Motorola Solutions, Inc.

NYSE:MSI

438.81 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,3811,5121,7059107101,0221,3258227178781,8741,6531,9211,3201,2541,0071,3411,6721,0011,1389538861,2468398787951,2056537427661,0301,6871,5451,9401,9802,2003,1123,3533,9542,8452,8763,1413,2251,7211,4571,4701,4681,7791,7721,7201,8811,7852,2032,7644,2083,8482,8933,1882,8693,0502,8813,2653,0642,9742,7572,6932,7522,3152,7702,7373,2123,0153,4014,2003,7742,8564,15611,14510,55610,8018,6678,2767,8777,0886,2136,2906,5076,2846,3925,8796,0825,3714,4514,0473,3012,7573,0833,2753,3453,0922,3581,7141,4531,2571,1771,5091,4451,7681,4531,5801,5131,182941845725666760850741734683728886905670794677583537421302319277359265249323213231340258185176
Kortetermijnbeleggingen 0000030000000015801571540159175163017600005045464547474012923285024023626021,1691,7592,2482,1351,7601,9332,0473,2104,4654,4243,4554,6555,0465,3385,1805,0944,0653,5342,6062257355954656121,0635,92180112,42811,82710,98910,44611,0119,8758,64315515215213813913975577559869512180272302350354336614587699435291276171250268289335291318267298325291289350328319334033030133035800000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,3811,5121,7059107101,0221,3258227178781,8741,6531,9211,3201,2541,0071,3411,6721,0011,1389538861,2468398787951,2056537927661,0301,6871,5451,9401,9802,2003,1123,3533,9542,8452,8763,1413,2272,8903,2163,7183,6033,5393,7053,7675,0916,2506,6276,2198,8638,8948,2318,3687,9637,1156,4155,8713,2893,7093,3523,1583,3643,3788,6913,53815,64014,84214,39014,64614,78512,73112,79911,30010,70810,9538,8058,4158,0167,1636,2706,3656,5666,3706,4876,0006,1625,6434,7534,3973,6553,0933,6973,8624,0443,5272,6491,9901,6241,5071,4451,7981,7802,0591,4531,5801,8111,5071,2321,1341,0759941,0791,1847417349841,0581,244905670794677583537421302319277359265249323213231340258185176
Nettovorderingen 3,0812,7192,8842,7592,5462,3642,6332,4882,4052,2312,4912,2962,0001,9362,3232,2242,0712,0802,4582,2162,1192,0282,3052,0961,9191,9791,5231,3821,8501,0701,3721,1641,0831,1481,3621,6961,6161,5411,4091,6751,6232,1901,9201,8232,2342,2151,8811,7041,5901,7171,8661,5351,5461,4063,2683,2363,4653,0863,4953,4023,6893,6893,4934,3306,9396,9897,2796,8676,7358,1297,5097,1356,4205,8587,3785,6605,2344,6664,4925,3675,1434,9764,4363,8523,6263,8464,4374,1234,2024,1154,5835,1144,9955,6447,0926,7186,2685,9935,1255,1955,3384,8855,0575,0234,9044,9064,8474,5474,6594,2944,0354,0363,9414,0804,0814,0124,0183,6303,7393,6123,0652,6782,4762,8082,5142,0422,2892,0921,9701,8261,9531,8401,8141,8251,8571,8411,8151,6211,6831,4001,101851813
Voorraad 8038408279591,0201,0821,0551,1571,0719527886045595305084894494424474604244253563673914413273643913452732832842872963343643813453313305765225214985155135384884715125485225211,3641,3541,2991,2511,3081,5231,6602,0712,6592,6492,7582,9412,8362,9953,0163,3013,1622,7162,7162,7642,5222,3022,2762,4802,5463,1912,8162,6322,7922,6592,7542,8612,8692,8692,4622,5302,7563,2503,8424,5335,2425,5575,4464,6883,4223,7303,7653,6363,7454,2904,3834,4084,0963,9793,6633,4723,2203,4223,4333,4383,5283,4623,1823,0242,6702,5642,3722,2111,8641,7301,5611,4071,3211,3261,3091,2601,2421,2461,2401,2861,2451,2371,1511,1461,1731,144909819801
