
M&T Bank Corporation
NYSE:MTB
196.19 (USD) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,128 | 22,765 | 20,782 | 26,633 | 26,570 | 33,839 | 29,800 | 31,883.15 | 28,955.285 | 24,124.165 | 26,476 | 27,647.338 | 35,125.728 | 37,436.842 | 43,209.881 | 39,925.5 | 35,275.292 | 32,666.216 | 25,216.553 | 21,687.169 | 22,243.156 | 10,194.499 | 8,622.959 | 14,314.385 | 10,063.364 | 8,870.157 | 9,710.636 | 7,835.357 | 8,037.579 | 7,427.098 | 6,499.791 | 7,674.736 | 6,368.307 | 8,232.111 | 6,321.187 | 12,109.838 | 9,759.281 | 10,723.356 | 8,962.39 | 5,962.97 | 5,393.71 | 7,561.307 | 7,760.832 | 9,121.941 | 4,859.727 | 4,970.237 | 3,224.499 | 3,867.755 | 3,905.369 | 2,535.861 | 2,113.56 | 2,034.922 | 2,491.548 | 2,626.132 | 1,604.507 | 3,575.836 | 3,572.785 | 1,072.106 | 1,009.977 | 1,472.249 | 1,163.712 | 1,154.574 | 1,359.558 | 1,410.951 | 1,208.378 | 1,145.219 | 1,557.088 | 1,382.521 | 1,630.407 | 1,770.453 | 1,737.94 | 1,303.88 | 1,308.848 | 1,445.767 | 1,612.145 | 1,347.162 | 1,587.786 | 1,292.08 | 1,487.647 | 1,412.281 | 1,483.416 | 1,358.064 | 1,344.87 | 1,762.671 | 1,712.168 | 1,840.65 | 1,890.688 | 2,257.441 | 2,576.446 | 850.625 | 971.628 | 1,204.112 | 869.843 | 701.054 | 970.005 | 788.986 | 717.533 | 694.615 | 753.361 | 564.243 | 547.055 | 478.328 | 593.9 | 1,035.6 | 965.2 | 806.9 | 723.6 | 543.5 | 848.4 | 640.8 | 387.6 | 382.1 | 541.5 | 445.4 | 497.3 | 481.6 | 413.9 | 484.1 | 489.6 | 435.5 | 434.1 | 505.1 | 381 | 730.4 | 846.8 | 903 | 580.2 | 1,200.6 | 722.3 | 1,656.1 | 687 | 1,190.5 | 748.3 | 551.2 | 336.5 | 407.1 | 970 | 317.5 | 704.7 | 1,174.7 | 424.9 | 456.7 | 541 | 580.3 | 622.9 |
Kortetermijnbeleggingen
| 35,568 | 16,036 | 14,548 | 12,644 | 9,736 | 8,050 | 10,440 | 7,252.501 | 6,423.108 | 5,052.772 | 10,749 | 3,336.553 | 3,731.799 | 2,805.337 | 3,955.804 | 3,480.006 | 3,824.401 | 4,231.282 | 4,822.606 | 5,175.604 | 5,700.94 | 6,023.25 | 6,318.776 | 7,350.217 | 8,195.49 | 9,137.963 | 8,682.509 | 9,122.668 | 9,111.457 | 9,047.14 | 10,896.284 | 11,416.824 | 11,928.865 | 12,631 | 13,332.072 | 11,862.567 | 11,918.974 | 12,200.647 | 12,242.671 | 11,159.509 | 11,250.877 | 10,703.5 | 9,156.932 | 9,384.017 | 8,008.779 | 6,191.571 | 4,531.786 | 4,692.18 | 3,085.086 | 4,400.742 | 4,739.437 | 0 | 0 | 0 | 6,228.56 | 0 | 0 | 0 | 5,413.492 | 0 | 0 | 0 | 6,704.378 | 0 | 0 | 0 | 6,850.193 | 0 | 0 | 0 | 8,379.169 | 0 | 0 | 0 | 6,829.848 | 0 | 0 | 0 | 7,931.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 37,696 | 38,801 | 35,330 | 39,277 | 36,405 | 41,988 | 40,346 | 39,272.649 | 35,515.633 | 29,342.153 | 37,346 | 31,113.563 | 39,241.632 | 40,439.737 | 47,215.43 | 43,405.506 | 39,099.693 | 36,897.498 | 30,039.159 | 26,862.773 | 27,944.096 | 16,217.749 | 14,941.735 | 21,664.602 | 18,258.854 | 18,008.12 | 18,393.145 | 17,083.063 | 17,298.839 | 16,616.372 | 17,528.984 | 19,262.076 | 18,472.818 | 21,037.965 | 19,653.259 | 23,972.405 | 21,678.255 | 22,924.003 | 21,205.061 | 17,122.479 | 16,644.587 | 18,264.807 | 16,917.764 | 18,505.958 | 12,868.506 | 11,161.808 | 7,756.285 | 8,559.935 | 6,990.455 | 6,936.603 | 6,852.997 | 2,034.922 | 2,491.548 | 2,626.132 | 7,833.067 | 3,575.836 | 3,572.785 | 1,072.106 | 6,423.469 | 1,472.249 | 1,163.712 | 1,154.574 | 8,063.936 | 1,410.951 | 1,208.378 | 1,145.219 | 8,407.281 | 1,382.521 | 1,630.407 | 1,770.453 | 10,117.109 | 1,303.88 | 1,308.848 | 1,445.767 | 8,441.993 | 1,347.162 | 1,587.786 | 1,292.08 | 9,419.35 | 1,412.281 | 1,483.416 | 1,358.064 | 1,344.87 | 1,762.671 | 1,712.168 | 1,840.65 | 1,890.688 | 2,257.441 | 2,576.446 | 850.625 | 971.628 | 1,204.112 | 869.843 | 701.054 | 970.005 | 788.986 | 717.533 | 694.615 | 753.361 | 564.243 | 547.055 | 478.328 | 593.9 | 1,035.6 | 965.2 | 806.9 | 723.6 | 543.5 | 848.4 | 640.8 | 387.6 | 382.1 | 541.5 | 445.4 | 497.3 | 481.6 | 413.9 | 484.1 | 489.6 | 435.5 | 434.1 | 505.1 | 381 | 737.2 | 854.1 | 903 | 580.2 | 1,200.6 | 722.3 | 1,656.1 | 687 | 1,190.5 | 748.3 | 551.2 | 336.5 | 407.1 | 970 | 317.5 | 704.7 | 1,174.7 | 424.9 | 456.7 | 541 | 580.3 | 622.9 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 2,814 | 9,157.092 | 9,002.078 | 8,914.959 | 2,582 | 8,876.038 | 8,712.122 | 6,805.715 | 1,096.646 | 7,118.679 | 7,234.871 | 7,099.464 | 1,246.896 | 5,555.367 | 5,657.022 | 5,671.753 | 1,412.197 | 5,409.114 | 4,885.637 | 5,039.52 | 1,406.901 | 4,852.402 | 4,887.977 | 5,009.175 | 1,425.562 | 5,242.379 | 5,111.138 | 5,175.883 | 1,419.51 | 5,478.42 | 5,672.727 | 5,673.303 | 1,353.318 | 5,278.913 | 5,327.294 | 5,630.46 | 1,337.204 | 5,550.73 | 5,422.303 | 5,359.311 | 1,398.928 | 4,799.396 | 4,355.508 | 4,386.38 | 1,472.938 | 4,465.443 | 4,517.712 | 4,570.818 | 1,532.615 | 4,659.186 | 4,743.109 | 4,593.402 | 1,646.535 | 4,149.47 | 4,128.127 | 4,093.297 | 1,877.3 | 3,941.71 | 4,009.643 | 3,514.949 | 1,715.021 | 3,274.51 | 3,142.708 | 2,960.453 | 1,624.858 | 2,581.997 | 2,560.397 | 2,466.018 | 1,423.637 | 2,136.104 | 2,303.041 | 2,055.335 | 1,286.93 | 1,928.82 | 1,820.734 | 1,823.802 | 1,721.705 | 1,741.395 | 1,687.592 | 1,621.293 | 1,736.863 | 1,640.328 | 1,599.383 | 1,180.27 | 1,155.775 | 1,130.72 | 1,112.63 | 1,169.136 | 1,083.584 | 1,037.034 | 1,058.436 | 1,054.495 | 1,006.057 | 829.629 | 819.874 | 775.172 | 717.6 | 714.3 | 724.6 | 716.9 | 707.6 | 1,267.4 | 741.1 | 477.7 | 489 | 376.6 | 285.4 | 271.7 | 257.4 | 273.5 | 295.1 | 266.1 | 265.3 | 256.8 | 249 | 252.4 | 249.9 | 193.8 | 191.2 | 183.7 | 145.6 | 157.5 | 165.6 | 164.4 | 165.9 | 0 | 0 | 143.5 | 170.5 | 170.