Motorola Solutions, Inc.
NYSE:MSI
471.38 (USD) • At close February 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,404 | 1,381 | 1,512 | 1,705 | 910 | 710 | 1,022 | 1,325 | 822 | 717 | 878 | 1,874 | 1,653 | 1,921 | 1,320 | 1,254 | 1,007 | 1,341 | 1,672 | 1,001 | 1,138 | 953 | 886 | 1,246 | 839 | 878 | 795 | 1,205 | 653 | 742 | 766 | 1,030 | 1,687 | 1,545 | 1,940 | 1,980 | 2,200 | 3,112 | 3,353 | 3,954 | 2,845 | 2,876 | 3,141 | 3,225 | 1,721 | 1,457 | 1,470 | 1,468 | 1,779 | 1,772 | 1,720 | 1,881 | 1,785 | 2,203 | 2,764 | 4,208 | 3,848 | 2,893 | 3,188 | 2,869 | 3,050 | 2,881 | 3,265 | 3,064 | 2,974 | 2,757 | 2,693 | 2,752 | 2,315 | 2,770 | 2,737 | 3,212 | 3,015 | 3,401 | 4,200 | 3,774 | 2,856 | 4,156 | 11,145 | 10,556 | 10,801 | 8,667 | 8,276 | 7,877 | 7,088 | 6,213 | 6,290 | 6,507 | 6,284 | 6,392 | 5,879 | 6,082 | 5,371 | 4,451 | 4,047 | 3,301 | 2,757 | 3,083 | 3,275 | 3,345 | 3,092 | 2,358 | 1,714 | 1,453 | 1,257 | 1,177 | 1,509 | 1,445 | 1,768 | 1,453 | 1,580 | 1,513 | 1,182 | 941 | 845 | 725 | 666 | 760 | 850 | 741 | 734 | 683 | 728 | 886 | 905 | 670 | 794 | 677 | 583 | 537 | 421 | 302 | 319 | 277 | 359 | 265 | 249 | 323 | 213 | 231 | 340 | 258 | 185 | 176 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 0 | 157 | 154 | 0 | 159 | 175 | 163 | 0 | 176 | 0 | 0 | 0 | 0 | 50 | 45 | 46 | 45 | 47 | 47 | 401 | 292 | 3 | 285 | 0 | 240 | 236 | 260 | 2 | 1,169 | 1,759 | 2,248 | 2,135 | 1,760 | 1,933 | 2,047 | 3,210 | 4,465 | 4,424 | 3,455 | 4,655 | 5,046 | 5,338 | 5,180 | 5,094 | 4,065 | 3,534 | 2,606 | 225 | 735 | 595 | 465 | 612 | 1,063 | 5,921 | 801 | 12,428 | 11,827 | 10,989 | 10,446 | 11,011 | 9,875 | 8,643 | 155 | 152 | 152 | 138 | 139 | 139 | 75 | 57 | 75 | 59 | 86 | 95 | 121 | 80 | 272 | 302 | 350 | 354 | 336 | 614 | 587 | 699 | 435 | 291 | 276 | 171 | 250 | 268 | 289 | 335 | 291 | 318 | 267 | 298 | 325 | 291 | 289 | 350 | 328 | 319 | 334 | 0 | 330 | 301 | 330 | 358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,404 | 1,381 | 1,512 | 1,705 | 910 | 710 | 1,022 | 1,325 | 822 | 717 | 878 | 1,874 | 1,653 | 1,921 | 1,320 | 1,254 | 1,007 | 1,341 | 1,672 | 1,001 | 1,138 | 953 | 886 | 1,246 | 839 | 878 | 795 | 1,205 | 653 | 792 | 766 | 1,030 | 1,687 | 1,545 | 1,940 | 1,980 | 2,200 | 3,112 | 3,353 | 3,954 | 2,845 | 2,876 | 3,141 | 3,227 | 2,890 | 3,216 | 3,718 | 3,603 | 3,539 | 3,705 | 3,767 | 5,091 | 6,250 | 6,627 | 6,219 | 8,863 | 8,894 | 8,231 | 8,368 | 7,963 | 7,115 | 6,415 | 5,871 | 3,289 | 3,709 | 3,352 | 3,158 | 3,364 | 3,378 | 8,691 | 3,538 | 15,640 | 14,842 | 14,390 | 14,646 | 14,785 | 12,731 | 12,799 | 11,300 | 10,708 | 10,953 | 8,805 | 8,415 | 8,016 | 7,163 | 6,270 | 6,365 | 6,566 | 6,370 | 6,487 | 6,000 | 6,162 | 5,643 | 4,753 | 4,397 | 3,655 | 3,093 | 3,697 | 3,862 | 4,044 | 3,527 | 2,649 | 1,990 | 1,624 | 1,507 | 1,445 | 1,798 | 1,780 | 2,059 | 1,453 | 1,580 | 1,811 | 1,507 | 1,232 | 1,134 | 1,075 | 994 | 1,079 | 1,184 | 741 | 734 | 984 | 1,058 | 1,244 | 905 | 670 | 794 | 677 | 583 | 537 | 421 | 302 | 319 | 277 | 359 | 265 | 249 | 323 | 213 | 231 | 340 | 258 | 185 | 176 |
Nettovorderingen
| 3,178 | 1,762 | 1,592 | 2,884 | 2,759 | 2,546 | 2,364 | 2,633 | 2,488 | 2,405 | 2,231 | 2,491 | 2,296 | 2,000 | 1,936 | 2,323 | 2,224 | 2,071 | 2,080 | 2,458 | 2,355 | 2,262 | 2,201 | 2,473 | 2,272 | 2,069 | 2,136 | 2,224 | 1,382 | 1,850 | 1,070 | 1,995 | 1,677 | 1,083 | 1,148 | 1,362 | 1,222 | 1,141 | 1,084 | 1,978 | 1,162 | 1,185 | 1,727 | 1,920 | 1,823 | 1,707 | 1,644 | 2,392 | 1,704 | 1,590 | 1,717 | 2,253 | 1,535 | 1,546 | 1,406 | 3,268 | 3,236 | 3,465 | 3,086 | 3,495 | 3,402 | 3,689 | 3,689 | 3,493 | 4,330 | 4,495 | 4,770 | 5,324 | 5,165 | 5,492 | 6,811 | 7,509 | 7,135 | 6,420 | 5,858 | 5,779 | 5,660 | 5,234 | 4,666 | 4,492 | 5,367 | 5,143 | 4,976 | 4,436 | 3,852 | 3,626 | 3,846 | 4,437 | 4,123 | 4,202 | 4,115 | 4,583 | 5,114 | 4,995 | 5,644 | 7,092 | 6,718 | 6,268 | 5,993 | 5,627 | 5,195 | 5,338 | 4,885 | 5,057 | 5,023 | 4,904 | 4,906 | 4,847 | 4,547 | 4,659 | 4,294 | 4,035 | 4,036 | 3,941 | 4,080 | 4,081 | 4,012 | 4,018 | 3,630 | 3,739 | 3,612 | 3,065 | 2,678 | 2,476 | 2,808 | 2,514 | 2,042 | 2,289 | 2,092 | 1,970 | 1,826 | 1,953 | 1,840 | 1,814 | 1,825 | 1,857 | 1,841 | 1,815 | 1,621 | 1,683 | 1,400 | 1,101 | 851 | 813 |
