Emerson Radio Corp.
AMEX:MSN
0.5501 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2.198 | 2.201 | 2.622 | 2.438 | 1.809 | 1.871 | 1.932 | 2.3 | 1.074 | 1.721 | 2.574 | 1.859 | 2.052 | 1.547 | 2.333 | 2.271 | 1.294 | 1.151 | 2.094 | 1.435 | 1.613 | 1.592 | 2.541 | 2.586 | 2.263 | 4.063 | 4.236 | 3.722 | 3.001 | 3.654 | 4.934 | 6.029 | 6.634 | 8.143 | 9.153 | 8.943 | 19.512 | 13.235 | 22.898 | 14.247 | 25.943 | 13.982 | 20.857 | 18.338 | 24.652 | 23.016 | 24.654 | 34.715 | 46.011 | 26.896 | 43.451 | 41.38 | 51.524 | 41.149 | 40.571 | 51.966 | 67.155 | 51.549 | 48.038 | 51.774 | 55.599 | 42.147 | 60.247 | 55.094 | 43.108 | 36.891 | 75.789 | 57.862 | 52.688 | 40.231 | 89.339 | 99.588 | 55.389 | 41.106 | 76.514 | 77.576 | 38.647 | 69.966 | 94.679 | 83.129 | 72.93 | 54.385 | 76.345 | 82.325 | 57.598 | 54.188 | 91.262 | 117.688 | 84.646 | 59.144 | 70.611 | 111.503 | 77.079 | 137.569 | 60.058 | 97.956 | 81.827 | 44.656 | 61.3 | 55.5 | 43.4 | 21.2 | 31.6 | 46.8 | 59.1 | 38.9 | 48.3 | 45.1 | 30.4 | 27.4 | 49.6 | 60.5 | 41.1 | 31 | 70.3 | 87.3 | 57.1 | 125.6 | 194.3 | 197.6 | 137.1 | 121.9 | 121.9 | 121.8 | 121.8 | 185.4 | 185.4 | 185.3 | 185.3 |
Kosten van de omzet
| 2.004 | 1.852 | 2.144 | 2.04 | 1.47 | 1.527 | 1.361 | 1.309 | 0.879 | 1.451 | 1.826 | 1.351 | 1.609 | 1.23 | 1.754 | 1.747 | 1.018 | 1.351 | 2.105 | 1.55 | 1.748 | 1.757 | 2.358 | 2.434 | 2.211 | 3.629 | 4.046 | 3.475 | 2.771 | 3.356 | 3.361 | 4.462 | 5.098 | 6.779 | 7.489 | 7.546 | 17.005 | 10.647 | 17.247 | 11.785 | 22.409 | 10.407 | 15.986 | 15.635 | 20.984 | 19.872 | 20.484 | 29.102 | 39.173 | 23.013 | 36.657 | 37.005 | 45.595 | 36.425 | 33.077 | 45.892 | 57.523 | 42.861 | 39.298 | 43.701 | 49.603 | 41.24 | 55.724 | 48.954 | 38.021 | 35.982 | 68.423 | 52.941 | 45.248 | 37.055 | 76.492 | 88.104 | 49.439 | 36.433 | 66.555 | 69.749 | 34.113 | 63.537 | 80.108 | 67.495 | 57.034 | 49.327 | 62.992 | 67.627 | 45.189 | 41.677 | 74.126 | 92.062 | 65.18 | 50.375 | 55.47 | 92.302 | 63.1 | 106.051 | 47.713 | 86.137 | 73.14 | 37.72 | 54.3 | 50.3 | 39.1 | 17 | 27.9 | 43.2 | 53.2 | 33.4 | 43 | 39.4 | 29.3 | 26.9 | 49.3 | 58.4 | 39.7 | 30.9 | 68.5 | 80.7 | 52.5 | 118.4 | 179.1 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.194 | 0.349 | 0.478 | 0.398 | 0.339 | 0.344 | 0.571 | 0.991 | 0.195 | 0.27 | 0.748 | 0.508 | 0.443 | 0.317 | 0.579 | 0.524 | 0.276 | -0.2 | -0.011 | -0.115 | -0.135 | -0.165 | 0.183 | 0.152 | 0.052 | 0.434 | 0.19 | 0.247 | 0.23 | 