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.1 | 113 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 37,696 | 38,801 | 35,330 | 39,277 | 36,405 | 41,988 | 43,160 | 48,429.741 | 44,517.711 | 38,257.112 | 39,928 | 39,989.601 | 47,953.754 | 47,245.452 | 48,312.076 | 50,524.185 | 46,334.564 | 43,996.962 | 31,286.055 | 32,418.14 | 33,601.118 | 21,889.502 | 16,353.932 | 27,073.716 | 23,144.491 | 23,047.64 | 19,985.63 | 21,935.465 | 22,186.816 | 21,625.547 | 18,954.546 | 24,504.455 | 23,583.956 | 26,213.848 | 21,072.769 | 29,450.825 | 27,350.982 | 28,597.306 | 22,558.379 | 22,401.392 | 21,971.881 | 23,895.267 | 18,254.968 | 24,056.688 | 18,290.809 | 16,521.119 | 9,155.213 | 13,359.331 | 11,345.963 | 11,322.983 | 8,325.935 | 6,500.365 | 7,009.26 | 7,196.95 | 9,365.682 | 8,235.022 | 8,315.894 | 5,665.508 | 8,070.004 | 5,621.719 | 5,291.839 | 5,247.871 | 9,941.236 | 5,352.661 | 5,218.021 | 4,660.168 | 10,122.302 | 4,657.031 | 4,773.115 | 4,730.906 | 11,741.967 | 3,885.877 | 3,869.245 | 3,911.785 | 9,865.63 | 3,483.266 | 3,890.827 | 3,347.415 | 10,706.28 | 3,341.101 | 3,304.15 | 3,181.866 | 3,066.575 | 3,504.066 | 3,399.76 | 3,461.943 | 3,627.551 | 3,897.769 | 4,175.829 | 2,030.895 | 2,127.403 | 2,334.832 | 1,982.473 | 1,870.19 | 2,053.589 | 1,826.02 | 1,775.969 | 1,749.11 | 1,759.418 | 1,393.872 | 1,366.929 | 1,253.5 | 1,311.5 | 1,749.9 | 1,689.8 | 1,523.8 | 1,431.2 | 1,810.9 | 1,589.5 | 1,118.5 | 876.6 | 758.7 | 826.9 | 717.1 | 754.7 | 755.1 | 709 | 750.2 | 754.9 | 692.3 | 683.1 | 757.5 | 636.3 | 931 | 1,045.3 | 1,086.7 | 725.8 | 1,358.1 | 887.9 | 1,820.5 | 852.9 | 1,190.5 | 748.3 | 694.7 | 507 | 577.8 | 970 | 317.5 | 704.7 | 1,174.7 | 424.9 | 456.7 | 541 | 684.4 | 735.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 1,661 | 1,705 | 1,694 | 1,719 | 1,707 | 1,739 | 1,681.051 | 1,672.998 | 1,664.021 | 1,654 | 1,620.339 | 1,600.172 | 1,134.718 | 1,144.765 | 1,117.903 | 1,116.703 | 1,148.941 | 1,161.558 | 1,146.681 | 1,155.281 | 1,154.558 | 1,140.924 | 1,074.181 | 1,066.511 | 1,044.761 | 647.408 | 634.424 | 637.809 | 628.706 | 646.451 | 656.713 | 673.552 | 672.769 | 675.263 | 660.381 | 658.216 | 662.891 | 666.682 | 581.976 | 590.567 | 602.096 | 612.984 | 612.076 | 625.006 | 627.966 | 633.52 | 614.795 | 595.536 | 589.57 | 594.652 | 589.035 | 592.498 | 580.033 | 581.435 | 569.495 | 567.107 | 431.292 | 435.837 | 421.352 | 422.557 | 427.883 | 435.845 | 436.586 | 442.162 | 386.157 | 388.855 | 374.181 | 368.542 | 366.065 | 370.765 | 332.197 | 329.737 | 331.426 | 335.008 | 332.504 | 334.873 | 329.212 | 337.115 | 340.093 | 345.458 | 356.623 | 367.204 | 371.075 | 378.437 | 387.821 | 398.971 | 407.929 | 413.59 | 231.834 | 238.986 | 243.859 | 247.401 | 254.147 | 261.877 | 264.257 | 268.584 | 272.794 | 257.975 | 161.679 | 161.367 | 169.194 | 173.8 | 169.7 | 164.9 | 159.2 | 162.8 | 170.9 | 173.7 | 119.8 | 122 | 121.5 | 125 | 126.6 | 128.5 | 124.9 | 125.6 | 127.4 | 128.5 | 125.3 | 125.4 | 127 | 127.3 | 124.3 | 127.2 | 133.6 | 134.9 | 132.3 | 130.6 | 129 | 128.8 | 127.7 | 91.3 | 90.7 | 88.8 | 88.6 | 76.4 | 66.7 | 65.6 | 65.8 | 66.4 | 66.3 | 61.8 | 61.5 | 62.5 |
Goodwill
| 8,465 | 8,465 | 8,465 | 8,465 | 8,465 | 8,465 | 8,465 | 8,465.089 | 8,465.089 | 8,490.089 | 8,490 | 8,501.357 | 8,501.357 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 4,593.112 | 3,513.325 | 3,513.325 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,524.625 | 3,192.128 | 3,192.128 | 0 | 0 | 0 | 3,196.433 | 0 | 0 | 0 | 2,908.849 | 0 | 0 | 0 | 2,904.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 84 | 93 | 94 | 107 | 119 | 132 | 147 | 162.275 | 177.221 | 192.166 | 209 | 226.974 | 245.358 | 2.742 | 3.998 | 5.952 | 8.69 | 11.427 | 14.165 | 17.294 | 21.208 | 25.121 | 29.034 | 33.339 | 38.428 | 43.947 | 47.067 | 52.426 | 58.569 | 64.957 | 71.589 | 78.614 | 86.422 | 94.535 | 97.655 | 106.744 | 116.531 | 127.949 | 140.268 | 18.179 | 22.269 | 28.234 | 35.027 | 42.197 | 49.555 | 58.789 | 68.851 | 79.29 | 89.918 | 102.42 | 115.763 | 129.628 | 143.713 | 159.619 | 176.394 | 257.656 | 275.057 | 113.603 | 125.917 | 139.186 | 152.712 | 167.545 | 182.418 | 199.148 | 216.072 | 168.126 | 183.496 | 0 | 0 | 0 | 248.556 | 0 | 0 | 0 | 250.233 | 0 | 0 | 0 | 108.