Voorraad
| 816 | 803 | 840 | 827 | 959 | 1,020 | 1,082 | 1,055 | 1,157 | 1,071 | 952 | 788 | 604 | 559 | 530 | 508 | 489 | 449 | 442 | 447 | 460 | 424 | 425 | 356 | 367 | 391 | 441 | 327 | 364 | 391 | 345 | 273 | 283 | 284 | 287 | 296 | 334 | 364 | 381 | 345 | 331 | 330 | 576 | 522 | 521 | 498 | 515 | 513 | 538 | 488 | 471 | 512 | 548 | 522 | 521 | 1,364 | 1,354 | 1,299 | 1,251 | 1,308 | 1,523 | 1,660 | 2,071 | 2,659 | 2,649 | 2,758 | 2,941 | 2,836 | 2,995 | 3,016 | 3,301 | 3,162 | 2,716 | 2,716 | 2,764 | 2,522 | 2,302 | 2,276 | 2,480 | 2,546 | 3,191 | 2,816 | 2,632 | 2,792 | 2,659 | 2,754 | 2,861 | 2,869 | 2,869 | 2,462 | 2,530 | 2,756 | 3,250 | 3,842 | 4,533 | 5,242 | 5,557 | 5,446 | 4,688 | 3,422 | 3,730 | 3,765 | 3,636 | 3,745 | 4,290 | 4,383 | 4,408 | 4,096 | 3,979 | 3,663 | 3,472 | 3,220 | 3,422 | 3,433 | 3,438 | 3,528 | 3,462 | 3,182 | 3,024 | 2,670 | 2,564 | 2,372 | 2,211 | 1,864 | 1,730 | 1,561 | 1,407 | 1,321 | 1,326 | 1,309 | 1,260 | 1,242 | 1,246 | 1,240 | 1,286 | 1,245 | 1,237 | 1,151 | 1,146 | 1,173 | 1,144 | 909 | 819 | 801 |
Overige vlottende activa
| 410 | 1,668 | 1,612 | 309 | 404 | 350 | 358 | 242 | 240 | 218 | 219 | 259 | 182 | 180 | 156 | 242 | 251 | 225 | 287 | 272 | 201 | 192 | 202 | 186 | 186 | 243 | 249 | 194 | 937 | 178 | 892 | 170 | 112 | 635 | 626 | 944 | 1,031 | 1,015 | 1,066 | 602 | 2,830 | 2,675 | 1,337 | 1,353 | 1,346 | 1,420 | 1,489 | 893 | 1,490 | 1,440 | 1,422 | 912 | 1,382 | 1,574 | 2,715 | 3,659 | 3,889 | 8,332 | 8,365 | 8,358 | 7,335 | 7,439 | 6,667 | 7,922 | 9,180 | 9,614 | 9,614 | 10,698 | 10,127 | 9,468 | 10,069 | 16,868 | 16,522 | 15,703 | 15,107 | 15,650 | 12,861 | 11,411 | 10,589 | 3,336 | 2,479 | 2,463 | 2,745 | 2,663 | 2,703 | 2,924 | 3,141 | 3,262 | 3,215 | 3,462 | 3,623 | 3,648 | 4,974 | 5,924 | 4,095 | 3,896 | 4,055 | 4,590 | 4,116 | 3,125 | 3,563 | 3,306 | 3,094 | 3,276 | 3,400 | 3,020 | 2,512 | 2,848 | 2,312 | 2,594 | 2,476 | 2,551 | 1,850 | 1,847 | 1,875 | 2,176 | 1,582 | 2,019 | 1,818 | 1,775 | 1,561 | 1,346 | 1,214 | 1,129 | 997 | 958 | 1,182 | 931 | 1,094 | 1,085 | 1,052 | 990 | 1,064 | 1,094 | 1,075 | 1,085 | 1,067 | 875 | 969 | 828 | 496 | 439 | 384 | 319 |
Totaal vlottende activa
| 5,808 | 5,517 | 5,521 | 5,669 | 5,032 | 4,626 | 4,826 | 5,255 | 4,707 | 4,411 | 4,280 | 5,412 | 4,735 | 4,660 | 3,942 | 4,327 | 3,971 | 4,086 | 4,481 | 4,178 | 4,154 | 3,831 | 3,714 | 4,272 | 3,664 | 3,581 | 3,621 | 3,950 | 3,336 | 3,211 | 3,073 | 3,430 | 3,804 | 3,547 | 4,001 | 4,582 | 4,787 | 5,632 | 5,884 | 6,879 | 7,168 | 7,066 | 6,781 | 7,020 | 6,580 | 6,841 | 7,366 | 7,401 | 7,271 | 7,223 | 7,377 | 8,768 | 9,715 | 10,269 | 10,861 | 17,154 | 17,373 | 16,014 | 15,896 | 16,032 | 15,325 | 15,714 | 15,711 | 17,363 | 19,868 | 20,219 | 20,483 | 22,222 | 21,665 | 21,809 | 23,719 | 30,975 | 29,599 | 28,428 | 28,114 | 27,869 | 23,822 | 23,216 | 21,686 | 21,082 | 21,990 | 19,227 | 18,768 | 17,907 | 16,377 | 15,574 | 16,213 | 17,134 | 16,577 | 16,613 | 16,268 | 17,149 | 18,981 | 19,514 | 18,669 | 19,885 | 19,423 | 20,001 | 18,659 | 16,503 | 16,015 | 15,058 | 13,605 | 13,531 | 14,220 | 13,752 | 13,624 | 13,236 | 12,897 | 12,369 | 11,822 | 11,319 | 10,815 | 10,453 | 10,527 | 10,510 | 10,050 | 10,298 | 9,656 | 8,925 | 8,471 | 7,767 | 7,161 | 6,713 | 6,440 | 5,703 | 5,425 | 5,218 | 5,095 | 4,901 | 4,559 | 4,487 | 4,469 | 4,425 | 4,545 | 4,452 | 4,394 | 4,164 | 3,949 | 3,915 | 3,380 | 2,707 | 2,239 | 2,109 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,575 | 1,514 | 1,491 | 1,459 | 1,384 | 1,413 | 1,399 | 1,412 | 1,204 | 1,405 | 1,467 | 1,424 | 1,426 | 1,458 | 1,476 | 1,490 | 1,448 | 1,427 | 1,453 | 1,546 | 1,524 | 1,507 | 1,530 | 895 | 892 | 895 | 900 | 856 | 889 | 859 | 820 | 789 | 780 | 778 | 997 | 487 | 467 | 542 | 530 | 549 | 664 | 682 | 795 | 810 | 841 | 830 | 825 | 839 | 860 | 857 | 874 | 896 | 889 | 899 | 915 | 1,729 | 1,768 | 1,968 | 2,088 | 2,154 | 2,224 | 2,280 | 2,322 | 2,442 | 2,505 | 2,575 | 2,577 | 2,480 | 2,536 | 2,586 | 2,545 | 2,267 | 2,157 | 2,084 | 2,248 | 2,271 | 2,303 | 2,270 | 2,292 | 2,332 | 4,550 | 4,613 | 4,762 | 5,164 | 5,336 | 5,622 | 5,753 | 6,104 | 6,391 | 6,770 | 8,288 | 8,913 | 9,711 | 10,245 | 11,236 | 11,157 | 10,664 | 10,214 | 9,763 | 9,246 | 8,843 | 9,613 | 9,568 | 10,049 | 9,957 | 9,990 | 9,927 | 9,856 | 9,545 | 9,554 | 9,525 | 9,768 | 9,746 | 9,761 | 9,597 | 9,356 | 8,951 | 8,495 | 7,735 | 7,073 | 6,594 | 6,222 | 5,716 | 5,547 | 5,062 | 4,873 | 4,671 | 4,576 | 4,365 | 4,265 | 4,215 | 4,194 | 4,046 | 3,979 | 3,868 | 3,778 | 3,633 | 3,573 | 3,442 | 3,337 | 2,854 | 2,329 | 2,140 | 1,981 |
