MicroStrategy Incorporated
NASDAQ:MSTR
222.99 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 116.071 | 111.442 | 115.246 | 124.484 | 129.462 | 120.4 | 121.915 | 132.554 | 125.36 | 122.073 | 119.277 | 134.515 | 127.994 | 125.351 | 122.902 | 131.319 | 127.408 | 110.584 | 111.424 | 133.531 | 119.693 | 117.737 | 115.366 | 131.917 | 122.152 | 120.602 | 122.967 | 138.145 | 125.212 | 120.61 | 120.576 | 140.108 | 129.896 | 123.142 | 119.015 | 143.522 | 129.536 | 132.94 | 123.871 | 148.871 | 151.202 | 141.853 | 137.904 | 165.881 | 141.919 | 137.905 | 130.183 | 164.453 | 143.23 | 141.838 | 145.085 | 160.266 | 141.704 | 138.151 | 122.029 | 139.12 | 114.53 | 107.537 | 93.39 | 105.771 | 104.017 | 87.759 | 80.24 | 95.005 | 90.628 | 88.856 | 83.539 | 97.596 | 95.844 | 84.806 | 72.428 | 92.554 | 77.665 | 74.106 | 69.498 | 77.429 | 65.81 | 65.437 | 59.986 | 71.592 | 60.626 | 49.884 | 49.106 | 51.672 | 42.837 | 43.633 | 37.435 | 41.969 | 33.369 | 36.83 | 35.659 | 35.625 | 44.198 | 49.209 | 51.384 | 58.116 | 64.855 | 50.344 | 50.615 | 15.258 | 54.6 | 45.6 | 35.8 | 35.7 | 27 | 23.8 | 19.9 |
Kosten van de omzet
| 34.349 | 30.935 | 30.015 | 28.221 | 26.661 | 27.121 | 27.941 | 26.723 | 25.385 | 25.204 | 25.677 | 24.003 | 22.319 | 23.038 | 22.549 | 20.785 | 21.736 | 23.989 | 24.545 | 24.636 | 23.815 | 25.35 | 26.173 | 25.885 | 23.389 | 25.04 | 25.185 | 24.753 | 24.389 | 24.375 | 23.132 | 23.288 | 22.935 | 24.101 | 22.823 | 23.414 | 24.684 | 25.912 | 27.098 | 31.635 | 34.953 | 35.613 | 33.009 | 32.969 | 33.253 | 36.446 | 35.901 | 39.682 | 37.485 | 36.636 | 38.989 | 37.652 | 36.664 | 34.543 | 33.161 | 32.878 | 27.24 | 24.349 | 21.624 | 19.466 | 16.539 | 15.937 | 14.661 | 16.066 | 16.726 | 16.109 | 14.045 | 14.054 | 16.007 | 18.114 | 12.319 | 12.512 | 11.709 | 10.631 | 9.534 | 9.382 | 9.279 | 9.097 | 8.693 | 8.475 | 8.502 | 8.139 | 7.755 | 7.287 | 6.792 | 7.158 | 6.748 | 6.963 | 6.718 | 7.058 | 7.161 | -2.293 | 12.881 | 15.006 | 20.049 | 29.605 | 16.726 | 18.22 | 14.074 | 8.725 | 7.6 | 7.1 | 5.6 | 4.9 | 4.5 | 4.1 | 0 |
Brutowinst
| 81.722 | 80.507 | 85.231 | 96.263 | 102.801 | 93.279 | 93.974 | 105.831 | 99.975 | 96.869 | 93.6 | 110.512 | 105.675 | 102.313 | 100.353 | 110.534 | 105.672 | 86.595 | 86.879 | 108.895 | 95.878 | 92.387 | 89.193 | 106.032 | 98.763 | 95.562 | 97.782 | 113.392 | 100.823 | 96.235 | 97.444 | 116.82 | 106.961 | 99.041 | 96.192 | 120.108 | 104.852 | 107.028 | 96.773 | 117.236 | 116.249 | 106.24 | 104.895 | 132.912 | 108.666 | 101.459 | 94.282 | 124.771 | 105.745 | 105.202 | 106.096 | 122.614 | 105.04 | 103.608 | 88.868 | 106.242 | 87.29 | 83.188 | 71.766 | 86.305 | 87.478 | 71.822 | 65.579 | 78.939 | 73.902 | 72.747 | 69.494 | 83.542 | 79.837 | 66.692 | 60.109 | 80.042 | 65.956 | 63.475 | 59.964 | 68.047 | 56.531 | 56.34 | 51.293 | 63.117 | 52.124 | 41.745 | 41.351 | 44.385 | 36.045 | 36.475 | 30.687 | 35.006 | 26.651 | 29.772 | 28.498 | 37.918 | 31.317 | 34.203 | 31.335 | 28.511 | 48.129 | 32.124 | 36.541 | 6.533 | 47 | 38.5 | 30.2 | 30.8 | 22.5 | 19.7 | 19.9 |
Brutowinstmarge
| 0.704 | 0.722 | 0.74 | 0.773 | 0.794 | 0.775 | 0.771 | 0.798 | 0.798 | 0.794 | 0.785 | 0.822 | 0.826 | 0.816 | 0.817 | 0.842 | 0.829 | 0.783 | 0.78 | 0.816 | 0.801 | 0.785 | 0.773 | 0.804 | 0.809 | 0.792 | 0.795 | 0.821 | 0.805 | 0.798 | 0.808 | 0.834 | 0.823 | 0.804 | 0.808 | 0.837 | 0.809 | 0.805 | 0.781 | 0.788 | 0.769 | 0.749 | 0.761 | 0.801 | 0.766 | 0.736 | 0.724 | 0.759 | 0.738 | 0.742 | 0.731 | 0.765 | 0.741 | 0.75 | 0.728 | 0.764 | 0.762 | 0.774 | 0.768 | 0.816 | 0.841 | 0.818 | 0.817 | 0.831 | 0.815 | 0.819 | 0.832 | 0.856 | 0.833 | 0.786 | 0.83 | 0.865 | 0.849 | 0.857 | 0.863 | 0.879 | 0.859 | 0.861 | 0.855 | 0.882 | 0.86 | 0.837 | 0.842 | 0.859 | 0.841 | 0.836 | 0.82 | 0.834 | 0.799 | 0.808 | 0.799 | 1.064 | 0.709 | 0.695 | 0.61 | 0.491 | 0.742 | 0.638 | 0.722 | 0.428 | 0.861 | 0.844 | 0.844 | 0.863 | 0.833 | 0.828 | 1 |
Onderzoek- en ontwikkelingskosten
| 33.301 | 30.311 | 29.183 | 30.158 | 29.66 | 29.354 | 31.358 | 31.617 | 30.498 | 31.79 | 33.523 | 30.875 | 28.211 | 28.548 | 29.483 | 24.955 | 26.638 | 25.867 | 26.101 | 25.987 | 27.457 | 27.764 | 28.215 | 28.028 | 25.829 | 25.082 | 23.56 | 21.419 | 19.36 | 19.561 | 18.426 | 18.338 | 18.069 | 19.16 | 17.575 | 17.155 | 17.789 | 14.864 | 15.398 | 13.886 | 28.659 | 32.748 | 28.062 | 26.035 | 21.977 | 24.227 | 25.817 | 26.708 | 23.465 | 20.657 | 23.735 | 22.312 | 20.434 | 16.874 | 12.998 | 13.748 | 13.675 | 10.812 | 12.331 | 11.389 | 11.4 | 11.168 | 7.839 | 6.122 | 5.922 | 8.203 | 9.736 | 10.402 | 9.626 | 9.621 | 7.013 | 8.357 | 8.794 | 8.732 | 8.25 | 8.372 | 7.82 | 8.061 | 7.218 | 4.322 | 7.347 | 6.516 | 6.73 | 6.048 | 6.905 | 7.798 | 6.933 | 7.851 | 6.245 | 6.85 | 5.351 | 0.28 | 8.814 | 9.713 | 14.012 | 13.389 | 16.031 | 15.813 | 16.2 | 8.398 | 8.4 | 6.1 | 5.1 | 4 | 3.2 | 2.8 | 0 |
Algemene en administratieve kosten
