MicroStrategy Incorporated
NASDAQ:MSTR
222.99 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 46.343 | 68.801 | 83.728 | 48.673 | 45.009 | 65.968 | 94.311 | 43.835 | 60.39 | 69.386 | 92.677 | 63.356 | 56.975 | 56.399 | 82.544 | 59.675 | 52.653 | 420.899 | 429.276 | 456.727 | 375.071 | 261.497 | 258.743 | 109.924 | 112.082 | 90.427 | 152.155 | 420.244 | 386.855 | 379.694 | 358.676 | 401.975 | 365.555 | 347.389 | 308.887 | 292.341 | 230.188 | 201.146 | 165.094 | 146.919 | 136.006 | 111.859 | 214.751 | 220.171 | 163.777 | 188.688 | 330.195 | 224.393 | 216.609 | 195.54 | 211.132 | 199.634 | 186.3 | 193.025 | 203.143 | 174.097 | 184.302 | 202.682 | 231.862 | 224.769 | 200.67 | 176.167 | 162.193 | 122.915 | 127.287 | 119.603 | 99.877 | 85.194 | 75.725 | 76.14 | 66.978 | 78.98 | 47.828 | 46.94 | 42.744 | 42.318 | 39.614 | 50.632 | 63.239 | 68.314 | 74.793 | 60.817 | 76.321 | 51.882 | 38.721 | 34.874 | 21.929 | 15.036 | 22.323 | 36.951 | 32.627 | 38.409 | 42.166 | 57.165 | 86.825 | 67.685 | 38.704 | 93.823 | 17.534 | 25.941 | 22.4 | 34.8 | 45.1 | 27.5 | 29.9 | 40 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.972 | 109.946 | 108.919 | 203.218 | 313.349 | 292.314 | 466.186 | 587.093 | 609.167 | 543.312 | 254.927 | 259.249 | 252.701 | 259.816 | 187.408 | 213.347 | 202.697 | 227.41 | 193.32 | 226.689 | 226.749 | 226.729 | 198.547 | 218.596 | 255.68 | 151.08 | 137.198 | 180.171 | 129.087 | 0.2 | 0.086 | 0.228 | 0.247 | 0.337 | 0.289 | 0.413 | 0.47 | 0.313 | 0.284 | 1.061 | 1.054 | 1.026 | 0.549 | 0.321 | 1.523 | 0.542 | 0.619 | 0.514 | 2.293 | 2.222 | 2.982 | 2.875 | 0.011 | 0.015 | 0.016 | 0.015 | 0.022 | 28.037 | 53.761 | 35.868 | 0.014 | 68.385 | 37.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.044 | 0.053 | 0.09 | 0.59 | 0.904 | 0.361 | 3.396 | 4.208 | 1.085 | 2.364 | 6.208 | 37.226 | 0 | 21.4 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46.343 | 68.801 | 83.728 | 48.673 | 45.009 | 65.968 | 94.311 | 43.835 | 60.39 | 69.386 | 92.677 | 63.356 | 56.975 | 56.399 | 82.544 | 59.675 | 52.653 | 530.871 | 539.222 | 565.646 | 578.289 | 574.846 | 551.057 | 576.11 | 699.175 | 699.594 | 695.467 | 675.171 | 646.104 | 632.395 | 618.492 | 589.383 | 578.902 | 550.086 | 536.297 | 485.661 | 456.877 | 427.895 | 391.823 | 345.466 | 354.602 | 367.539 | 365.831 | 357.369 | 343.948 | 317.775 | 330.195 | 224.393 | 216.609 | 195.54 | 211.132 | 199.634 | 186.3 | 193.025 | 203.143 | 174.097 | 184.302 | 202.682 | 231.862 | 224.769 | 200.67 | 176.167 | 162.193 | 122.915 | 127.287 | 119.603 | 99.877 | 85.194 | 75.725 | 76.151 | 66.993 | 78.996 | 47.843 | 46.962 | 70.781 | 96.079 | 75.482 | 50.646 | 131.624 | 106.13 | 74.793 | 60.817 | 76.321 | 51.882 | 38.721 | 34.874 | 21.97 | 15.08 | 22.376 | 37.041 | 33.217 | 39.313 | 42.527 | 60.561 | 91.033 | 68.77 | 41.068 | 100.031 | 54.76 | 25.941 | 43.8 | 34.8 | 45.1 | 27.5 | 29.9 | 40 |
Nettovorderingen
| 107.169 | 119.834 | 125.95 | 207.715 | 128.65 | 121.901 | 139.178 | 189.28 | 109.926 | 118.645 | 126.93 | 189.28 | 123.748 | 131.516 | 150.626 | 197.461 | 148.512 | 123.794 | 124.935 | 163.516 | 118.002 | 129.144 | 133.922 | 171.359 | 110.761 | 125.115 | 147.332 | 69.5 | 66.337 | 68.005 | 73.394 | 83.319 | 58.052 | 54.887 | 56.558 | 68.154 | 55.039 | 56.038 | 58.436 | 78.633 | 57.514 | 57.525 | 67.742 | 86.181 | 62.869 | 73.397 | 69.486 | 93.758 | 75.474 | 78.893 | 76.854 | 94.723 | 77.084 | 70.974 | 64.094 | 82.056 | 57.729 | 52.608 | 43.317 | 56.399 | 56.01 | 41.604 | 37.971 | 49.67 | 45.196 | 40.405 | 44.726 | 52.214 | 52.782 | 41.215 | 34.138 | 54.468 | 41.701 | 34.069 | 37.699 | 43.052 | 28.854 | 32.387 | 27.903 | 40.917 | 30.352 | 27.456 | 23.144 | 30.993 | 28.207 | 28.956 | 24.038 | 28.195 | 19.85 | 22.761 | 22.652 | 22.281 | 24.043 | 34.374 | 35.129 | 49.061 | 39.465 | 40.716 | 35.348 | 37.586 | 54.6 | 46.4 | 37.2 | 33.1 | 29.5 | 22.5 |