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 8,549 | 8,558 | 8,559 | 8,572 | 8,584 | 8,597 | 8,612 | 8,627.364 | 8,642.31 | 8,682.255 | 8,699 | 8,728.331 | 8,746.715 | 4,595.854 | 4,597.11 | 4,599.064 | 4,601.802 | 4,604.539 | 4,607.277 | 4,610.406 | 4,614.32 | 4,618.233 | 4,622.146 | 4,626.451 | 4,631.54 | 4,637.059 | 4,640.179 | 4,645.538 | 4,651.681 | 4,658.069 | 4,664.701 | 4,671.726 | 4,679.534 | 4,687.647 | 4,690.767 | 4,699.856 | 4,709.643 | 4,721.061 | 4,733.38 | 3,531.504 | 3,535.594 | 3,552.859 | 3,559.652 | 3,566.822 | 3,574.18 | 3,583.414 | 3,593.476 | 3,603.915 | 3,614.543 | 3,627.045 | 3,640.388 | 3,654.253 | 3,668.338 | 3,684.244 | 3,701.019 | 3,782.281 | 3,799.682 | 3,638.228 | 3,650.542 | 3,663.811 | 3,677.337 | 3,692.17 | 3,707.043 | 3,723.773 | 3,740.697 | 3,360.254 | 3,375.624 | 3,390.682 | 3,405.656 | 3,422.221 | 3,444.989 | 3,109.044 | 3,124.746 | 3,140.726 | 3,159.082 | 3,179.759 | 3,199.696 | 3,019.463 | 3,012.341 | 3,025.486 | 3,039.412 | 3,053.467 | 3,069.588 | 3,085.895 | 3,104.514 | 3,123.764 | 3,144.911 | 3,165.629 | 3,188.017 | 1,204.895 | 1,216.343 | 1,228.13 | 1,241.142 | 1,254.283 | 1,267.826 | 1,316.941 | 1,347.951 | 1,379.461 | 1,199.407 | 610.838 | 624.648 | 638.245 | 648 | 662.6 | 620.9 | 534.5 | 546 | 0 | 566.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 151,571 | 153,001 | 153,501 | 152,956 | 153,228 | 148,396 | 150,386.16 | 152,838.71 | 154,353.019 | 141,519 | 147,617.208 | 145,732.248 | 96,887.528 | 93,546.636 | 95,035.486 | 97,857.08 | 100,042.259 | 97,775.675 | 99,235.943 | 98,872.716 | 95,691.249 | 91,638.076 | 92,112.122 | 92,232.95 | 91,019.423 | 90,050.436 | 89,612.21 | 90,949.747 | 91,710.502 | 89,314.464 | 90,568.91 | 91,959.525 | 91,648.987 | 91,363.305 | 91,541.378 | 90,595.612 | 90,176.387 | 88,593.957 | 70,941.48 | 70,702.025 | 69,867.439 | 68,248.8 | 68,618.077 | 67,941.443 | 67,390.988 | 66,022.266 | 66,360.265 | 67,170.241 | 66,257.239 | 65,507.083 | 69,814.736 | 68,991.544 | 67,208.04 | 59,099.694 | 64,666.536 | 64,125.905 | 57,722.143 | 51,177.954 | 57,559.553 | 58,264.191 | 58,657.422 | 50,257.595 | 58,970.16 | 60,014.713 | 55,759.014 | 47,566.552 | 56,346.301 | 57,089.315 | 57,181.614 | 46,220.094 | 52,100.989 | 50,058.007 | 49,875.128 | 41,295.462 | 49,078.252 | 48,856.752 | 48,513.834 | 38,874.513 | 47,927.235 | 47,593.586 | 47,120.24 | 46,246.232 | 45,761.26 | 45,058.925 | 43,555.558 | 42,417.527 | 42,495.568 | 42,343.588 | 29,925.736 | 29,246.462 | 30,052.753 | 28,127.686 | 27,566.273 | 27,786.889 | 27,686.939 | 27,743.091 | 27,473.162 | 25,677.964 | 19,800.318 | 19,494.044 | 19,463.017 | 18,991.1 | 18,622.2 | 18,276.1 | 17,594.4 | 18,270.8 | 17,300.3 | 17,640.6 | 13,284.4 | 12,947.1 | 12,751.1 | 12,416.6 | 12,222.5 | 12,023.4 | 11,920 | 11,676.3 | 11,752.9 | 11,062.8 | 10,917.4 | 10,785.8 | 10,355.6 | 9,765 | 9,245.2 | 9,163 | 9,180 | 9,494.4 | 8,070.4 | 7,882 | 8,450.9 | 8,552.7 | 7,681.2 | 7,759.7 | 6,531.7 | 8,532.3 | 6,525.8 | 6,615.4 | 5,578.7 | 6,721.1 | 5,475.7 | 4,948.1 | 4,789.3 | 5,452.3 | 4,277.6 | 4,162.8 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 9,730 | 9,510 | 8,741 | 9,290 | 9,716 | 6,463 | 136.998 | 137.24 | 165.216 | 9,051 | 129.672 | 384.105 | 197.558 | 7,556.318 | 624.556 | 712.558 | 688.359 | 7,770.54 | 1,215.573 | 1,293.534 | 1,224.291 | 6,117.679 | 614.456 | 479.403 | 276.322 | 4,959.334 | 125.038 | 149.803 | 142.134 | 5,146.234 | 170.516 | 175.646 | 174.854 | 5,647.102 | 488.588 | 506.131 | 467.987 | 6,235.486 | 340.71 | 280.009 | 460.122 | 6,009.131 | 374.679 | 403.564 | 406.873 | 5,757.916 | 489.179 | 502.722 | 1,015.12 | 4,940.745 | 526.844 | 545.938 | 517.62 | 5,176.457 | 610.557 | 918.566 | 424.037 | 4,686.926 | 980.402 | 497.692 | 413.876 | 4,538.68 | 514.27 | 497.624 | 717.602 | 4,362.424 | 479.02 | 256.8 | 384.767 | 3,097.824 | 580.016 | 487.334 | 583.406 | 2,409.723 | 299.695 | 224.94 | 209.938 | 2,216.157 | 207.434 | 199.34 | 175.022 | 189.122 | 164.604 | 152.822 | 303.394 | 237.121 | 291.944 | 278.104 | 50.431 | 371.987 | 288.916 | 86.829 | 351.082 | 80.015 | 44.901 | 66.551 | 50.016 | 54.692 | 42.207 | 99.112 | 1,237.598 | 1,284.7 | 554.9 | 453.8 | 472.9 | 173.1 | 196.3 | 167.3 | 47.6 | 57.2 | 43.8 | 72.5 | 56 | 37.3 | 20.6 | 31.5 | 40.5 | 9.7 | 18.9 | 35.3 | 36.9 | 5.4 | 6.9 | 7.4 | 11.3 | 9.9 | 1,369.4 | 1,556.3 | 22.6 | 53.5 | 1,266.3 | 152.4 | 1,701.6 | 43 | 1,613.2 | 2,003.7 | 1,427.9 | 224 | 1,206 | 1,129.7 | 1,213.7 | 178.7 | 1,170.7 | 1,016.1 |
Totaal niet-vlottende activa
| 8,549 | 171,520 | 172,775 | 172,508 | 172,450 | 173,149 | 165,104 | 160,694.575 | 163,154.018 | 164,699.295 | 160,802 | 157,965.878 | 156,079.135 | 102,618.1 | 106,795.084 | 100,752.453 | 103,575.585 | 105,795.739 | 110,246.469 | 106,208.603 | 105,935.851 | 102,688.331 | 103,045.196 | 97,812.754 | 97,931.001 | 96,701.243 | 100,111.773 | 94,892.172 | 96,239.237 | 96,997.277 | 99,638.941 | 95,897.349 | 97,312.611 | 97,009.403 | 102,052.57 | 96,901.615 | 95,963.471 | 95,560.339 | 99,955.722 | 75,054.96 | 74,828.186 | 74,022.394 | 78,039 | 72,796.975 | 72,140.629 | 71,602.368 | 75,531.474 | 70,578.975 | 71,380.32 | 71,488.974 | 74,190.902 | 74,058.024 | 73,252.38 | 71,472.317 | 67,993.921 | 69,018.312 | 69,411.26 | 61,791.663 | 59,402.425 | 62,625.118 | 62,364.085 | 62,777.475 | 58,532.06 | 63,130.519 | 64,197.572 | 60,223.027 | 55,693.455 | 60,201.164 | 60,863.513 | 60,969.9 | 52,804.39 | 56,122.246 | 53,512.49 | 53,930.686 | 46,943.065 | 52,590.515 | 52,391.321 | 51,862.509 | 44,237.289 | 51,292.814 | 50,978.456 | 50,530.33 | 49,683.024 | 49,218.23 | 48,541.876 | 47,067.143 | 45,961.409 | 46,069.126 | 45,945.195 | 31,362.465 | 31,073.778 | 31,524.742 | 29,616.229 | 29,425.785 | 29,316.592 | 29,268.137 | 29,359.626 | 29,125.417 | 27,135.346 | 20,572.835 | 20,280.059 | 21,508.054 | 21,097.6 | 20,009.4 | 19,515.7 | 18,761 | 18,979.6 | 17,667.5 | 18,381 | 13,404.2 | 13,069 | 12,872.6 | 12,541.6 | 12,349.1 | 12,151.9 | 12,045 | 11,801.9 | 11,880.2 | 11,191.3 | 11,042.7 | 10,911.2 | 10,482.8 | 9,892.3 | 9,369.6 | 9,290.3 | 9,313.7 | 9,629.4 | 9,572.1 | 9,568.9 | 8,579.9 | 8,681.5 | 9,075.2 | 7,972.1 | 8,324 | 8,621.1 | 8,227.6 | 8,695.5 | 7,073.3 | 7,010.7 | 6,747.5 | 6,144.2 | 6,069.3 | 5,692.8 | 5,509.8 | 5,241.4 |