Overige vlottende activa 25245025340435035824224021821925918218015624225122528727233832436435435033034383287311582975567063562691710011819374091751367677601371738008287617726767437291,8041,3422,6591,8072,0662,1842,1772,6302,9196,8307,2265,2885,4446,8526,5521,4376,9172,9332,8842,7792,4957942,1631,7781,8571,7951,3811,3231,1089859388179069049418871,0221,0151,4503,0491,4143,8961,6821,9351,5287503,5637877187438508167647872,3122,5942,4766731,8501,8471,8756041,5822,0191,8181,7751,5611,3461,2144549979581,1829311,0941,0851,0529901,0641,0941,0751,0851,067875969828496439384319
Totaal vlottende activa 5,5175,5215,6695,0324,6264,8265,2554,7074,4114,2805,4124,7354,6603,9424,3273,9714,0864,4814,1784,1543,8313,7144,2723,6643,5813,6213,9503,3363,2113,0733,4303,8043,5474,0014,5824,7875,6325,8846,8797,1687,0666,7817,0206,5806,8417,3667,4017,2717,2237,3778,7689,71510,26910,86117,15417,37316,01415,89616,03215,32515,71415,71117,36319,86820,21920,48322,22221,66521,80923,71930,97529,59928,42828,11427,86923,82223,21621,68621,08221,99019,22718,76817,90716,37715,57416,21317,13416,57716,61316,26817,14918,98119,51418,66919,88519,42320,00118,65916,50316,01515,05813,60513,53114,22013,75213,62413,23612,89712,36911,82211,31910,81510,45310,52710,51010,05010,2989,6568,9258,4717,7677,1616,7136,4405,7035,4255,2185,0954,9014,5594,4874,4694,4254,5454,4524,3944,1643,9493,9153,3802,7072,2392,109
Niet-vlottende activa:
Materiële vaste activa, netto 1,5141,4911,4591,3841,4131,3991,4121,2041,4051,4671,4241,4261,4581,4761,4901,4481,4271,4531,5461,5241,5071,5308958928959008568898598207897807789974874675425305496646827958108418308258398608578748968898999151,7291,7681,9682,0882,1542,2242,2802,3222,4422,5052,5752,5772,4802,5362,5862,5452,2672,1572,0842,2482,2712,3032,2702,2922,3324,5504,6134,7625,1645,3365,6225,7536,1046,3916,7708,2888,9139,71110,24511,23611,15710,66410,2149,7639,2468,8439,6139,56810,0499,9579,9909,9279,8569,5459,5549,5259,7689,7469,7619,5979,3568,9518,4957,7357,0736,5946,2225,7165,5475,0624,8734,6714,5764,3654,2654,2154,1944,0463,9793,8683,7783,6333,5733,4423,3372,8542,3292,1401,981
Goodwill 3,4003,4103,4013,2783,2953,2873,3122,8512,8732,8642,5652,4492,2192,2212,2192,2072,1232,0752,0672,0061,8521,8601,5141,5411,5281,5359389327497377285975975904204234233903833833831,5311,5091,5071,5021,5051,5101,4301,4301,4301,4281,4491,4291,4292,8252,7522,8282,8302,8232,8232,8222,8222,8374,3514,3584,5174,4994,6764,5894,454001,49400000000001,49600000000000000000000000000000000000000000000000000000000000
Immateriële activa 1,2081,2321,2551,2171,2611,3021,3421,1771,2551,3041,1051,1341,1231,1801,2341,2681,2421,2421,3271,3311,3321,4161,2301,2971,3401,436861896868878821769824669495052382324241038792969810930360481001461966794665225358466589971,06401,2981,5221,2011,6241,3841,8621,94300002,0530001,516000025500000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 4,6084,6424,6564,4954,5564,5894,6544,0284,1284,1683,6703,5833,3423,4013,4533,4753,3653,3173,3943,3373,1843,2762,7442,8382,8682,9711,7991,8281,6171,6157285975975904204734754283834074071,6341,5091,5071,5981,6031,5101,4601,4301,4301,4281,4491,4291,4293,5042,7522,8282,8302,8232,8232,8223,8862,8375,6495,8805,7186,1236,0606,4516,397001,494-1,5562,053-2,477-2,522-2,7541,516-2,894-3,205-3,18801,751-2,517-1,9110-1,545-1,199-2,0320-2,768-7,203-6,81400-15,662-15,441000000000000000000000000000000000000000000000