Voorraad
| 0 | 0 | 0 | 0 | 1.865 | 2.085 | 2.153 | 7.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.88 | 36.602 | 40.74 | 43.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 32.53 | 19.634 | 31.914 | 11.507 | 24.041 | 19.68 | 24.034 | 24.418 | 31.977 | 31.651 | 27.381 | 15.329 | 16.899 | 20.543 | 17.584 | 15.484 | 17.271 | 18.108 | 28.905 | 24.284 | 25.463 | 23.298 | 33.433 | 30.93 | 28.53 | 28.827 | 33.681 | 18.94 | 18.413 | 14.784 | 12.569 | 12.285 | 12.163 | 16.057 | 15.264 | 11.499 | 24.938 | 29.516 | 33.17 | 38.266 | 52.141 | 41.422 | 28.789 | 36.398 | 34.829 | 31.071 | 31.723 | 39.99 | 43.414 | 40.463 | 44.83 | 48.848 | 47.009 | 41.278 | 42.515 | 0.284 | 33.736 | 31.513 | 26.167 | 24.052 | 25.323 | 25.551 | 24.865 | 4.964 | 7.663 | 8.846 | 7.418 | 45.315 | 41.279 | 45 | 51.74 | 41.942 | 40.258 | 38.669 | 38.736 | 34.256 | 34.836 | 33.557 | 32.727 | 28.13 | 24.033 | 7.503 | 5.997 | 6.442 | 7.362 | 5.677 | 11.373 | 11.7 | 10.927 | 3.351 | 4.93 | 6.341 | 8.151 | 10.767 | 11.522 | 37.042 | 40.368 | 44.641 | 12.301 | 57.879 | 5 | 24.2 | 20.2 | 2.9 | 2.7 | 1.5 |
Totaal vlottende activa
| 186.042 | 208.269 | 241.592 | 267.895 | 199.565 | 209.634 | 259.676 | 264.566 | 202.293 | 219.682 | 246.988 | 267.965 | 197.622 | 208.458 | 250.754 | 272.62 | 218.436 | 672.773 | 693.062 | 753.446 | 721.754 | 727.288 | 718.412 | 778.399 | 838.466 | 853.536 | 876.48 | 763.611 | 730.854 | 715.184 | 704.455 | 684.987 | 649.117 | 621.03 | 608.119 | 565.314 | 536.854 | 513.449 | 483.429 | 462.365 | 464.257 | 466.486 | 462.362 | 479.948 | 441.646 | 422.243 | 431.404 | 358.141 | 335.497 | 314.896 | 332.816 | 343.205 | 310.393 | 305.277 | 309.752 | 296.858 | 275.767 | 286.803 | 301.346 | 305.22 | 282.003 | 243.322 | 225.029 | 214.429 | 216.748 | 209.594 | 195.828 | 182.723 | 169.786 | 162.366 | 152.871 | 175.406 | 129.802 | 119.7 | 147.216 | 173.387 | 139.172 | 116.59 | 192.254 | 175.177 | 129.178 | 95.776 | 105.462 | 89.317 | 74.29 | 69.507 | 57.381 | 54.975 | 53.153 | 63.153 | 60.799 | 67.935 | 74.721 | 105.702 | 137.684 | 154.873 | 120.901 | 185.388 | 102.409 | 121.406 | 103.4 | 105.4 | 102.5 | 63.5 | 62.1 | 64 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 82.825 | 81.923 | 84.201 | 86.284 | 84.734 | 88.771 | 90.993 | 93.61 | 95.935 | 99.749 | 100.317 | 103.347 | 106.888 | 109.999 | 112.458 | 116.572 | 124.769 | 126.843 | 130.313 | 135.692 | 138.987 | 143.916 | 142.575 | 51.919 | 51.861 | 51.918 | 53.414 | 53.359 | 53.712 | 54.49 | 55.811 | 57.436 | 59.668 | 61.501 | 63.228 | 65.664 | 68.862 | 72.368 | 75.732 | 77.852 | 81.542 | 85.023 | 82.013 | 85.445 | 89.165 | 93.153 | 96.694 | 100.514 | 101.675 | 102.227 | 102.238 | 95.311 | 87.497 | 78.931 | 64.516 | 65.033 | 63.732 | 58.945 | 54.793 | 54.906 | 7.22 | 7.799 | 8.611 | 8.978 | 8.543 | 8.954 | 8.426 | 9.544 | 10.136 | 10.486 | 11.115 | 11.102 | 10.6 | 10.937 | 11.305 | 12.031 | 12.957 | 13.95 | 15.086 | 16.096 | 16.121 | 16.198 | 16.636 | 16.113 | 16.435 | 16.884 | 17.313 | 18.471 | 20.161 | 22.291 | 24.303 | 26.506 | 28.86 | 31.428 | 59.251 | 61.409 | 61.655 | 54.154 | 39.824 | 30.594 | 34.6 | 21.5 | 17.2 | 13.8 | 11.7 | 8.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,850.879 | 5,687.89 | 5,074.152 | 3,626.476 | 2,451.374 | 2,323.252 | 2,000.392 | 1,840.028 | 1,993.032 | 1,987.781 | 2,895.619 | 2,850.21 | 2,405.739 | 2,051.039 | 1,946.582 | 1,054.302 | 380.