Goodwill
| 3,523 | 3,400 | 3,410 | 3,401 | 3,278 | 3,295 | 3,287 | 3,312 | 2,851 | 2,873 | 2,864 | 2,565 | 2,449 | 2,219 | 2,221 | 2,219 | 2,207 | 2,123 | 2,075 | 2,067 | 2,006 | 1,852 | 1,860 | 1,514 | 1,541 | 1,528 | 1,535 | 938 | 932 | 749 | 737 | 728 | 597 | 597 | 590 | 420 | 423 | 423 | 390 | 383 | 383 | 383 | 1,531 | 1,509 | 1,507 | 1,502 | 1,505 | 1,510 | 1,430 | 1,430 | 1,430 | 1,428 | 1,449 | 1,429 | 1,429 | 2,825 | 2,752 | 2,828 | 2,830 | 2,823 | 2,823 | 2,822 | 2,822 | 2,837 | 4,351 | 4,358 | 4,517 | 4,499 | 4,676 | 4,589 | 4,454 | 0 | 0 | 1,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,295 | 1,208 | 1,232 | 1,255 | 1,217 | 1,261 | 1,302 | 1,342 | 1,177 | 1,255 | 1,304 | 1,105 | 1,134 | 1,123 | 1,180 | 1,234 | 1,268 | 1,242 | 1,242 | 1,327 | 1,331 | 1,332 | 1,416 | 1,230 | 1,297 | 1,340 | 1,436 | 861 | 896 | 868 | 878 | 821 | 769 | 824 | 669 | 49 | 50 | 52 | 38 | 23 | 24 | 24 | 103 | 87 | 92 | 96 | 98 | 109 | 30 | 36 | 0 | 48 | 100 | 146 | 196 | 679 | 466 | 522 | 535 | 846 | 658 | 997 | 1,064 | 0 | 1,298 | 1,522 | 1,201 | 1,624 | 1,384 | 1,862 | 1,943 | 0 | 0 | 0 | 0 | 2,053 | 0 | 0 | 0 | 1,516 | 0 | 0 | 0 | 0 | 255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4,818 | 4,608 | 4,642 | 4,656 | 4,495 | 4,556 | 4,589 | 4,654 | 4,028 | 4,128 | 4,168 | 3,670 | 3,583 | 3,342 | 3,401 | 3,453 | 3,475 | 3,365 | 3,317 | 3,394 | 3,337 | 3,184 | 3,276 | 2,744 | 2,838 | 2,868 | 2,971 | 1,799 | 1,828 | 1,617 | 1,615 | 728 | 597 | 597 | 590 | 420 | 473 | 475 | 428 | 383 | 407 | 407 | 1,634 | 1,509 | 1,507 | 1,598 | 1,603 | 1,510 | 1,460 | 1,430 | 1,430 | 1,428 | 1,449 | 1,429 | 1,429 | 3,504 | 2,752 | 2,828 | 2,830 | 2,823 | 2,823 | 2,822 | 3,886 | 2,837 | 5,649 | 5,880 | 5,718 | 6,123 | 6,060 | 6,451 | 6,397 | 0 | 0 | 1,494 | -1,556 | 2,053 | -2,477 | -2,522 | -2,754 | 1,516 | -2,894 | -3,205 | -3,188 | 0 | 1,751 | -2,517 | -1,911 | 0 | -1,545 | -1,199 | -2,032 | 0 | -2,768 | -7,203 | -6,814 | 0 | 0 | -15,662 | -15,441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 140 | 127 | 141 | 277 | 142 | 162 | 144 | 147 | 146 | 162 | 183 | 209 | 214 | 181 | 168 | 158 | 154 | 157 | 154 | 159 | 159 | 175 | 163 | 169 | 176 | 172 | 174 | 247 | 249 | 248 | 237 | 238 | 238 | 223 | 228 | 268 | 292 | 285 | 285 | 316 | 240 | 236 | 260 | 251 | 259 | 142 | 148 | 144 | 162 | 200 | 168 | 166 | 167 | 203 | 195 | 380 | 409 | 427 | 524 | 525 | 566 | 518 | 755 | 983 | 715 | 746 | 801 | 0 | 951 | 952 | 909 | 0 | 0 | 1,395 | 1,556 | 1,654 | 2,477 | 2,522 | 2,754 | 3,241 | 2,894 | 3,205 | 3,188 | 0 | -1,751 | 2,517 | 1,911 | 0 | 1,545 | 1,199 | 2,032 | 0 | 2,553 | 4,328 | 4,133 | 0 | 0 | 11,133 | 11,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,214 | 1,225 | 1,244 | 1,062 | 1,047 | 1,172 | 1,073 | 1,036 | 988 | 1,004 | 999 | 916 | 934 | 981 | 955 | 966 | 876 | 922 | 918 | 943 | 866 | 913 | 953 | 985 | 949 | 945 | 973 | 1,023 | 2,115 | 2,160 | 2,198 | 2,219 | 2,187 | 2,261 | 2,330 | 2,278 | 1,889 | 2,118 | 2,179 | 2,151 | 2,141 | 1,909 | 2,004 | 2,076 | 2,668 | 2,530 | 2,422 | 2,416 | 2,017 | 2,190 | 2,318 | 2,375 | 2,074 | 2,063 | 1,984 | 1,619 | 1,762 | 1,882 | 2,253 | 2,284 | 2,327 | 2,094 | 2,445 | 2,428 | 3,060 | 3,074 | 2,679 | 2,454 | 2,472 | 2,157 | 2,119 | 1,325 | 822 | 991 | 1,080 | 1,245 | 2,930 | 2,340 | 2,370 | 2,353 | 2,975 | 2,995 | 3,292 | 3,349 | 3,649 | 3,297 | 3,222 | 3,112 | 2,794 | 2,738 | 1,656 | 1,152 | 215 | 2,875 | 2,681 | 0 | 0 | 4,529 | 4,328 | 0 | 2,435 | 2,011 | 1,778 | 0 | 1,409 | 1,642 | 1,618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 334 | 354 | 287 | 213 | 336 | 323 | 322 | 310 | 552 | 562 | 552 | 558 | 530 | 509 | 481 | 482 | 437 | 417 | 393 | 422 | 333 | 364 | 357 | 344 | 444 | 420 | 412 | 333 | 201 | 200 | 197 | 1,021 | 1,013 | 1,061 | 903 | 352 | 178 | 108 | 119 | 145 | 1,575 | 1,568 | 141 | 185 | 203 | 219 | 233 | 369 | 250 | 293 | 276 | 296 | 477 | 734 | 1,176 | 1,191 | 1,861 | 1,693 | 1,669 | 1,785 | 1,784 | 1,676 | 644 | 1,816 | 1,322 | 1,245 | 1,875 | 1,533 | 1,085 | 658 | 681 | 4,026 | 4,830 | 1,612 | 4,267 | 557 | 4,407 | 4,443 | 4,635 | 365 | 5,035 | 5,336 | 5,528 | 5,678 | 5,109 | 5,412 | 4,732 | 4,802 | 4,459 | 4,042 | 5,540 | 6,184 | 5,567 | 8,969 | 9,616 | 11,301 | 14,090 | 15,426 | 14,737 | 11,578 | 6,979 | 5,065 | 4,712 | 5,148 | 3,344 | 3,288 | 2,898 | 4,186 | 4,200 | 3,550 | 3,002 | 2,989 | 3,331 | 3,381 | 3,252 | 2,935 | 2,981 | 1,672 | 1,553 | 1,538 | 1,493 | 1,467 | 1,424 | 1,238 | 1,153 | 1,057 | 947 | 835 | 763 | 721 | 724 | 694 | 593 | 569 | 530 | 512 | 441 | 456 | 439 | 434 | 476 | 285 | 303 | 280 |
Totaal niet-vlottende activa
| 8,081 | 7,828 | 7,805 | 7,667 | 7,404 | 7,626 | 7,527 | 7,559 | 6,918 | 7,261 | 7,369 | 6,777 | 6,687 | 6,471 | 6,481 | 6,549 | 6,390 | 6,288 | 6,235 | 6,464 | 6,219 | 6,143 | 6,279 | 5,137 | 5,299 | 5,300 | 5,430 | 4,258 | 5,282 | 5,084 | 5,067 | 4,995 | 4,815 | 4,920 | 5,048 | 3,805 | 3,299 | 3,528 | 3,541 | 3,544 | 5,027 | 4,802 | 4,834 | 4,831 | 5,478 | 5,319 | 5,231 | 5,278 | 4,749 | 4,970 | 5,066 | 5,161 | 5,056 | 5,328 | 5,699 | 8,423 | 8,552 | 8,798 | 9,364 | 9,571 | 9,724 | 9,390 | 10,052 | 10,506 | 13,251 | 13,520 | 13,650 | 12,590 | 13,104 | 12,804 | 12,651 | 7,618 | 7,809 | 7,576 | 7,595 | 7,780 | 9,640 | 9,053 | 9,297 | 9,807 | 12,560 | 12,944 | 13,582 | 14,191 | 14,094 | 14,331 | 13,707 | 14,018 | 13,644 | 13,550 | 15,484 | 16,249 | 15,278 | 19,214 | 20,852 | 22,458 | 24,754 | 25,640 | 24,500 | 20,824 | 18,257 | 16,689 | 16,058 | 15,197 | 14,710 | 14,920 | 14,443 | 14,042 | 13,745 | 13,104 | 12,527 | 12,757 | 13,077 | 13,142 | 12,849 | 12,291 | 11,932 | 10,167 | 9,288 | 8,611 | 8,087 | 7,689 | 7,140 | 6,785 | 6,215 | 5,930 | 5,618 | 5,411 | 5,128 | 4,986 | 4,939 | 4,888 | 4,639 | 4,548 | 4,398 | 4,290 | 4,074 | 4,029 | 3,881 | 3,771 | 3,330 | 2,614 | 2,443 | 2,261 |
Totaal activa
| 13,889 | 13,345 | 13,326 | 13,336 | 12,436 | 12,252 | 12,353 | 12,814 | 11,625 | 11,672 | 11,649 | 12,189 | 11,422 | 11,131 | 10,423 | 10,876 | 10,361 | 10,374 | 10,716 | 10,642 | 10,373 | 9,974 | 9,993 | 9,409 | 8,963 | 8,881 | 9,051 | 8,208 | 8,618 | 8,295 | 8,140 | 8,425 | 8,619 | 8,467 | 9,049 | 8,387 | 8,086 | 9,160 | 9,425 | 10,423 | 12,195 | 11,868 | 11,615 | 11,851 | 12,058 | 12,160 | 12,597 | 12,679 | 12,020 | 12,193 | 12,443 | 13,929 | 14,771 | 15,597 | 16,560 | 25,577 | 25,925 | 24,812 | 25,260 | 25,603 | 25,049 | 25,104 | 25,763 | 27,869 | 33,119 | 33,739 | 34,133 | 34,812 | 34,769 | 34,613 | 36,370 | 38,593 | 37,408 | 36,004 | 35,709 | 35,649 | 33,462 | 32,269 | 30,983 | 30,889 | 34,550 | 32,171 | 32,350 | 32,098 | 30,471 | 29,905 | 29,920 | 31,152 | 30,221 | 30,163 | 31,752 | 33,398 | 34,259 | 38,728 | 39,521 | 42,343 | 44,177 | 45,641 | 43,159 | 37,327 | 34,272 | 31,747 | 29,663 | 28,728 | 28,930 | 28,672 | 28,067 | 27,278 | 26,642 | 25,473 | 24,349 | 24,076 | 23,892 | 23,595 | 23,376 | 22,801 | 21,982 | 20,465 | 18,944 | 17,536 | 16,558 | 15,456 | 14,301 | 13,498 | 12,655 | 11,633 | 11,043 | 10,629 | 10,223 | 9,887 | 9,498 | 9,375 | 9,108 | 8,973 | 8,943 | 8,742 | 8,468 | 8,193 | 7,830 | 7,686 | 6,710 | 5,321 | 4,682 | 4,370 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 564 | 861 | 822 | 881 | 859 | 676 | 719 | 1,207 | 1,047 | 1,073 | 993 | 851 | 500 | 427 | 363 | 612 | 536 | 498 | 531 | 508 | 557 | 544 | 558 | 592 | 456 | 430 | 463 | 593 | 473 | 614 | 433 | 553 | 406 | 546 | 557 | 653 | 443 | 417 | 437 | 671 | 501 | 453 | 655 | 583 | 633 | 597 | 593 | 705 | 646 | 637 | 594 | 677 | 641 | 625 | 560 | 2,462 | 2,379 | 2,336 | 2,147 | 1,998 | 2,212 | 2,188 | 2,265 | 3,188 | 3,834 | 3,806 | 3,660 | 4,167 | 3,671 | 3,493 | 4,010 | 5,056 | 4,802 | 4,134 | 4,430 | 4,295 | 3,597 | 3,319 | 2,952 | 3,330 | 3,332 | 3,182 | 2,924 | 2,789 | 2,505 | 2,129 | 2,204 | 2,268 | 2,364 | 2,263 | 2,197 | 2,434 | 2,765 | 2,761 | 2,966 | 3,492 | 3,960 | 3,801 | 3,558 | 3,285 | 2,512 | 2,484 | 2,206 | 2,305 | 2,056 | 1,972 | 2,098 | 2,297 | 2,071 | 2,085 | 1,865 | 2,050 | 1,822 | 1,751 | 1,869 | 2,018 | 1,812 | 1,799 | 1,743 | 1,678 | 1,527 | 1,459 | 1,333 | 1,338 | 1,136 | 1,037 | 974 | 1,127 | 911 | 842 | 799 | 897 | 812 | 799 | 784 | 889 | 822 | 754 | 737 | 789 