PT. MNC Studios International Tbk.
IDX:MSIN.JK
1025 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 666,062 | 876,139 | 760,720 | 588,206 | 628,588 | 911,929 | 823,906 | 605,588 | 980,880 | 1,007,560 | 923,780 | 501,098 | 337,231 | 488,745 | 486,146 | 346,290 | 326,701 | 230,999 | 485,176 | 413,737 | 412,824 | 471,057 | 483,230 | 386,759 | 383,333.285 | 409,093.715 | 330,415 | 312,822.547 | 289,087.221 | 255,240.389 | 255,240.389 |
Kosten van de omzet
| 559,432 | 597,330 | 561,062 | 554,028 | 496,596 | 601,482 | 533,904 | 553,267 | 699,355 | 658,661 | 595,886 | 353,457 | 231,297 | 346,941 | 347,645 | 232,148 | 224,117 | 178,319 | 361,365 | 320,367 | 297,922 | 357,906 | 348,899 | 283,995 | 271,813.322 | 306,346.678 | 221,544 | 287,908.951 | 215,468.185 | 194,303.408 | 194,303.408 |
Brutowinst
| 106,630 | 278,809 | 199,658 | 34,178 | 131,992 | 310,447 | 290,002 | 52,321 | 281,525 | 348,899 | 327,894 | 147,641 | 105,934 | 141,804 | 138,501 | 114,142 | 102,584 | 52,680 | 123,811 | 93,370 | 114,902 | 113,151 | 134,331 | 102,764 | 111,519.963 | 102,747.037 | 108,871 | 24,913.596 | 73,619.037 | 60,936.982 | 60,936.982 |
Brutowinstmarge
| 0.16 | 0.318 | 0.262 | 0.058 | 0.21 | 0.34 | 0.352 | 0.086 | 0.287 | 0.346 | 0.355 | 0.295 | 0.314 | 0.29 | 0.285 | 0.33 | 0.314 | 0.228 | 0.255 | 0.226 | 0.278 | 0.24 | 0.278 | 0.266 | 0.291 | 0.251 | 0.329 | 0.08 | 0.255 | 0.239 | 0.239 |
Onderzoek- en ontwikkelingskosten
| 0 | 31,111 | 6,811 | 2,593 | 8,357 | 11,200 | 10,878 | 33,480 | 10,904 | 11,724 | 10,852 | 2,174 | 2,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 898 | 33,645 | 36,490 | 30,928 | 26,756 | 35,792 | 19,906 | 27,625 | 24,223 | 45,416 | 14,612 | 13,391 | 18,436 | 15,956 | 20,994 | 9,788 | -4,977 | 12,533 | 16,844 | 8,736 | 8,559 | 1,163 | 32,515 | 0 | 5,846.668 | 603 | 2,604 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 72,762 | 39,759 | 30,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,507 | 21,830 | 22,373 | 0 | 25,167 | 0 | 512.75 | 0 | 15,272 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 53,759 | 74,685 | 70,070 | 66,685 | 30,928 | 26,756 | 35,792 | 19,906 | 27,625 | 24,223 | 45,416 | 14,612 | 13,391 | 18,436 | 15,956 | 20,994 | 9,788 | -4,977 | 12,533 | 33,351 | 30,566 | 30,932 | 1,163 | 57,682 | 21,555 | 6,359.418 | 603 | 17,876 | 4,283.052 | 14,420.474 | 14,420.474 |
Overige kosten
| 0 | 981 | 1,043 | -503 | 1,127 | 438 | 103,762 | 93,857 | 118,329 | 140,197 | 101,184 | -3,730 | -2,105 | -1,106 | 597 | -14,395 | 411 | -1,041 | 992 | 5,000 | 821 | 1,024 | 413 | -3,020 | 628.723 | -45.723 | 95 | -483.186 | 11.055 | 0 | 0 |
Bedrijfskosten
| 53,759 | 74,685 | 70,070 | 66,685 | 119,009 | 135,844 | 150,432 | 113,763 | 145,954 | 164,420 | 146,600 | 29,003 | 29,142 | 34,237 | 33,046 | 35,040 | 28,803 | 17,876 | 33,900 | 36,764 | 33,797 | 34,066 | 33,666 | 44,802 | 31,808.933 | 25,547.067 | 19,655 | 16,561.841 | 15,444.941 | 15,690.112 | 15,690.112 |
Bedrijfsresultaat
| 52,871 | 204,124 | 129,588 | -32,507 | 19,348 | 181,205 | 143,149 | -52,114 | 141,508 | 188,875 | 188,139 | 119,974 | 80,472 | 110,852 | 109,563 | 68,581 | 77,828 | 37,510 | 92,509 | 63,786 | 85,083 | 83,928 | 104,453 | 62,221 | 86,274.179 | 80,013.821 | 91,513 | 11,361.092 | 59,097.939 | 45,252.952 | 45,252.952 |