Totaal activa
| 211,584 | 210,321 | 208,105 | 211,785 | 208,855 | 215,137 | 208,264 | 209,124.316 | 207,671.729 | 202,956.407 | 200,730 | 197,955.479 | 204,032.889 | 149,863.552 | 155,107.16 | 151,901.194 | 150,622.707 | 150,481.06 | 142,601.105 | 138,626.743 | 139,536.969 | 124,577.833 | 119,872.757 | 125,500.926 | 121,554.895 | 120,025.205 | 120,097.403 | 116,827.637 | 118,426.053 | 118,622.824 | 118,593.487 | 120,401.804 | 120,896.567 | 123,223.251 | 123,449.206 | 126,841.028 | 123,820.584 | 124,625.632 | 122,787.884 | 97,797.062 | 97,080.076 | 98,377.783 | 96,685.535 | 97,228.342 | 90,835.002 | 88,530.36 | 85,162.391 | 84,427.485 | 83,229.005 | 82,811.957 | 83,008.803 | 81,085.233 | 80,807.578 | 79,186.887 | 77,924.287 | 77,863.891 | 77,727.154 | 67,881.208 | 68,021.263 | 68,246.837 | 68,153.616 | 68,439.222 | 68,880.399 | 68,997.45 | 69,913.217 | 64,883.195 | 65,815.757 | 65,247.215 | 65,893.428 | 66,085.573 | 64,875.639 | 60,008.123 | 57,869.069 | 57,842.471 | 57,064.905 | 56,373.476 | 56,507.088 | 55,419.862 | 55,146.406 | 54,841.349 | 54,481.946 | 53,887.218 | 52,938.721 | 52,886.9 | 52,094.458 | 50,832.48 | 49,826.081 | 50,258.839 | 50,399.128 | 33,443.791 | 33,201.181 | 34,148.49 | 31,685.531 | 31,295.975 | 31,450.196 | 31,139.058 | 31,202.146 | 30,924.543 | 28,949.456 | 22,008.914 | 21,746.1 | 22,761.554 | 22,409.1 | 21,759.3 | 21,205.5 | 20,284.8 | 20,583.9 | 19,478.4 | 20,138 | 14,570.3 | 14,002.9 | 13,675.1 | 13,441 | 13,122.2 | 12,943.9 | 12,820.6 | 12,542.4 | 12,671 | 11,955.9 | 11,753.9 | 11,629.6 | 11,277 | 10,528.6 | 10,300.6 | 10,335.6 | 10,411.6 | 10,365 | 10,930.2 | 10,456.8 | 10,423 | 9,587.9 | 10,265.7 | 8,751.7 | 9,018.7 | 9,171.1 | 8,805.4 | 9,665.5 | 7,390.8 | 7,715.4 | 7,922.2 | 6,569.1 | 6,526 | 6,233.8 | 6,194.2 | 5,977.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 4,516 | 4,945.918 | 4,487.894 | 4,045.804 | 4,377 | 4,476.456 | 3,743.278 | 2,174.925 | 2,127.931 | 2,067.188 | 2,042.948 | 2,000.727 | 2,166.409 | 1,857.383 | 2,250.316 | 2,198.116 | 2,337.49 | 2,090.762 | 1,915.147 | 1,889.336 | 1,637.348 | 1,800.778 | 1,953.848 | 1,749.32 | 1,593.993 | 1,791.946 | 1,727.059 | 1,694.905 | 1,811.431 | 1,938.201 | 1,963.093 | 1,948.142 | 1,870.714 | 1,582.513 | 1,453.249 | 1,552.724 | 1,567.951 | 1,327.524 | 1,283.43 | 1,462.725 | 1,368.922 | 1,491.797 | 1,421.067 | 1,530.118 | 1,512.717 | 1,570.758 | 1,965.421 | 1,856.749 | 1,790.121 | 1,563.121 | 0 | 1,015.495 | 1,070.701 | 0 | 0 | 0 | 995.056 | 0 | 0 | 0 | 1,364.879 | 918.029 | 917.022 | 1,196.756 | 984.353 | 859.847 | 897.249 | 938.29 | 888.352 | 1,001.6 | 953.858 | 885.091 | 819.98 | 742.442 | 735.5 | 756.224 | 727.411 | 834.86 | 794.719 | 1,053.893 | 1,016.256 | 1,169.951 | 0 | 424.887 | 400.991 | 424.667 | 394.882 | 472.494 | 422.746 | 458.447 | 475.6 | 520.376 | 528.958 | 319.606 | 290.86 | 934.857 | 909.2 | 920.7 | 761 | 705.4 | 446.9 | 400.2 | 399.4 | 264.9 | 284.4 | 252.3 | 216.9 | 208.6 | 195.6 | 182.5 | 164.1 | 174.2 | 174.1 | 179.9 | 150.6 | 142.4 | 103.5 | 92.3 | 94.6 | 122.2 | 110.4 | 122.5 | 122.7 | 135.8 | 115.7 | 0 | 0 | 140.7 | 129.1 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2,071 | 1,573 | 1,060 | 2,605 | 4,764 | 4,795 | 5,316 | 6,730.663 | 7,907.884 | 6,995.302 | 3,555 | 917.806 | 1,119.321 | 50.307 | 47.046 | 103.548 | 91.235 | 58.957 | 59.482 | 46.123 | 52.298 | 59.18 | 164.042 | 5,513.896 | 4,611.39 | 3,602.566 | 4,807.532 | 1,310.11 | 3,239.416 | 1,626.129 | 771.969 | 200.768 | 1,695.453 | 185.102 | 1,411.578 | 213.846 | 407.123 | 1,766.826 | 4,031.463 | 173.783 | 153.299 | 193.495 | 1,592.676 | 164.609 | 161.631 | 230.209 | 1,660.455 | 246.019 | 307.74 | 374.593 | 2,474.482 | 592.154 | 975.575 | 511.981 | 2,182.082 | 694.398 | 567.144 | 504.676 | 2,572.433 | 1,211.683 | 2,158.957 | 1,870.763 | 4,067.583 | 2,927.268 | 2,951.149 | 2,641.811 | 4,634.736 | 2,929.242 | 3,761.55 | 6,195.434 | 7,446.898 | 4,920.901 | 2,933.081 | 4,048.782 | 4,119.215 | 4,418.356 | 5,304.814 | 4,351.347 | 5,527.873 | 4,198.206 | 4,284.93 | 4,881.596 | 4,703.664 | 5,650.533 | 4,862.362 | 4,955.615 | 4,442.246 | 4,903.249 | 4,631.346 | 2,387.043 | 3,429.414 | 3,810.741 | 2,244.272 | 2,142.87 | 3,045.83 | 3,587.247 | 3,971.354 | 2,943.979 | 2,072.824 | 3,273.342 | 2,604.919 | 3,068.547 | 2,554.2 | 1,830 | 1,941.5 | 1,719.5 | 2,230 | 1,841.2 | 2,572.1 | 1,724.3 | 1,097.3 | 808.4 | 659 | 1,140 | 1,150.2 | 1,018.3 | 1,134.3 | 1,780.6 | 1,273.2 | 1,398.4 | 1,723 | 1,243.6 | 1,364.9 | 2,049.5 | 2,171.9 | 2,159.8 | 2,101.6 | 2,501.9 | 1,997.4 | 1,774.7 | 692.7 | 1,342.9 | 918.1 | 1,149.5 | 1,022.4 | 467.8 | 918.6 | 743.8 | 971.8 | 1,198.2 | 987.8 | 825.5 | 834.6 | 844.3 | 681 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 165,409 | 161,095 | 164,554 | 159,910 | 167,196 | 163,274 | 164,127.807 | 162,058.38 | 159,075.24 | 163,515 | 163,845.388 | 170,358.396 | 126,318.713 | 131,543.409 | 128,701.296 | 128,268.772 | 128,476.365 | 119,805.738 | 115,163.339 | 114,967.959 | 100,183.308 | 94,770.069 | 95,113.933 | 91,681.024 | 90,469.75 | 90,156.572 | 89,140.396 | 89,272.588 | 90,946.63 | 92,432.146 | 93,513.393 | 93,540.938 | 97,042.521 | 95,493.876 | 98,136.845 | 94,650.103 | 94,214.576 | 91,957.841 | 72,944.543 | 72,629.619 | 73,594.12 | 73,582.053 | 74,341.502 | 69,829.255 | 68,699.366 | 67,118.612 | 66,552.141 | 65,661.47 | 65,089.726 | 65,611.253 | 64,007.258 | 62,548.807 | 60,912.943 | 61,184.77 | 59,482.389 | 60,786.9 | 50,548.099 | 50,875.985 | 49,811.873 | 48,637.286 | 48,586.878 | 48,444.894 | 48,103.427 | 47,993.666 | 43,803.901 | 43,946.142 | 42,501.293 | 41,925.69 | 41,533.01 | 42,250.541 | 38,473.179 | 39,418.635 | 38,937.906 | 39,910.503 | 39,078.789 | 38,513.683 | 38,171.385 | 37,100.174 | 37,199.015 | 37,305.832 | 36,293.407 | 35,429.473 | 34,975.699 | 34,953.511 | 33,340.88 | 33,114.944 | 32,414.355 | 32,538.773 | 21,924.222 | 21,664.923 | 22,540.171 | 21,857.572 | 21,624.095 | 21,580.4 | 20,521.937 | 20,041.441 | 20,977.683 | 20,232.673 | 14,682.436 | 15,223.488 | 15,151.438 | 15,373.6 | 15,416.5 | 14,909 | 14,475.9 | 14,737.1 | 14,394.4 | 14,813 | 11,084.8 | 11,163.1 | 11,205 | 11,186.2 | 10,533.3 | 10,514.5 | 10,554 | 10,192.7 | 9,718.7 | 9,469.6 | 9,170 | 8,865.9 | 9,044.1 | 8,243.1 | 7,362.5 | 7,275.9 | 7,329.1 | 7,353.3 | 7,537.6 | 7,590.9 | 7,787.6 | 8,077.1 | 8,159.1 | 7,133.1 | 7,165.9 | 7,474.3 | 7,655.8 | 8,097.2 | 6,033.8 | 6,201 | 6,189.7 | 5,065.8 | 5,180.2 | 4,870.6 | 4,834 | 4,806.8 |
Totaal kortlopende verplichtingen
| 2,071 | 166,982 | 162,155 | 167,159 | 164,674 | 171,991 | 173,106 | 175,804.388 | 174,454.158 | 170,116.346 | 171,447 | 169,239.65 | 175,220.995 | 128,543.945 | 133,718.386 | 130,872.032 | 130,402.955 | 130,536.049 | 122,031.629 | 117,066.845 | 117,270.573 | 102,440.604 | 97,271.601 | 102,718.591 | 98,207.561 | 95,961.652 | 96,601.452 | 92,251.284 | 94,465.852 | 94,322.079 | 94,798.108 | 95,506.107 | 96,963.45 | 98,922.528 | 98,716.885 | 100,288.892 | 97,020.319 | 97,929.544 | 97,860.018 | 74,700.839 | 74,236.167 | 75,340.339 | 76,742.68 | 75,833.635 | 71,274.316 | 70,392.3 | 70,147.989 | 68,289.957 | 67,390.277 | 66,994.437 | 69,598.452 | 66,170.17 | 65,489.803 | 63,281.673 | 65,156.973 | 61,739.908 | 61,354.044 | 52,068.27 | 54,519.119 | 51,023.556 | 50,796.243 | 50,457.641 | 53,507.533 | 51,030.695 | 50,944.815 | 46,445.712 | 49,945.757 | 46,348.564 | 46,604.262 | 48,925.2 | 50,681.792 | 44,253.927 | 43,248.965 | 43,924.978 | 44,918.07 | 44,498.745 | 44,772.355 | 43,407.823 | 43,448.027 | 42,139.663 | 42,326.262 | 41,931.227 | 40,860.548 | 41,461.092 | 40,610.592 | 39,350.388 | 38,573.446 | 38,487.555 | 37,170.119 | 24,736.152 | 25,495.328 | 26,775.579 | 24,496.726 | 24,239.459 | 25,048.976 | 24,567.631 | 24,488.395 | 24,442.038 | 22,834.455 | 18,275.384 | 18,119.267 | 19,154.842 | 18,837 | 18,167.2 | 17,611.5 | 16,900.8 | 17,414 | 16,635.8 | 17,784.5 | 13,074 | 12,544.8 | 12,265.7 | 12,062.1 | 11,881.9 | 11,860.3 | 11,754.8 | 11,491.1 | 11,673.5 | 10,916.9 | 10,748.3 | 10,739.5 | 10,430.1 | 9,711.5 | 9,504.3 | 9,542.4 | 9,611.1 | 9,565.3 | 10,162 | 9,711 | 9,698.1 | 8,885.5 | 9,502 | 8,051.2 | 8,456.1 | 8,625.8 | 8,274.6 | 9,015.8 | 6,777.6 | 7,172.8 | 7,387.9 | 6,053.6 | 6,005.7 | 5,705.2 | 5,678.3 | 5,487.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 10,496 | 12,605 | 11,583 | 11,319 | 11,450 | 8,201 | 7,123.426 | 7,416.638 | 7,462.89 | 3,965 | 3,459.336 | 3,017.363 | 3,443.587 | 3,485.369 | 3,500.391 | 3,499.448 | 3,498.503 | 4,382.193 | 5,458.885 | 6,321.291 | 6,321.435 | 6,884.507 | 7,002.524 | 7,655.507 | 8,476.024 | 8,035.76 | 9,140.268 | 8,382.316 | 8,591.051 | 7,719.659 | 8,577.645 | 7,649.58 | 8,087.619 | 8,409.141 | 10,211.16 | 10,328.751 | 10,341.035 | 8,754.577 | 10,174.289 | 10,175.912 | 10,509.143 | 7,606.959 | 9,061.391 | 7,391.931 | 6,251.197 | 3,708.87 | 5,121.326 | 5,122.398 | 5,394.563 | 3,207.758 | 4,969.536 | 5,687.868 | 6,476.526 | 5,286.226 | 6,748.857 | 7,128.916 | 7,305.42 | 6,215.15 | 8,991.508 | 9,255.529 | 10,065.894 | 8,615.015 | 10,354.392 | 11,568.238 | 11,535.644 | 10,450.148 | 12,481.967 | 12,770.11 | 10,672.411 | 8,692.944 | 9,516.192 | 8,444.797 | 7,664.309 | 5,865.74 | 5,723.488 | 5,734.509 | 6,092.57 | 5,821.993 | 6,854.663 | 6,317.961 | 6,282.386 | 6,348.559 | 5,715.508 | 5,827.18 | 5,747.951 | 5,535.425 | 6,199.392 | 6,758.781 | 5,394.92 | 4,497.374 | 4,314.359 | 4,211.92 | 4,109.158 | 3,461.769 | 3,615.845 | 3,727.043 | 3,490.447 | 3,414.516 | 1,793.961 | 1,774.816 | 1,774.456 | 1,775.1 | 1,774.9 | 1,821.5 | 1,716.7 | 1,567.5 | 1,193.5 | 694.6 | 427.4 | 427.8 | 427.9 | 427.9 | 328 | 178 | 188.2 | 190.2 | 190.4 | 192.8 | 196.2 | 96.2 | 96.2 | 96.2 | 75.5 | 75.5 | 75.6 | 75.6 | 75.6 | 75.6 | 75.7 | 75.7 | 2.1 | 2.1 | 2.3 | 9.5 | 10.3 | 10.2 | 3.2 | 3.2 | 4 | 4.1 | 13.1 | 13.1 | 13.3 | 13.