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2.499 | 3.999 | 5.498 | 6.998 | 8.497 | 9.997 | 11.949 | 13.902 | 15.855 | 17.807 | 20.303 | 17.691 | 13.469 | 8.458 | 7.376 | 8.671 | 10.295 | 11.896 | 9.389 | 9.007 | 10.36 | 11.713 | 9.425 | 5.05 | 7.031 | 9.188 | 10.831 | 11.17 | 9.059 | 10.723 | 12.407 | 11.724 | 13.431 | 15.161 | 16.89 | 18.619 | 14.823 | 9.573 | 4.604 | 1.989 | 2.34 | 2.903 | 3.214 | 3.866 | 1.903 | 2.077 | 2.608 | 3.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.586 | 0.604 | 0.622 | 0.639 | 0.659 | 0.789 | 2.735 | 3.575 | 4.437 | 5.402 | 21.542 | 25.791 | 30.051 | 34.3 | 38.295 | 43.078 | 43.293 | 47.154 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6,850.879 | 5,687.89 | 5,074.152 | 3,626.476 | 2,451.374 | 2,323.252 | 2,000.392 | 1,840.028 | 1,993.032 | 1,987.781 | 2,895.619 | 2,850.21 | 2,405.739 | 2,051.039 | 1,946.582 | 1,054.302 | 380.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2.499 | 3.999 | 5.498 | 6.998 | 8.497 | 9.997 | 11.949 | 13.902 | 15.855 | 17.807 | 20.303 | 17.691 | 13.469 | 8.458 | 7.376 | 8.671 | 10.295 | 11.896 | 9.389 | 9.007 | 10.36 | 11.713 | 9.425 | 5.05 | 7.031 | 9.188 | 10.831 | 11.17 | 9.059 | 10.723 | 12.407 | 11.724 | 13.431 | 15.161 | 16.89 | 18.619 | 14.823 | 9.573 | 4.604 | 1.989 | 2.34 | 2.903 | 3.214 | 3.866 | 1.903 | 2.077 | 2.608 | 3.139 | 0 | 0 | 0 | -26.37 | 0 | -26.359 | -26.353 | 0.586 | 0.604 | 0.622 | 0.639 | 0.659 | 0.789 | 2.735 | 3.575 | 4.437 | 5.402 | 21.542 | 25.791 | 30.051 | 34.3 | 38.295 | 43.078 | 43.293 | 47.154 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 5.4 | 5.4 | 2.7 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,051.039 | 1,946.582 | 1,054.302 | 380.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.37 | 0 | 26.359 | 26.353 | 0 | 0 | 0 | 0 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,172.726 | 1,031.542 | 919.837 | 757.573 | 614.112 | 719.026 | 651.516 | 188.152 | 233.034 | 243.367 | 377.282 | 319.782 | 261.138 | 239.107 | 118.272 | 6.503 | 33.537 | 18.834 | 18.139 | 19.409 | 20.52 | 20.535 | 18.983 | 17.316 | 15.628 | 14.761 | 12.041 | 13.391 | 17.988 | 15.871 | 13.633 | 11.704 | 11.103 | 9.072 | 5.826 | 7.989 | 2.247 | 1.502 | 1.462 | 1.16 | 0.825 | 4.191 | 9.288 | 3.204 | 3.088 | 4.196 | 4.079 | 3.664 | 2.248 | 2.731 | 3.19 | 2.998 | 2.309 | 2.385 | 2.964 | 5.029 | 1.765 | 3.151 | 5.214 | 6.49 | 5.767 | 10.737 | 15.368 | 17.105 | 26.71 | 31.805 | 34.303 | 35.347 | 35.795 | 41.054 | 39.553 | 57.944 | 65.18 | 73.278 | 78.48 | 86.393 | 95 | 101.09 | 108.966 | 110.818 | 113.748 | 3.416 | 3.371 | 3.686 | 0.082 | 0.076 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 45.709 | 38.049 | 29.057 | 24.3 | 24.156 | 21.321 | 23.825 | 23.916 | 20.992 | 17.786 | 18.181 | 15.82 | 14.857 | -2,035.283 | -1,931.569 | -1,038.687 | -365.353 | 14.596 | 7.757 | 8.024 | 7.455 | 7.981 | 8.374 | 8.134 | 7.549 | 7.112 | 6.974 | 2.868 | 7.099 | 6.055 | 5.639 | 5.695 | 5.624 | 6.077 | 2.103 | 2.072 | 2.184 | 3.516 | 3.551 | 3.951 | 4.651 | 5.282 | 6.23 | 6.622 | 6.882 | 7.136 | 4.945 | 5.259 | 4.807 | 5.038 | 5.159 | 5.306 | 5.807 | 5.668 | 5.138 | 5.587 | 3.979 | 3.974 | 2.42 | 3.283 | 36.414 | 35.518 | 36.288 | 36.804 | 37.313 | 11.907 | 12.126 | 11.433 | 11.417 | 8.963 | 7.507 | 2.461 | 2.462 | 1.923 | 1.958 | 5.962 | 6.663 | 7.427 | 34.719 | 34.865 | 32.895 | 33.739 | 4.787 | 5.073 | 5.038 | 4.836 | 5.099 | 5.638 | 5.813 | 6.091 | 5.913 | 3.789 | 3.518 | 3.428 | 4.06 | 8.505 | 21.212 | 5.057 | 7.696 | 4.214 | 2.3 | 4.2 | 4.6 | 5.4 | 2.8 | 2.9 |
Totaal niet-vlottende activa