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 813 | 435 | 1,438 | 1,431 | 114 | 109 | 119 | 78 | 96 | 106 | 129 | 131 | 138 | 146 | 138 | 335 | 640 | 130 | 138 | 665 | 146 | 144 | -154 | 337 | 347 | 354 | 52 | 47 | 46 | 44 | 4 | 5 | 5 | 4 | 4 | 4 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 404 | 405 | 605 | 606 | 605 | 605 | 532 | 531 | 532 | 536 | 24 | 40 | 63 | 92 | 189 | 145 | 174 | 332 | 1,523 | 1,775 | 1,757 | 1,693 | 508 | 490 | 470 | 448 | 344 | 336 | 712 | 717 | 336 | 352 | 834 | 896 | 1,191 | 1,263 | 775 | 1,629 | 1,457 | 1,529 | 1,576 | 870 | 0 | 0 | 0 | 6,391 | 5,262 | 4,869 | 3,703 | 2,504 | 1,495 | 1,877 | 2,255 | 2,909 | 3,598 | 2,973 | 1,994 | 1,282 | 1,379 | 1,351 | 1,469 | 1,382 | 1,830 | 1,763 | 1,655 | 1,605 | 1,731 | 1,870 | 1,530 | 916 | 1,900 | 1,500 | 809 | 555 | 649 | 574 | 357 | 437 | 659 | 659 | 659 | 852 | 911 | 1,128 | 1,128 | 995 | 982 | 945 | 805 | 787 | 1,038 | 380 | 718 | 291 |
Belastingschulden
| 144 | 145 | 325 | 231 | 208 | 270 | 349 | 367 | 176 | 190 | 262 | 183 | 107 | 81 | 89 | 147 | 59 | 72 | 48 | 95 | 86 | 91 | 94 | 111 | 127 | 105 | 67 | 107 | 168 | 134 | 93 | 111 | 72 | 65 | 49 | 48 | 59 | 68 | 49 | 91 | 74 | 76 | 92 | 95 | 54 | 123 | 75 | 95 | 70 | 93 | 0 | 126 | 116 | 146 | 120 | 293 | 340 | 201 | 0 | 246 | 0 | 340 | 467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1,852 | 1,890 | 2,037 | 1,898 | 1,764 | 1,793 | 1,859 | 1,549 | 1,556 | 1,590 | 1,650 | 1,538 | 1,416 | 1,419 | 1,554 | 1,359 | 1,294 | 1,278 | 1,449 | 1,223 | 1,187 | 1,158 | 1,263 | 1,127 | 1,049 | 1,069 | 1,041 | 877 | 814 | 864 | 873 | 733 | 652 | 700 | 727 | 720 | 681 | 683 | 713 | 706 | 687 | 1,164 | 1,073 | 977 | 1,008 | 1,116 | 1,207 | 799 | 788 | 2,573 | 774 | 810 | 760 | 741 | 1,071 | 1,061 | 1,442 | 1,125 | 1,082 | 1,108 | 1,565 | 1,606 | 1,092 | 1,621 | 1,507 | 1,497 | 1,235 | 1,277 | 1,321 | 1,418 | 1,731 | 8,265 | 2,123 | 2,351 | 387 | 966 | 1,129 | 1,383 | 360 | 1,098 | 1,140 | 1,637 | 1,678 | 1,765 | 2,107 | 2,235 | 0 | 2,274 | 2,575 | 2,601 | 0 | 3,524 | 0 | 0 | 0 | 0 | -4,869 | -3,703 | 0 | -1,495 | -1,877 | -2,255 | 0 | -3,598 | -2,973 | -1,994 | 0 | -1,379 | -1,351 | -1,469 | 0 | -1,830 | -1,763 | -1,655 | 0 | 0 | -1,870 | -1,530 | 0 | -1,900 | -1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,957 | 973 | 1,154 | 1,149 | 892 | 942 | 996 | 1,009 | 918 | 886 | 935 | 1,250 | 1,153 | 1,122 | 1,078 | 1,038 | 1,023 | 976 | 1,903 | 1,265 | 1,672 | 908 | 1,025 | 1,099 | 2,168 | 2,040 | 1,005 | 2,179 | 1,875 | 1,616 | 1,815 | 2,000 | 1,678 | 1,429 | 1,422 | 1,488 | 1,523 | 1,480 | 1,487 | 1,484 | 2,445 | 2,391 | 2,275 | 2,538 | 2,149 | 1,062 | 1,101 | 1,324 | 1,606 | 1,468 | 2,585 | 1,583 | 1,997 | 1,994 | 2,878 | 4,279 | 4,397 | 3,377 | 5,194 | 4,645 | 5,364 | 5,616 | 6,261 | 7,340 | 7,850 | 7,623 | 7,942 | 6,766 | 6,430 | 7,608 | 7,644 | 8,676 | 8,281 | 7,430 | 7,548 | 7,745 | 7,417 | 6,622 | 6,640 | 6,196 | 6,925 | 6,104 | 5,850 | 5,748 | 5,121 | 4,932 | 5,478 | 5,913 | 5,696 | 6,035 | 5,815 | 6,394 | 8,580 | 10,164 | 10,656 | 6,374 | 6,248 | 6,111 | 6,129 | 7,117 | 7,891 | 6,365 | 5,880 | 6,226 | 6,631 | 6,584 | 5,386 | 5,476 | 5,202 | 4,943 | 4,719 | 4,563 | 4,208 | 4,123 | 4,260 | 4,170 | 3,841 | 3,695 | 3,600 | 3,323 | 2,875 | 2,656 | 2,695 | 2,496 | 2,313 | 2,174 | 1,983 | 1,771 | 1,562 | 1,416 | 1,291 | 1,314 | 1,284 | 1,208 | 1,146 | 1,164 | 1,268 | 1,213 | 1,209 | 1,175 | 1,653 | 1,288 | 653 | 894 |
Totaal kortlopende verplichtingen
| 4,665 | 4,644 | 4,626 | 5,736 | 5,288 | 3,766 | 3,966 | 4,560 | 3,768 | 3,801 | 3,886 | 4,063 | 3,429 | 3,184 | 3,095 | 3,489 | 3,312 | 3,480 | 3,879 | 3,439 | 3,656 | 2,876 | 2,979 | 3,096 | 3,088 | 2,922 | 3,096 | 2,931 | 2,563 | 2,410 | 2,385 | 2,630 | 2,161 | 2,045 | 2,032 | 2,193 | 2,029 | 1,971 | 1,977 | 2,250 | 3,024 | 2,924 | 3,026 | 3,220 | 2,840 | 2,794 | 2,889 | 3,335 | 3,125 | 2,990 | 3,583 | 3,815 | 4,169 | 4,131 | 4,904 | 8,710 | 8,709 | 7,887 | 7,873 | 8,261 | 7,600 | 8,184 | 9,056 | 10,620 | 11,873 | 11,574 | 11,776 | 12,500 | 12,901 | 12,876 | 14,829 | 15,425 | 13,591 | 12,054 | 12,448 | 12,488 | 11,358 | 10,277 | 10,304 | 10,573 | 10,593 | 9,638 | 9,608 | 9,433 | 8,817 | 8,324 | 8,457 | 9,810 | 9,517 | 9,827 | 9,588 | 9,698 | 