0.298 | 1.573 | 1.567 | 1.536 | 1.364 | 1.664 | 1.397 | 2.507 | 2.588 | 5.651 | 2.462 | 3.534 | 3.575 | 4.871 | 2.703 | 3.668 | 3.144 | 4.17 | 5.613 | 6.838 | 3.883 | 6.794 | 4.375 | 5.929 | 4.724 | 7.494 | 6.074 | 9.632 | 8.688 | 8.74 | 8.073 | 5.996 | 0.907 | 4.523 | 6.14 | 5.087 | 0.909 | 7.366 | 4.921 | 7.44 | 3.176 | 12.847 | 11.484 | 5.95 | 4.673 | 9.959 | 7.827 | 4.534 | 6.429 | 14.571 | 15.634 | 15.896 | 5.058 | 13.353 | 14.698 | 12.409 | 12.511 | 17.136 | 25.626 | 19.466 | 8.769 | 15.141 | 19.201 | 13.979 | 31.518 | 12.345 | 11.819 | 8.687 | 6.936 | 7 | 5.2 | 4.3 | 4.2 | 3.7 | 3.6 | 5.9 | 5.5 | 5.3 | 5.7 | 1.1 | 0.5 | 0.3 | 2.1 | 1.4 | 0.1 | 1.8 | 6.6 | 4.6 | 7.2 | 15.2 | 12.6 | 137.1 | 121.9 | 121.9 | 121.8 | 121.8 | 185.4 | 185.4 | 185.3 | 185.3 |
Brutowinstmarge
| 0.088 | 0.159 | 0.182 | 0.163 | 0.187 | 0.184 | 0.296 | 0.431 | 0.182 | 0.157 | 0.291 | 0.273 | 0.216 | 0.205 | 0.248 | 0.231 | 0.213 | -0.174 | -0.005 | -0.08 | -0.084 | -0.104 | 0.072 | 0.059 | 0.023 | 0.107 | 0.045 | 0.066 | 0.077 | 0.082 | 0.319 | 0.26 | 0.232 | 0.168 | 0.182 | 0.156 | 0.128 | 0.196 | 0.247 | 0.173 | 0.136 | 0.256 | 0.234 | 0.147 | 0.149 | 0.137 | 0.169 | 0.162 | 0.149 | 0.144 | 0.156 | 0.106 | 0.115 | 0.115 | 0.185 | 0.117 | 0.143 | 0.169 | 0.182 | 0.156 | 0.108 | 0.022 | 0.075 | 0.111 | 0.118 | 0.025 | 0.097 | 0.085 | 0.141 | 0.079 | 0.144 | 0.115 | 0.107 | 0.114 | 0.13 | 0.101 | 0.117 | 0.092 | 0.154 | 0.188 | 0.218 | 0.093 | 0.175 | 0.179 | 0.215 | 0.231 | 0.188 | 0.218 | 0.23 | 0.148 | 0.214 | 0.172 | 0.181 | 0.229 | 0.206 | 0.121 | 0.106 | 0.155 | 0.114 | 0.094 | 0.099 | 0.198 | 0.117 | 0.077 | 0.1 | 0.141 | 0.11 | 0.126 | 0.036 | 0.018 | 0.006 | 0.035 | 0.034 | 0.003 | 0.026 | 0.076 | 0.081 | 0.057 | 0.078 | 0.064 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1.377 | 0 | 0 | 0 | 0.472 | 0 | 0 | 0 | 1.171 | 0 | 0 | 0 | 1.267 | 0 | 0 | 0 | 0.791 | 0 | 0 | 0 | 0.839 | 0 | 0 | 0 | 1.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.122 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.416 | 1.499 | 1.202 | 1.064 | 1.198 | 0.511 | 1.051 | 1.291 | 1.344 | 1.213 | 1.469 | 1.363 | 1.364 | 1.29 | 1.56 | 1.564 | 1.477 | 0.956 | 1.152 | 0.973 | 1.083 | 0.96 | 0.948 | 0.918 | 1.017 | 1.139 | 1.1 | 1.402 | 1.282 | 1.22 | 1.198 | 1.196 | 1.487 | 1.915 | 1.654 | 2.081 | 2.32 | 2.257 | 1.841 | 2.305 | 2.426 | 2.705 | 3.216 | 2.325 | 2.188 | 2.088 | 1.926 | 1.737 | 2.008 | 1.67 | 2.025 | 2.38 | 1.689 | 1.464 | 