Langetermijnbeleggingen 1271412771421621441471461621832092141811681581541571541591591751631691761721742472492482372382382232282682922852853162402362602512591421481441622001681661672031953804094275245255665187559837157468010951952909001,3951,5561,6542,4772,5222,7543,2412,8943,2053,1880-1,7512,5171,91101,5451,1992,03202,5534,3284,1330011,13311,113000000000000000000000000000000000000000000000
Belastingvorderingen 1,2251,2441,0621,0471,1721,0731,0369881,0049999169349819559668769229189438669139539859499459731,0232,1152,1602,1982,2192,1872,2612,3302,2781,8892,1182,1792,1512,1411,9092,0042,0762,6682,5302,4222,4162,0172,1902,3182,3752,0742,0631,9841,6191,7621,8822,2532,2842,3272,0942,4452,4283,0603,0742,6792,4542,4722,1572,1191,3258229911,0801,2452,9302,3402,3702,3532,9752,9953,2923,3493,6493,2973,2223,1122,7942,7381,6561,1522152,8752,681004,5294,32802,4352,0111,77801,4091,6421,6180000000000000000000000000000000000000
Overige niet-vlottende activa 3542872133363233223105525625525585305094814824374173934223333643573444444204123332012001971,0211,0131,0619033521781081191451,5751,5681411852032192333692502932762964777341,1761,1911,8611,6931,6691,7851,7841,6766441,8161,3221,2451,8751,5331,0856586814,0264,8301,6124,2675574,4074,4434,6353655,0355,3365,5285,6785,1095,4124,7324,8024,4594,0425,5406,1845,5678,9699,61611,30114,09015,42614,73711,5786,9795,0654,7125,1483,3443,2882,8984,1864,2003,5503,0022,9893,3313,3813,2522,9352,9811,6721,5531,5381,4931,4671,4241,2381,1531,057947835763721724694593569530512441456439434476285303280
Totaal niet-vlottende activa 7,8287,8057,6677,4047,6267,5277,5596,9187,2617,3696,7776,6876,4716,4816,5496,3906,2886,2356,4646,2196,1436,2795,1375,2995,3005,4304,2585,2825,0845,0674,9954,8154,9205,0483,8053,2993,5283,5413,5445,0274,8024,8344,8315,4785,3195,2315,2784,7494,9705,0665,1615,0565,3285,6998,4238,5528,7989,3649,5719,7249,39010,05210,50613,25113,52013,65012,59013,10412,80412,6517,6187,8097,5767,5957,7809,6409,0539,2979,80712,56012,94413,58214,19114,09414,33113,70714,01813,64413,55015,48416,24915,27819,21420,85222,45824,75425,64024,50020,82418,25716,68916,05815,19714,71014,92014,44314,04213,74513,10412,52712,75713,07713,14212,84912,29111,93210,1679,2888,6118,0877,6897,1406,7856,2155,9305,6185,4115,1284,9864,9394,8884,6394,5484,3984,2904,0744,0293,8813,7713,3302,6142,4432,261
Totaal activa 13,34513,32613,33612,43612,25212,35312,81411,62511,67211,64912,18911,42211,13110,42310,87610,36110,37410,71610,64210,3739,9749,9939,4098,9638,8819,0518,2088,6188,2958,1408,4258,6198,4679,0498,3878,0869,1609,42510,42312,19511,86811,61511,85112,05812,16012,59712,67912,02012,19312,44313,92914,77115,59716,56025,57725,92524,81225,26025,60325,04925,10425,76327,86933,11933,73934,13334,81234,76934,61336,37038,59337,40836,00435,70935,64933,46232,26930,98330,88934,55032,17132,35032,09830,47129,90529,92031,15230,22130,16331,75233,39834,25938,72839,52142,34344,17745,64143,15937,32734,27231,74729,66328,72828,93028,67228,06727,27826,64225,47324,34924,07623,89223,59523,37622,80121,98220,46518,94417,53616,55815,45614,30113,49812,65511,63311,04310,62910,2239,8879,4989,3759,1088,9738,9438,7428,4688,1937,8307,6866,7105,3214,6824,370
