Emerson Radio Corp.
AMEX:MSN
0.5501 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.962 | -0.883 | -0.421 | 2.635 | -0.565 | 0.111 | -0.241 | -0.153 | -1.077 | -0.915 | -1.164 | -0.632 | -0.915 | -0.95 | -0.945 | -0.956 | -1.125 | -1.456 | -0.988 | -0.876 | -0.987 | -0.463 | -0.529 | -0.595 | -0.85 | -3.748 | -1.171 | -1.042 | -0.89 | -0.796 | 0.448 | 0.165 | -0.054 | -0.313 | -0.066 | -0.71 | 0.121 | -1.659 | 2.854 | 0.047 | 0.651 | 0.941 | -1.381 | 0.388 | 1.369 | -1.481 | 1.693 | 1.947 | 3.84 | 2.363 | 3.171 | 1.763 | 3.337 | 2.632 | 4.184 | 3.223 | 5.879 | 3.575 | 3.413 | 3.221 | 1.161 | -1.852 | -2.089 | 0.687 | -0.929 | -7.293 | 1.114 | -3.284 | 0.442 | -4.622 | 3.695 | 3.804 | 0.581 | 0.899 | 1.395 | 1.274 | 0.144 | 1.088 | 1.973 | 0.989 | 1.805 | -3.736 | -0.524 | 0.97 | -0.445 | 9.61 | 3.278 | 5.952 | 2.66 | 8.344 | 4.131 | 4.739 | 2.193 | 0.782 | 3.708 | 5.118 | 3.045 | 1.22 | 1.1 | 0.9 | 0.4 | -1.4 | 0.4 | 0.5 | 0.8 | -1.2 | 0.5 | 2 | -2.7 | -7.6 | -5.6 | -6.1 | -4.7 | -7.7 | -4.4 | 0.1 | -1.4 | 2 | 4.7 |
Afschrijvingen & Amortisatie
| 0.017 | 0.008 | 0.051 | 0.049 | 0.038 | 0.046 | 0.053 | 0.053 | 0.053 | 0.05 | 0.051 | 0.053 | 0.06 | 0.06 | 0.059 | 0.057 | 0.057 | -0.002 | -0.004 | -0.01 | 0.051 | -0.005 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.006 | 0.002 | 0.005 | 0.007 | 0.008 | 0.016 | 0.017 | 0.018 | 0.027 | 0.022 | 0.008 | 0.017 | 0.019 | 0.024 | 0.028 | 0.03 | 0.028 | 0.022 | 0.026 | 0.029 | 0.08 | 0.078 | 0.089 | 0.097 | 0.106 | 0.144 | 0.155 | 0.202 | 0.212 | 0.176 | 0.256 | 0.101 | 0.225 | 0.222 | 0.227 | 0.203 | 0.205 | 0.213 | 0.202 | 0.149 | 0.403 | 0.032 | 0.266 | 0.155 | 0.547 | 0.083 | 0.291 | 1.035 | 0.775 | 0.763 | 0.711 | 0.606 | 0.976 | 0.982 | 0.811 | 0.748 | 0.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.437 | 0.005 | 0.006 | 0 | -0.08 | 0.002 | 0.035 | 0.043 | 0.041 | 0.246 | -0.003 | -0.021 | 0.043 | 0.059 | -0.102 | 0.018 | -0.027 | 0 | 0.027 | 0 | 0 | 0 | -0.06 | 0 | 0 | -1.447 | -0.004 | 0.124 | 0.995 | 0.171 | -0.105 | 0.122 | -0.737 | 1.053 | -0.076 | 1.172 | 2.134 | 1.461 | -0.141 | 1.191 | 0.696 | 1.197 | -0.135 | 0.277 | -1.171 | -0.619 | 0.678 | 0.507 | -0.474 | -1.416 | 0.188 | 0.152 | -1.603 | 0.938 | 0 | 0 | -1.831 | 0.612 | 0.601 | 0.099 | -0.639 | 2.096 | 0.637 | 0.758 | -2.392 | 2.807 | 1.036 | 0.032 | -15.05 | -0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0.002 | 0.005 | 0.005 | 0 | -0.042 | 0.018 | 0.018 | -0.057 | 0.028 | -0.05 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.065 | -1.41 | 1.642 | -6.47 | -0.042 | -2.18 | -0.355 | 2.955 | 0.391 | 1.837 | -0.244 | -1.727 | -0.968 | 0.7 | -0.115 | -0.914 | -0.199 | 0.951 | 0.496 | -0.08 | 0.543 | 0.816 | -0.008 | -1.032 | 0.579 | 3.578 | -0.206 | 0.237 | -2.019 | 0.937 | -0.68 | -0.96 | 2.183 | 2.212 | -0.618 | 6.329 | -0.856 | 4.757 | -5.384 | 13.232 | -11.234 | 0.376 | -8.822 | 5.614 | -6.886 | 10.112 | 4.304 | 9.522 | -9.484 | 2.189 | 3.766 | 7.589 | -22.221 | 15.023 | 10.823 | -7.929 | -12.656 | 1.993 | 10.019 | 3.178 | 0.544 | 9.925 | 8.11 | -18.096 | 2.98 | 14.654 | 15.237 | -18.555 | 25.136 | 6.956 | 15.334 | -41.144 | -4.7 | 6.589 | 9.259 | -3.545 | -9.311 | 9.162 | -3.807 | -16.518 | -11.451 | -1.213 | 2.938 | 7.541 | -11.805 | -2.399 | 0.919 | -4.244 | 3.126 | -5.45 | 17.195 | -11.415 | -4.268 | 0 | 0 | -0.301 | 3.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.382 | -0.065 | 0.725 | -0.665 | -0.046 | -0.235 | 0.08 | -0.52 | 0.768 | 1.468 | -1.212 | -0.455 | -0.41 | 0.809 | -0.609 | -0.384 | -0.001 | 0.393 | -0.244 | 0.18 | -0.212 | 0.164 | 0.327 | -0.092 | 1.077 | -0.112 | 0.115 | -0.305 | -0.208 | -0.052 | 0.178 | 0.632 | 1.388 | 0.259 | 0.661 | 6.372 | -5.057 | 5.627 | -3.444 | 10.646 | -12.847 | 5.415 | -4.678 | 9.122 | -6.133 | -1.463 | 11.161 | 9.312 | -13.428 | 1.594 | 3.537 | 14.757 | -20.465 | -3.132 | 12.886 | 15.251 | -14.733 | -4.451 | 4.159 | 8.043 | -10.503 | 0 | 8.942 | -5.436 | -3.318 | 7.961 | 0 | 0 | -7.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.833 | -1.192 | -0.021 | -2.033 | 0.106 | -1.468 | 0.214 | -0.126 | -0.321 | 0.462 | 0.325 | -0.922 | -0.016 | -0.085 | 0.201 | 0.05 | -0.209 | 0.669 | 0.034 | 0.734 | 0.165 | 1.098 | -1.428 | 0.653 | -0.679 | -0.093 | 0.346 | 0.999 | -3.578 | 1.828 | 1.222 | -0.055 | -1.777 | 2.618 | -0.088 | -0.066 | -0.001 | -0.079 | 1.239 | 3.251 | -3.492 | 0.245 | 1.616 | -1.235 | -2.61 | 9.436 | -0.383 | -2.771 | 1.407 | 7.661 | 6.701 | -4.676 | -10.441 | 15.788 | 10.774 | -5.65 | -18.794 | 5.246 | 7.566 | -3.375 | 2.058 | 9.298 | 14.406 | -18.295 | -1.017 | 6.642 | 28.835 | -16.083 | -11.285 | 5.438 | 10.312 | -10.072 | -8.101 | 5.777 | 3.869 | 2.489 | -7.105 | 0.807 | 5.304 | -4.623 | -7.781 | -9.558 | 7.968 | 4.477 | -10.078 | 0.993 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0.412 | -0.129 | 0.707 | -0.125 | 0.064 | 0.127 | -0.128 | -0.205 | 0.089 | -0.384 | 0.408 | -0.013 | -0.041 | -0.14 | 0.023 | 0.129 | 0.184 | -0.219 | 0.22 | -0.129 | 0.175 | -0.091 | -0.081 | -0.156 | 0.07 | -0.284 | 0.106 | -0.085 | 0.31 | -0.317 | -0.045 | -0.862 | 0.289 | 0.041 | -0.982 | 0.636 | -0.141 | -0.713 | -1.065 | -0.787 | 0.751 | -0.207 | -3.646 | -4.679 | 5.236 | -3.837 | -6.665 | -0.407 | 9.547 | -6.733 | -4.791 | -2.007 | 8.275 | 3.093 | -12.828 | -17.333 | 20.7 | -1.123 | -0.642 | -4.404 | 8.016 | 0 | -18.897 | 7.588 | 7.248 | -20.1 | 0 | 0 | 20.