| 8,157.539 | 6,844.804 | 6,109.947 | 4,494.633 | 3,174.376 | 3,153.47 | 2,766.726 | 2,145.706 | 2,342.993 | 2,348.683 | 3,391.399 | 3,289.159 | 2,788.622 | 2,415.901 | 2,192.325 | 1,192.992 | 554.469 | 160.273 | 156.209 | 163.125 | 166.962 | 172.432 | 169.932 | 77.369 | 75.038 | 73.791 | 73.429 | 72.117 | 82.798 | 81.914 | 82.081 | 83.332 | 86.392 | 88.599 | 85.059 | 91.58 | 91.1 | 97.689 | 98.436 | 96.432 | 95.476 | 101.872 | 106.202 | 105.566 | 111.031 | 113.874 | 114.725 | 119.797 | 120.443 | 119.421 | 115.637 | 110.646 | 104.801 | 97.815 | 83.788 | 84.708 | 80.199 | 78.477 | 74.151 | 78.11 | 64.562 | 70.944 | 78.886 | 77.71 | 82.139 | 57.27 | 56.844 | 58.664 | 60.251 | 63.717 | 62.041 | 73.41 | 80.319 | 88.746 | 94.882 | 104.386 | 114.62 | 122.467 | 158.771 | 161.779 | 162.764 | 53.353 | 25.38 | 25.476 | 22.177 | 22.435 | 23.071 | 24.898 | 28.709 | 31.957 | 34.653 | 35.697 | 53.92 | 60.647 | 93.362 | 104.214 | 121.162 | 102.289 | 90.813 | 81.962 | 36.9 | 25.7 | 21.8 | 19.2 | 14.5 | 11.3 |
Totaal activa
| 8,343.581 | 7,053.073 | 6,351.539 | 4,762.528 | 3,373.941 | 3,363.104 | 3,026.402 | 2,410.272 | 2,545.286 | 2,568.365 | 3,638.387 | 3,557.124 | 2,986.244 | 2,624.359 | 2,443.079 | 1,465.612 | 772.905 | 833.046 | 849.271 | 916.571 | 888.716 | 899.72 | 888.344 | 855.768 | 913.504 | 927.327 | 949.909 | 835.728 | 813.652 | 797.098 | 786.536 | 768.319 | 735.509 | 709.629 | 693.178 | 656.894 | 627.954 | 611.138 | 581.865 | 558.797 | 559.733 | 568.358 | 568.564 | 585.514 | 552.677 | 536.117 | 546.129 | 477.938 | 455.94 | 434.317 | 448.453 | 453.851 | 415.194 | 403.092 | 393.54 | 381.566 | 355.966 | 365.28 | 375.497 | 383.33 | 346.565 | 314.266 | 303.915 | 292.139 | 298.887 | 266.864 | 252.672 | 241.387 | 230.037 | 226.083 | 214.912 | 248.816 | 210.121 | 208.446 | 242.098 | 277.773 | 253.792 | 239.057 | 351.025 | 336.956 | 291.942 | 149.129 | 130.842 | 114.793 | 96.467 | 91.942 | 80.452 | 79.873 | 81.862 | 95.11 | 95.452 | 103.632 | 128.641 | 166.349 | 231.046 | 259.087 | 242.063 | 287.677 | 193.222 | 203.368 | 140.3 | 131.1 | 124.3 | 82.7 | 76.6 | 75.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 45.714 | 44.188 | 41.866 | 32.627 | 34.306 | 33.66 | 50.604 | 42.976 | 36.846 | 35.96 | 44.388 | 46.084 | -45.454 | -41.236 | -39.816 | 44.848 | -38.668 | -31.468 | -32.539 | 33.919 | 28.626 | 32.3 | 37.227 | 33.684 | 23.002 | 22.67 | 25.688 | 30.711 | 25.368 | 23.701 | 20.794 | 36.628 | 26.064 | 27.524 | 27.836 | 31.84 | 26.609 | 24.582 | 28.412 | 35.458 | 34.601 | 40.336 | 37.887 | 39.946 | 36.864 | 42.386 | 45.582 | 42.492 | 37.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.13 | 23.612 | 23.61 | 23.469 | 20.947 | 23.077 | 21.747 | 24.378 | 19.853 | 17.942 | 18.077 | 19.55 | 15.498 | 15.239 | 13.955 | 18.906 | 13.149 | 13.562 | 14.235 | 12.768 | 14.069 | 15.235 | 14.15 | 15.267 | 16.942 | 15.896 | 17.21 | 18.935 | 30.804 | 28.086 | 29.655 | 35.025 | 42.382 | 46.656 | 23.655 | 13.582 | 15.9 | 13.2 | 12.8 | 11.9 | 10.9 | 10.3 |
Kortlopende schulden
| 46.223 | 145.119 | 0.492 | 10.946 | 0.475 | 0.468 | 0.46 | 0.454 | 36.846 | 35.96 | 44.388 | 46.084 | 45.454 | 41.236 | 39.816 | -44.848 | 38.668 | 31.468 | 32.539 | 0 | 28.626 | 32.3 | 37.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.969 | 33.034 | 24.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.575 | 4.955 | 4.824 | 4.698 | 4.573 | 25.115 | 22.84 | 1.212 | 1.097 | 6.066 | 3.