Metalla Royalty & Streaming Ltd.
AMEX:MTA
2.72 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.896 | 11.71 | 4.803 | 4.555 | 3.301 | 3.37 | 3.272 | 2.344 | 9.979 | 3.45 | 4.133 | 6.487 | 3.385 | 5.463 | 5.525 | 5.396 | 3.402 | 2.867 | 1.72 | 4.6 | 3.736 | 2.64 | 1.999 | 1.161 | 0.903 | 1.188 | 0.412 | 0.004 | 0.003 | 0.001 | 0.004 | 0.004 | 0.096 | 0.002 | 0.005 | 0.01 | 0.012 | 0.103 | 0.369 | 0.922 | 1.645 | 2.312 | 0.988 | 1.02 | 1.225 | 0.434 | 0.263 | 0.277 | 0.072 | 0.064 | 0.047 | 0.644 | 0.61 | 0 | 0.258 | 0.007 |
Kortetermijnbeleggingen
| 173.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.896 | 11.71 | 4.803 | 4.555 | 3.301 | 3.37 | 3.272 | 2.344 | 9.979 | 3.45 | 4.133 | 6.487 | 3.385 | 5.463 | 5.525 | 5.396 | 3.402 | 2.867 | 1.72 | 4.6 | 3.736 | 2.64 | 1.999 | 1.161 | 0.903 | 1.188 | 0.412 | 0.004 | 0.003 | 0.001 | 0.004 | 0.004 | 0.096 | 0.002 | 0.005 | 0.01 | 0.012 | 0.103 | 0.369 | 0.922 | 1.645 | 2.312 | 0.988 | 1.02 | 1.225 | 0.434 | 0.263 | 0.277 | 0.072 | 0.064 | 0.047 | 0.644 | 0.61 | 0 | 0.258 | 0.007 |
Nettovorderingen
| 2.155 | 1.584 | 1.687 | 1.506 | 1.248 | 1.162 | 1.344 | 1.301 | 0.902 | 0.914 | 1.087 | 0.373 | 0.167 | 0.316 | 0.281 | 0.43 | 0.24 | 0.213 | 0.145 | 1.351 | 0.196 | 0.748 | 1.001 | 0.778 | 0.035 | 0.019 | 0.008 | 0.005 | 0.009 | 0.005 | 0.005 | 0.006 | 0.006 | 0.105 | 0.118 | 0.099 | 0.101 | 0.336 | 0.343 | 0.321 | 0.281 | 0.269 | 0.278 | 0.22 | 0.175 | 0 | 0.148 | 0.113 | 0 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.615 | 0 | 0 | 2.182 | 0 | 0 | 0 | 0 | 0 | 0 | 2.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.483 | 0.23 | 0.543 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.074 | 0 | 0 | 1.323 | 3.122 | 3.197 | 3.002 | 2.884 | 2.597 | 2.549 | 0.59 | 0.322 | 0.217 | 0.255 | 0.087 | 0.094 | 0.254 | 0.156 | 0.086 | 0.108 | 0.099 | 0.104 | 0.127 | 0.13 | 0.161 | 0.062 | -0 | 0.003 | 0.015 | 0.002 | 0.005 | 0.006 | 0.006 | 0.038 | 0.06 | 0.079 | 0.095 | 0.103 | 0.077 | 0.067 | 0 | 0.032 | 0.096 | 0.071 | 0.079 | 0.296 | 0.036 | 0.066 | 0.203 | 0.144 | 0.14 | 0.078 | 0.094 | 0.062 | 0.057 | 0.022 |
Totaal vlottende activa
| 9.74 | 15.375 | 9.516 | 9.566 | 7.671 | 7.729 | 7.618 | 6.53 | 13.478 | 6.913 | 8.069 | 7.182 | 3.769 | 6.035 | 5.892 | 5.919 | 3.897 | 3.236 | 1.951 | 6.06 | 4.031 | 3.974 | 3.357 | 2.612 | 1.099 | 1.269 | 0.426 | 0.012 | 0.027 | 0.008 | 0.014 | 0.015 | 0.108 | 0.146 | 0.183 | 0.188 | 0.208 | 0.542 | 0.789 | 1.31 | 1.975 | 2.614 | 1.362 | 1.31 | 1.479 | 0.73 | 0.447 | 0.455 | 0.274 | 0.208 | 0.283 | 0.722 | 0.705 | 0.062 | 0.315 | 0.03 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 127.533 | 129.401 | 131.235 | 120.728 | 100.957 | 102.996 | 103.333 | 102.864 | 88.591 | 89.212 | 81.165 | 53.182 | 45.113 | 42.493 | 41.963 | 42.035 | 41.582 | 35.624 | 29.723 | 18.596 | 13.208 | 13.612 | 14.378 | 15.547 | 2.048 | 2.274 | 2.233 | 0.382 | 0 | 0 | 0 | 0 | 0.001 | 4.24 | 4.481 | 4.466 | 4.31 | 5.804 | 5.542 | 5.201 | 4.831 | 4.401 | 4.315 | 3.697 | 3.28 | 3.996 | 3.487 | 3.392 | 3.197 | 2.745 | 2.435 | 1.52 | 1.12 | 0.885 | 0.816 | 0.396 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 173.