| 33.505 | 36.129 | 34.666 | 29.353 | 29.223 | 28.83 | 27.906 | 28.93 | 27.283 | 28.502 | 26.706 | 27.104 | 23.751 | 22.917 | 21.729 | 19.622 | 19.733 | 19.449 | 21.332 | 23.013 | 19.9 | 21.18 | 22.604 | 22.378 | 20.285 | 21.299 | 22.172 | 21.24 | 19.082 | 19.582 | 20.257 | 16.448 | 19.703 | 21.092 | 22.219 | 17.661 | 19.843 | 21.103 | 22.125 | 19.967 | 24.811 | 25.262 | 26.303 | 27.463 | 24.265 | 26.594 | 26.412 | 25.34 | 23.498 | 23.939 | 24.474 | 22.223 | 21.618 | 22.319 | 23.281 | 22.649 | 21.816 | 18.674 | 18.46 | 13.265 | 14.204 | 12.8 | 14.344 | 51.501 | 50.632 | 49.485 | 45.382 | 46.559 | 41.591 | 38.678 | 38.397 | 39.709 | 33.987 | 31.029 | 30.718 | 30.079 | 25.831 | 25.306 | 25.586 | 31.568 | 25.933 | 23.041 | 24.359 | 25.801 | 22.145 | 22.242 | 19.867 | 20.721 | 17.638 | 18.223 | 19.232 | 12.082 | 25.253 | 32.845 | 41.78 | 46.972 | 53.527 | 55.728 | 53.63 | 39.66 | 30.7 | 26.5 | 21.1 | 21.3 | 15.9 | 14.6 | 0 |
Verkoop- en marketingkosten
| 35.414 | 34.251 | 33.451 | 40.299 | 35.606 | 37.66 | 36.106 | 41.371 | 35.409 | 36.862 | 33.24 | 43.413 | 38.209 | 40.321 | 38.198 | 39.111 | 35.33 | 34.951 | 39.518 | 50.267 | 43.935 | 48.273 | 48.76 | 57.783 | 45.429 | 50.978 | 51.335 | 51.977 | 41.806 | 41.419 | 39.41 | 45.292 | 39.169 | 37.702 | 36.577 | 39.38 | 36.403 | 36.219 | 36.52 | 47.058 | 58.195 | 60.956 | 58.877 | 60.891 | 50.798 | 52.686 | 50.714 | 59.23 | 52.069 | 51.117 | 57.429 | 69.125 | 61.451 | 60.942 | 51.511 | 50.982 | 42.002 | 39.361 | 33.387 | 35.096 | 31.489 | 31.357 | 30.53 | 137.683 | 35.888 | 34.484 | 28.132 | 111.552 | 28.843 | 26.41 | 24.797 | 88.416 | 21.518 | 20.313 | 19.969 | 70.42 | 16.652 | 16.533 | 17.234 | 69.924 | 17.227 | 14.279 | 16.406 | 57.475 | 13.667 | 14.279 | 12.683 | 48.179 | 11.148 | 11.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 68.919 | 70.38 | 68.117 | 69.652 | 64.829 | 66.49 | 64.012 | 70.301 | 62.692 | 65.364 | 59.946 | 70.517 | 61.96 | 63.238 | 59.927 | 58.733 | 55.063 | 54.4 | 60.85 | 73.28 | 63.835 | 69.453 | 71.364 | 80.161 | 65.714 | 72.277 | 73.507 | 73.217 | 60.888 | 61.001 | 59.667 | 61.74 | 58.872 | 58.794 | 58.796 | 57.041 | 56.246 | 57.322 | 58.645 | 67.025 | 83.006 | 86.218 | 85.18 | 88.354 | 75.063 | 79.28 | 77.126 | 84.57 | 75.567 | 75.056 | 81.903 | 91.348 | 83.069 | 83.261 | 74.792 | 73.631 | 63.818 | 58.035 | 51.847 | 48.361 | 45.693 | 44.157 | 44.874 | 51.501 | 50.632 | 49.485 | 45.382 | 46.559 | 41.591 | 38.678 | 38.397 | 39.709 | 33.987 | 31.029 | 30.718 | 30.079 | 25.831 | 25.306 | 25.586 | 31.568 | 25.933 | 23.041 | 24.359 | 25.801 | 22.145 | 22.242 | 19.867 | 20.721 | 17.638 | 18.223 | 19.232 | 12.082 | 25.253 | 32.845 | 41.78 | 46.972 | 53.527 | 55.728 | 53.63 | 39.66 | 30.7 | 26.5 | 21.1 | 21.3 | 15.9 | 14.6 | 0 |