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.798 | -0.024 | 0.231 | -3.647 | -0.166 | -0.604 | -0.521 | 3.806 | -0.07 | 0.291 | 0.235 | -0.337 | -0.501 | 0.116 | 0.27 | -0.709 | -0.173 | 0.108 | 0.486 | -0.865 | 0.415 | -0.355 | 1.174 | -1.437 | 0.111 | 4.067 | -0.773 | -0.372 | 1.457 | -0.522 | -2.035 | -0.675 | 2.283 | -0.706 | -0.209 | -0.613 | 4.343 | -0.078 | -2.114 | 0.122 | 4.354 | -5.077 | -2.114 | 2.406 | -3.379 | 5.976 | 0.191 | 3.388 | -7.01 | -0.333 | -1.681 | -0.485 | 0.41 | -0.726 | -0.009 | -0.197 | 0.171 | 2.321 | -1.064 | 2.914 | 0.973 | 0.627 | -6.296 | 0.199 | 0.067 | 8.012 | -13.598 | -2.472 | 24.282 | 1.518 | 5.022 | -31.072 | 3.401 | 0.812 | 5.39 | -6.034 | -2.206 | 8.355 | -9.111 | -11.895 | -1.033 | 8.345 | -5.03 | 3.064 | -1.727 | -3.392 | 0 | -4.244 | 3.126 | 0 | 17.195 | -11.415 | -4.268 | 0 | 0 | -0.301 | 3.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.789 | 1.448 | 0.021 | 0.021 | 0.022 | -0.003 | 0.064 | 0.01 | -0.016 | -0.14 | 0.078 | -0.148 | 0.012 | -0.035 | 0.003 | 0.033 | -0.023 | -0.015 | 0.055 | 0.014 | -0.051 | -0.016 | 0.012 | -0.04 | -0.149 | -0.18 | 0.071 | 0.029 | -0.086 | 0.61 | -0.059 | 0.102 | 2.137 | 0.619 | -0.86 | -0.027 | -0.087 | 1.127 | -0.225 | 0.06 | 0.9 | 1.327 | 0.219 | -4.663 | 5.454 | -1.359 | -0.229 | -3.693 | 3.922 | 1.148 | 2.682 | 1.441 | 2.741 | 0.644 | -1.025 | -0.218 | 0.312 | -0.867 | -2.245 | -1.056 | 0.614 | -1.681 | 1.445 | 0.3 | -2.199 | 1.036 | 3.667 | -0.298 | -2.088 | -0.514 | 1.038 | 1.865 | 0.995 | -32.222 | 32.397 | 1.561 | -0.184 | -2.434 | 0.411 | 2.494 | 0.702 | 0.446 | 0.857 | -0.184 | 0.614 | 0.944 | 9.929 | 0 | 0 | -5.626 | 0 | 0 | 0 | -5.334 | -0.516 | -0.301 | 3.263 | 1.947 | 4.4 | -1.4 | -2.2 | -0.3 | 2.6 | 1 | 1.7 | 1.9 | 2.9 | -0.4 | 3.1 | 13 | 13.6 | 4.1 | 10 | 7.8 | -2.8 | -5.8 | 2.8 | 5.3 | -6.1 |
Kasstroom uit Operationele Activiteiten
| -0.84 | -2.239 | 1.293 | -3.765 | -0.547 | -2.026 | -0.479 | 2.865 | -0.668 | 0.832 | -1.279 | -2.454 | -1.811 | -0.225 | -0.998 | -1.78 | -1.29 | -0.085 | -0.436 | -0.946 | -0.444 | 0.337 | -0.522 | -1.63 | -0.375 | -0.307 | -1.058 | -0.777 | -3.014 | 0.754 | -0.226 | -0.793 | 2.134 | 2.525 | -0.676 | 5.635 | -0.718 | 4.243 | -2.503 | 13.301 | -10.575 | 2.661 | -11.412 | 6.022 | -5.365 | 8.297 | 5.967 | 12.859 | -5.414 | 2.629 | 7.234 | 9.032 | -19.047 | 20.53 | 14.583 | -4.921 | -5.119 | 5.599 | 12.598 | 5.389 | 2.857 | 5.936 | 6.906 | -16.475 | 0.604 | 8.527 | 18.835 | -21.786 | 23.923 | 0.366 | 21.408 | -35.443 | -2.858 | -26.41 | 44.21 | -0.026 | -8.961 | 8.212 | 1.448 | -11.635 | -7.475 | -6.289 | 7.054 | 10.345 | -10.793 | -6.147 | 14.126 | 1.708 | 5.786 | -2.732 | 21.326 | -6.676 | -2.075 | -4.552 | 3.192 | 4.817 | 6.308 | 3.167 | 5.5 | -0.5 | -1.8 | -1.7 | 3 | 1.5 | 2.5 | 0.7 | 3.4 | 1.6 | 0.4 | 5.4 | 8 | -2 | 5.3 | 0.1 | -7.2 | -5.7 | 1.4 | 7.3 | -1.