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8618228817226767191,2071,0471,0739938518057046376125364985316185575445585924564304635934736144335534064094245184434174375405014536558146335975937056466375946776416255602,4622,3792,3362,1472,4292,2122,1882,2653,1883,8343,8063,6604,1673,6713,4934,0105,0564,8024,1344,4304,4063,5973,3192,9523,3303,3323,1822,9242,7892,5052,1292,2042,2682,3642,2632,1972,4342,7652,7612,9663,4923,9603,8013,5583,0152,5122,4842,2062,3052,0561,9722,0982,2972,0712,0851,8652,0501,8221,7511,8692,0181,8121,7991,7431,6781,5271,4591,3331,3381,1361,0379741,1279118427998978127997848898227547377890000
Kortlopende schulden 6893131,4381,3131141119789610651311381461221251781416617282831337347492524746444554444444444444444404405605606605605532531532536244063921891451743321,5231,7751,7571,6935084904704483443367127173363528348961,1911,2637751,6291,4571,5291,5768702,7173,9824,9376,3915,2624,8693,7032,5041,4951,8772,2552,9093,5982,9731,9941,2821,3791,3511,4691,3821,8301,7631,6551,6051,7311,8701,5309161,9001,5008095556495743574376596596598529111,1281,1289959829458057871,038380718291
Belastingschulden 14532523120827034936717619026218310781891475972489586919411112710567107168134931117265494859684991747692955412375957093012611614612029334020102460340467000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 1,8521,8902,0371,8981,7641,7931,8591,5491,5561,5901,6501,5381,4161,4191,5541,3591,2941,2781,4491,2231,1871,1581,2631,1271,0491,0691,0418778148648737336527007277206816837137066871,1641,0739771,0081,1161,2077997882,5737748107607411,0711,0611,4421,1251,0821,1081,5651,6061,0921,6211,5071,4971,2351,2771,3211,4181,7318,2652,1232,3513879661,1291,3833601,0981,1401,6371,6781,7652,1072,23502,2742,5752,60103,5240000-4,869-3,7030-1,495-1,877-2,2550-3,598-2,973-1,9940-1,379-1,351-1,4690-1,830-1,763-1,65500-1,870-1,5300-1,900-1,5000000000000000000000000
Overige kortlopende verplichtingen 1,2421,6011,3801,3551,2121,4531,3751,0941,0761,1971,5579559268931,3111,2051,1711,2561,3561,2591,1171,2351,2101,1681,0961,0721,2451,1669361,0441,2001,0179799049448628698539931,8131,7801,2031,3291,2261,1851,1761,4191,6761,561121,9592,1132,1402,9984,5724,7373,5784,0694,2144,2564,3915,1226,2486,2296,1166,4456,7666,4306,2877,6446,945165,3075,1977,2476,4515,4935,2576,1665,8274,9644,2134,0703,3562,8253,2435,9133,4223,4603,2146,3942,3396,1825,7196,3746,24810,9809,8326,8979,3868,2428,1356,22610,2299,5577,3805,4766,5816,2946,1884,5636,0385,8865,9154,1703,8415,5655,1303,3234,7754,1562,6952,4962,3132,1741,9831,7711,5621,4161,2911,3141,2841,2081,1461,1641,2681,2131,2091,1751,6531,288653894