1.945 | 2.045 | 1.929 | 3.769 | 3.397 | 3.643 | 3.789 | -2.373 | 6.914 | 5.091 | 5.977 | 6.822 | 9.085 | 5.041 | 6.852 | 8.252 | 6.815 | 5.57 | 5.439 | 5.883 | 7.501 | 5.471 | 3.921 | 4.878 | 11.376 | 13.111 | 12.316 | 7.5 | 12.446 | 12.404 | 12.453 | 11.646 | 12.916 | 16.658 | 13.982 | 11.42 | 13.144 | 13.633 | 11.323 | 34.397 | 6.766 | 5.422 | 4.689 | 4.696 | 4.9 | 3.6 | 3.9 | 2.9 | 2.5 | 2.6 | 5.1 | 4.1 | 4.2 | 3.6 | 3.6 | 4.1 | 5 | 4.3 | 5.4 | 3.2 | 5.3 | 5.8 | 5.2 | 0.3 | 9.6 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0.034 | -0.004 | -0.008 | 0 | 0.207 | 0 | -0.207 | 0 | 0.083 | -0.028 | -0.055 | 0 | -0.001 | 0 | 0 | 0.001 | 0.005 | 0.002 | 0.008 | 0.012 | 0.022 | 0.014 | 0.017 | 0.007 | -0.001 | 0.023 | 0.044 | 0.133 | 0.066 | 0.06 | 0.167 | 0.074 | 0.101 | 0.116 | 0.127 | 0.317 | 0.181 | 0.361 | 0.171 | 0.151 | 0.309 | 0.253 | 0.385 | 0.408 | 0.357 | 0.306 | 0.302 | 0.387 | 0.058 | 0.567 | 0.712 | 0.299 | 0.571 | 0.708 | 1.077 | 0.778 | 5.449 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | -64.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.104 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.634 | 0.89 | 0 | 0 | 0 | 0 | 0 | 0 | 1.306 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | -533.1 | 0 | 0 | 0 | -743.3 | 0 | 0 | 0 |
Bedrijfskosten
| 1.416 | 1.499 | 1.202 | 1.064 | 1.198 | 0.511 | 1.047 | 1.283 | 1.322 | 1.213 | 1.469 | 1.156 | 1.364 | 1.29 | 1.532 | 1.509 | 1.477 | 0.956 | 1.152 | 0.973 | 1.084 | 0.965 | 0.95 | 0.926 | 1.029 | 1.161 | 1.114 | 1.419 | 1.289 | 1.219 | 1.221 | 1.24 | 1.62 | 1.981 | 1.714 | 2.248 | 2.394 | 2.358 | 1.957 | 2.432 | 2.743 | 2.886 | 3.577 | 2.496 | 2.339 | 2.397 | 2.179 | 2.122 | 2.416 | 2.027 | 2.331 | 2.682 | 2.076 | 1.522 | 2.512 | 2.757 | 2.228 | 4.34 | 4.105 | 4.72 | 4.567 | 3.076 | 6.914 | 5.091 | 5.977 | 6.981 | 9.085 | 5.041 | 6.852 | -56.548 | 6.815 | 5.57 | 5.439 | 5.883 | 7.501 | 5.471 | 3.921 | 4.878 | 11.376 | 13.007 | 12.245 | 7.5 | 12.446 | 12.404 | 12.453 | 11.646 | 12.916 | 16.658 | 13.982 | 7.786 | 14.034 | 13.633 | 11.323 | 34.397 | 6.766 | 5.422 | 4.689 | 6.002 | 4.9 | 3.6 | 3.9 | 4.1 | 2.5 | 2.6 | 5.1 | 5.9 | 4.2 | 3.6 | 3.6 | 7 | 5 | 4.3 | 5.4 | 6.9 | 5.3 | 5.8 | 5.2 | 4.2 | 9.6 | 8.3 | 0 | -533.1 | 0 | 0 | 0 | -743.3 | 0 | 0 | 0 |
Bedrijfsresultaat