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 5 | 7.5 | 10 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 5.5 | 0 | 0 | 4.1 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 184.402 | 204.837 | 215.955 | 228.162 | 179.167 | 195.817 | 211.768 | 217.428 | 165.934 | 188.098 | 206.217 | 209.86 | 160.697 | 182.818 | 198.98 | 191.25 | 160.845 | 167.643 | 184.891 | 187.107 | 160.244 | 176.786 | 190.07 | 176.54 | 151.043 | 175.358 | 201.718 | 112.649 | 115.42 | 123.082 | 132.047 | 105.535 | 115.626 | 121.162 | 131.437 | 100.695 | 115.504 | 119.773 | 131.468 | 108.413 | 120.707 | 132.323 | 138.205 | 113.656 | 117.785 | 108.155 | 118.918 | 101.888 | 102.383 | 105.523 | 120.325 | 103.199 | 97.452 | 102.323 | 110.971 | 89.331 | 85.802 | 86.149 | 96.68 | 77.783 | 73.045 | 75.258 | 78.69 | 66.495 | 69.757 | 75.825 | 78.477 | 64.302 | 65.045 | 66.113 | 73.189 | 56.578 | 57.139 | 58.794 | 59.55 | 45.874 | 44.772 | 47.113 | 52.005 | 43.674 | 39.765 | 40.626 | 37.017 | 28.374 | 29.696 | 28.215 | 26.433 | 23.961 | 22.804 | 22.63 | 22.796 | 20.987 | 42.032 | 48.163 | 50.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11.772 | 51.919 | 51.495 | 51.538 | 53.773 | 42.985 | 49.567 | 56.545 | 20.894 | 14.082 | 9.882 | 9.957 | 93.213 | 92.18 | 84.64 | 94.368 | 82.845 | 72.274 | 67.746 | 48.792 | 13.203 | 9.261 | -0.514 | 48.045 | 37.819 | 38.617 | 34.343 | 41.498 | 36.039 | 34.811 | 33.111 | 43.323 | 41.419 | 40.435 | 36.606 | 40.123 | 39.063 | 43.862 | 37.458 | 53.429 | 67.216 | 58.198 | 52.63 | 79.917 | 64.786 | 58.686 | 52.124 | 74.676 | 102.752 | 88.293 | 98.086 | 115.194 | 96 | 89.903 | 79.483 | 97.239 | 81.068 | 66.796 | 53.909 | 74.852 | 66.354 | 55.516 | 51.948 | 76.656 | 7.338 | 8.571 | 6.249 | 39.214 | 30.502 | 24.812 | 20.665 | 31.872 | 25.474 | 21.925 | 18.103 | 27.258 | 21.654 | 21.145 | 19.384 | 27.054 | 21.241 | 17.861 | 14.908 | 20.567 | 0.745 | 18.003 | 14.83 | 17.969 | 23.739 | 2.503 | 20.476 | 49.98 | 24.796 | 27.362 | 18.879 | 77.232 | 66.212 | 85.287 | 52.448 | 54.715 | 15.6 | 20.2 | 16.5 | 18.1 | 14 | 12.7 |
Totaal kortlopende verplichtingen
| 288.111 | 446.063 | 309.808 | 323.273 | 267.721 | 272.93 | 312.399 | 317.403 | 260.52 | 274.1 | 304.875 | 311.985 | 253.91 | 274.998 | 283.62 | 285.618 | 243.69 | 239.917 | 252.637 | 269.818 | 230.699 | 250.647 | 264.01 | 258.269 | 211.864 | 236.645 | 261.749 | 184.858 | 176.827 | 181.594 | 185.952 | 185.486 | 183.109 | 189.121 | 195.879 | 172.658 | 181.176 | 188.217 | 197.338 | 197.3 | 222.524 | 230.857 | 228.722 | 233.519 | 219.435 | 209.227 | 216.624 | 219.056 | 205.135 | 193.816 | 218.411 | 218.393 | 193.452 | 192.226 | 190.454 | 186.57 | 166.87 | 152.945 | 150.589 | 152.635 | 139.399 | 130.774 | 130.638 | 143.151 | 163.194 | 141.042 | 133.114 | 126.985 | 116.494 | 114.002 | 115.601 | 112.828 | 102.466 | 98.661 | 95.73 | 92.682 | 81.924 | 83.497 | 85.344 | 89.634 | 74.155 | 72.049 | 66.16 | 61.709 | 61.085 | 66.408 | 60.237 | 61.895 | 68.058 | 66.144 | 83.322 | 91.114 | 98.729 | 109.677 | 101.617 | 112.257 | 108.594 | 131.943 | 76.103 | 68.297 | 31.5 | 33.4 | 31.8 | 35 | 32.4 | 33 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,269.444 | 3,703.381 | 3,558.801 | 2,182.108 | 2,239.758 | 2,241.788 | 2,241.273 | 2,445.904 | 2,446.213 | 2,447.025 | 2,435.821 | 2,231.759 | 2,231.973 | 2,231.827 | 1,743.763 | 570.694 | 95.591 | 98.283 | 100.251 | 103.424 | 105.291 | 108.183 | 106.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -0.355 | -0.254 | -0.201 | -0.189 | -0.115 | -0.556 | -0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.183 | 44.612 | 45.041 | 49.443 | 0.551 | 0 | 0 | 0 | 0 | 5.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6.344 | 5.964 | 6.486 | 8.524 | 7.638 | 11.244 | 11.646 | 12.763 | 8.754 | 8.497 | 8.236 | 8.089 | 8.302 | 7.262 | 14.517 | 14.662 | 11.657 | 5.91 | 3.66 | 4.344 | 4.487 | 4.175 | 4.539 | 6.469 | 4.923 | 5.816 | 5.668 | 10.181 | 9.767 | 10.697 | 12.634 | 13.915 | 15.151 | 11.372 | 10.183 | 8.995 | 10.297 | 10.309 | 11.366 | 10.818 | 11.479 | 13.021 | 9.069 | 8.97 | 9.131 | 9.454 | 9.183 | 8.823 | 9.676 | 10.361 | 11.096 | 10.841 | 11.039 | 10.169 | 8.823 | 7.878 | 8.429 | 3.708 | 3.55 | 3.845 | 3.848 | 3.013 | 3.467 | 1.679 | 1.569 | 1.127 | 2.04 | 1.936 | 2.389 | 1.894 | 2.299 | 1.127 | 1.357 | 1.451 | 1.757 | 1.554 | 1.674 | 2.002 | 1.314 | 1.681 | 1.973 | 2.299 | 3.267 | 2.75 | 2.934 | 1.835 | 1.783 | 1.381 | 1.911 | 2.