Overige kosten
| 377.735 | 149.155 | 1.696 | -5.93 | 2.419 | -0.25 | -1.443 | -5.829 | 4.897 | 5.12 | 2.225 | 0.656 | 1.264 | -0.897 | 1.264 | -2.506 | -2.971 | -1.995 | 0.434 | -2.361 | 1.882 | 29.431 | -0.596 | 0.981 | 0.798 | 4.461 | -1.594 | -0.576 | -1.903 | -2.618 | -1.856 | 3.604 | -0.473 | 1.755 | -1.668 | 0.957 | 0.766 | -2.915 | 4.75 | 2.449 | 4.928 | -0.474 | -1.118 | -1.262 | -3.213 | -0.419 | 1.708 | -1.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | -8.982 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.018 | 0.016 | 0.018 | 0.018 | 0.13 | 0.512 | 0.856 | 0.862 | 0.965 | 4.505 | 4.248 | 4.249 | 4.249 | 11.226 | 9.547 | 8.19 | 6.198 | 2.908 | 2.3 | 1.4 | 1.5 | 1.3 | 0.7 | 0.6 | 0 |
Bedrijfskosten
| 479.955 | 100.691 | 97.3 | 99.81 | 94.489 | 95.844 | 95.37 | 101.918 | 93.19 | 97.154 | 93.469 | 101.392 | 90.171 | 91.786 | 89.41 | 83.688 | 81.701 | 80.267 | 86.951 | 99.267 | 91.292 | 97.217 | 99.579 | 108.189 | 91.543 | 97.359 | 97.067 | 94.636 | 80.248 | 80.562 | 78.093 | 80.078 | 76.941 | 77.954 | 76.371 | 74.196 | 74.035 | 72.186 | 74.043 | 80.911 | 111.665 | 118.966 | 113.242 | 114.389 | 97.04 | 103.507 | 102.943 | 111.278 | 99.032 | 95.713 | 105.638 | 113.66 | 103.503 | 100.135 | 87.79 | 87.379 | 77.493 | 68.847 | 64.178 | 59.75 | 57.093 | 55.325 | 52.713 | 57.623 | 56.554 | 57.688 | 55.118 | 56.978 | 51.235 | 48.317 | 45.428 | 48.084 | 42.799 | 39.779 | 29.986 | 38.468 | 33.669 | 33.385 | 32.822 | 35.908 | 33.298 | 29.574 | 31.107 | 31.865 | 29.068 | 30.058 | 26.93 | 29.084 | 24.739 | 25.935 | 25.548 | 16.867 | 38.315 | 46.807 | 60.041 | 71.587 | 79.105 | 79.731 | 76.028 | 50.966 | 41.4 | 34 | 27.7 | 26.6 | 19.8 | 18 | 0 |
Bedrijfsresultaat
| -432.582 | -20.184 | -12.069 | -3.547 | -25.247 | -26.708 | -2.839 | 3.913 | 11.682 | 4.835 | 170.222 | -137.467 | -49.661 | -414.247 | -183.152 | 0.39 | -20.271 | 6.328 | -0.072 | 9.628 | 4.586 | -4.83 | -10.386 | -2.157 | 7.22 | -1.797 | 0.715 | 18.756 | 20.575 | 15.673 | 19.351 | 36.742 | 30.008 | 21.079 | 19.796 | 45.894 | 30.731 | 34.752 | 22.645 | 33.171 | -6.994 | -12.726 | -8.347 | 18.523 | 11.626 | -2.048 | -8.661 | 13.493 | 6.713 | 9.489 | 0.458 | 8.954 | 1.537 | 3.473 | 1.078 | 18.863 | 9.797 | 14.341 | 7.588 | 26.555 | 30.385 | 16.497 | 12.866 | 21.316 | 17.348 | 15.059 | 14.376 | 26.564 | 28.602 | 18.375 | 14.681 | 31.958 | 23.157 | 23.696 | 29.978 | 29.579 | 22.862 | 22.955 | 18.471 | 27.209 | 18.826 | 12.171 | 10.244 | 12.52 | 6.977 | 4.718 | 3.757 | 4.488 | 1.542 | 2.675 | 1.718 | 27.598 | -9.905 | -55.707 | -28.706 | -43.076 | -30.976 | -47.607 | -39.487 | -44.433 | 5.6 | 4.5 | 2.5 | 4.2 | 2.7 | 1.7 | 19.9 |