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.497 | 0.511 | 0.555 | 0.595 | 1.319 | 1.356 | 1.35 | 1.34 | 1.369 | 1.364 | 1.741 | 1.579 | 1.426 | 1.725 | 1.71 | 1.671 | 1.62 | 1.9 | 1.848 | 1.874 | 1.871 | 2.197 | 2.112 | 2.094 | 1.899 | 0 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.022 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.009 | 0.009 | 0.01 | 0 | 0.009 |
Belastingvorderingen
| 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0.516 | 1.01 | 1.446 | 1.889 | 2.307 | 2.753 | 3.405 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.206 | 0.225 | 0.279 | 0.217 | 0.021 | 0.022 | 0.022 | 0.022 | 0.022 | 0.023 | 0 | -0 | 0.022 | 0.022 | 0 | 0.01 | 0 | -0 | 0 | -0 | -0 | 0.009 | 0 |
Totaal niet-vlottende activa
| 128.085 | 129.912 | 131.79 | 121.323 | 102.792 | 105.363 | 106.129 | 106.094 | 92.266 | 93.329 | 86.31 | 54.761 | 46.539 | 44.218 | 43.672 | 43.706 | 43.202 | 37.524 | 31.571 | 20.47 | 15.079 | 15.809 | 16.49 | 17.641 | 4.717 | 2.274 | 2.456 | 0.382 | 0 | 0 | 0 | 0 | 0.001 | 4.446 | 4.705 | 4.745 | 4.527 | 5.826 | 5.564 | 5.223 | 4.853 | 4.423 | 4.338 | 3.72 | 3.302 | 4.018 | 3.508 | 3.402 | 3.207 | 2.755 | 2.445 | 1.53 | 1.13 | 0.895 | 0.826 | 0.405 |
Totaal activa
| 137.825 | 145.287 | 141.306 | 130.889 | 110.463 | 113.092 | 113.747 | 112.623 | 105.744 | 100.242 | 94.379 | 61.943 | 50.308 | 50.253 | 49.565 | 49.625 | 47.098 | 40.76 | 33.521 | 26.53 | 19.11 | 19.783 | 19.848 | 20.252 | 5.816 | 3.543 | 2.882 | 0.394 | 0.027 | 0.008 | 0.014 | 0.016 | 0.108 | 4.592 | 4.888 | 4.933 | 4.735 | 6.368 | 6.353 | 6.533 | 6.828 | 7.037 | 5.701 | 5.03 | 4.781 | 4.748 | 3.955 | 3.857 | 3.481 | 2.963 | 2.728 | 2.252 | 1.834 | 0.957 | 1.141 | 0.435 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.138 | 0.653 | 0.634 | 1.223 | 0.336 | 0.54 | 0.508 | 1.032 | 0.751 | 0.775 | 0.898 | 0.345 | 0.938 | 0.538 | 0.334 | 0.468 | 0.833 | 0.441 | 0.44 | 1.026 | 0 | 0.642 | 0.586 | 0 | 0 | 0.074 | 0.076 | 0.044 | 0.049 | 0.074 | 0.046 | 0.021 | 0.091 | 0.066 | 0.124 | 0.123 | 0.174 | 0.188 | 0.189 | 0.247 | 0.217 | 0.148 | 0.249 | 0.194 | 0.177 | 0.252 | 0.321 | 0.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.678 | 5.15 | 5.496 | 5.25 | 5.199 | 10.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.007 | 0.011 | 0.015 | 2.069 | 1.946 | 1.747 | 0.053 | 0.139 | 0.194 | 0.11 | 0.012 | 0 | 1.448 | 0.494 | 0.601 | 0.179 | 0.247 | 0.25 | 0.211 | 0.222 | 0.12 | 0.131 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 |
Belastingschulden