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.357 | 0.357 | 0.357 | 0.357 | 0.198 | 0.198 | 0.198 | 0.198 | 0 | 0.105 | 0.109 | 0.109 | 1.811 | 1.813 | 1.812 | 8.211 | 0.024 | 0.024 | 0.024 | 0.026 | 0.034 | 0.036 | 0.035 | 0.037 | 0.004 | 0.004 | 0.004 | 0.004 | 0.159 | 0.31 | 0.3 | 0.294 | 0.127 | 0.015 | 0.016 | 0.017 | 7.803 | 11.066 | 3.228 | 3.529 | 3.462 | 0.056 | 1.649 | 7.188 | 5.427 | 1.958 | 3.858 | 6.231 | 6.312 | 6.572 | 5.374 | 10.498 | 3.733 | 0.385 | 0.19 | 0.355 | 0.254 | 0.201 | 0.189 | 0.115 | 0.556 | 0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -1.783 | -1.381 | -1.911 | 60.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.676 | 62.509 | 75.982 | 83.294 | 18.231 | 17.826 | 17.675 | 17.124 | 30.088 | 25.706 | 26.347 | 26.224 | 28.934 | 31.04 | 34.329 | 33.382 | 32.651 | 30.452 | 31.273 | 30.4 | 32.786 | 33.99 | 34.793 | 61.262 | 61.29 | 64.503 | 68.906 | 50.146 | 14.56 | 14.81 | 15.614 | 16.447 | 17.221 | 19.476 | 19.252 | 19.943 | 20.166 | 20.855 | 21.614 | 22.679 | 23.208 | 26.299 | 23.469 | 25.511 | 26.602 | 42.022 | 41.631 | 43.517 | 44.4 | 44.329 | 43.035 | 45.141 | 42.992 | 43.816 | 40.594 | 37.946 | 23.427 | 19.344 | 15.496 | 12.622 | 10.869 | 9.744 | 9.246 | 9.268 | 9.647 | 10.279 | 9.971 | 9.137 | 1.809 | 2.853 | 1.581 | 1.71 | 2.015 | 2.33 | 2.554 | 2.815 | 3.029 | 4.205 | 4.76 | 5.063 | 5.39 | 6.78 | 5.532 | 5.987 | 6.263 | 5.782 | 7.483 | 7.446 | 8.137 | 64.161 | 146.324 | 81.875 | 148.993 | 221.571 | 288.532 | 132.253 | 155.683 | 13.321 | 34.514 | 33.255 | 4 | 3.7 | 1.8 | 1.4 | 0.8 | 1.1 |
Totaal niet-vlottende verplichtingen
| 4,281.821 | 3,772.211 | 3,641.626 | 2,274.283 | 2,265.825 | 2,271.056 | 2,270.792 | 2,475.989 | 2,485.055 | 2,481.333 | 2,470.513 | 2,266.181 | 2,271.02 | 2,271.942 | 1,794.421 | 626.949 | 139.923 | 134.669 | 135.208 | 138.194 | 142.598 | 146.384 | 146.028 | 67.768 | 66.217 | 70.323 | 74.578 | 60.331 | 24.486 | 25.817 | 28.548 | 30.656 | 32.499 | 30.863 | 29.451 | 28.955 | 38.266 | 42.23 | 36.208 | 37.026 | 38.149 | 39.376 | 34.187 | 41.669 | 41.16 | 53.434 | 54.672 | 58.571 | 60.388 | 61.262 | 59.505 | 66.48 | 57.764 | 54.37 | 49.417 | 45.824 | 31.856 | 23.052 | 19.046 | 16.467 | 14.717 | 12.757 | 12.713 | 10.947 | 11.216 | 11.406 | 12.011 | 11.073 | 4.198 | 4.747 | 3.88 | 2.837 | 3.372 | 3.781 | 4.311 | 4.369 | 4.703 | 6.207 | 6.074 | 6.744 | 7.363 | 9.079 | 8.799 | 8.737 | 9.197 | 46.81 | 52.095 | 52.487 | 57.58 | 127.995 | 146.324 | 81.875 | 148.993 | 221.571 | 294.416 | 132.253 | 155.683 | 13.321 | 34.514 | 33.255 | 4 | 3.7 | 1.8 | 1.4 | 0.8 | 1.1 |
Totaal passiva
| 4,569.932 | 4,218.274 | 3,951.434 | 2,597.556 | 2,533.546 | 2,543.986 | 2,583.191 | 2,793.392 | 2,745.575 | 2,755.433 | 2,775.388 | 2,578.166 | 2,524.93 | 2,546.94 | 2,078.041 | 912.567 | 383.613 | 374.586 | 387.845 | 408.012 | 373.297 | 397.031 | 410.038 | 326.037 | 278.081 | 306.968 | 336.327 | 245.189 | 201.313 | 207.411 | 214.5 | 216.142 | 215.608 | 219.984 | 225.33 | 201.613 | 219.442 | 230.447 | 233.546 | 234.326 | 260.673 | 270.233 | 262.909 | 275.188 | 260.595 | 262.661 | 271.296 | 277.627 | 265.523 | 255.078 | 277.916 | 284.873 | 251.216 | 246.596 | 239.871 | 232.394 | 198.726 | 175.997 | 169.635 | 169.102 | 154.116 | 143.531 | 143.351 | 154.098 | 174.41 | 152.448 | 145.125 | 138.058 | 120.692 | 118.749 | 119.481 | 115.665 | 105.838 | 102.442 | 100.041 | 97.051 | 86.627 | 89.704 | 91.418 | 96.378 | 81.518 | 81.128 | 74.959 | 70.446 | 70.282 | 113.218 | 112.332 | 114.382 | 125.638 | 194.139 | 229.646 | 172.989 | 247.722 | 331.248 | 396.033 | 244.51 | 264.277 | 145.264 | 110.617 | 101.552 | 35.5 | 37.1 | 33.6 | 36.4 | 33.2 | 34.