Totaal kortlopende verplichtingen 4,6444,6265,7365,2883,7663,9664,5603,7683,8013,8864,0633,4293,1843,0953,4893,3123,4803,8793,4393,6562,8762,9793,0963,0882,9223,0962,9312,5632,4102,3852,6302,1612,0452,0322,1932,0291,9711,9772,2503,0242,9243,0263,2202,8402,7942,8893,3353,1252,9903,5833,8154,1694,1314,9048,7108,7097,8877,8738,2617,6008,1849,05610,62011,87311,57411,77612,50012,90112,87614,82915,42513,59112,05412,44812,48811,35810,27710,30410,57310,5939,6389,6089,4338,8178,3248,4579,8109,5179,8279,5889,69811,34512,92513,62216,25715,47014,78113,39012,41611,89810,72610,34111,44012,28511,5299,4789,0558,6528,3798,0537,9957,8607,6377,7847,7937,3847,3646,8735,9176,3025,6154,8374,3894,0983,7853,3143,3353,1322,9172,7493,0633,0073,1353,0583,0483,0722,9122,7512,7512,6911,6681,3711,185
Langlopende verplichtingen:
Langetermijnschulden 5,7435,9944,7055,0726,4066,4126,4326,3146,3196,0096,0016,0086,0265,5205,5655,5635,4965,5695,6105,6115,8195,8405,2895,0955,2985,3044,4194,4234,4214,4144,3925,0445,0285,0234,3864,3863,3933,3923,3963,4012,4462,4622,4572,4582,4522,4501,8591,8601,8611,1261,1301,5381,5482,0932,1942,8642,9073,3723,3653,9013,8993,8784,0923,9883,9714,0743,9912,6282,5902,5962,7043,7803,7583,7743,8063,9754,9734,5774,5786,2596,6976,6796,6757,1676,6867,1847,1897,4507,4147,4608,3726,6086,8146,6734,2933,1063,0863,0863,0893,1143,1192,6292,6332,1332,1292,1272,1441,9051,9071,9081,9311,9261,9481,9561,9491,9611,5191,1261,1271,1481,2161,3731,3601,4381,2261,4121,2581,2621,2631,2559541,002794798792781775767755343344334705
Uitgestelde opbrengsten niet-vlottend 446430424394382378363327308299306309296280283266263264274253263239214159180167169158164115115126149113113116121141139148150293302311296319304278002752912932730504662-1,12500000000000000000000000000000000004854850000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 79595572717473129140143183170178176180179175171184172180222201234240248115142139140121119120141-113430422416-1391,1921,205624-302586641621-30466200-27562972991101,2301,2121,1250000000000000000000000000000000002159898461,5043,2434,5294,3283,4812,4352,0111,7781,1881,4091,6421,6181,5220001,108000968000509000433000230000196000203000183155137110100
Overige niet-vlottende verplichtingen 1,6161,6801,6771,2341,2761,2741,2551,4811,5341,6101,6591,7541,7911,8301,9001,7811,7751,7631,8181,7651,7901,8031,8851,7821,7331,7752,3012,1502,1372,1232,1191,8171,8031,8771,9041,4231,4301,4052,0111,1889741,4632,4853,1583,1583,1964,1952,1983,4693,6243,7101,9862,0721,9733,6862,0721,9243,9704,0943,7383,3983,4633,6502,5992,9903,1032,8744,1964,1844,1463,3222,8992,9152,9072,6822,3632,3682,3242,4072,5482,7122,9403,3012,5363,0372,9172,9141,4571,8811,1981,1521,3221,2141,2511,1921,2161,2881,3011,5131,9051,7291,5431,2451,2131,3001,3171,2852,9972,6402,3771,2472,2332,2542,1431,0431,8951,6031,4808871,4931,4171,3299071,08193192466280080172253257559373744245743039119414616411396
Totaal niet-vlottende verplichtingen 7,8848,1636,8616,7728,1358,1388,1238,2518,3018,0618,1498,2418,2917,8067,9287,7897,7097,7677,8867,8018,0528,1047,5897,2707,4517,4947,0046,8736,8616,7926,7477,1067,1007,1546,2906,3555,3665,3545,4075,9294,7754,8424,9426,5136,5476,5866,0544,9985,3304,7504,8404,4444,6425,2505,8806,6706,7057,3427,4597,6397,2977,3417,7426,5876,9617,1776,8656,8246,7746,7426,0266,6796,6736,6816,4886,3387,3416,9016,9858,8079,4099,6199,9769,7039,72310,10110,1038,9079,2958,6589,5248,1459,5029,2556,9897,5658,9038,7158,0837,4546,8595,9505,0664,7555,0715,0624,9514,9024,5474,2854,2864,1594,2024,0993,9603,8563,1222,6062,5232,6412,6332,7022,7002,5192,1572,3362,1502,0622,0641,9771,6821,5771,3871,5351,4371,2381,2051,1581,132644645557901