| 0.369 | 0.951 | 0.087 | 0.063 | 0.06 | 0.064 | 0.063 | 0.058 | 0 | 0 | 0.136 | 0.171 | 0.151 | 0.257 | 0.153 | 0 | 0.357 | 0.294 | 0.32 | 0.369 | 0 | 0.005 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -1.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.369 | 0.951 | 0.087 | 0.063 | 0.06 | 0.064 | 0.063 | 0.058 | 1 | 1 | 3.136 | 0.435 | 0.393 | 0.507 | 0.153 | 0.135 | 0.357 | 0.294 | 0.32 | 0.369 | 0.277 | 0.005 | 0.043 | 0.834 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.775 | 0.153 | 0.316 | 0.213 | 0.14 | 0.098 | 0.263 | 0.205 |
Totaal kortlopende verplichtingen
| 2.185 | 6.754 | 6.217 | 6.536 | 5.596 | 11.415 | 0.571 | 1.089 | 1.751 | 1.775 | 4.034 | 0.78 | 1.333 | 1.052 | 0.498 | 0.618 | 3.259 | 2.68 | 2.508 | 1.447 | 0.416 | 0.841 | 0.739 | 0.846 | 0.185 | 1.523 | 0.57 | 0.645 | 0.228 | 0.32 | 0.296 | 0.232 | 0.313 | 0.185 | 0.255 | 0.215 | 0.174 | 0.188 | 0.189 | 0.247 | 0.217 | 0.148 | 0.249 | 0.194 | 0.177 | 0.252 | 0.321 | 0.381 | 0.775 | 0.153 | 0.316 | 0.213 | 0.14 | 0.098 | 0.263 | 0.247 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.668 | 2.716 | 5 | 5.335 | 5.089 | 0 | 10.77 | 10.515 | 3.315 | 3.305 | 3.177 | 3.405 | 3.313 | 3.335 | 3.273 | 3.172 | 0 | 0.475 | 3.155 | 4.841 | 6.71 | 6.545 | 6.684 | 6.682 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.654 | 0.461 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 5.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.566 | 0.427 | 0.526 | 0.457 | 0.556 | 0.427 | 0.497 | 0.468 | 0.416 | 0.532 | 0.513 | 0.479 | 0.476 | 0.496 | 0.323 | 0.383 | 0.107 | 0.293 | 0.212 | 0.179 | 0.153 | 0.13 | 0.056 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.109 | 2.298 | 1.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0 | 0 | 0.009 |
Totaal niet-vlottende verplichtingen
| 5.343 | 5.441 | 7.404 | 5.792 | 5.645 | 0.427 | 11.267 | 10.983 | 3.731 | 3.836 | 3.689 | 3.884 | 3.789 | 3.831 | 3.597 | 3.555 | 0.107 | 0.768 | 3.367 | 5.02 | 6.863 | 6.675 | 6.74 | 6.85 | 0.011 | 1.523 | 0.57 | 0.645 | 0.228 | 0.32 | 0.296 | 0.232 | 0.313 | 0.654 | 0.461 | 0.186 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0 | 0 | 0.009 |
Totaal passiva
| 7.528 | 12.195 | 13.621 | 12.328 | 11.241 | 11.842 | 11.838 | 12.072 | 5.481 | 5.611 | 7.723 | 4.664 | 5.122 | 4.883 | 4.095 | 4.173 | 3.366 | 3.448 | 5.874 | 6.468 | 7.279 | 7.517 | 7.48 | 7.696 | 0.196 | 1.523 | 0.57 | 0.645 | 0.228 | 0.32 | 0.296 | 0.232 | 0.313 | 0.839 | 0.716 | 0.401 | 0.183 | 0.197 | 0.198 | 0.256 | 0.226 | 0.158 | 0.259 | 0.204 | 0.186 | 0.262 | 0.33 | 0.391 | 0.785 | 0.164 | 0.326 | 0.223 | 0.15 | 0.098 | 0.263 | 0.256 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 179.002 | 178.973 | 171.762 | 161.696 | 138.178 | 137.562 | 136.403 | 133.906 | 132.022 | 125.392 | 116.071 | 82.563 | 66.47 | 65.753 | 64.048 | 63.043 | 61.388 | 54.066 | 43.43 | 35.655 | 27.809 | 27.74 | 27.186 | 27.201 | 18.967 | 15.661 | 15.322 | 12.925 | 12.972 | 12.338 | 12.504 | 12.626 | 13.453 | 13.363 | 14.596 | 15.376 | 15.408 | 14.901 | 15.424 | 15.533 | 15.888 | 15.972 | 14.555 | 0 | 0 | 11.55 | 0 | 0 | 10.449 | 0 | 0 | 0 | 0 | 9.027 | 8.951 | 0 |
