Mitchell Services Limited
ASX:MSV.AX
0.345 (AUD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| 4.921 | 4.253 | 7.423 | 0.186 | -1.076 | 1.091 | -2.769 | -3.131 | 2.914 | 4.29 | 5.64 | 11.728 | -1.145 | -1.195 | -3.688 | -0.719 | -2.933 | -3.116 | -14.893 | -2.106 | -3.238 | -1.37 | -3.476 | -0.478 | 1.563 | 0.017 | 0.017 | 0.017 |
Afschrijvingen & Amortisatie
| 12.744 | 13.007 | 13.377 | 15.154 | 15.595 | 15.207 | 14.755 | 15.476 | 15.268 | 7.077 | 4.447 | 5.771 | 4.563 | 3.052 | 2.762 | 2.673 | 2.719 | 2.598 | 1.935 | 1.494 | 1.361 | 1.237 | 1.801 | 0.828 | 1.522 | 0.658 | 0.658 | 0.658 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -26.819 | 0 | -24.878 | 0 | -29.913 | 0 | -28.369 | 0 | 5.179 | 0 | 11.059 | 0 | -0.117 | 0 | -1.049 | 0 | 4.628 | 0 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.329 | 0 | 0.215 | 0 | 0.128 | 0 | 0.049 | 0 | 0.126 | 0 | 0.581 | 0 | 0.488 | 0 | 1.087 | 0 | 0.823 | 0 | -0.03 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.886 | 0 | 4.245 | 0 | -3.203 | 0 | 3.603 | 0 | -0.713 | 0 | -5.257 | 0 | -10.268 | 0 | -0.683 | 0 | 0.62 | 0 | -4.722 | 0 | -0.844 | 0 | 1.552 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 5.016 | 0 | 1.457 | 0 | -4.474 | 0 | 1.532 | 0 | -2.26 | 0 | -5.04 | 0 | -10.566 | 0 | -1.012 | 0 | -0.308 | 0 | -4.8 | 0 | -0.424 | 0 | 1.756 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.935 | 0 | -1.608 | 0 | -1.966 | 0 | -1.178 | 0 | -0.032 | 0 | -0.72 | 0 | -0.981 | 0 | 0.042 | 0 | 0.534 | 0 | 0.202 | 0 | -0.045 | 0 | 0.189 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.806 | 0 | 4.396 | 0 | 3.237 | 0 | 3.249 | 0 | 1.579 | 0 | 0.503 | 0 | 1.279 | 0 | 0.287 | 0 | 0.393 | 0 | -0.124 | 0 | -0.375 | 0 | -0.393 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.136 | 33.127 | 30.567 | 25.983 | 26.229 | 26.773 | 31.835 | 34.353 | 29.094 | 16.799 | -2.495 | -2.189 | 7.378 | -4.147 | 2.429 | 0.446 | -1.531 | 0.755 | 15.189 | -1.584 | 0.796 | -0.214 | -0.43 | -0.35 | -0.226 | -0.675 | -0.675 | -0.675 |
Kasstroom uit Operationele Activiteiten
| 18.745 | 24.374 | 24.613 | 11.015 | 9.559 | 12.657 | 14.311 | 15.746 | 16.74 | 14.012 | 2.917 | 15.31 | 1.016 | -2.29 | 1.907 | 2.4 | -0.302 | 0.236 | -2.521 | -2.196 | -1.859 | -0.347 | -0.552 | 0 | 2.859 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.605 | -6.229 | -3.426 | -8.092 | -8.402 | -11.338 | -16.785 | -9.357 | -8.434 | -9.183 | -5.556 | -2.773 | -1.705 | -3.956 | -1.23 | -0.71 | -2.097 | -16.715 | -1.771 | -10.222 | -0.89 | -0.032 | -0.258 | -0.225 | -0.644 | -2.385 | -2.385 | -2.385 |
Netto Overnames
| 0 | 2.314 | 1.668 | 2.039 | 2.278 | 0.157 | 2.388 | 1.623 | 4.791 | -13.788 | 0 | 0 | -4.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.259 | 2.314 | -0.247 | 2.039 | -2.124 | 0.157 | -2.344 | 1.623 | 3.962 | 1.893 | 0.107 | 0.096 | 2.055 | 0.285 | 0 | 0.015 | 0.265 | 5.986 | 0.006 | 0.546 | 0.32 | 0.691 | 0.281 | 0.802 | 0 | 3.028 | 3.028 | 3.028 |
Kasstroom uit Investeringsactiviteiten
| -6.346 | -3.916 | -2.005 | -6.053 | -8.248 | -11.182 | -16.742 | -7.734 | -3.644 | -22.971 | -5.45 | -2.677 | -3.902 | -3.671 | -1.23 | -0.695 | -1.832 | -10.729 | -1.764 | -9.676 | -0.572 | 0.66 | 0.023 | 0.577 | -0.644 | 0.643 | 0.643 | 0.643 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -8.401 | 0 | -8.648 | 0 | -5.125 | 0 | -8.128 | 0 | 16.207 | 0 | -10.572 | 0 | -1.116 | 0 | -1.079 | 0 | 5.856 | 0 | -0.708 | 0 | -1.006 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 9.776 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25 | 3.25 | 3.25 |
Terugkoop van Gewone Aandelen
| -0.383 | -1.836 | -0.949 | -1.52 | 0 | 0 | 0 | 0 | 0 | -16.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.375 | -0.375 | -0.375 |
Uitgekeerde Dividenden
| -4.278 | -4.477 | 0 | 0 | 0 | 0 | -2.192 | -2.192 | -1.735 | -1.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8.554 | 0 | -9.087 | 0 | -7.932 | 9.776 | -0.74 | 0 | -6.537 | -0.028 | 0.205 | 0 | 3.305 | 8.241 | -0.883 | -0.007 | -0.692 | 7.946 | -0.785 | 19.162 | 0.036 | 2.285 | -0.72 | 1.514 | -1.838 | 0.643 | 0.674 | 0.643 |
Kasstroom uit Financieringsactiviteiten
| -13.215 | -14.714 | -10.036 | -10.169 | -7.932 | 4.652 | -2.932 | -10.319 | -8.272 | 14.444 | 0.205 | -10.572 | 3.305 | 7.125 | -0.883 | -1.086 | -0.692 | 13.802 | -0.785 | 18.454 | 0.036 | 1.279 | -0.72 | 0.577 | -1.838 | 0.643 | 0.643 | 0.643 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 18.63 | -11.108 | 3.742 | -3.742 | 4.236 | -4.236 | 11.906 | -11.906 | 1.597 | -1.597 | 1.864 | -1.864 | 0.282 | -0.282 | -0.131 | 0.131 | -0.614 | 0.614 | -2.127 | 2.127 | -1.325 | 1.325 | 0 | -0.453 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.817 | 5.744 | 12.572 | -5.206 | -6.621 | 6.127 | -5.363 | -2.307 | 4.824 | 7.082 | -3.925 | 3.925 | -1.446 | 1.446 | -0.488 | 0.488 | -2.695 | 2.695 | -4.455 | 4.455 | -0.267 | 0.267 | -0.256 | -0.218 | 0.038 | -0.257 | -0.257 | -0.257 |
Kaspositie aan het Einde van de Periode
| 16.035 | 16.852 | 11.108 | -1.464 | 3.742 | 10.363 | 4.236 | 9.599 | 11.906 | 7.082 | 0 | 3.925 | 0 | 1.446 | 0 | 0.488 | 0 | 2.695 | 0 | 4.455 | 0 | 0.267 | -0.331 | -0.331 | -0.076 | -0.113 | -0.113 | -0.113 |