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 180,988 | 3,852 | 4,318 | 4,167 | 4,438 | 4,527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.099 | 0 | 0 | 0 | -163.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,790.121 | 0 | 0 | 0 | -1,070.701 | 0 | 0 | 0 | -995.056 | 0 | 0 | 0 | -1,364.879 | 0 | 0 | 0 | -984.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,036.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | -0.1 | 0.2 | 0.1 | 0 | 0.1 | -0.1 | 158.9 | 113.5 | -0.1 | 0 | 0 | 133.9 | 119.5 | 102.2 | 104.6 | 98.5 | 105.3 | 109.2 | 90.2 | 72.1 |
Totaal niet-vlottende verplichtingen
| 180,988 | 14,348 | 16,923 | 15,750 | 15,757 | 15,977 | 8,201 | 7,123.426 | 7,416.638 | 7,462.89 | 3,965 | 3,459.336 | 3,017.363 | 3,443.587 | 3,485.369 | 3,500.391 | 3,499.448 | 3,498.503 | 4,382.193 | 5,458.885 | 6,321.291 | 6,321.435 | 6,884.507 | 7,002.524 | 7,655.507 | 8,476.024 | 8,035.76 | 9,140.268 | 8,382.316 | 8,591.051 | 7,544.56 | 8,577.645 | 7,649.58 | 8,087.619 | 8,245.699 | 10,211.16 | 10,328.751 | 10,341.035 | 8,754.577 | 10,174.289 | 10,175.912 | 10,509.143 | 7,606.959 | 9,061.391 | 7,391.931 | 6,251.197 | 3,708.87 | 5,121.326 | 5,122.398 | 5,394.563 | 3,207.758 | 4,969.536 | 5,687.868 | 6,476.526 | 3,496.105 | 6,748.857 | 7,128.916 | 7,305.42 | 5,144.449 | 8,991.508 | 9,255.529 | 10,065.894 | 7,619.959 | 10,354.392 | 11,568.238 | 11,535.644 | 9,085.269 | 12,481.967 | 12,770.11 | 10,672.411 | 7,708.591 | 9,516.192 | 8,444.797 | 7,664.309 | 5,865.74 | 5,723.488 | 5,734.509 | 6,092.57 | 5,821.993 | 6,854.663 | 6,317.961 | 6,282.386 | 6,348.559 | 5,715.508 | 5,827.18 | 5,747.951 | 5,535.425 | 6,199.392 | 7,795.572 | 5,394.92 | 4,497.374 | 4,314.359 | 4,211.92 | 4,109.158 | 3,461.769 | 3,615.845 | 3,727.043 | 3,490.447 | 3,414.516 | 1,793.961 | 1,774.816 | 1,774.456 | 1,775.1 | 1,774.9 | 1,821.5 | 1,716.8 | 1,567.5 | 1,193.4 | 694.5 | 427.5 | 427.8 | 427.8 | 427.9 | 328.1 | 177.9 | 188.1 | 190.3 | 190.4 | 192.7 | 196.3 | 96.1 | 96.3 | 96.1 | 75.6 | 75.5 | 75.5 | 75.8 | 75.7 | 75.6 | 75.8 | 75.6 | 161 | 115.6 | 2.2 | 9.5 | 10.3 | 144.1 | 122.7 | 105.4 | 108.6 | 102.6 | 118.4 | 122.3 | 103.5 | 85.6 |
Totaal passiva
| 183,059 | 181,330 | 179,078 | 182,909 | 180,431 | 187,968 | 181,307 | 182,927.814 | 181,870.796 | 177,579.236 | 175,412 | 172,698.986 | 178,238.358 | 131,987.532 | 137,203.755 | 134,372.423 | 133,902.403 | 134,034.552 | 126,413.822 | 122,525.73 | 123,591.864 | 108,762.039 | 104,156.108 | 109,721.115 | 105,863.068 | 104,437.676 | 104,637.212 | 101,391.552 | 102,848.168 | 102,913.13 | 102,342.668 | 104,083.752 | 104,613.03 | 107,010.147 | 106,962.584 | 110,500.052 | 107,349.07 | 108,270.579 | 106,614.595 | 84,875.128 | 84,412.079 | 85,849.482 | 84,349.639 | 84,895.026 | 78,666.247 | 76,643.497 | 73,856.859 | 73,411.283 | 72,512.675 | 72,389 | 72,806.21 | 71,139.706 | 71,177.671 | 69,758.199 | 68,653.078 | 68,488.765 | 68,482.96 | 59,373.69 | 59,663.568 | 60,015.064 | 60,051.772 | 60,523.535 | 61,127.492 | 61,385.087 | 62,513.053 | 57,981.356 | 59,031.026 | 58,830.531 | 59,374.372 | 59,597.611 | 58,390.383 | 53,770.119 | 51,693.762 | 51,589.287 | 50,783.81 | 50,222.233 | 50,506.864 | 49,500.393 | 49,270.02 | 48,994.326 | 48,644.223 | 48,213.613 | 47,209.107 | 47,176.6 | 46,437.772 | 45,098.339 | 44,108.871 | 44,686.947 | 44,965.691 | 30,131.072 | 29,992.702 | 31,089.938 | 28,708.646 | 28,348.617 | 28,510.745 | 28,183.476 | 28,215.438 | 27,932.485 | 26,248.971 | 20,069.345 | 19,894.083 | 20,929.298 | 20,612.1 | 19,942.1 | 19,433 | 18,617.6 | 18,981.5 | 17,829.2 | 18,479 | 13,501.5 | 12,972.6 | 12,693.5 | 12,490 | 12,210 | 12,038.2 | 11,942.9 | 11,681.4 | 11,863.9 | 11,109.6 | 10,944.6 | 10,835.6 | 10,526.4 | 9,807.6 | 9,579.9 | 9,617.9 | 9,686.6 | 9,641.1 | 10,237.7 | 9,786.6 | 9,773.9 | 8,961.1 | 9,663 | 8,166.8 | 8,458.3 | 8,635.3 | 8,284.9 | 9,159.9 | 6,900.3 | 7,278.2 | 7,496.5 | 6,156.2 | 6,124.1 | 5,827.5 | 5,781.8 | 5,573.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 2,394 | 2,394 | 2,394 | 2,744 | 2,011 | 2,011 | 2,010.6 | 2,010.6 | 2,010.6 | 2,011 | 2,010.6 | 2,010.6 | 1,750 | 1,750 | 1,750 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 1,231.5 | 881.5 | 879.01 | 876.796 | 874.627 | 872.5 | 870.416 | 868.433 | 866.489 | 864.585 | 862.717 | 860.901 | 743.385 | 740.657 | 737.979 | 735.35 | 732.769 | 730.235 | 727.748 | 725.472 | 568.284 | 567.