Bedrijfsresultaat ratio
| -3.727 | -0.181 | -0.105 | -0.028 | -0.195 | -0.222 | -0.023 | 0.03 | 0.093 | 0.04 | 1.427 | -1.022 | -0.388 | -3.305 | -1.49 | 0.003 | -0.159 | 0.057 | -0.001 | 0.072 | 0.038 | -0.041 | -0.09 | -0.016 | 0.059 | -0.015 | 0.006 | 0.136 | 0.164 | 0.13 | 0.16 | 0.262 | 0.231 | 0.171 | 0.166 | 0.32 | 0.237 | 0.261 | 0.183 | 0.223 | -0.046 | -0.09 | -0.061 | 0.112 | 0.082 | -0.015 | -0.067 | 0.082 | 0.047 | 0.067 | 0.003 | 0.056 | 0.011 | 0.025 | 0.009 | 0.136 | 0.086 | 0.133 | 0.081 | 0.251 | 0.292 | 0.188 | 0.16 | 0.224 | 0.191 | 0.169 | 0.172 | 0.272 | 0.298 | 0.217 | 0.203 | 0.345 | 0.298 | 0.32 | 0.431 | 0.382 | 0.347 | 0.351 | 0.308 | 0.38 | 0.311 | 0.244 | 0.209 | 0.242 | 0.163 | 0.108 | 0.1 | 0.107 | 0.046 | 0.073 | 0.048 | 0.775 | -0.224 | -1.132 | -0.559 | -0.741 | -0.478 | -0.946 | -0.78 | -2.912 | 0.103 | 0.099 | 0.07 | 0.118 | 0.1 | 0.071 | 1 |
Totaal overige inkomsten en kosten netto
| -46.096 | -194.862 | -201.818 | -57.097 | -31.14 | -11.345 | 10.845 | -218.296 | -14.8 | -931.025 | -348.996 | -145.931 | -63.901 | -425.671 | -192.831 | -28.962 | -47.213 | -1.995 | 0.434 | -2.361 | 1.882 | 29.431 | -0.596 | 0.981 | 0.798 | 4.461 | -1.594 | -0.576 | -1.903 | -2.618 | -1.856 | 3.604 | -0.485 | 1.747 | -1.693 | 0.939 | 0.68 | -3.005 | 4.665 | -0.705 | -6.65 | -0.474 | -1.118 | -1.262 | -3.213 | -0.419 | 1.708 | -1.801 | -0.113 | 1.011 | -0.16 | 0.666 | 4.34 | -0.316 | -0.631 | 0.806 | -1.817 | 2.144 | 2.849 | 0.606 | -0.422 | -1.489 | 0.536 | 0.974 | 0.694 | -0.102 | -0.861 | 0.121 | -0.809 | -0.018 | 0.023 | -0.386 | -0.194 | -0.515 | -0.151 | -0.113 | 0.252 | 1.008 | 0.276 | -0.616 | -0.162 | -0.326 | 0.806 | 0.449 | -30.466 | -2.424 | -0.02 | 1.011 | 3.962 | 25.575 | 1.823 | -37.911 | 3.77 | -18.814 | 8.478 | 35.116 | -138.262 | -4.969 | 6.43 | -2.364 | 0.5 | 0.7 | 0.5 | 1 | 0.5 | -0.2 | 0 |
Inkomen voor belasting
| -478.678 | -215.046 | -213.887 | -60.644 | -33.834 | -38.053 | 8.006 | -214.383 | -3.118 | -926.19 | -178.774 | -148.44 | -59.12 | -419.545 | -184.284 | -4.033 | -23.033 | 4.896 | 2.217 | 9.656 | 9.409 | 27.614 | -8.416 | 1.981 | 11.459 | 5.887 | 1.155 | 19.936 | 20.121 | 14.218 | 18.332 | 41.1 | 30.042 | 23.373 | 18.531 | 47.006 | 31.613 | 31.848 | 27.397 | 35.649 | -2.013 | -13.168 | -9.417 | 17.295 | 8.493 | -2.145 | -6.892 | 11.742 | 6.641 | 10.535 | 0.313 | 9.68 | 5.895 | 