Ingehouden winsten
| -61.499 | -58.177 | -57.69 | -56.334 | -51.546 | -49.008 | -47.638 | -45.405 | -42.274 | -40.087 | -37.357 | -31.016 | -28.425 | -27.504 | -25.855 | -24.616 | -23.123 | -22.463 | -21.534 | -21.324 | -20.961 | -20.357 | -19.851 | -19.889 | -17.883 | -17.443 | -16.743 | -16.315 | -15.989 | -15.36 | -15.532 | -15.616 | -16.613 | -12.545 | -13.63 | -14.222 | -14.241 | -12.019 | -12.304 | -12.308 | -12.402 | -11.991 | -12.091 | -11.933 | -11.299 | -10.389 | -9.746 | -10.087 | -10.054 | -10.222 | -9.681 | -9.21 | -9.184 | -9.164 | -9.063 | -8.698 |
Overige gereserveerde algehele resultaten
| 12.794 | 12.296 | 13.613 | 13.199 | 12.59 | 12.696 | 13.144 | 12.051 | 10.515 | 9.325 | 7.942 | 5.732 | 7.141 | 7.12 | 7.277 | 7.025 | 5.467 | 5.709 | 5.751 | 5.731 | 4.982 | 4.884 | 5.032 | 5.244 | 4.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 3.802 | 3.733 | 3.139 | 2.816 | 2.71 | 2.746 | 2.773 | 2.955 | 2.935 | 3.206 | 3.377 | 3.384 | 3.289 | 3.035 | 3.051 | 3.116 | 2.898 | 2.977 | 16.76 | 15.893 | 3.325 | 13.371 | 13.553 | 2.301 | 13.021 | 12.082 | 11.239 | 10.869 | 0.996 | 0.989 | 8.877 |
Totaal eigen vermogen van aandeelhouders
| 130.297 | 133.092 | 127.685 | 118.561 | 99.222 | 101.25 | 101.909 | 100.551 | 100.262 | 94.63 | 86.656 | 57.279 | 45.186 | 45.37 | 45.47 | 45.452 | 43.732 | 37.312 | 27.647 | 20.062 | 11.831 | 12.267 | 12.368 | 12.556 | 5.619 | 2.02 | 2.312 | -0.251 | -0.201 | -0.312 | -0.282 | -0.217 | -0.205 | 3.752 | 4.172 | 4.532 | 4.552 | 6.171 | 6.155 | 6.277 | 6.602 | 6.879 | 5.442 | 4.827 | 4.595 | 4.486 | 3.625 | 3.466 | 2.696 | 2.799 | 2.402 | 2.029 | 1.685 | 0.858 | 0.877 | 0.178 |
Totaal eigen vermogen
| 130.297 | 133.092 | 127.685 | 118.561 | 99.222 | 101.25 | 101.909 | 100.551 | 100.262 | 94.63 | 86.656 | 57.279 | 45.186 | 45.37 | 45.47 | 45.452 | 43.732 | 37.312 | 27.647 | 20.062 | 11.831 | 12.267 | 12.368 | 12.556 | 5.619 | 2.02 | 2.312 | -0.251 | -0.201 | -0.312 | -0.282 | -0.217 | -0.205 | 3.752 | 4.172 | 4.532 | 4.552 | 6.171 | 6.155 | 6.277 | 6.602 | 6.879 | 5.442 | 4.827 | 4.595 | 4.486 | 3.625 | 3.466 | 2.696 | 2.799 | 2.402 | 2.029 | 1.685 | 0.858 | 0.877 | 0.178 |
Totaal passiva en aandeelhoudersvermogen
| 137.825 | 145.287 | 141.306 | 130.889 | 110.463 | 113.092 | 113.747 | 112.623 | 105.744 | 100.242 | 94.379 | 61.943 | 50.308 | 50.253 | 49.565 | 49.625 | 47.098 | 40.76 | 33.521 | 26.53 | 19.11 | 19.783 | 19.848 | 20.252 | 5.816 | 3.543 | 2.882 | 0.394 | 0.027 | 0.008 | 0.014 | 0.016 | 0.108 | 4.592 | 4.888 | 4.933 | 4.735 | 6.368 | 6.353 | 6.533 | 6.828 | 7.037 | 5.701 | 5.03 | 4.781 | 4.748 | 3.955 | 3.857 | 3.481 | 2.963 | 2.728 | 2.252 | 1.834 | 0.957 | 1.141 | 0.435 |