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0 | 0 | 0.31 | 0 | 0.217 | 0 | 0.111 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0.238 | 0 | 0.408 | 0.047 | 0.429 | 0 | 0.363 | 0 | 0 | 0 | 0 | 0.294 | 0.33 | 0 | 0 | 0 | 0.281 | 0 | 0.052 | 0 | 0 | 0.433 | 0.455 | 0.014 | 0.315 | 0.188 | 0.396 | 0.169 | 0 | 0 | 0 | 0.477 | 0.256 | 0.016 | 0.071 | 0.223 | 0.372 | 0.031 | 0 | 0 | 0.297 | 0 | 0 | 0 | 0.074 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.704 | 32.502 | 0 | 68.65 | 0 | 0 | 0 | 160.115 | 119.667 | 119.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.212 | 0.028 | 0.026 | 0.026 | 0.023 | 0.023 | 0.022 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.014 | 0.014 | 0.014 | 0.014 | 0.011 | 0.093 | 0.092 | 0.092 | 0.088 | 0.082 | 0.081 | 0.08 | 0.08 | 0.079 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,495.085 | -1,154.911 | -1,052.352 | -999.234 | -1,088.36 | -944.919 | -967.162 | -1,428.355 | -1,178.686 | -1,151.607 | -89.309 | 41.442 | 131.419 | 167.555 | 466.902 | 575.965 | 573.304 | 587.533 | 584.146 | 583.489 | 571.322 | 561.622 | 541.228 | 549.134 | 545.833 | 533.134 | 528.306 | 511.755 | 537.979 | 520.055 | 508.979 | 494.112 | 462.988 | 436.36 | 417.476 | 403.204 | 364.093 | 340.2 | 317.733 | 297.273 | 274.574 | 275.419 | 285.756 | 292.238 | 276.09 | 258.944 | 260.497 | 208.906 | 200.666 | 195.903 | 188.632 | 188.36 | 179.36 | 174.439 | 171.554 | 170.42 | 152.498 | 145.147 | 133.529 | 126.628 | 106.087 | 84.733 | 74.766 | 51.791 | 37.506 | 26.382 | 18.256 | 9.958 | -7.717 | -27.052 | -38.665 | -41.981 | -63.712 | -81.305 | -97.864 | -112.857 | -131.707 | -144.959 | -162.547 | -177.6 | -202.118 | -324.107 | -335.534 | -345.913 | -363.407 | -339.049 | -341.345 | -342.01 | -346.64 | -349.63 | -377.142 | -380.127 | -359.127 | -353.128 | -319.83 | -299.259 | -291.173 | -122.945 | -70.803 | -37.953 | 14.1 | 10.3 | 7.1 | 5.2 | 2.5 | 0.5 |
Overige gereserveerde algehele resultaten
| -9.58 | -13.55 | -13.169 | -11.444 | -15.355 | -13.15 | -13.063 | -13.801 | -18.179 | -13.665 | -9.552 | -7.543 | -6.781 | -5.324 | -5.721 | -3.885 | -6.9 | -9.187 | -10.198 | -9.651 | -11.674 | -9.31 | -9.964 | -10.217 | -8.718 | -8.111 | -4.219 | -5.968 | -6.683 | -7.743 | -9.961 | -10.743 | -7.959 | -8.238 | -6.746 | -7.408 | -6.047 | -5.429 | -6.507 | -4.363 | -2.994 | -0.895 | -0.619 | -0.831 | -1.294 | -2.33 | -2.502 | -1.515 | -1.875 | -2.281 | -1.745 | -2.052 | -1.684 | -1.558 | -1.433 | -1.455 | -1.014 | -1.315 | -0.188 | 0.604 | 0.831 | 1.014 | 1.053 | 1.471 | 2.523 | 3.744 | 3.984 | 2.929 | 2.777 | 2.628 | 2.969 | 3.123 | 2.074 | 2.703 | 2.433 | 2.318 | 2.28 | 1.926 | 2.751 | 3.206 | 2.469 | 2.054 | 1.872 | 2.619 | 2.856 | 2.759 | 2.729 | 2.153 | 1.975 | 2.23 | 2.476 | 2.448 | 0.062 | 0.92 | 0.156 | 0.819 | -1.107 | -0.503 | 10.008 | 0.748 | -1 | -7.3 | -6 | -4.7 | -3.3 | -2.6 |
Overige totale aandeelhoudersvermogen
| 5,278.102 | 4,003.232 | 3,465.6 | 3,175.624 | 1,944.087 | 1,777.164 | 1,423.414 | 1,059.016 | 996.556 | 978.184 | 961.84 | 945.039 | 336.657 | -84.83 | -96.161 | -19.053 | -177.13 | -119.904 | -112.738 | -65.297 | -44.247 | -49.951 | -52.976 | -9.421 | 98.29 | 95.207 | 89.258 | 84.734 | 81.025 | 77.357 | 73 | 68.79 | 64.854 | 61.267 | 57.1 | 59.059 | 50.401 | 45.473 | 37.075 | 31.18 | 27.463 | 23.584 | 20.501 | 18.902 | 16.975 | 16.495 | 16.821 | -7.097 | -8.391 | -14.681 | -16.367 | -17.399 | -13.715 | -16.402 | -16.902 | -20.265 | 5.725 | 45.119 | 72.316 | 86.583 | 85.345 | 84.971 | 84.728 | 84.762 | 83.954 | 84.017 | 85.274 | 90.354 | 114.045 | 131.369 | 131.079 | 171.992 | 165.905 | 184.293 | 237.472 | 291.245 | 296.576 | 292.296 | 419.138 | 414.956 | 410.056 | 390.037 | 389.529 | 387.625 | 386.72 | 315 | 306.722 | 305.334 | 299.171 | 215.858 | 240.379 | 239.58 | 239.892 | 187.221 | 154.605 | 152.821 | 150.319 | 145.987 | 143.321 | 138.943 | 91.7 | 91 | 89.6 | 45.8 | 44.2 | 43.3 |