Totaal passiva 12,52812,78912,59712,06011,90112,10412,68312,01912,10211,94712,21211,67011,47510,90111,41711,10111,18911,64611,32511,45710,92811,08310,68510,35810,37310,5909,9359,4369,2719,1779,3779,2679,1459,1868,4838,3847,3377,3317,6578,9537,6997,8688,1629,3539,3419,4759,3898,1238,3208,3338,6558,6138,77310,15414,59015,37914,59215,21515,72015,23915,48116,39718,36218,46018,53518,95319,36519,72519,65021,57121,45120,27018,72719,12918,97617,69617,61817,20517,55819,40019,04719,22719,40918,52018,04718,55819,91318,42419,12218,24619,22219,49022,42722,87723,24623,03523,68422,10520,49919,35217,58516,29116,50617,04016,60014,54014,00613,55412,92612,33812,28112,01911,83911,88311,75311,24010,4869,4798,4408,9438,2487,5397,0896,6175,9425,6505,4855,1944,9814,7264,7454,5844,5224,5934,4854,3104,1173,9093,8833,3352,3131,9282,086
Eigen vermogen:
Preferente aandelen 0519000000000000000000000000000000000000000000000000000000000000030,034030,9650000000000027,81800051000000000000004,8244,77501,9160000000000000000000000000000000000000000000
Gewone aandelen 22222222222222222222222222222222222222223333333333333332423232323236,8796,8316,8006,7976,7676,7926,8576,8856,9497,1977,2587,3567,4157,5087,4777,4117,3617,3437,0967,0887,0337,0176,9846,9826,9486,9476,9056,9006,8156,7646,6796,6536,5906,5746,5546,5422,1521,8381,8271,8221,81001,8011,7951,7940000000000001,76400083600000000000000000000
Ingehouden winsten 1,6071,3991,6401,3261,3331,3331,3439899361,0021,3501,2011,1511,0801,1271,0081,0171,0741,2391,2201,0519631,0517886275314679819459701,1481,0961,0801,5971,7161,6893,4853,4123,4103,2843,2192,4732,4252,1621,9351,7461,6251,3611,2281,1091,0169028464974,4604,1674,0583,8963,8273,6853,6733,6473,8787,6498,1598,2698,5798,6108,6658,8139,0868,5877,7436,4845,8974,8023,1502,3161,7223,7053,3213,6183,1032,7072,6852,6592,5822,5012,4824,8955,4346,7628,2599,1069,7279,6809,2369,2528,7808,5058,4878,3538,2548,1678,2129,6129,50410,40510,35310,2288,3438,3948,3787,7867,4617,5806,9656,2305,9174,4004,4344,4974,5343,3353,4573,5123,6343,0133,1533,4143,2872,5842,7563,0492,9332,8492,8222,6612,5342,1351,7771,5521,440
Overige gereserveerde algehele resultaten -2,549-2,553-2,540-2,505-2,447-2,487-2,535-2,638-2,491-2,384-2,379-2,416-2,388-2,410-2,446-2,433-2,475-2,566-2,440-2,759-2,737-2,724-2,765-2,571-2,580-2,508-2,562-2,126-2,199-2,264-2,317-1,931-1,888-1,845-1,866-2,006-1,985-1,913-1,855-2,625-2,245-2,270-2,287-3,272-3,309-3,319-3,300-2,653-2,793-2,827-2,876-2,154-2,140-2,140-2,222-2,315-2,376-2,311-2,286-2,026-2,161-2,328-2,205-716-634-605-706-1,444-1,537-1,589-1,650-1,589-1,552-1,452-1,423-1,151-395-262-55-108-751207-36-95-487-523-234-458-617-214-5784-2721,1233,4964,8244,7753,1541,9162,5241,580-12,839134656792-11,52426,17625,09424,022-9,83023,74623,51222,986-8,110-7,74719,95818,930-6,65715,23014,416-4,409000000000000000000000
