PT MNC Sky Vision Tbk
IDX:MSKY.JK
86 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||
Vlottende activa: | |||||||||||||
Liquide middelen & kasequivalenten
| 5,254 | 11,368 | 19,514 | 56,433 | 70,769 | 68,349 | 39,535 | 79,080 | 46,514 | 65,839 | 513,262 | 36,002 | 34,810 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 129 | 0 | 0 | 219,754 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,254 | 11,368 | 19,514 | 56,433 | 70,769 | 68,349 | 39,535 | 79,194 | 46,643 | 65,839 | 513,262 | 255,756 | 34,810 |
Nettovorderingen
| 413,403 | 460,398 | 485,764 | 535,618 | 328,179 | 334,095 | 330,318 | 342,467 | 524,129 | 455,869 | 366,234 | 301,335 | 0 |
Voorraad
| 139,129 | 157,288 | 166,785 | 288,257 | 135,146 | 191,246 | 198,487 | 227,233 | 311,546 | 401,662 | 440,030 | 477,393 | 145,865 |
Overige vlottende activa
| 112,940 | 140,055 | 167,456 | 193,386 | 105,833 | 446,577 | 462,353 | 445,963 | 635,367 | 585,070 | 514,863 | 519,632 | 385,261 |
Totaal vlottende activa
| 700,402 | 799,391 | 866,987 | 1,100,846 | 666,686 | 706,172 | 700,375 | 752,390 | 993,556 | 1,052,571 | 1,468,155 | 1,252,781 | 565,936 |
Niet-vlottende activa: | |||||||||||||
Materiële vaste activa, netto
| 1,847,790 | 2,104,613 | 2,589,748 | 3,164,798 | 3,351,899 | 3,814,761 | 3,823,254 | 3,978,658 | 4,060,733 | 3,382,262 | 3,083,809 | 2,466,727 | 1,825,821 |
Goodwill
| 0 | 7,953 | 7,953 | 7,534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12,686 | 41,911 | 64,595 | 102,244 | 114,711 | 185,314 | 294,153 | 360,659 | 456,273 | 477,731 | 449,722 | 335,581 | 186,904 |
Goodwill en immateriële activa
| 12,686 | 49,864 | 72,548 | 109,778 | 114,711 | 185,314 | 294,153 | 360,659 | 456,273 | 477,731 | 449,722 | 335,581 | 186,904 |
Langetermijnbeleggingen
| 89,296 | 103,004 | 87,876 | 0 | 27,022 | 34,051 | 43,514 | 58,456 | 801,157 | 721,286 | 721,286 | 501,532 | 0 |
Belastingvorderingen
| 364,121 | 319,641 | 252,206 | 201,334 | 181,999 | 135,147 | 69,311 | 181,579 | 122,850 | 78,237 | 43,144 | 0 | 0 |
Overige niet-vlottende activa
| 19,194 | 19,576 | 17,813 | 17,370 | 17,318 | 17,965 | 16,781 | 16,782 | 134,324 | 163,300 | 169,912 | 382,804 | 869,002 |
Totaal niet-vlottende activa
| 2,333,087 | 2,596,698 | 3,020,191 | 3,493,280 | 3,692,949 | 4,187,238 | 4,247,013 | 4,596,134 | 5,575,337 | 4,822,816 | 4,467,873 | 3,686,644 | 2,881,727 |
Totaal activa
| 3,033,489 | 3,396,089 | 3,887,178 | 4,594,126 | 4,359,635 | 4,893,410 | 4,947,388 | 5,348,524 | 6,568,893 | 5,875,387 | 5,936,028 | 4,939,425 | 3,447,663 |
Passiva en Eigen Vermogen: | |||||||||||||
Kortlopende verplichtingen: | |||||||||||||
Crediteuren
| 419,453 | 548,223 | 595,977 | 532,637 | 356,511 | 348,491 | 125,562 | 750,268 | 1,007,565 | 855,839 | 939,992 | 766,112 | 438,950 |
Kortlopende schulden
| 201,577 | 260,875 | 396,950 | 229,391 | 248,282 | 2,053,978 | 915,098 | 225,715 | 3,450,412 | 113,056 | 13,044 | 40,493 | 77,488 |