Totaal eigen vermogen van aandeelhouders
| 3,773.649 | 2,834.799 | 2,400.105 | 2,164.972 | 840.395 | 819.118 | 443.211 | -383.12 | -200.289 | -187.068 | 862.999 | 978.958 | 461.314 | 77.419 | 365.038 | 553.045 | 389.292 | 458.46 | 461.426 | 508.559 | 515.419 | 502.689 | 478.306 | 529.731 | 635.423 | 620.359 | 613.582 | 590.539 | 612.339 | 589.687 | 572.036 | 552.177 | 519.901 | 489.645 | 467.848 | 455.281 | 408.512 | 380.691 | 348.319 | 324.471 | 299.06 | 298.125 | 305.655 | 310.326 | 292.082 | 273.456 | 274.833 | 200.311 | 190.417 | 179.239 | 170.537 | 168.978 | 163.978 | 156.496 | 153.669 | 149.172 | 157.24 | 189.283 | 205.862 | 214.228 | 192.449 | 170.735 | 160.564 | 138.041 | 124.477 | 114.416 | 107.547 | 103.329 | 109.345 | 107.334 | 95.431 | 133.151 | 104.283 | 106.004 | 142.057 | 180.722 | 167.165 | 149.353 | 259.607 | 240.578 | 210.424 | 68.001 | 55.883 | 44.347 | 26.185 | -21.276 | -31.88 | -34.509 | -43.776 | -99.029 | -134.194 | -69.357 | -119.081 | -164.899 | -164.987 | 14.577 | -22.214 | 142.413 | 82.605 | 101.816 | 104.8 | 94 | 90.7 | 46.3 | 43.4 | 41.2 |
Totaal eigen vermogen
| 3,773.649 | 2,834.799 | 2,400.105 | 2,164.972 | 840.395 | 819.118 | 443.211 | -383.12 | -200.289 | -187.068 | 862.999 | 978.958 | 461.314 | 77.419 | 365.038 | 553.045 | 389.292 | 458.46 | 461.426 | 508.559 | 515.419 | 502.689 | 478.306 | 529.731 | 635.423 | 620.359 | 613.582 | 590.539 | 612.339 | 589.687 | 572.036 | 552.177 | 519.901 | 489.645 | 467.848 | 455.281 | 408.512 | 380.691 | 348.319 | 324.471 | 299.06 | 298.125 | 305.655 | 310.326 | 292.082 | 273.456 | 274.833 | 200.311 | 190.417 | 179.239 | 170.537 | 168.978 | 163.978 | 156.496 | 153.669 | 149.172 | 157.24 | 189.283 | 205.862 | 214.228 | 192.449 | 170.735 | 160.564 | 138.041 | 124.477 | 114.416 | 107.547 | 103.329 | 109.345 | 107.334 | 95.431 | 133.151 | 104.283 | 106.004 | 142.057 | 180.722 | 167.165 | 149.353 | 259.607 | 240.578 | 210.424 | 68.001 | 55.883 | 44.347 | 26.185 | -21.276 | -31.88 | -34.509 | -43.776 | -99.029 | -134.194 | -69.357 | -119.081 | -164.899 | -164.987 | 14.577 | -22.214 | 142.413 | 82.605 | 101.816 | 104.8 | 94 | 90.7 | 46.3 | 43.4 | 41.2 |
Totaal passiva en aandeelhoudersvermogen
| 8,343.581 | 7,053.073 | 6,351.539 | 4,762.528 | 3,373.941 | 3,363.104 | 3,026.402 | 2,410.272 | 2,545.286 | 2,568.365 | 3,638.387 | 3,557.124 | 2,986.244 | 2,624.359 | 2,443.079 | 1,465.612 | 772.905 | 833.046 | 849.271 | 916.571 | 888.716 | 899.72 | 888.344 | 855.768 | 913.504 | 927.327 | 949.909 | 835.728 | 813.652 | 797.098 | 786.536 | 768.319 | 735.509 | 709.629 | 693.178 | 656.894 | 627.954 | 611.138 | 581.865 | 558.797 | 559.733 | 568.358 | 568.564 | 585.514 | 552.677 | 536.117 | 546.129 | 477.938 | 455.94 | 434.317 | 448.453 | 453.851 | 415.194 | 403.092 | 393.54 | 381.566 | 355.966 | 365.28 | 375.497 | 383.33 | 346.565 | 314.266 | 303.915 | 292.139 | 298.887 | 266.864 | 252.672 | 241.387 | 230.037 | 226.083 | 214.912 | 248.816 | 210.121 | 208.446 | 242.098 | 277.773 | 253.792 | 239.057 | 351.025 | 336.956 | 291.942 | 149.129 | 130.842 | 114.793 | 96.467 | 91.942 | 80.452 | 79.873 | 81.862 | 95.11 | 95.452 | 103.632 | 128.641 | 166.349 | 231.046 | 259.087 | 242.063 | 287.677 | 193.222 | 203.368 | 140.3 | 131.1 | 124.3 | 82.7 | 76.6 | 75.3 |