| -1.222 | -1.15 | -0.724 | -0.666 | -0.859 | 0.545 | -0.476 | -0.292 | -1.149 | -0.943 | -0.721 | -0.855 | -0.921 | -0.973 | -0.981 | -1.04 | -1.201 | -1.156 | -1.163 | -1.088 | -1.219 | -1.13 | -0.767 | -0.774 | -0.977 | -0.727 | -0.924 | -1.172 | -1.059 | -0.921 | 0.352 | 0.327 | -0.084 | -0.617 | -0.05 | -0.851 | 0.113 | 0.23 | 3.694 | 0.03 | 0.791 | 0.689 | 1.075 | 0.207 | 1.329 | 0.747 | 1.991 | 2.165 | 4.422 | 1.856 | 4.463 | 1.693 | 3.853 | 3.202 | 4.982 | 3.317 | 7.404 | 4.348 | 4.635 | 3.353 | 1.429 | -2.169 | -2.391 | 1.049 | -0.89 | -6.072 | -1.719 | -0.12 | 0.588 | 59.555 | 6.032 | 5.914 | 0.49 | -1.258 | 2.458 | 2.356 | 0.613 | 1.801 | 3.224 | 2.627 | 3.651 | -3.995 | 0.907 | 2.294 | -0.044 | 0.865 | 4.22 | 8.968 | 5.484 | 0.983 | 1.107 | 5.568 | 2.656 | -2.879 | 5.579 | 6.397 | 3.998 | 0.934 | 2.1 | 1.6 | 0.4 | 0.1 | 1.2 | 1 | 0.8 | -0.4 | 1.1 | 2.1 | -2.5 | -6.5 | -4.7 | -2.2 | -4 | -6.8 | -3.5 | 0.8 | -0.6 | 3 | 5.6 | 4.3 | 137.1 | -411.2 | 121.9 | 121.8 | 121.8 | -557.9 | 185.4 | 185.3 | 185.3 |
Bedrijfsresultaat ratio
| -0.556 | -0.522 | -0.276 | -0.273 | -0.475 | 0.291 | -0.246 | -0.127 | -1.07 | -0.548 | -0.28 | -0.46 | -0.449 | -0.629 | -0.42 | -0.458 | -0.928 | -1.004 | -0.555 | -0.758 | -0.756 | -0.71 | -0.302 | -0.299 | -0.432 | -0.179 | -0.218 | -0.315 | -0.353 | -0.252 | 0.071 | 0.054 | -0.013 | -0.076 | -0.005 | -0.095 | 0.006 | 0.017 | 0.161 | 0.002 | 0.03 | 0.049 | 0.052 | 0.011 | 0.054 | 0.032 | 0.081 | 0.062 | 0.096 | 0.069 | 0.103 | 0.041 | 0.075 | 0.078 | 0.123 | 0.064 | 0.11 | 0.084 | 0.096 | 0.065 | 0.026 | -0.051 | -0.04 | 0.019 | -0.021 | -0.165 | -0.023 | -0.002 | 0.011 | 1.48 | 0.068 | 0.059 | 0.009 | -0.031 | 0.032 | 0.03 | 0.016 | 0.026 | 0.034 | 0.032 | 0.05 | -0.073 | 0.012 | 0.028 | -0.001 | 0.016 | 0.046 | 0.076 | 0.065 | 0.017 | 0.016 | 0.05 | 0.034 | -0.021 | 0.093 | 0.065 | 0.049 | 0.021 | 0.034 | 0.029 | 0.009 | 0.005 | 0.038 | 0.021 | 0.014 | -0.01 | 0.023 | 0.047 | -0.082 | -0.237 | -0.095 | -0.036 | -0.097 | -0.219 | -0.05 | 0.009 | -0.011 | 0.024 | 0.029 | 0.022 | 1 | -3.373 | 1 | 1 | 1 | -3.009 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.263 | 0.283 | 0.289 | 3.1 | 0.294 | -0.434 | 0.235 | 0.139 | 0.072 | 0.017 | -0.45 | 0.223 | 0.017 | 0.023 | 0.046 | 0.083 | 0.082 | 0.138 | 0.179 | 0.222 | 0.237 | 0.242 | 0.24 | 0.202 | 0.175 | 0.127 | 0.131 | 0.13 | 0.104 | 0.099 | 0.054 | 0.057 | 0.051 | 0.057 | 0.043 | 0.039 | 0.039 | 0.064 | 0.042 | 0.044 | 0.065 | 0.107 | -4.219 | 0.121 | 0.222 | 0.11 | 0.132 | -1.326 | 0.031 | 0.03 | 0.347 | -0.001 | 0.828 | 1.806 | 0.966 | 0.004 | 0.01 | -0.045 | -0.001 | 0.012 | 0.01 | 0.004 | -0.319 | 0.249 | 0.262 | -2.161 | 0.515 | 0.854 | 0.233 | -0.169 | -0.457 | -0.212 | -0.021 | 0.191 | -0.37 | -0.199 | -0.407 | 0.25 | 0.029 | 0.104 | 0.071 | 0.781 | -0.594 | -0.266 | -0.468 | -0.795 | 0.698 | -0.798 | -0.885 | 3.634 | 2.043 | -0.834 | -0.71 | 1.209 | -0.867 | -0.051 | -0.157 | -0.107 | -0.4 | -0.4 | 0.5 | -0.7 | -0.2 | 0.2 | 0.4 | -0.2 | 0 | 0.6 | 0.4 | -0.2 | -0.1 | -2.7 | 0 | 0 | -0.8 | -0.6 | -0.7 | -0.9 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -0.959 | -0.867 | -0.435 | 2.723 | -0.565 | 0.111 | -0.241 | -0.153 | -1.077 | -0.926 | -1.164 | -0.632 | -0.904 | -0.95 | -0.935 | -0.957 | -1.119 | -1.018 | -0.984 | -0.866 | -0.982 | -0.888 | -0.527 | -0.572 | -0.802 | -0.6 | -0.793 | -1.042 | -0.955 | -0.822 | 0.406 | 0.384 | -0.033 | -0.56 | -0.007 | -0.812 | 0.152 | 0.294 | 3.736 | 0.074 | 0.856 | 0.796 | -2.827 | 0.328 | 1.551 | 0.857 | 2.123 | 2.232 | 4.453 | 1.886 | 4.82 | 1.692 | 4.712 | 5.016 | 5.958 | 3.321 | 7.414 | 4.303 | 4.634 | 3.365 | 1.439 | -2.419 | -2.705 | 1.347 | -0.496 | -7.862 | -1.28 | 0.668 | 0.821 | -4.735 | 5.575 | 5.702 | 0.595 | -1.067 | 2.088 | 2.157 | 0.206 | 0.708 | 3.605 | 1.774 | 2.751 | -3.214 | 0.313 | 2.028 | -0.512 | 0.07 | 4.918 | 8.17 | 4.599 | 0.119 | 4.947 | 4.734 | 1.946 | -1.67 | 4.195 | 5.861 | 3.323 | 0.343 | 1.7 | 1.2 | 0.9 | -0.6 | 1 | 1.2 | 1.2 | -1 | 0 | 2.7 | -2.1 | -7.6 | -4.8 | -5.8 | 0 | 0 | -4.3 | 0.2 | -1.3 | 2.1 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.436 | -0.394 | -0.166 | 1.117 | -0.312 | 0.059 | -0.125 | -0.067 | -1.003 | -0.538 | -0.452 | -0.34 | -0.441 | -0.614 | -0.401 | -0.421 | -0.865 | -0.884 | -0.47 | -0.603 | -0.609 | -0.558 | -0.207 | -0.221 | -0.354 | -0.148 | -0.187 | -0.28 | -0.318 | -0.225 | 0.082 | 0.064 | -0.005 | -0.069 | -0.001 | -0.091 | 0.008 | 0.022 | 0.163 | 0.005 | 0.033 | 0.057 | -0.136 | 0.018 | 0.063 | 0.037 | 0.086 | 0.064 | 0.097 | 0.07 | 0.111 | 0.041 | 0.091 | 0.122 | 0.147 | 0.064 | 0.11 | 0.083 | 0.096 | 0.065 | 0.026 | -0.057 | -0.045 | 0.024 | -0.012 | -0.213 | -0.017 | 0.012 | 0.016 | -0.118 | 0.062 | 0.057 | 0.011 | -0.026 | 0.027 | 0.028 | 0.005 | 0.01 | 0.038 | 0.021 | 0.038 | -0.059 | 0.004 | 0.025 | -0.009 | 0.001 | 0.054 | 0.069 | 0.054 | 0.002 | 0.07 | 0.042 | 0.025 | -0.012 | 0.07 | 0.06 | 0.041 | 0.008 | 0.028 | 0.022 | 0.021 | -0.028 | 0.032 | 0.026 | 0.02 | -0.026 | 0 | 0.06 | -0.069 | -0.277 | -0.097 | -0.096 | 0 | 0 | -0.061 | 0.002 | -0.023 | 0.017 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.003 | 0.016 | -0.014 | 0.088 | -0.005 | 0.434 | -0.235 | 0.139 | 0.022 | -0.011 | 0.007 | 0.207 | 0.011 | 0.158 | 0.01 | -0.001 | 0.006 | 0.438 | 0.004 | 0.01 | 0.005 | -0.425 | 0.002 | 0.023 | 0.048 | 3.148 | 0.378 | 0 | -0.065 | -0.026 | -0.042 | 0.219 | 0.021 | -0.247 | 0.059 | -0.102 | 0.031 | 1.953 | 0.882 | 0.027 | 0.205 | -0.145 | -1.446 | -0.06 | 0.182 | 2.338 | 0.43 | 0.285 | 0.613 | -0.477 | 1.649 | -0.071 | 1.375 | 2.384 | 1.774 | 0.098 | 1.535 | 0.728 | 1.221 | 0.144 | 0.278 | -0.7 | -0.616 | 0.699 | 0.527 | -0.51 | -2.394 | 3.952 | 0.379 | -0.113 | 1.88 | 1.898 | 0.014 | -1.966 | 0.693 | 0.883 | 0.062 | -0.38 | 1.632 | 0.785 | 0.946 | 0.522 | 0.653 | 1.091 | -0.067 | -15.086 | 1.64 | 2.218 | 1.939 | -8.225 | 0.816 | -0.005 | -0.247 | -2.452 | 0.487 | 0.743 | 0.278 | -0.877 | 0.6 | 0.3 | 0.5 | 0.8 | 0.7 | 0.6 | 0.4 | 0.2 | -0.5 | 0.7 | 0.6 | 0.9 | 0.8 | 0.2 | 4.7 | 7.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -3.6 | 2.9 | -13.9 | -13.9 | -13.9 | -13.8 | 14 | 14 | 14 | 14 |
Nettowinst
| -0.962 | -0.883 | -0.421 | 2.635 | -0.565 | -0.323 | -0.006 | -0.292 | -1.077 | -0.915 | -1.164 | -0.632 | -0.915 | -0.95 | -0.945 | -0.956 | -1.125 | -1.456 | -0.988 | -0.876 | -0.987 | -0.463 | -0.529 | -0.595 | -0.85 | -3.748 | -1.171 | -1.042 | -0.89 | -0.796 | 0.448 | 0.165 | -0.054 | -0.313 | -0.066 | -0.71 | 0.121 | -1.659 | 2.854 | 0.047 | 0.651 | 0.941 | -1.381 | 0.388 | 1.369 | -1.481 | 1.693 | 1.947 | 3.84 | 2.363 | 3.171 | 1.763 | 3.337 | 2.632 | 4.184 | 3.223 | 5.879 | 3.575 | 3.413 | 3.221 | 1.106 | -2.486 | -2.089 | 0.687 | -0.929 | -7.293 | 1.114 | -3.284 | 0.442 | -4.622 | 3.695 | 3.804 | 0.581 | 0.9 | 1.395 | 13.92 | 0.416 | 1.138 | 1.905 | 0.989 | 1.804 | -4.123 | 2.813 | 0.681 | -0.445 | 9.61 | 3.278 | 5.952 | 2.66 | 8.344 | 4.131 | 4.739 | 2.193 | 0.77 | 3.695 | 5.105 | 3.032 | 1.217 | 1.1 | 0.9 | 0.4 | -1.4 | 0.3 | 0.6 | 0.7 | -1.2 | 0.4 | 2 | -2.7 | -7.6 | -5.6 | -6 | -4.7 | -7.7 | -4.4 | 0.1 | -1.4 | 2 | 4.7 | 3.6 | -2.9 | 13.9 | 13.9 | 13.9 | 13.8 | -14 | -14 | -14 | -14 |
Nettowinstmarge