11,345 | 12,925 | 13,622 | 16,257 | 15,470 | 14,781 | 13,390 | 12,416 | 11,898 | 10,726 | 10,341 | 11,440 | 12,285 | 11,529 | 9,478 | 9,055 | 8,652 | 8,379 | 8,053 | 7,995 | 7,860 | 7,637 | 7,784 | 7,793 | 7,384 | 7,364 | 6,873 | 5,917 | 6,302 | 5,615 | 4,837 | 4,389 | 4,098 | 3,785 | 3,314 | 3,335 | 3,132 | 2,917 | 2,749 | 3,063 | 3,007 | 3,135 | 3,058 | 3,048 | 3,072 | 2,912 | 2,751 | 2,751 | 2,691 | 1,668 | 1,371 | 1,185 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,562 | 6,164 | 6,441 | 5,112 | 5,072 | 6,406 | 6,412 | 6,432 | 6,314 | 6,319 | 6,009 | 6,001 | 6,008 | 6,026 | 5,520 | 5,565 | 5,563 | 5,496 | 5,569 | 5,610 | 6,110 | 5,819 | 5,840 | 5,289 | 5,095 | 5,298 | 5,304 | 4,419 | 4,423 | 4,421 | 4,414 | 4,392 | 5,044 | 5,028 | 5,023 | 4,386 | 4,386 | 3,393 | 3,392 | 3,396 | 3,401 | 2,446 | 2,462 | 2,457 | 2,458 | 2,452 | 2,450 | 1,859 | 1,860 | 1,861 | 1,126 | 1,130 | 1,538 | 1,548 | 2,093 | 2,194 | 2,864 | 2,907 | 3,372 | 3,365 | 3,901 | 3,899 | 3,878 | 92 | 3,988 | 3,971 | 4,074 | 332 | 2,628 | 2,590 | 2,596 | 1,693 | 3,780 | 3,758 | 3,774 | 3,806 | 3,975 | 4,973 | 4,577 | 4,581 | 6,259 | 6,697 | 6,679 | 6,675 | 7,167 | 6,686 | 7,184 | 7,189 | 7,450 | 7,414 | 7,460 | 8,372 | 6,608 | 6,329 | 6,188 | 4,293 | 3,106 | 3,086 | 3,086 | 3,089 | 3,114 | 3,119 | 2,629 | 2,633 | 2,133 | 2,129 | 2,127 | 2,144 | 1,905 | 1,907 | 1,908 | 1,931 | 1,926 | 1,948 | 1,956 | 1,949 | 1,961 | 1,519 | 1,126 | 1,127 | 1,148 | 1,216 | 1,373 | 1,360 | 1,438 | 1,226 | 1,412 | 1,258 | 1,262 | 1,263 | 1,255 | 954 | 1,002 | 794 | 798 | 792 | 781 | 775 | 767 | 755 | 343 | 344 | 334 | 705 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 446 | 430 | 424 | 394 | 382 | 378 | 363 | 327 | 308 | 299 | 306 | 309 | 296 | 280 | 283 | 266 | 263 | 264 | 274 | 253 | 263 | 239 | 214 | 159 | 180 | 167 | 169 | 158 | 164 | 115 | 115 | 126 | 149 | 113 | 113 | 116 | 121 | 141 | 139 | 148 | 150 | 293 | 302 | 311 | 296 | 319 | 304 | 278 | 0 | 0 | 275 | 291 | 293 | 273 | 0 | 504 | 662 | -1,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485 | 485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 79 | 59 | 55 | 72 | 71 | 74 | 73 | 129 | 140 | 143 | 183 | 170 | 178 | 176 | 180 | 179 | 175 | 171 | 184 | 172 | 180 | 222 | 201 | 234 | 240 | 248 | 115 | 142 | 139 | 140 | 121 | 119 | 120 | 141 | -113 | 430 | 422 | 416 | -139 | 1,192 | 1,205 | 624 | -302 | 586 | 641 | 621 | -304 | 662 | 0 | 0 | -275 | 629 | 729 | 911 | 0 | 1,230 | 1,212 | 1,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 989 | 846 | 1,504 | 3,243 | 4,529 | 4,328 | 3,481 | 2,435 | 2,011 | 1,778 | 1,188 | 1,409 | 1,642 | 1,618 | 1,522 | 0 | 0 | 0 | 1,108 | 0 | 0 | 0 | 968 | 0 | 0 | 0 | 509 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 183 | 155 | 137 | 110 | 100 |
Overige niet-vlottende verplichtingen
| 1,321 | 1,195 | 1,207 | 1,270 | 1,205 | 1,247 | 1,245 | 1,255 | 1,446 | 1,499 | 1,574 | 1,659 | 1,754 | 1,791 | 1,830 | 1,900 | 1,781 | 1,775 | 1,763 | 1,818 | 1,266 | 1,790 | 1,803 | 1,885 | 1,782 | 1,733 | 1,775 | 2,301 | 2,150 | 2,137 | 2,123 | 2,119 | 1,817 | 2,072 | 2,131 | 1,904 | 1,969 | 1,973 | 1,821 | 2,011 | 2,528 | 2,329 | 2,380 | 2,485 | 4,055 | 4,095 | 4,136 | 4,195 | 3,138 | 3,469 | 3,624 | 3,710 | 1,986 | 2,072 | 1,973 | 3,686 | 2,072 | 1,924 | 3,970 | 4,094 | 3,738 | 3,398 | 3,463 | 7,650 | 2,599 | 2,990 | 3,103 | 6,533 | 4,196 | 4,184 | 4,146 | 4,333 | 2,899 | 2,915 | 2,907 | 2,682 | 2,363 | 2,368 | 2,324 | 2,404 | 2,548 | 2,712 | 2,940 | 3,301 | 2,536 | 3,037 | 2,917 | 2,914 | 1,457 | 1,881 | 1,198 | 1,152 | 1,322 | 1,214 | 1,251 | 1,192 | 1,216 | 1,288 | 1,301 | 1,513 | 1,905 | 1,729 | 1,543 | 1,245 | 1,213 | 1,300 | 1,317 | 1,285 | 2,997 | 2,640 | 2,377 | 1,247 | 2,233 | 2,254 | 2,143 | 1,043 | 1,895 | 1,603 | 1,480 | 887 | 1,493 | 1,417 | 1,329 | 907 | 1,081 | 931 | 924 | 662 | 800 | 801 | 722 | 532 | 575 | 593 | 737 | 442 | 457 | 430 | 391 | 194 | 146 | 164 | 113 | 96 |
Totaal niet-vlottende verplichtingen