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 91 | 91 | 91 | 91 | 91 | 91 | 90.697 | 90.69 | 90.675 | 91 | 90.816 | 90.808 | 80.945 | 81.083 | 81.067 | 81.05 | 81.036 | 81.215 | 81.198 | 81.179 | 81.163 | 81.437 | 81.418 | 81.397 | 81.385 | 81.609 | 81.599 | 81.575 | 81.559 | 81.756 | 81.737 | 81.851 | 81.834 | 82.118 | 82.199 | 82.18 | 82.162 | 82.146 | 68.978 | 68.863 | 68.765 | 68.765 | 68.64 | 68.556 | 68.31 | 68.173 | 67.986 | 67.569 | 67.305 | 67.561 | 67.153 | 66.723 | 66.665 | 66.914 | 66.871 | 62.777 | 64.087 | 64.387 | 64.344 | 64.275 | 64.271 | 64.54 | 64.489 | 64.442 | 60.198 | 64.815 | 60.198 | 60.198 | 60.198 | 64.974 | 60.198 | 60.198 | 60.198 | 65.258 | 60.198 | 60.198 | 60.198 | 65.561 | 60.198 | 60.198 | 60.198 | 60.198 | 60.198 | 60.198 | 60.198 | 60.053 | 66.173 | 66.075 | 54.955 | 54.76 | 54.723 | 54.784 | 54.876 | 54.732 | 54.784 | 54.97 | 54.94 | 50.699 | 44.606 | 44.708 | 44.578 | 44.4 | 44.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 19,405 | 19,079 | 18,659 | 18,211 | 17,812 | 17,524 | 17,284.35 | 16,836.81 | 16,212.095 | 15,754 | 15,219.828 | 14,808.637 | 14,830.671 | 14,646.448 | 14,365.913 | 14,030.215 | 13,731.893 | 13,444.428 | 13,132.374 | 12,919.345 | 12,837.39 | 12,820.916 | 12,490.233 | 12,162.278 | 11,842.371 | 11,516.672 | 11,128.343 | 10,763.638 | 10,404.458 | 10,164.804 | 9,909.415 | 9,685.478 | 9,437.45 | 9,222.488 | 9,021.965 | 8,801.305 | 8,596.752 | 8,430.502 | 8,273.747 | 8,107.525 | 7,934.82 | 7,807.119 | 7,642.995 | 7,481.077 | 7,309.912 | 7,188.004 | 7,074.287 | 6,887.07 | 6,645.195 | 6,477.276 | 6,286.785 | 6,098.084 | 5,969.236 | 5,867.165 | 5,823.928 | 5,745.253 | 5,534.909 | 5,426.701 | 5,319.198 | 5,223.834 | 5,131.6 | 5,076.884 | 5,035.808 | 5,003.551 | 5,043.633 | 5,062.754 | 5,037.799 | 5,023.817 | 4,940.723 | 4,815.585 | 4,827.583 | 4,703.292 | 4,553.63 | 4,443.441 | 4,296.655 | 4,152.943 | 4,007.075 | 3,854.275 | 3,699.973 | 3,559.925 | 3,414.395 | 3,270.887 | 3,125.018 | 2,985.266 | 2,848.014 | 2,736.215 | 2,605.372 | 2,484.861 | 2,386.646 | 2,297.848 | 2,307.609 | 2,213.358 | 2,115.001 | 2,017.7 | 1,939.472 | 1,865.605 | 1,795.093 | 1,735.643 | 1,686.94 | 1,622.13 | 1,560.158 | 1,501.5 | 1,445.1 | 1,387.4 | 1,330.2 | 1,271.1 | 1,220.9 | 1,172.4 | 1,135.7 | 1,092.1 | 1,051.1 | 1,010.5 | 973 | 937.1 | 901.3 | 870.2 | 836.3 | 805.5 | 774.1 | 743.2 | 716.6 | 694.3 | 667.2 | 643 | 618.6 | 595.3 | 573 | 551.5 | 530.7 | 510 | 492 | 474.5 | 450.4 | 426.4 | 411.5 | 397.4 | 384.3 | 371.4 | 360.8 | 348.4 | 336.5 | 325.8 | 324.8 | 314 |
Overige gereserveerde algehele resultaten
| 0 | 90 | -164 | -27 | -551 | -589 | -459 | -941.878 | -864.8 | -645.005 | -790 | -899.993 | -506.49 | -377.385 | -127.578 | -210.419 | -176.974 | -138.478 | -63.032 | 175.503 | 244.63 | 209.833 | -206.68 | -80.308 | -112.958 | -288.009 | -420.081 | -542.399 | -517.941 | -483.243 | -363.814 | -247.915 | -270.081 | -291.567 | -294.636 | -114.559 | -101.021 | -150.189 | -251.627 | -163.473 | -217.502 | -152.491 | -180.994 | 12.467 | 40.308 | -25.261 | -64.159 | -198.062 | -227.771 | -225.953 | -240.264 | -230.075 | -277.849 | -331.258 | -356.441 | -192.533 | -228.769 | -197.521 | -205.22 | -192.554 | -197.197 | -255.181 | -335.997 | -419.286 | -580.756 | -622.409 | -736.881 | -457.424 | -328.323 | -254.955 | -114.822 | -81.855 | -62.027 | -31.428 | -53.574 | -81.86 | -142.687 | -117.791 | -97.93 | -39.849 | -32.27 | -55.994 | -11.43 | 5.838 | -9.532 | 63.997 | 31.979 | 40.648 | 52.366 | 49.356 | 54.772 | 41.778 | 35.354 | 12.578 | 22.819 | 42.75 | 10.417 | 21.088 | -0.432 | -32.376 | -47.725 | -23.928 | -26 | -22.1 | -13.6 | 0.6 | 2.9 | 6.8 | 6.6 | 4.8 | 12 | 11.2 | 3.4 | -8.5 | -2.5 | -8.1 | -13.6 | -7.4 | -3.2 | -10.8 | -6.4 | -31.4 | -50.6 | 0 | 0 | -6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 28,525 | 7,011 | 7,627 | 7,759 | 7,929 | 7,844 | 7,790 | 7,752.733 | 7,727.633 | 7,708.806 | 8,252 | 8,835.242 | 9,390.976 | 1,591.789 | 1,553.452 | 1,542.21 | 1,536.013 | 1,522.057 | 1,474.672 | 1,461.938 | 1,449.951 | 1,437.408 | 1,770.976 | 2,038.468 | 2,329.61 | 2,720.282 | 3,050.491 | 3,537.042 | 4,019.113 | 4,475.42 | 5,136.573 | 5,343.315 | 5,554.789 | 5,753.887 | 6,245.152 | 6,119.871 | 6,457.55 | 6,594.828 | 6,680.768 | 3,511.182 | 3,477.611 | 3,445.707 | 3,409.506 | 3,377.714 | 3,347.314 | 3,302.402 | 3,232.014 | 3,192.981 | 3,112.666 | 3,061.783 | 3,025.52 | 2,951.248 | 2,874.516 | 2,857.556 | 2,828.986 | 2,814.143 | 2,804.032 | 2,362.658 | 2,331.17 | 2,302.806 | 2,275.582 | 2,242.228 | 2,217.245 | 2,203.604 | 2,187.455 | 1,852.133 | 1,826.58 | 1,776.111 | 1,763.364 | 1,741.996 | 1,719.519 | 1,432.078 | 1,473.844 | 1,670.784 | 1,825.97 | 1,876.25 | 1,929.77 | 1,969.987 | 2,054.48 | 2,126.701 | 2,249.87 | 2,255.006 | 2,409.959 | 2,519.246 | 2,620.754 | 2,761.932 | 2,888.963 | 2,859.699 | 2,830.135 | 821.762 | 801.099 | 654.442 | 673.389 | 764.903 | 844.2 | 918.576 | 1,055.716 | 1,120.937 | 914.575 | 240.399 | 232.904 | 251.448 | 277.1 | 349.7 | 398.7 | 336.4 | 328.4 | 421.5 | 480 | -71.7 | -73.8 | -80.7 | -62.9 | -52.3 | -28.9 | -15.5 | 4.4 | -21.8 | 4 | 6 | 17.2 | 25.4 | 37.3 | 13.5 | 34.7 | 73.3 | 88.6 | 79.5 | 78.7 | 78.4 | 76.8 | 70.7 | 70.4 | 70 | 69.4 | 69 | 68.2 | 66.2 | 65.8 | 64.9 | 64.5 | 65.4 | 80.5 | 87.6 | 89.9 |