Belastingschulden
| 5,990 | 4,155 | 19,201 | 35,220 | 37,035 | 29,720 | 14,767 | 11,513 | 60,026 | 10,948 | 76,582 | 10,576 | 36,593 |
Uitgestelde opbrengsten
| 0 | 0 | 78,178 | 0 | 0 | 29,720 | 14,767 | 11,513 | 60,026 | 10,948 | 76,582 | 10,576 | 36,593 |
Overige kortlopende verplichtingen
| 49,603 | 71,301 | 1 | 124,756 | 106,579 | 58,578 | 66,117 | 245,972 | 622,766 | 316,107 | 276,351 | 223,447 | 370,935 |
Totaal kortlopende verplichtingen
| 670,633 | 880,399 | 1,071,106 | 886,784 | 711,372 | 2,490,767 | 1,121,544 | 1,233,468 | 5,140,769 | 1,295,950 | 1,305,969 | 1,040,628 | 923,966 |
Langlopende verplichtingen: | |||||||||||||
Langetermijnschulden
| 2,682 | 2,733 | 4,010 | 359,743 | 531,835 | 7,666 | 1,560,282 | 2,076,082 | 3,632 | 2,944,826 | 2,846,155 | 1,508,720 | 1,449,367 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 36,811 | 51,078 | 0 | 267,950 | -13,250 | 719,816 | -73,915 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,823 | 538 | 203 | 0 | -212,559 | 13,250 | 103 | 73,915 | 0 | 0 | 98,723 | 92,433 |
Overige niet-vlottende verplichtingen
| 403,963 | 277,243 | 295,750 | 638,709 | 273,023 | 267,950 | 62,772 | 49,664 | 35,836 | 43,670 | 38,231 | 30,446 | 23,666 |
Totaal niet-vlottende verplichtingen
| 406,645 | 281,799 | 337,109 | 1,049,733 | 804,858 | 331,007 | 1,623,054 | 2,845,665 | 39,468 | 2,988,496 | 2,884,386 | 1,637,889 | 1,565,466 |
Totaal passiva
| 1,077,278 | 1,162,198 | 1,408,215 | 1,936,517 | 1,516,230 | 2,821,774 | 2,744,598 | 4,079,133 | 5,180,237 | 4,284,446 | 4,190,355 | 2,678,517 | 2,489,432 |
Eigen vermogen: | |||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 786 | 0 | 0 | 0 |
Gewone aandelen
| 997,185 | 997,185 | 997,185 | 997,185 | 997,185 | 906,532 | 906,532 | 777,027 | 706,389 | 706,389 | 706,389 | 706,389 | 621,622 |
Ingehouden winsten
| -2,743,350 | -2,464,297 | -2,219,604 | -2,037,229 | -1,836,611 | -1,761,288 | -1,533,174 | -1,243,837 | -1,038,158 | -265,651 | -110,919 | 404,416 | 322,667 |
Overige gereserveerde algehele resultaten
| 600,055 | 599,203 | 598,819 | 596,130 | 583,895 | 584,023 | 487,063 | 557,547 | 570,422 | -786 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,102,320 | 3,098,935 | 3,098,935 | 3,098,935 | 3,098,935 | 2,342,368 | 2,342,368 | 1,178,653 | 1,150,003 | 1,150,203 | 1,150,203 | 1,150,103 | 13,942 |
Totaal eigen vermogen van aandeelhouders
| 1,956,210 | 2,231,026 | 2,475,335 | 2,655,021 | 2,843,404 | 2,071,635 | 2,202,789 | 1,269,390 | 1,388,656 | 1,590,941 | 1,745,673 | 2,260,908 | 958,231 |
Totaal eigen vermogen
| 1,956,211 | 2,233,891 | 2,478,963 | 2,657,609 | 2,843,405 | 2,071,636 | 2,202,790 | 1,269,391 | 1,388,657 | 1,590,941 | 1,745,673 | 2,260,908 | 958,231 |
Totaal passiva en aandeelhoudersvermogen
| 3,033,489 | 3,396,089 | 3,887,178 | 4,594,126 | 4,359,635 | 4,893,410 | 4,947,388 | 5,348,524 | 6,568,893 | 5,875,387 | 5,936,028 | 4,939,425 | 3,447,663 |