| 7,883 | 7,884 | 8,163 | 6,861 | 6,772 | 8,135 | 8,138 | 8,123 | 8,251 | 8,301 | 8,061 | 8,149 | 8,241 | 8,291 | 7,806 | 7,928 | 7,789 | 7,709 | 7,767 | 7,886 | 7,801 | 8,052 | 8,104 | 7,589 | 7,270 | 7,451 | 7,494 | 7,004 | 6,873 | 6,861 | 6,792 | 6,747 | 7,106 | 7,100 | 7,154 | 6,290 | 6,355 | 5,366 | 5,354 | 5,407 | 5,929 | 4,775 | 4,842 | 4,942 | 6,513 | 6,547 | 6,586 | 6,054 | 4,998 | 5,330 | 4,750 | 4,840 | 4,444 | 4,642 | 5,250 | 5,880 | 6,670 | 6,705 | 7,342 | 7,459 | 7,639 | 7,297 | 7,341 | 7,742 | 6,587 | 6,961 | 7,177 | 6,865 | 6,824 | 6,774 | 6,742 | 6,026 | 6,679 | 6,673 | 6,681 | 6,488 | 6,338 | 7,341 | 6,901 | 6,985 | 8,807 | 9,409 | 9,619 | 9,976 | 9,703 | 9,723 | 10,101 | 10,103 | 8,907 | 9,295 | 8,658 | 9,524 | 8,145 | 9,502 | 9,255 | 6,989 | 7,565 | 8,903 | 8,715 | 8,083 | 7,454 | 6,859 | 5,950 | 5,066 | 4,755 | 5,071 | 5,062 | 4,951 | 4,902 | 4,547 | 4,285 | 4,286 | 4,159 | 4,202 | 4,099 | 3,960 | 3,856 | 3,122 | 2,606 | 2,523 | 2,641 | 2,633 | 2,702 | 2,700 | 2,519 | 2,157 | 2,336 | 2,150 | 2,062 | 2,064 | 1,977 | 1,682 | 1,577 | 1,387 | 1,535 | 1,437 | 1,238 | 1,205 | 1,158 | 1,132 | 644 | 645 | 557 | 901 |
Totaal passiva
| 12,548 | 12,528 | 12,789 | 12,597 | 12,060 | 11,901 | 12,104 | 12,683 | 12,019 | 12,102 | 11,947 | 12,212 | 11,670 | 11,475 | 10,901 | 11,417 | 11,101 | 11,189 | 11,646 | 11,325 | 11,457 | 10,928 | 11,083 | 10,685 | 10,358 | 10,373 | 10,590 | 9,935 | 9,436 | 9,271 | 9,177 | 9,377 | 9,267 | 9,145 | 9,186 | 8,483 | 8,384 | 7,337 | 7,331 | 7,657 | 8,953 | 7,699 | 7,868 | 8,162 | 9,353 | 9,341 | 9,475 | 9,389 | 8,123 | 8,320 | 8,333 | 8,655 | 8,613 | 8,773 | 10,154 | 14,590 | 15,379 | 14,592 | 15,215 | 15,720 | 15,239 | 15,481 | 16,397 | 18,362 | 18,460 | 18,535 | 18,953 | 19,365 | 19,725 | 19,650 | 21,571 | 21,451 | 20,270 | 18,727 | 19,129 | 18,976 | 17,696 | 17,618 | 17,205 | 17,558 | 19,400 | 19,047 | 19,227 | 19,409 | 18,520 | 18,047 | 18,558 | 19,913 | 18,424 | 19,122 | 18,246 | 19,222 | 19,490 | 22,427 | 22,877 | 23,246 | 23,035 | 23,684 | 22,105 | 20,499 | 19,352 | 17,585 | 16,291 | 16,506 | 17,040 | 16,600 | 14,540 | 14,006 | 13,554 | 12,926 | 12,338 | 12,281 | 12,019 | 11,839 | 11,883 | 11,753 | 11,240 | 10,486 | 9,479 | 8,440 | 8,943 | 8,248 | 7,539 | 7,089 | 6,617 | 5,942 | 5,650 | 5,485 | 5,194 | 4,981 | 4,726 | 4,745 | 4,584 | 4,522 | 4,593 | 4,485 | 4,310 | 4,117 | 3,909 | 3,883 | 3,335 | 2,313 | 1,928 | 2,086 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,034 | 0 | 30,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,818 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,824 | 4,775 | 0 | 1,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 24 | 23 | 23 | 23 | 23 | 23 | 6,879 | 6,831 | 6,800 | 6,797 | 6,767 | 6,792 | 6,857 | 6,885 | 6,949 | 7,197 | 7,258 | 7,356 | 7,415 | 7,508 | 7,477 | 7,411 | 7,361 | 7,343 | 7,096 | 7,088 | 7,033 | 7,017 | 6,984 | 6,982 | 6,948 | 6,947 | 6,905 | 6,900 | 6,815 | 6,764 | 6,679 | 6,653 | 6,590 | 6,574 | 6,554 | 6,542 | 2,152 | 1,838 | 1,827 | 1,822 | 1,810 | 0 | 1,801 | 1,795 | 1,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,764 | 0 | 0 | 0 | 836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,974 | 1,607 | 1,399 | 1,640 | 1,326 | 1,333 | 1,333 | 1,343 | 989 | 936 | 1,002 | 1,350 | 1,201 | 1,151 | 1,080 | 1,127 | 1,008 | 1,017 | 1,074 | 1,239 | 1,220 | 1,051 | 963 | 1,051 | 788 | 627 | 531 | 467 | 981 | 945 | 970 | 1,148 | 1,096 | 1,080 | 1,597 | 1,716 | 1,689 | 3,485 | 3,412 | 3,410 | 3,284 | 3,219 | 2,473 | 2,425 | 2,162 | 1,935 | 1,746 | 1,625 | 1,361 | 1,228 | 1,109 | 1,016 | 902 | 846 | 497 | 4,460 | 4,167 | 4,058 | 3,896 | 3,827 | 3,685 | 3,673 | 3,647 | 3,878 | 7,649 | 8,159 | 8,269 | 8,579 | 8,610 | 8,665 | 8,813 | 9,086 | 8,587 | 7,743 | 6,484 | 5,897 | 4,802 | 3,150 | 2,316 | 1,722 | 3,705 | 3,321 | 3,618 | 3,103 | 2,707 | 2,685 | 2,659 | 2,582 | 2,501 | 2,482 | 4,895 | 5,434 | 6,762 | 8,259 | 9,106 | 9,727 | 9,680 | 9,236 | 9,252 | 8,780 | 8,505 | 8,487 | 8,353 | 8,254 | 8,167 | 8,212 | 9,612 | 9,504 | 10,405 | 10,353 | 10,228 | 8,343 | 8,394 | 8,378 | 7,786 | 7,461 | 7,580 | 6,965 | 6,230 | 5,917 | 4,400 | 4,434 | 4,497 | 4,534 | 3,335 | 3,457 | 3,512 | 3,634 | 3,013 | 3,153 | 3,414 | 3,287 | 2,584 | 2,756 | 3,049 | 2,933 | 2,849 | 2,822 | 2,661 | 2,534 | 2,135 | 1,777 | 1,552 | 1,440 |
Overige gereserveerde algehele resultaten