Overige totale aandeelhoudersvermogen 1,7421,1541,6221,5391,4491,3861,3061,2391,1101,064987950877832759667626542499436714651419370444421351313264242203174117994283135851,1782,5503,1623,5113,5183,7834,1624,6674,9375,1615,4105,8007,0717,3478,0307,9508,6448,5658,4118,3368,2118,1287,9881,0771,003-29,108882-30,2167821,0219506262,5092,8823,7304,1334,6914,6384,485-23,4554,3213,1542,7222,3702,3622,2962,2862,2422,2332,1402,1171,9281,7071,4211,3851,2201,188928-3,953-3842,5722728451,14516,8071,7881,4091,32915,292-23,493-22,900-22,23913,282-20,267-20,134-19,27911,69710,909-16,944-15,6958,072-12,015-11,6426,6741,0392,7032,2341,8811,5102,0161,7531,3581,3431,9401,6951,3011,3241,3091,2541,2601,2691,2401,2311,202844
Totaal eigen vermogen van aandeelhouders 802521724362337234116-408-443-316-40-263-358-496-558-756-830-948-700-1,101-970-1,108-1,293-1,411-1,507-1,554-1,742-830-988-1,050-964-659-689-147-106-3071,8152,0862,7353,2114,1393,7173,6592,6762,7913,0973,2653,8723,8484,0855,2146,0986,7396,31010,88510,44110,1169,9449,7759,8109,5239,2759,50714,65915,20415,18015,44715,04414,96314,79917,14217,13817,27716,58016,67315,76614,65113,77813,33113,84713,12413,12312,68911,95111,85811,36211,23911,31211,04113,02113,69114,28416,30116,64418,61220,65821,47320,57016,34414,43613,67812,88812,22211,89012,07213,52713,27213,08812,54712,01111,79511,87311,75611,49311,04810,7429,9799,4659,0967,6157,2086,7626,4096,0385,6915,3935,1445,0294,9064,7724,6304,5244,4514,3504,2574,1584,0763,9213,8033,3753,0082,7542,284
Totaal eigen vermogen 817537739376351249131-394-430-298-23-248-344-478-541-740-815-930-683-1,084-954-1,090-1,276-1,395-1,492-1,539-1,727-818-976-1,037-952-648-678-137-96-2981,8232,0942,7663,2424,1693,7473,6892,7052,8193,1223,2903,8973,8734,1105,2746,1586,8246,40610,98710,54610,22010,0459,8839,9179,6239,3669,59514,65915,20415,18015,44715,04414,96314,79917,14217,13817,27716,58016,67315,76614,65113,77813,33115,15013,12413,12312,68911,95111,85811,36211,23911,79711,04113,50614,17614,76916,30116,64419,09721,14221,95721,05416,82814,92014,16213,37212,22211,89012,07213,52713,27213,08812,54712,01111,79511,87311,75611,49311,04810,7429,9799,4659,0967,6157,2086,7626,4096,0385,6915,3935,1445,0294,9064,7724,6304,5244,4514,3504,2574,1584,0763,9213,8033,3753,0082,7542,284
Totaal passiva en aandeelhoudersvermogen 13,34513,32613,33612,43612,25212,35312,81411,62511,67211,64912,18911,42211,13110,42310,87610,36110,37410,71610,64210,3739,9749,9939,4098,9638,8819,0518,2088,6188,2958,1408,4258,6198,4679,0498,3878,0869,1609,42510,42312,19511,86811,61511,85112,05812,16012,59712,67912,02012,19312,44313,92914,77115,59716,56025,57725,92524,81225,26025,60325,04925,10425,76327,86933,11933,73934,13334,81234,76934,61336,37038,59337,40836,00435,70935,64933,46232,26930,98330,88934,55032,17132,35032,09830,47129,90529,92031,15230,22130,16331,75233,39834,25938,72839,52142,34344,17745,64143,15937,32734,27231,74729,66328,72828,93028,67228,06727,27826,64225,47324,34924,07623,89223,59523,37622,80121,98220,46518,94417,53616,55815,45614,30113,49812,65511,63311,04310,62910,2239,8879,4989,3759,1088,9738,9438,7428,4688,1937,8307,6866,7105,3214,6824,370