| -0.438 | -0.401 | -0.161 | 1.081 | -0.312 | -0.173 | -0.003 | -0.127 | -1.003 | -0.532 | -0.452 | -0.34 | -0.446 | -0.614 | -0.405 | -0.421 | -0.869 | -1.265 | -0.472 | -0.61 | -0.612 | -0.291 | -0.208 | -0.23 | -0.376 | -0.922 | -0.276 | -0.28 | -0.297 | -0.218 | 0.091 | 0.027 | -0.008 | -0.038 | -0.007 | -0.079 | 0.006 | -0.125 | 0.125 | 0.003 | 0.025 | 0.067 | -0.066 | 0.021 | 0.056 | -0.064 | 0.069 | 0.056 | 0.083 | 0.088 | 0.073 | 0.043 | 0.065 | 0.064 | 0.103 | 0.062 | 0.088 | 0.069 | 0.071 | 0.062 | 0.02 | -0.059 | -0.035 | 0.012 | -0.022 | -0.198 | 0.015 | -0.057 | 0.008 | -0.115 | 0.041 | 0.038 | 0.01 | 0.022 | 0.018 | 0.179 | 0.011 | 0.016 | 0.02 | 0.012 | 0.025 | -0.076 | 0.037 | 0.008 | -0.008 | 0.177 | 0.036 | 0.051 | 0.031 | 0.141 | 0.059 | 0.043 | 0.028 | 0.006 | 0.062 | 0.052 | 0.037 | 0.027 | 0.018 | 0.016 | 0.009 | -0.066 | 0.009 | 0.013 | 0.012 | -0.031 | 0.008 | 0.044 | -0.089 | -0.277 | -0.113 | -0.099 | -0.114 | -0.248 | -0.063 | 0.001 | -0.025 | 0.016 | 0.024 | 0.018 | -0.021 | 0.114 | 0.114 | 0.114 | 0.113 | -0.076 | -0.076 | -0.076 | -0.076 |
WPA (Winst Per Aandeel)
| -0.046 | -0.042 | -0.02 | 0.13 | -0.027 | -0.015 | -0 | -0.014 | -0.051 | -0.044 | -0.055 | -0.03 | -0.044 | -0.045 | -0.045 | -0.045 | -0.054 | -0.069 | -0.047 | -0.042 | -0.047 | -0.022 | -0.024 | -0.027 | -0.038 | -0.17 | -0.05 | -0.04 | -0.033 | -0.03 | 0.02 | 0.01 | -0.002 | -0.012 | -0.002 | -0.026 | 0.005 | -0.061 | 0.11 | 0.002 | 0.02 | 0.04 | -0.051 | 0.01 | 0.05 | -0.055 | 0.06 | 0.07 | 0.14 | 0.09 | 0.12 | 0.06 | 0.12 | 0.097 | 0.15 | 0.12 | 0.22 | 0.13 | 0.13 | 0.12 | 0.04 | -0.092 | -0.077 | 0.025 | -0.034 | -0.27 | 0.04 | -0.12 | 0.02 | -0.17 | 0.14 | 0.14 | 0.02 | 0.033 | 0.05 | 0.52 | 0.02 | 0.042 | 0.07 | 0.037 | 0.07 | -0.15 | 0.1 | 0.02 | -0.016 | 0.35 | 0.12 | 0.22 | 0.09 | 0.28 | 0.13 | 0.15 | 0.07 | 0.025 | 0.12 | 0.15 | 0.07 | 0.028 | 0.02 | 0.02 | 0.01 | -0.029 | 0.01 | 0.012 | 0.02 | -0.028 | 0.01 | 0.03 | -0.07 | -0.2 | -0.14 | -0.15 | -0.12 | -0.2 | -0.11 | 0.003 | -0.03 | 0.043 | 0.1 | 0.08 | -0.09 | 0.37 | 0.37 | 0.36 | 0.36 | -0.37 | -0.37 | -0.37 | -0.36 |
Verwaterde WPA
| -0.046 | -0.042 | -0.02 | 0.13 | -0.027 | -0.015 | -0 | -0.014 | -0.051 | -0.044 | -0.055 | -0.03 | -0.044 | -0.045 | -0.045 | -0.045 | -0.054 | -0.069 | -0.047 | -0.042 | -0.047 | -0.022 | -0.024 | -0.027 | -0.038 | -0.17 | -0.048 | -0.04 | -0.033 | -0.029 | 0.02 | 0.01 | -0.002 | -0.012 | -0.002 | -0.026 | 0.005 | -0.061 | 0.11 | 0.002 | 0.02 | 0.04 | -0.051 | 0.01 | 0.05 | -0.055 | 0.06 | 0.07 | 0.14 | 0.09 | 0.12 | 0.06 | 0.12 | 0.097 | 0.15 | 0.12 | 0.22 | 0.13 | 0.13 | 0.12 | 0.04 | -0.092 | -0.077 | 0.025 | -0.034 | -0.27 | 0.04 | -0.12 | 0.02 | -0.17 | 0.14 | 0.14 | 0.02 | 0.033 | 0.05 | 0.51 | 0.02 | 0.042 | 0.07 | 0.036 | 0.07 | -0.15 | 0.1 | 0.02 | -0.016 | 0.35 | 0.12 | 0.21 | 0.076 | 0.28 | 0.11 | 0.13 | 0.06 | 0.025 | 0.1 | 0.13 | 0.06 | 0.028 | 0.02 | 0.02 | 0.01 | -0.029 | 0.01 | 0.012 | 0.02 | -0.028 | 0.01 | 0.03 | -0.07 | -0.2 | -0.14 | -0.15 | -0.12 | -0.2 | -0.11 | 0.003 | -0.03 | 0.043 | 0.1 | 0.08 | -0.09 | 0.37 | 0.37 | 0.36 | 0.36 | -0.37 | -0.37 | -0.37 | -0.36 |