3.196 | 0.529 | 19.749 | 8.172 | 16.5 | 10.539 | 27.161 | 30.084 | 15.008 | 13.547 | 22.475 | 18.665 | 15.617 | 14.314 | 27.551 | 28.72 | 19.231 | 15.685 | 32.33 | 23.546 | 23.829 | 21.657 | 30.31 | 23.589 | 24.667 | 19.604 | 27.138 | 19.023 | 12.008 | 11.151 | 13.007 | -24.016 | 2.225 | 1.529 | 4.689 | 3.302 | 27.932 | 3.384 | 12.934 | -4.996 | -33.25 | -20.282 | -7.286 | -167.878 | -52.576 | -32.6 | -46.797 | 6.1 | 5.2 | 3 | 5.1 | 3.1 | 1.5 | 0 |
Inkomen voor belasting ratio
| -4.124 | -1.93 | -1.856 | -0.487 | -0.261 | -0.316 | 0.066 | -1.617 | -0.025 | -7.587 | -1.499 | -1.104 | -0.462 | -3.347 | -1.499 | -0.031 | -0.181 | 0.044 | 0.02 | 0.072 | 0.079 | 0.235 | -0.073 | 0.015 | 0.094 | 0.049 | 0.009 | 0.144 | 0.161 | 0.118 | 0.152 | 0.293 | 0.231 | 0.19 | 0.156 | 0.328 | 0.244 | 0.24 | 0.221 | 0.239 | -0.013 | -0.093 | -0.068 | 0.104 | 0.06 | -0.016 | -0.053 | 0.071 | 0.046 | 0.074 | 0.002 | 0.06 | 0.042 | 0.023 | 0.004 | 0.142 | 0.071 | 0.153 | 0.113 | 0.257 | 0.289 | 0.171 | 0.169 | 0.237 | 0.206 | 0.176 | 0.171 | 0.282 | 0.3 | 0.227 | 0.217 | 0.349 | 0.303 | 0.322 | 0.312 | 0.391 | 0.358 | 0.377 | 0.327 | 0.379 | 0.314 | 0.241 | 0.227 | 0.252 | -0.561 | 0.051 | 0.041 | 0.112 | 0.099 | 0.758 | 0.095 | 0.363 | -0.113 | -0.676 | -0.395 | -0.125 | -2.589 | -1.044 | -0.644 | -3.067 | 0.112 | 0.114 | 0.084 | 0.143 | 0.115 | 0.063 | 0 |
Belastingkosten
| -138.504 | -112.487 | -160.769 | -149.77 | 109.607 | -60.296 | -453.187 | 35.286 | 23.961 | 136.108 | -48.023 | -58.463 | -22.984 | -120.198 | -74.264 | -6.694 | -8.804 | 1.509 | 1.56 | -2.511 | -0.291 | 7.22 | -0.51 | -1.32 | -1.24 | 1.059 | -0.518 | 46.16 | 2.197 | 3.142 | 3.465 | 9.976 | 3.414 | 4.489 | 4.259 | 7.895 | 7.72 | 9.381 | 6.937 | 12.95 | -1.168 | -2.831 | -2.935 | 1.147 | -8.653 | -0.592 | -1.701 | 3.502 | 1.878 | 3.264 | 0.041 | 0.68 | 0.974 | 0.311 | -0.605 | 1.827 | 0.821 | 4.882 | 3.638 | 6.62 | 8.73 | 5.056 | 4.888 | 8.638 | 7.593 | 7.719 | 5.171 | 9.876 | 9.385 | 7.618 | 5.84 | 9.977 | 6.574 | 7.271 | 6.664 | 11.46 | 10.336 | 7.08 | 4.551 | 2.62 | -102.966 | 0.581 | 0.772 | -3.722 | 0.342 | -0.071 | 0.864 | 0.059 | 0.312 | 0.42 | 0.399 | 1.12 | 1.003 | 0.048 | 0.289 | 0.8 | 0.35 | 4.535 | 0.25 | -4.154 | 2.3 | 2 | 1.1 | 1.6 | 1.2 | 0.6 | -0.6 |
Nettowinst
