PT MNC Sky Vision Tbk

IDX:MSKY.JK

103 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,25411,36819,51456,43370,76968,34939,53579,08046,51465,839513,26236,00234,810
Kortetermijnbeleggingen 000000011412900219,7540
Liquide middelen en kortetermijnbeleggingen 5,25411,36819,51456,43370,76968,34939,53579,19446,64365,839513,262255,75634,810
Nettovorderingen 413,403460,398485,764535,618328,179334,095330,318342,467524,129455,869366,234301,3350
Voorraad 139,129157,288166,785288,257135,146191,246198,487227,233311,546401,662440,030477,393145,865
Overige vlottende activa 112,940140,055167,456193,386105,833446,577462,353445,963635,367585,070514,863519,632385,261
Totaal vlottende activa 700,402799,391866,9871,100,846666,686706,172700,375752,390993,5561,052,5711,468,1551,252,781565,936
Niet-vlottende activa:
Materiële vaste activa, netto 1,847,7902,104,6132,589,7483,164,7983,351,8993,814,7613,823,2543,978,6584,060,7333,382,2623,083,8092,466,7271,825,821
Goodwill 07,9537,9537,534000000000
Immateriële activa 12,68641,91164,595102,244114,711185,314294,153360,659456,273477,731449,722335,581186,904
Goodwill en immateriële activa 12,68649,86472,548109,778114,711185,314294,153360,659456,273477,731449,722335,581186,904
Langetermijnbeleggingen 89,296103,00487,876027,02234,05143,51458,456801,157721,286721,286501,5320
Belastingvorderingen 364,121319,641252,206201,334181,999135,14769,311181,579122,85078,23743,14400
Overige niet-vlottende activa 19,19419,57617,81317,37017,31817,96516,78116,782134,324163,300169,912382,804869,002
Totaal niet-vlottende activa 2,333,0872,596,6983,020,1913,493,2803,692,9494,187,2384,247,0134,596,1345,575,3374,822,8164,467,8733,686,6442,881,727
Totaal activa 3,033,4893,396,0893,887,1784,594,1264,359,6354,893,4104,947,3885,348,5246,568,8935,875,3875,936,0284,939,4253,447,663
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 419,453548,223595,977532,637356,511348,491125,562750,2681,007,565855,839939,992766,112438,950
Kortlopende schulden 201,577260,875396,950229,391248,2822,053,978915,098225,7153,450,412113,05613,04440,49377,488
Belastingschulden 5,9904,15519,20135,22037,03529,72014,76711,51360,02610,94876,58210,57636,593
Uitgestelde opbrengsten 0078,1780029,72014,76711,51360,02610,94876,58210,57636,593
Overige kortlopende verplichtingen 49,60371,3011124,756106,57958,57866,117245,972622,766316,107276,351223,447370,935
Totaal kortlopende verplichtingen 670,633880,3991,071,106886,784711,3722,490,7671,121,5441,233,4685,140,7691,295,9501,305,9691,040,628923,966
Langlopende verplichtingen:
Langetermijnschulden 2,6822,7334,010359,743531,8357,6661,560,2822,076,0823,6322,944,8262,846,1551,508,7201,449,367
Uitgestelde opbrengsten niet-vlottend 0036,81151,0780267,950-13,250719,816-73,9150000
Uitgestelde belastingverplichtingen niet-vlottend 01,8235382030-212,55913,25010373,9150098,72392,433
Overige niet-vlottende verplichtingen 403,963277,243295,750638,709273,023267,95062,77249,66435,83643,67038,23130,44623,666
Totaal niet-vlottende verplichtingen 406,645281,799337,1091,049,733804,858331,0071,623,0542,845,66539,4682,988,4962,884,3861,637,8891,565,466
Totaal passiva 1,077,2781,162,1981,408,2151,936,5171,516,2302,821,7742,744,5984,079,1335,180,2374,284,4464,190,3552,678,5172,489,432
Eigen vermogen:
Preferente aandelen 000000000786000
Gewone aandelen 997,185997,185997,185997,185997,185906,532906,532777,027706,389706,389706,389706,389621,622
Ingehouden winsten -2,743,350-2,464,297-2,219,604-2,037,229-1,836,611-1,761,288-1,533,174-1,243,837-1,038,158-265,651-110,919404,416322,667
Overige gereserveerde algehele resultaten 600,055599,203598,819596,130583,895584,023487,063557,547570,422-786000
Overige totale aandeelhoudersvermogen 3,102,3203,098,9353,098,9353,098,9353,098,9352,342,3682,342,3681,178,6531,150,0031,150,2031,150,2031,150,10313,942
Totaal eigen vermogen van aandeelhouders 1,956,2102,231,0262,475,3352,655,0212,843,4042,071,6352,202,7891,269,3901,388,6561,590,9411,745,6732,260,908958,231
Totaal eigen vermogen 1,956,2112,233,8912,478,9632,657,6092,843,4052,071,6362,202,7901,269,3911,388,6571,590,9411,745,6732,260,908958,231
Totaal passiva en aandeelhoudersvermogen 3,033,4893,396,0893,887,1784,594,1264,359,6354,893,4104,947,3885,348,5246,568,8935,875,3875,936,0284,939,4253,447,663