EBITDA
| -1.205 | -1.142 | -0.673 | -3.717 | -0.821 | 0.591 | -0.423 | -0.239 | -1.074 | -1.275 | -0.22 | -0.595 | -0.861 | -0.755 | -0.894 | -0.928 | -1.144 | -0.38 | -1.163 | -1.088 | -1.168 | -0.271 | -0.766 | -0.772 | -0.975 | -0.229 | -0.922 | -1.17 | -1.057 | -0.657 | 0.358 | 0.329 | -0.079 | -0.432 | -0.042 | -0.835 | 0.13 | 0.23 | 3.721 | 0.052 | 0.799 | 0.689 | 5.532 | 0.231 | 1.357 | -0.194 | 1.991 | 4.839 | 4.448 | 1.856 | 4.196 | 1.771 | 3.114 | 4.457 | 4.122 | 3.461 | 7.559 | 4.839 | 4.635 | 3.529 | 1.685 | -1.687 | -1.847 | 1.022 | -0.925 | -3.708 | -2.029 | -0.761 | 0.79 | 60.042 | 6.435 | 5.946 | 0.798 | -1.055 | 3.005 | 2.439 | 0.904 | 2.336 | 3.941 | 3.286 | 4.291 | -1.836 | 1.883 | 3.276 | 0.767 | 1.613 | 4.22 | 8.968 | 5.484 | -2.651 | -0.936 | 5.568 | 2.656 | -2.879 | 6.446 | 6.448 | 4.155 | 1.041 | 2.5 | 1.6 | -0.1 | 0.8 | 1.4 | 0.8 | 0.4 | -0.2 | 1.1 | 1.5 | -2.9 | -6.3 | -4.6 | 0.5 | -4 | -6.8 | -3.5 | 0.8 | -0.6 | 3 | 5.6 | 4.3 | 137.1 | -411.2 | 121.9 | 121.8 | 121.8 | -557.9 | 185.4 | 185.3 | 185.3 |
EBITDA ratio
| -0.548 | -0.519 | -0.257 | -1.525 | -0.454 | 0.316 | -0.219 | -0.104 | -1 | -0.741 | -0.085 | -0.32 | -0.42 | -0.488 | -0.383 | -0.409 | -0.884 | -0.33 | -0.555 | -0.758 | -0.724 | -0.17 | -0.301 | -0.299 | -0.431 | -0.056 | -0.218 | -0.314 | -0.352 | -0.18 | 0.073 | 0.055 | -0.012 | -0.053 | -0.005 | -0.093 | 0.007 | 0.017 | 0.163 | 0.004 | 0.031 | 0.049 | 0.265 | 0.013 | 0.055 | -0.008 | 0.081 | 0.139 | 0.097 | 0.069 | 0.097 | 0.043 | 0.06 | 0.108 | 0.102 | 0.067 | 0.113 | 0.094 | 0.096 | 0.068 | 0.03 | -0.04 | -0.031 | 0.019 | -0.021 | -0.101 | -0.027 | -0.013 | 0.015 | 1.492 | 0.072 | 0.06 | 0.014 | -0.026 | 0.039 | 0.031 | 0.023 | 0.033 | 0.042 | 0.04 | 0.059 | -0.034 | 0.025 | 0.04 | 0.013 | 0.03 | 0.046 | 0.076 | 0.065 | -0.045 | -0.013 | 0.05 | 0.034 | -0.021 | 0.107 | 0.066 | 0.051 | 0.023 | 0.041 | 0.029 | -0.002 | 0.038 | 0.044 | 0.017 | 0.007 | -0.005 | 0.023 | 0.033 | -0.095 | -0.23 | -0.093 | 0.008 | -0.097 | -0.219 | -0.05 | 0.009 | -0.011 | 0.024 | 0.029 | 0.022 | 1 | -3.373 | 1 | 1 | 1 | -3.009 | 1 | 1 | 1 |