | 0.307 | -3.022 | 1.446 | -3.104 | -0.967 | -0.062 | -0.4 | 0.775 | 0.625 | -1.1 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 17.74 | -77.137 | 52.489 | 155.438 | -25.688 | 162.689 | -2.515 | 181.764 | -73.052 | -448.755 | 97.047 | 304.07 | 274.848 | -609.236 | 106.528 | 340.286 | 269.595 | -2,694.573 | -316.364 | 192.205 | -205.8 | 934.565 | 85.703 | 461.924 | 26.585 | -15.221 | 26.715 | 375.492 | -266.983 | 125.262 | 67.851 | 139.403 | -56.2 | 7.32 | -242.783 | 714.999 | 110.039 | -15.188 | -318.808 | 58.693 | -55.614 | -15.985 | -97.133 | 358.792 | 62.927 | 4.968 | -76.22 | 248.198 | -305.417 | 183.1 | -80.057 | 24.842 | 56.445 | -225.729 | 106.496 | -160.115 | -12.955 | -37.103 | -293.725 | -159.773 | -202.652 | -184.373 | 47.801 | 402.882 | -89.879 | 197.941 | -351.252 | 206.709 | 352.894 | -195.468 | -206.973 | 359.283 | 8.191 | -25.733 | 99.319 | 77.682 | -1,582.641 | 540.574 | 851.767 | 33.627 | -87.904 | -279.43 | 597.399 | -1,519.373 | -724.508 | 549.663 | -484.13 | 2,401.997 | -2,544.221 | 1,510.066 | 731.191 | 78.618 | 267.443 | 323.211 | 64.882 | -114.856 | -98.054 | -23.316 | 56.21 | 38.2 | 129.275 | -252.175 | 63.5 | 153.3 | 20.422 | -24.9 | 46.2 | 10 | 75.4 | -10.8 | -1.1 | 28.7 | -6 | -3.4 | 4.2 | -0.7 | 6 | 4.1 | 1.1 | -1 | -1.5 | 1.6 | 1.9 | 0.2 | 0.7 | 1.2 | 7.7 | 0 |
Kaspositie aan het Einde van de Periode
| 855.532 | 837.792 | 914.929 | 862.44 | 707.002 | 732.69 | 570.001 | 572.516 | 390.752 | 463.804 | 912.559 | 815.512 | 511.442 | 236.594 | 845.83 | 739.302 | 399.016 | 129.421 | 2,823.994 | 3,140.358 | 2,948.153 | 3,153.953 | 2,219.388 | 2,133.685 | 1,671.761 | 1,645.176 | 1,660.397 | 1,630.809 | 1,255.317 | 1,522.3 | 1,397.038 | 1,329.187 | 1,189.784 | 1,245.984 | 1,238.664 | 1,481.447 | 766.448 | 656.409 | 671.597 | 990.405 | 931.712 | 987.326 | 1,003.311 | 1,100.444 | 741.652 | 678.725 | 673.757 | 749.977 | 501.779 | 807.196 | 624.096 | 704.153 | 679.311 | 622.866 | 848.595 | 742.099 | 902.214 | 915.169 | 952.272 | 1,245.997 | 1,405.77 | 1,608.422 | 1,792.795 | 1,744.994 | 1,342.112 | 1,431.991 | 1,234.05 | 1,585.302 | 1,378.593 | 1,025.699 | 1,221.167 | 1,428.14 | 1,068.857 | 1,060.666 | 1,086.399 | 987.08 | 909.398 | 2,492.039 | 1,951.465 | 1,157.462 | 1,123.835 | 1,211.739 | 1,491.169 | 899.062 | 2,418.435 | 3,142.943 | 2,593.28 | 3,077.41 | 675.413 | 3,219.634 | 1,709.568 | 978.377 | 899.759 | 632.316 | 309.105 | 244.223 | 359.079 | 457.133 | 480.449 | 424.2 | 386 | 256.725 | 508.9 | 153.3 | 156.3 | -24.9 | 162.2 | 10 | 75.4 | -10.8 | 41.5 | 28.7 | -6 | -3.4 | 23.3 | 21.5 | 6 | 4.1 | 1.1 | 11 | -1.5 | 1.6 | 1.9 | 10.1 | 0.7 | 1.2 | 7.7 | 0.2 |