| -340.174 | -102.559 | -53.118 | 89.126 | -143.441 | 22.243 | 461.193 | -249.669 | -27.079 | -1,062.298 | -130.751 | -89.977 | -36.136 | -299.347 | -110.02 | 2.661 | -14.229 | 3.387 | 0.657 | 12.167 | 9.7 | 20.394 | -7.906 | 3.301 | 12.699 | 4.828 | 1.673 | -26.224 | 17.924 | 11.076 | 14.867 | 31.124 | 26.628 | 18.884 | 14.272 | 39.111 | 23.893 | 22.467 | 20.46 | 22.699 | -0.845 | -10.337 | -6.482 | 16.148 | 17.146 | -1.553 | 51.591 | 8.24 | 4.763 | 7.271 | 0.272 | 9 | 4.921 | 2.885 | 1.134 | 17.922 | 7.351 | 11.618 | 6.901 | 20.541 | 21.354 | 9.967 | 22.975 | 14.285 | 11.124 | 8.126 | 9.988 | 17.675 | 19.335 | 11.613 | 9.845 | 22.353 | 16.972 | 16.558 | 14.993 | 18.85 | 13.253 | 17.587 | 15.053 | 24.518 | 121.989 | 11.427 | 10.379 | 17.494 | -24.358 | 2.296 | 0.665 | 4.63 | 2.99 | 27.512 | 2.985 | -95.293 | 38.924 | -33.298 | -20.571 | -8.086 | -168.228 | -52.142 | -32.85 | -42.643 | 3.8 | 3.2 | 1.9 | 3.5 | 1.9 | 0.9 | 0.6 |
Nettowinstmarge
| -2.931 | -0.92 | -0.461 | 0.716 | -1.108 | 0.185 | 3.783 | -1.884 | -0.216 | -8.702 | -1.096 | -0.669 | -0.282 | -2.388 | -0.895 | 0.02 | -0.112 | 0.031 | 0.006 | 0.091 | 0.081 | 0.173 | -0.069 | 0.025 | 0.104 | 0.04 | 0.014 | -0.19 | 0.143 | 0.092 | 0.123 | 0.222 | 0.205 | 0.153 | 0.12 | 0.273 | 0.184 | 0.169 | 0.165 | 0.152 | -0.006 | -0.073 | -0.047 | 0.097 | 0.121 | -0.011 | 0.396 | 0.05 | 0.033 | 0.051 | 0.002 | 0.056 | 0.035 | 0.021 | 0.009 | 0.129 | 0.064 | 0.108 | 0.074 | 0.194 | 0.205 | 0.114 | 0.286 | 0.15 | 0.123 | 0.091 | 0.12 | 0.181 | 0.202 | 0.137 | 0.136 | 0.242 | 0.219 | 0.223 | 0.216 | 0.243 | 0.201 | 0.269 | 0.251 | 0.342 | 2.012 | 0.229 | 0.211 | 0.339 | -0.569 | 0.053 | 0.018 | 0.11 | 0.09 | 0.747 | 0.084 | -2.675 | 0.881 | -0.677 | -0.4 | -0.139 | -2.594 | -1.036 | -0.649 | -2.795 | 0.07 | 0.07 | 0.053 | 0.098 | 0.07 | 0.038 | 0.03 |
WPA (Winst Per Aandeel)
| -1.72 | -0.57 | -0.31 | 0.58 | -1.01 | 0.17 | 3.9 | -2.19 | -0.24 | -9.4 | -1.16 | -0.84 | -0.36 | -3.07 | -1.14 | 0.028 | -0.15 | 0.035 | 0.007 | 0.12 | 0.095 | 0.2 | -0.077 | 0.03 | 0.11 | 0.042 | 0.015 | -0.23 | 0.16 | 0.087 | 0.14 | 0.27 | 0.23 | 0.17 | 0.13 | 0.34 | 0.21 | 0.2 | 0.18 | 0.2 | -0.008 | -0.092 | -0.057 | 0.14 | 0.15 | -0.014 | 0.46 | 0.073 | 0.043 | 0.067 | 0.003 | 0.084 | 0.046 | 0.027 | 0.011 | 0.17 | 0.066 | 0.1 | 0.058 | 0.17 | 0.18 | 0.084 | 0.19 | 0.12 | 0.094 | 0.068 | 0.07 | 0.15 | 0.16 | 0.094 | 0.078 | 0.18 | 0.13 | 0.13 | 0.11 | 0.14 | 0.096 | 0.12 | 0.093 | 0.15 | 0.76 | 0.071 | 0.065 | 0.11 | -0.16 | 0.016 | 0.005 | 0.034 | 0.019 | 2.43 | 0.032 | -1.04 | -3.77 | -0.4 | -0.25 | -0.1 | -2.1 | -0.65 | -0.42 | -0.54 | -0.85 | 0.2 | -0.25 | 0.046 | 0.15 | 0.1 | 0.05 |
Verwaterde WPA