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.18 | -0.012 | -0.022 | -0.035 | -0.05 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | -0.004 | 0.005 | -0.002 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.005 | 0 | -0.002 | -0.021 | 0 | -0.11 | 0 | -0.001 | -0.024 | -0.033 | 0 | 0 | -0.161 | -0.004 | -0.025 | -0.041 | 0.291 | -2.719 | 0.082 | -1.739 | -0.091 | -0.126 | -0.038 | -0.161 | -0.568 | -0.22 | -0.395 | -0.126 | -0.139 | -0.137 | -0.021 | -0.067 | -0.033 | -0.296 | -0.24 | -0.118 | -0.388 | -1.687 | -0.356 | -0.167 | 0.066 | -0.115 | -0.128 | -0.08 | -0.152 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.2 | -0.4 | -0.5 | -0.6 | -0.2 | -0.3 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -16.035 | 18.505 | -18.505 | 0 | 0 | 0 | 0 | 0 | 0 | -0.984 | 0 | 0 | 0.984 | -25.045 | 0 | 0 | 0 | -0.137 | 0 | -1.23 | -0.213 | -28.371 | -13.025 | -14 | -1.085 | 0 | -22.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.195 | -10.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 18.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.061 | 0.984 | -28.101 | 25 | 2.198 | 0.903 | -1.85 | 1.85 | 0 | 0 | 14.031 | 14 | 0 | 0 | 67.291 | 0.942 | -23.095 | 24.998 | 0 | 2.795 | -2.91 | 10.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.725 | 0 | 0 | 4.725 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 1.05 | 2.3 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -16.035 | 18.505 | -18.505 | 0 | 0 | 0 | 0 | 0 | 0 | -24.059 | -0.002 | 24.061 | 0.984 | -25.043 | 25 | 2.198 | 0.903 | -0.137 | 1.85 | -1.23 | -0.213 | -0.001 | 0.975 | 16.079 | 0.001 | -61.058 | 0.942 | -23.095 | 24.998 | -14.809 | 2.795 | -2.91 | 10.501 | -0.041 | -10.028 | 5.011 | -15.097 | 15.031 | -0.033 | -15.427 | 32.121 | 5.032 | -21.998 | 30.109 | -0.032 | 0.032 | 0.016 | -25.048 | 0.152 | 0.369 | 2.872 | 1.382 | -1.449 | -5.231 | 4.706 | 0.299 | 2.587 | 0.047 | -0.001 | -0.012 | -0.042 | 0.43 | 0 | 0 | 1.7 | -13.889 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 29.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.517 | 0 | 0 | 0 | -0.091 | -0.306 | -0.098 | 0.088 | -0.449 | -0.187 | -0.033 | -0.965 | -0.179 | -0.455 | -0.087 | 0.162 | 0 | -0.3 | 0 | -0.3 | -0.1 | -1.9 | 0 | 0 | 0 | 0 | 0 | -0.1 | -12.2 | -2.3 | 0 | 0.9 | 0.1 | 0.1 | -0.6 | 0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -16.215 | 18.493 | -18.527 | -0.035 | -0.05 | 0 | 0 | 0 | 0 | -25.043 | -0.002 | 24.061 | 0.984 | -25.043 | 25 | 2.198 | 0.903 | -0.137 | 1.85 | -1.23 | -0.213 | -14.341 | 0.975 | 2.079 | -1.084 | 6.233 | 0.942 | -23.095 | 24.994 | -14.809 | 2.793 | -2.91 | 10.498 | -0.041 | -10.028 | 5.011 | -15.097 | 15.031 | -0.043 | -15.427 | 32.121 | 5.027 | -21.998 | 30.107 | -0.053 | -10.163 | -10.134 | -25.048 | 0.151 | 0.345 | 2.839 | 1.382 | 3.276 | -5.392 | 4.702 | 0.274 | 2.546 | 0.338 | -2.719 | 0.07 | -1.739 | 1.089 | 0.924 | 2.262 | 1.539 | -14.457 | -0.22 | 1.605 | -0.126 | -0.139 | -0.137 | -0.021 | -0.067 | 29.455 | -0.296 | -0.24 | -0.118 | -0.388 | -1.687 | -0.356 | -0.167 | 0.066 | 10.402 | -0.128 | -0.08 | -0.152 | -0.091 | -0.306 | -0.098 | 0.088 | -0.449 | -0.187 | -0.348 | -0.965 | -0.179 | -0.455 | -0.889 | 0.162 | 0 | -0.3 | -0.4 | -0.3 | -0.1 | -1.9 | 0 | 0 | 0 | 0 | 0 | -0.1 | -12.2 | -2.3 | 0 | 0.7 | -0.3 | -0.4 | -1.2 | -0.1 | -0.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.007 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | -0.004 | -0.011 | -0.01 | -0.054 | -0.011 | -0.001 | -0.066 | -0.013 | -0.035 | -2.466 | -0.16 | -34.508 | -27.172 | -29.789 | -30.224 | -37.142 | -30.844 | -26.286 | 0 | -47.296 | -38.192 | -27.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | 0 | 0 | 0.051 | -0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.027 | 0.242 | 0.012 | 0.284 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -1.884 | -0.347 | -0.38 | -1.649 | -0.992 | -3.626 | -0.026 | -0.048 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.392 | 0 | 0 | 0 | 0 | -1.214 | -2.215 | 0 | 0 | 0 | -0.1 | 0.1 | -5.697 | -0.12 | -0.065 | -0.051 | -0.55 | 0 | 0 | -4.089 | -6.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.007 | -0.001 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.204 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.991 | 0 | 0 | 0 | 0 | -0.011 | 0.022 | 0.021 | -0.011 | -0.008 | 0.054 | 0 | 0.023 | -0.023 | 0.269 | 31.342 | 27.113 | 29.707 | 0.495 | 37.109 | 30.763 | 26.269 | -0.027 | 1.415 | 4.08 | -0.018 | -0.021 | -5.626 | 4.422 | -2.534 | -9.438 | -15.095 | 25.037 | 0.677 | -0.048 | -9.637 | -23.493 | 10.515 | -7.597 | -2.112 | 12.996 | 5.346 | 6.863 | -11.392 | -11.093 | 3.146 | -5.532 | 5.169 | -10.687 | -6.178 | 6.196 | -7.661 | 5.81 | -1.265 | 2.652 | 0.485 | -0.051 | -0.751 | 1.91 | -4.2 | 1.3 | 0.6 | 0.9 | -4.3 | 1.4 | 0.5 | -1 | -3.2 | -0.6 | -1.3 | -8.8 | -4.7 | 1.9 | -4 | -3.7 | 12.2 | 6 | -2.8 | -8.1 | 4.8 |
Kasstroom uit Financieringsactiviteiten
| 0.007 | -0.001 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.204 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0 | -0.007 | -1.884 | -0.347 | -0.38 | -1.649 | -0.992 | -3.626 | -0.026 | -0.048 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.991 | 0 | -0.058 | 0 | -0.004 | -0.011 | -0.01 | -0.033 | -0.011 | -0.009 | -0.012 | -0.013 | -0.012 | -2.489 | 0.109 | -3.166 | -0.059 | -0.082 | -29.729 | -0.033 | -0.081 | -0.017 | -0.027 | 1.415 | 4.08 | -0.018 | -0.021 | -5.626 | 4.422 | -2.483 | -9.438 | -15.051 | 25.037 | 0.677 | -0.048 | -9.637 | -23.493 | 10.123 | -7.597 | -2.112 | 12.996 | 5.346 | 5.652 | -13.58 | -10.851 | 3.158 | -5.248 | 5.069 | -10.587 | -11.875 | 6.076 | -7.726 | 5.759 | -1.815 | 2.652 | 0.485 | -4.14 | -6.826 | 1.91 | -4.2 | 1.3 | 0.6 | 0.9 | -4.3 | 1.4 | 0.5 | -1 | -3.2 | -0.6 | -1.3 | -8.8 | -4.7 | 1.9 | -4 | -3.7 | 12.2 | 6 | -2.8 | -8.1 | 4.9 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.141 | -30.707 | 30.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.3 | 4.2 | 4.3 | 0 | -0.8 | 7.5 | 6.1 | -0.2 | -7.2 | 1.7 |
Netto Kasstroomverandering
| -17.048 | 16.253 | -17.234 | -3.8 | -0.597 | -2.026 | -0.479 | 2.865 | -0.668 | 0.832 | -1.281 | 21.607 | -0.827 | -25.268 | 24.002 | 0.418 | -0.183 | -0.222 | 1.414 | -2.176 | -0.657 | -14.011 | -1.431 | 0.102 | -1.839 | 4.277 | -1.108 | -27.498 | 21.954 | -14.103 | 2.549 | -3.703 | 12.632 | 2.484 | -10.704 | 10.646 | -15.815 | 19.274 | -2.546 | -21.117 | 21.546 | 7.63 | -33.41 | 36.125 | -5.429 | -1.876 | -4.2 | -12.2 | -5.272 | 2.962 | 10.06 | 10.402 | -18.26 | 20.329 | 16.119 | -4.706 | -2.655 | -23.792 | 9.846 | 5.378 | 1.101 | 6.837 | 9.245 | -10.133 | 2.125 | -5.951 | 12.989 | -15.759 | 21.314 | -9.211 | 6.22 | -10.427 | -2.248 | 4.138 | 3.57 | 6.948 | 1.044 | 0.227 | -2.351 | 1.005 | -2.296 | -0.571 | 3.876 | -0.634 | -7.715 | -11.547 | 19.104 | -9.185 | -6.187 | 3.432 | 13.151 | -1.104 | -4.238 | -2.865 | 3.498 | 0.222 | -1.407 | 5.239 | 1.3 | 0.5 | -1.6 | -2.1 | -1.4 | 1 | 3 | -0.3 | 0.2 | 1 | -0.9 | -8.8 | -4.7 | 1.9 | 1.3 | -3.7 | 12.2 | 6 | -2.8 | -8.1 | 4.9 |
Kaspositie aan het Einde van de Periode
| 2.842 | 19.89 | 3.637 | 20.871 | 24.671 | 25.268 | 27.294 | 27.773 | 24.908 | 25.576 | 24.744 | 26.025 | 4.418 | 5.245 | 30.513 | 6.511 | 6.093 | 6.276 | 6.498 | 5.084 | 7.26 | 7.917 | 21.928 | 23.359 | 23.257 | 25.096 | 20.819 | 21.927 | 49.425 | 27.471 | 41.574 | 39.025 | 42.728 | 30.096 | 27.612 | 38.316 | 27.67 | 43.485 | 24.211 | 26.757 | 47.874 | 26.328 | 18.698 | 52.108 | 15.983 | 21.412 | 23.288 | 27.488 | 39.688 | 44.96 | 41.998 | 31.938 | 21.536 | 39.056 | 18.727 | 2.608 | 7.314 | 15.051 | 38.843 | 28.997 | 23.619 | 22.518 | 15.681 | 6.436 | 16.569 | 14.444 | 20.395 | 7.406 | 23.165 | 1.851 | 11.062 | 4.842 | 15.269 | 17.517 | 13.379 | 9.809 | 2.861 | 2.954 | 2.727 | 5.078 | 4.073 | 6.369 | 6.94 | 3.064 | 3.698 | 11.413 | 22.96 | 3.856 | 13.041 | 19.228 | 15.796 | 2.645 | 3.749 | 7.987 | 10.852 | 7.354 | 7.132 | 8.539 | 3.3 | 2 | 1.5 | 3.1 | 5.2 | 6.6 | 5.6 | 2.6 | 2.9 | 2.7 | 1.7 | 2.6 | -4.7 | 1.9 | 17.4 | 16.1 | 12.2 | 6 | 14.2 | -8.1 | 4.9 |