PT. MNC Studios International Tbk.

IDX:MSIN.JK

7075 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Operationele Activiteiten:
Nettowinst 187,508116,28212,60910,724132,858107,801-47,459106,585139,780139,20288,83858,75276,44276,04542,72748,62016,18259,50832,88452,83551,87773,81642,70053,989.32651,139.67462,9858,683.11843,169.28734,837.35634,837.356
Afschrijvingen & Amortisatie 75,35778,53781,59375,69387,90882,52536,82170,15376,25961,6434,3133,6892,8342,8753,9662,0783,1993,6183,4133,2313,1343,0823,2441,739.2821,933.7181,2041,008.106973.6992,623.3832,623.383
Uitgestelde Inkomstenbelasting 000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000
Verandering in Werkkapitaal 000000000000000000000000000000
Vorderingen 000000000000000000000000000000
Voorraden 000000000000000000000000000000
Crediteuren 000000000000000000000000000000
Overig Werkkapitaal 000000000000000000000000000000
Overige Niet-Contante Posten -24,84415,592295,78918,679-165,921-82,52510,638-176,738-216,039-200,845-93,151-62,441-79,276-78,920-46,693-50,698-19,381-63,126-36,297-56,066-55,011-76,898-45,944-55,728.608-53,073.392-64,189-9,691.224-44,142.986-30,380.293-30,380.293
Kasstroom uit Operationele Activiteiten 87,30753,337226,805105,09654,845107,801-10,638176,738216,03961,6434,3133,6892,8342,8753,9662,0783,1993,6183,4133,2313,1343,0823,2441,739.2821,933.7181,2041,008.106973.6997,080.4477,080.447
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -130,176-45,899-223,405-68,965-34,732-137,042-151,071-72,675-253,655-19,502-67,764-2,795-18-2,263-855-15,205-5,273-3,56632,957-62,116-11,728-7,22110,547-7,272.207-26,278.793-14,492-31,737.564-3,273.891-9,325.554-9,325.554
Netto Overnames 07367,08781276197-43,75233622043,706115128-42420000000000-500,0000-0.2-71,861.29417,944.14717,944.147
Aankoop van Beleggingen 001,385-6,253-40,325-3-39,2420-108,58000000000-38,000000000000000
Verkoop/verval van Beleggingen 00285-81-276-19782,994000022,00016,0000000000006,05500012,636.94435,972.9400
Overige Investeringsactiviteiten -119,420-32,968-185,96081276197-82,994-57,747-657-107,70311522,12816,12742-716-31380275-186,5572775430-3,710366.032-499,874.0320-454.416-6,000.142555.601555.601
Kasstroom uit Investeringsactiviteiten -130,176-45,163-214,648-75,137-74,781-136,848-234,065-72,339-254,312-83,499-67,64919,33316,109-2,221-855-15,518-5,193-41,291-153,600-61,839-11,185-7,22112,892-6,906.175-526,152.825-14,492-19,555.236-45,162.3879,174.1949,174.194
Financieringsactiviteiten:
Schuldaflossingen -6,897-6,767-5,276-2,500-2,499-48,838-47,588-47,587-47,590-48,588-46,650-236,338-157,107-192,003-3-3-14,415-42,097-41,273-40,472-481,290-375-1,4440-313-3130000
Uitgifte van Gewone Aandelen 00000000009,53400164,38300000000-323-314.726000000
Terugkoop van Gewone Aandelen 000000000042,268-29,558-9,731-2,979-3,458-4,584-1,49200000-323-315000000
Uitgekeerde Dividenden 00000000000-22,8890000000-109,2420000000000
Overige Financieringsactiviteiten 00-6,357-2,5003,483-5,420-2,003-965-4,142-86092,246166,264323,915-350-408495-2,671189,521-282-109,230646,910-132,0782,2300.001755,365.725446,706-49.77935,972.03-19,986.015-19,986.015
Kasstroom uit Financieringsactiviteiten -7,117-7,187-6,357-2,500984-54,258-49,591-48,552-51,732-49,44855,130-99,632157,077-30,949-3,869-4,587-17,086147,424-41,555-149,702165,620-132,453463-314.725755,052.725446,393-49.77935,972.03-19,986.015-19,986.015
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0001-194,448285,844-33,59276,90211,07770,39594,99612,22015,39847,3787,77653,85821,13870,05374,09329,805-111,142-40,0448,484.89359,908.107-290,375-15,353.61151,118.67400
Netto Kasstroomverandering -49,9869875,80027,460-18,95311,143-8,45022,255-13,103-60,22762,18918,386188,240-14,89746,620-10,25134,778130,889-121,689-134,217187,374-247,734-23,4453,003.275290,741.725142,730-33,950.5242,902.015-3,731.374-3,731.374
Kaspositie aan het Einde van de Periode 567,337617,323616,336610,536583,076602,029590,886599,336577,081590,184650,411588,222569,836381,596396,493349,873360,124325,346194,457316,146450,363262,989510,723534,168531,164.725240,42397,693.48131,64488,741.985-3,731.374