Totaal eigen vermogen van aandeelhouders
| 28,525 | 28,991 | 29,027 | 28,876 | 28,424 | 27,169 | 26,957 | 26,196.502 | 25,800.933 | 25,377.171 | 25,318 | 25,256.493 | 25,794.531 | 17,876.02 | 17,903.405 | 17,528.771 | 16,720.304 | 16,446.508 | 16,187.283 | 16,101.013 | 15,945.105 | 15,815.794 | 15,716.649 | 15,779.811 | 15,691.827 | 15,587.529 | 15,460.191 | 15,436.085 | 15,577.885 | 15,709.694 | 16,250.819 | 16,318.052 | 16,283.537 | 16,213.104 | 16,486.622 | 16,340.976 | 16,471.514 | 16,355.053 | 16,173.289 | 12,921.934 | 12,667.997 | 12,528.301 | 12,335.896 | 12,333.316 | 12,168.755 | 11,886.863 | 11,305.532 | 11,016.202 | 10,716.33 | 10,422.957 | 10,202.593 | 9,945.527 | 9,629.907 | 9,428.688 | 9,271.209 | 9,375.126 | 9,244.194 | 8,507.518 | 8,357.695 | 8,231.773 | 8,101.844 | 7,915.687 | 7,752.907 | 7,612.363 | 7,400.164 | 6,901.839 | 6,784.731 | 6,416.684 | 6,519.056 | 6,487.962 | 6,485.256 | 6,238.004 | 6,175.307 | 6,253.184 | 6,281.095 | 6,151.243 | 6,000.224 | 5,919.469 | 5,876.386 | 5,847.023 | 5,837.723 | 5,673.605 | 5,729.614 | 5,710.3 | 5,656.686 | 5,734.141 | 5,717.21 | 5,571.892 | 5,433.437 | 3,312.719 | 3,208.479 | 3,058.552 | 2,976.885 | 2,947.358 | 2,939.451 | 2,955.582 | 2,986.708 | 2,992.058 | 2,700.485 | 1,939.569 | 1,852.017 | 1,832.256 | 1,797 | 1,817.2 | 1,772.5 | 1,667.2 | 1,602.4 | 1,649.2 | 1,659 | 1,068.8 | 1,030.3 | 981.6 | 951 | 912.2 | 905.7 | 877.7 | 861 | 807.1 | 846.3 | 809.3 | 794 | 750.6 | 721 | 720.7 | 717.7 | 725 | 723.9 | 692.5 | 670.2 | 649.1 | 626.8 | 602.7 | 584.9 | 560.4 | 535.8 | 520.5 | 505.6 | 490.5 | 437.2 | 425.7 | 412.9 | 401.9 | 406.3 | 412.4 | 403.9 |
Totaal eigen vermogen
| 0 | 28,991 | 29,027 | 28,876 | 28,424 | 27,169 | 26,957 | 26,196.502 | 25,800.933 | 25,377.171 | 25,318 | 25,256.493 | 25,794.531 | 17,876.02 | 17,903.405 | 17,528.771 | 16,720.304 | 16,446.508 | 16,187.283 | 16,101.013 | 15,945.105 | 15,815.794 | 15,716.649 | 15,779.811 | 15,691.827 | 15,587.529 | 15,460.191 | 15,436.085 | 15,577.885 | 15,709.694 | 16,250.819 | 16,318.052 | 16,283.537 | 16,213.104 | 16,486.622 | 16,340.976 | 16,471.514 | 16,355.053 | 16,173.289 | 12,921.934 | 12,667.997 | 12,528.301 | 12,335.896 | 12,333.316 | 12,168.755 | 11,886.863 | 11,305.532 | 11,016.202 | 10,716.33 | 10,422.957 | 10,202.593 | 9,945.527 | 9,629.907 | 9,428.688 | 9,271.209 | 9,375.126 | 9,244.194 | 8,507.518 | 8,357.695 | 8,231.773 | 8,101.844 | 7,915.687 | 7,752.907 | 7,612.363 | 7,400.164 | 6,901.839 | 6,784.731 | 6,416.684 | 6,519.056 | 6,487.962 | 6,485.256 | 6,238.004 | 6,175.307 | 6,253.184 | 6,281.095 | 6,151.243 | 6,000.224 | 5,919.469 | 5,876.386 | 5,847.023 | 5,837.723 | 5,673.605 | 5,729.614 | 5,710.3 | 5,656.686 | 5,734.141 | 5,717.21 | 5,571.892 | 5,433.437 | 3,312.719 | 3,208.479 | 3,058.552 | 2,976.885 | 2,947.358 | 2,939.451 | 2,955.582 | 2,986.708 | 2,992.058 | 2,700.485 | 1,939.569 | 1,852.017 | 1,832.256 | 1,797 | 1,817.2 | 1,772.5 | 1,667.2 | 1,602.4 | 1,649.2 | 1,659 | 1,068.8 | 1,030.3 | 981.6 | 951 | 912.2 | 905.7 | 877.7 | 861 | 807.1 | 846.3 | 809.3 | 794 | 750.6 | 721 | 720.7 | 717.7 | 725 | 723.9 | 692.5 | 670.2 | 649.1 | 626.8 | 602.7 | 584.9 | 560.4 | 535.8 | 520.5 | 505.6 | 490.5 | 437.2 | 425.7 | 412.9 | 401.9 | 406.3 | 412.4 | 403.9 |
Totaal passiva en aandeelhoudersvermogen
| 211,584 | 210,321 | 208,105 | 211,785 | 208,855 | 215,137 | 208,264 | 209,124.316 | 207,671.729 | 202,956.407 | 200,730 | 197,955.479 | 204,032.889 | 149,863.552 | 155,107.16 | 151,901.194 | 150,622.707 | 150,481.06 | 142,601.105 | 138,626.743 | 139,536.969 | 124,577.833 | 119,872.757 | 125,500.926 | 121,554.895 | 120,025.205 | 120,097.403 | 116,827.637 | 118,426.053 | 118,622.824 | 118,593.487 | 120,401.804 | 120,896.567 | 123,223.251 | 123,449.206 | 126,841.028 | 123,820.584 | 124,625.632 | 122,787.884 | 97,797.062 | 97,080.076 | 98,377.783 | 96,685.535 | 97,228.342 | 90,835.002 | 88,530.36 | 85,162.391 | 84,427.485 | 83,229.005 | 82,811.957 | 83,008.803 | 81,085.233 | 80,807.578 | 79,186.887 | 77,924.287 | 77,863.891 | 77,727.154 | 67,881.208 | 68,021.263 | 68,246.837 | 68,153.616 | 68,439.222 | 68,880.399 | 68,997.45 | 69,913.217 | 64,883.195 | 65,815.757 | 65,247.215 | 65,893.428 | 66,085.573 | 64,875.639 | 60,008.123 | 57,869.069 | 57,842.471 | 57,064.905 | 56,373.476 | 56,507.088 | 55,419.862 | 55,146.406 | 54,841.349 | 54,481.946 | 53,887.218 | 52,938.721 | 52,886.9 | 52,094.458 | 50,832.48 | 49,826.081 | 50,258.839 | 50,399.128 | 33,443.791 | 33,201.181 | 34,148.49 | 31,685.531 | 31,295.975 | 31,450.196 | 31,139.058 | 31,202.146 | 30,924.543 | 28,949.456 | 22,008.914 | 21,746.1 | 22,761.554 | 22,409.1 | 21,759.3 | 21,205.5 | 20,284.8 | 20,583.9 | 19,478.4 | 20,138 | 14,570.3 | 14,002.9 | 13,675.1 | 13,441 | 13,122.2 | 12,943.9 | 12,820.6 | 12,542.4 | 12,671 | 11,955.9 | 11,753.9 | 11,629.6 | 11,277 | 10,528.6 | 10,300.6 | 10,335.6 | 10,411.6 | 10,365 | 10,930.2 | 10,456.8 | 10,423 | 9,587.9 | 10,265.7 | 8,751.7 | 9,018.7 | 9,171.1 | 8,805.4 | 9,665.5 | 7,390.8 | 7,715.4 | 7,922.2 | 6,569.1 | 6,526 | 6,233.8 | 6,194.2 | 5,977.3 |