Bedrijfsresultaat ratio
| 0.079 | 0.233 | 0.17 | -0.055 | 0.031 | 0.199 | 0.174 | -0.086 | 0.144 | 0.187 | 0.204 | 0.239 | 0.239 | 0.227 | 0.225 | 0.198 | 0.238 | 0.162 | 0.191 | 0.154 | 0.206 | 0.178 | 0.216 | 0.161 | 0.225 | 0.196 | 0.277 | 0.036 | 0.204 | 0.177 | 0.177 |
Totaal overige inkomsten en kosten netto
| 3,288 | 3,153 | 2,267 | 2,040 | -3,275 | -4,202 | -3,770 | -8,731 | -3,587 | -8,985 | -8,229 | -5,796 | -5,146 | -12,340 | -11,525 | -14,791 | -14,702 | -15,169 | -14,702 | -13,078 | -14,046 | -12,751 | -5,753 | -11,621 | -11,800.367 | -11,509.633 | -7,582 | -69.238 | -81.717 | 891.937 | 891.937 |
Inkomen voor belasting
| 56,159 | 207,277 | 131,855 | -30,467 | 16,073 | 177,003 | 139,379 | -60,845 | 137,921 | 179,890 | 179,910 | 114,178 | 75,326 | 98,512 | 98,038 | 53,790 | 63,126 | 22,341 | 77,807 | 50,708 | 71,037 | 71,177 | 98,700 | 50,600 | 74,473.812 | 68,504.188 | 83,931 | 11,291.854 | 59,016.222 | 46,144.889 | 46,144.889 |
Inkomen voor belasting ratio
| 0.084 | 0.237 | 0.173 | -0.052 | 0.026 | 0.194 | 0.169 | -0.1 | 0.141 | 0.179 | 0.195 | 0.228 | 0.223 | 0.202 | 0.202 | 0.155 | 0.193 | 0.097 | 0.16 | 0.123 | 0.172 | 0.151 | 0.204 | 0.131 | 0.194 | 0.167 | 0.254 | 0.036 | 0.204 | 0.181 | 0.181 |
Belastingkosten
| 5,844 | 18,584 | 14,885 | -35,974 | 3,536 | 38,940 | 30,664 | -13,386 | 30,343 | 39,575 | 39,581 | 25,118 | 16,572 | 21,673 | 21,568 | 12,235 | 13,570 | 5,265 | 17,118 | 17,751 | 17,163 | 19,132 | 23,973 | 9,337 | 19,237.517 | 15,928.483 | 20,945 | 2,600.543 | 15,850.909 | 11,304.046 | 11,304.046 |
Nettowinst
| 44,080 | 187,508 | 116,282 | 12,609 | 10,724 | 132,858 | 107,801 | -47,459 | 106,585 | 139,780 | 139,202 | 88,838 | 58,752 | 76,442 | 76,045 | 42,727 | 48,620 | 16,182 | 59,508 | 32,884 | 52,835 | 51,877 | 73,816 | 42,700 | 53,989.326 | 51,139.674 | 62,985 | 8,683.118 | 43,169.287 | 34,837.356 | 34,837.356 |
Nettowinstmarge
| 0.066 | 0.214 | 0.153 | 0.021 | 0.017 | 0.146 | 0.131 | -0.078 | 0.109 | 0.139 | 0.151 | 0.177 | 0.174 | 0.156 | 0.156 | 0.123 | 0.149 | 0.07 | 0.123 | 0.079 | 0.128 | 0.11 | 0.153 | 0.11 | 0.141 | 0.125 | 0.191 | 0.028 | 0.149 | 0.136 | 0.136 |
WPA (Winst Per Aandeel)
| 0.73 | 3.09 | 1.92 | 0.21 | 0.18 | 2.19 | 1.78 | -0.8 | 1.86 | 2.44 | 2.43 | 3.25 | 1.04 | 1.34 | 1.39 | 0.82 | 0.94 | 0.31 | 1.14 | 0.63 | 1.02 | 1 | 1.42 | 0.82 | 1.03 | 1.27 | 2.74 | 0.24 | 1.19 | 0.96 | 0.96 |
Verwaterde WPA
| 0.73 | 3.09 | 1.92 | 0.21 | 0.18 | 2.19 | 1.78 | -0.8 | 1.86 | 2.44 | 2.43 | 3.25 | 1.04 | 1.34 | 1.39 | 0.82 | 0.94 | 0.31 | 1.14 | 0.63 | 1.02 | 1 | 1.42 | 0.82 | 1.03 | 1.27 | 2.74 | 0.24 | 1.19 | 0.96 | 0.96 |
EBITDA
| 56,319 | 279,481 | 208,125 | 49,086 | 80,834 | 252,260 | 210,657 | -15,293 | 211,661 | 265,134 | 249,782 | 124,287 | 84,161 | 113,686 | 112,438 | 72,547 | 79,906 | 40,709 | 96,127 | 67,199 | 88,314 | 87,062 | 107,535 | 65,465 | 88,013.461 | 81,947.539 | 92,717 | 12,369.198 | 60,071.638 | 47,876.336 | 47,876.336 |
EBITDA ratio
| 0.085 | 0.319 | 0.274 | 0.083 | 0.129 | 0.277 | 0.256 | -0.025 | 0.216 | 0.263 | 0.27 | 0.248 | 0.25 | 0.233 | 0.231 | 0.209 | 0.245 | 0.176 | 0.198 | 0.162 | 0.214 | 0.185 | 0.223 | 0.169 | 0.23 | 0.2 | 0.281 | 0.04 | 0.208 | 0.188 | 0.188 |