| -1.72 | -0.57 | -0.31 | 0.5 | -1.01 | 0.15 | 3.18 | -2.19 | -0.24 | -9.4 | -1.16 | -0.84 | -0.36 | -3.07 | -1.14 | 0.027 | -0.15 | 0.035 | 0.007 | 0.12 | 0.094 | 0.2 | -0.077 | 0.03 | 0.11 | 0.042 | 0.015 | -0.23 | 0.16 | 0.086 | 0.13 | 0.27 | 0.23 | 0.16 | 0.12 | 0.34 | 0.21 | 0.2 | 0.18 | 0.2 | -0.008 | -0.092 | -0.057 | 0.14 | 0.15 | -0.014 | 0.46 | 0.073 | 0.043 | 0.065 | 0.002 | 0.081 | 0.044 | 0.026 | 0.01 | 0.17 | 0.063 | 0.097 | 0.056 | 0.17 | 0.17 | 0.081 | 0.19 | 0.12 | 0.09 | 0.066 | 0.067 | 0.15 | 0.15 | 0.09 | 0.075 | 0.18 | 0.13 | 0.12 | 0.11 | 0.14 | 0.091 | 0.11 | 0.089 | 0.15 | 0.72 | 0.067 | 0.06 | 0.11 | -0.16 | 0.015 | 0.005 | 0.034 | 0.018 | 2.41 | -0.08 | -1.02 | -3.77 | -0.4 | -0.25 | -0.1 | -2.1 | -0.65 | -0.42 | -0.54 | -0.85 | 0.2 | -0.25 | 0.046 | 0.15 | 0.1 | 0.05 |
EBITDA
| -432.582 | -14.517 | -6.909 | 11.88 | 13.475 | -26.708 | 0.592 | -1.916 | 13.832 | 6.911 | 172.913 | 155.707 | 83.311 | 438.516 | 207.82 | 53.302 | 71.727 | 9.4 | 2.684 | 9.628 | 8.442 | -0.807 | -6.722 | -2.157 | 7.22 | -1.225 | 4.013 | 18.756 | 23.28 | 18.988 | 23.169 | 36.742 | 34.289 | 25.374 | 24.399 | 50.972 | 36.759 | 40.145 | 27.918 | 45.469 | 22.207 | -6.168 | -1.645 | 25.302 | 11.626 | 4.607 | -2.205 | 13.493 | 12.716 | 13.862 | 7.046 | 13.909 | -2.803 | 8.022 | 5.327 | 21.543 | 14.808 | 12.197 | 7.921 | 29.505 | 33.727 | 19.488 | 14.1 | 21.916 | 18.377 | 16.701 | 16.799 | 28.301 | 31.294 | 20.415 | 16.491 | 34.224 | 25.22 | 26.027 | 32.199 | 31.783 | 24.494 | 24.095 | 20.568 | 29.938 | 21.031 | 14.603 | 11.499 | 14.076 | 37.674 | 11.989 | 7.227 | 7.733 | 1.325 | -18.317 | 4.62 | 63.467 | -3.35 | 15.95 | -27.476 | -66.966 | 116.833 | -34.448 | -39.719 | -41.525 | 7.9 | 5.2 | 3.5 | 4.5 | 2.9 | 2.3 | 19.9 |
EBITDA ratio
| -3.727 | -0.13 | -0.06 | 0.095 | 0.104 | -0.222 | 0.005 | -0.014 | 0.11 | 0.057 | 1.45 | 1.158 | 0.651 | 3.498 | 1.691 | 0.406 | 0.563 | 0.085 | 0.024 | 0.072 | 0.071 | -0.007 | -0.058 | -0.016 | 0.059 | -0.01 | 0.033 | 0.136 | 0.186 | 0.157 | 0.192 | 0.262 | 0.264 | 0.206 | 0.205 | 0.355 | 0.284 | 0.302 | 0.225 | 0.305 | 0.147 | -0.043 | -0.012 | 0.153 | 0.082 | 0.033 | -0.017 | 0.082 | 0.089 | 0.098 | 0.049 | 0.087 | -0.02 | 0.058 | 0.044 | 0.155 | 0.129 | 0.113 | 0.085 | 0.279 | 0.324 | 0.222 | 0.176 | 0.231 | 0.203 | 0.188 | 0.201 | 0.29 | 0.327 | 0.241 | 0.228 | 0.37 | 0.325 | 0.351 | 0.463 | 0.41 | 0.372 | 0.368 | 0.343 | 0.418 | 0.347 | 0.293 | 0.234 | 0.272 | 0.879 | 0.275 | 0.193 | 0.184 | 0.04 | -0.497 | 0.13 | 1.782 | -0.076 | 0.324 | -0.535 | -1.152 | 1.801 | -0.684 | -0.785 | -2.722 | 0.145 | 0.114 | 0.098 | 0.126 | 0.107 | 0.097 | 1 |