| -2,470 | -2,549 | -2,553 | -2,540 | -2,505 | -2,447 | -2,487 | -2,535 | -2,638 | -2,491 | -2,384 | -2,379 | -2,416 | -2,388 | -2,410 | -2,446 | -2,433 | -2,475 | -2,566 | -2,440 | -2,759 | -2,737 | -2,724 | -2,765 | -2,571 | -2,580 | -2,508 | -2,562 | -2,126 | -2,199 | -2,264 | -2,317 | -1,931 | -1,888 | -1,845 | -1,866 | -2,006 | -1,985 | -1,913 | -1,855 | -2,625 | -2,245 | -2,270 | -2,287 | -3,272 | -3,309 | -3,319 | -3,300 | -2,653 | -2,793 | -2,827 | -2,876 | -2,154 | -2,140 | -2,140 | -2,222 | -2,315 | -2,376 | -2,311 | -2,286 | -2,026 | -2,161 | -2,328 | -2,205 | -716 | -634 | -605 | -706 | -1,444 | -1,537 | -1,589 | -1,650 | -1,589 | -1,552 | -1,452 | -1,423 | -1,151 | -395 | -262 | -55 | -108 | -7 | 51 | 207 | -36 | -95 | -487 | -523 | -234 | -458 | -617 | -214 | -578 | 4 | -272 | 1,123 | 3,496 | 4,824 | 4,775 | 3,154 | 1,916 | 2,524 | 1,580 | -12,839 | 134 | 656 | 792 | -11,524 | 26,176 | 25,094 | 24,022 | -9,830 | 23,746 | 23,512 | 22,986 | -8,110 | -7,747 | 19,958 | 18,930 | -6,657 | 15,230 | 14,416 | -4,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,820 | 1,742 | 1,673 | 1,622 | 1,539 | 1,449 | 1,386 | 1,306 | 1,239 | 1,110 | 1,064 | 987 | 950 | 877 | 832 | 759 | 667 | 626 | 542 | 499 | 436 | 714 | 651 | 419 | 370 | 444 | 421 | 351 | 313 | 264 | 242 | 203 | 174 | 117 | 99 | 42 | 8 | 313 | 585 | 1,178 | 2,550 | 3,162 | 3,511 | 3,518 | 3,783 | 4,162 | 4,667 | 4,937 | 5,161 | 5,410 | 5,800 | 7,071 | 7,347 | 8,030 | 7,950 | 8,644 | 8,565 | 8,411 | 8,336 | 8,231 | 8,128 | 7,988 | 1,077 | 1,003 | -29,108 | 882 | -30,216 | 782 | 1,021 | 950 | 626 | 2,509 | 2,882 | 11,086 | 11,548 | 12,199 | 12,115 | 11,896 | -23,455 | 11,664 | 3,154 | 2,722 | 2,421 | 2,362 | 2,296 | 2,286 | 2,242 | 2,233 | 2,140 | 2,117 | 1,928 | 1,707 | 1,421 | 1,385 | 1,220 | 1,188 | 928 | -3,953 | 4,391 | 4,811 | 2,188 | 845 | 1,145 | 16,807 | 1,788 | 1,409 | 1,329 | 15,292 | -23,493 | -22,900 | -22,239 | 13,282 | -20,267 | -20,134 | -19,279 | 11,697 | 10,909 | -16,944 | -15,695 | 8,072 | -12,015 | -11,642 | 6,674 | 1,039 | 2,703 | 2,234 | 1,881 | 1,510 | 2,016 | 1,753 | 1,358 | 1,343 | 1,940 | 1,695 | 1,301 | 1,324 | 1,309 | 1,254 | 1,260 | 1,269 | 1,240 | 1,231 | 1,202 | 844 |
Totaal eigen vermogen van aandeelhouders
| 1,326 | 802 | 521 | 724 | 362 | 337 | 234 | 116 | -408 | -443 | -316 | -40 | -263 | -358 | -496 | -558 | -756 | -830 | -948 | -700 | -1,101 | -970 | -1,108 | -1,293 | -1,411 | -1,507 | -1,554 | -1,742 | -830 | -988 | -1,050 | -964 | -659 | -689 | -147 | -106 | -307 | 1,815 | 2,086 | 2,735 | 3,211 | 4,139 | 3,717 | 3,659 | 2,676 | 2,791 | 3,097 | 3,265 | 3,872 | 3,848 | 4,085 | 5,214 | 6,098 | 6,739 | 6,310 | 10,885 | 10,441 | 10,116 | 9,944 | 9,775 | 9,810 | 9,523 | 9,275 | 9,507 | 14,659 | 15,204 | 15,180 | 15,447 | 15,044 | 14,963 | 14,799 | 17,142 | 17,138 | 17,277 | 16,580 | 16,673 | 15,766 | 14,651 | 13,778 | 13,331 | 13,847 | 13,124 | 13,123 | 12,689 | 11,951 | 11,858 | 11,362 | 11,239 | 11,312 | 11,041 | 13,021 | 13,691 | 14,284 | 16,301 | 16,644 | 18,612 | 20,658 | 21,473 | 20,570 | 16,344 | 14,436 | 13,678 | 12,888 | 12,222 | 11,890 | 12,072 | 13,527 | 13,272 | 13,088 | 12,547 | 12,011 | 11,795 | 11,873 | 11,756 | 11,493 | 11,048 | 10,742 | 9,979 | 9,465 | 9,096 | 7,615 | 7,208 | 6,762 | 6,409 | 6,038 | 5,691 | 5,393 | 5,144 | 5,029 | 4,906 | 4,772 | 4,630 | 4,524 | 4,451 | 4,350 | 4,257 | 4,158 | 4,076 | 3,921 | 3,803 | 3,375 | 3,008 | 2,754 | 2,284 |
Totaal eigen vermogen
| 1,341 | 817 | 537 | 739 | 376 | 351 | 249 | 131 | -394 | -430 | -298 | -23 | -248 | -344 | -478 | -541 | -740 | -815 | -930 | -683 | -1,084 | -954 | -1,090 | -1,276 | -1,395 | -1,492 | -1,539 | -1,727 | -818 | -976 | -1,037 | -952 | -648 | -678 | -137 | -96 | -298 | 1,823 | 2,094 | 2,766 | 3,242 | 4,169 | 3,747 | 3,689 | 2,705 | 2,819 | 3,122 | 3,290 | 3,897 | 3,873 | 4,110 | 5,274 | 6,158 | 6,824 | 6,406 | 10,987 | 10,546 | 10,220 | 10,045 | 9,883 | 9,917 | 9,623 | 9,366 | 9,595 | 14,659 | 15,204 | 15,180 | 15,447 | 15,044 | 14,963 | 14,799 | 17,142 | 17,138 | 17,277 | 16,580 | 16,673 | 15,766 | 14,651 | 13,778 | 13,331 | 15,150 | 13,124 | 13,123 | 12,689 | 11,951 | 11,858 | 11,362 | 11,239 | 11,797 | 11,041 | 13,506 | 14,176 | 14,769 | 16,301 | 16,644 | 19,097 | 21,142 | 21,957 | 21,054 | 16,828 | 14,920 | 14,162 | 13,372 | 12,222 | 11,890 | 12,072 | 13,527 | 13,272 | 13,088 | 12,547 | 12,011 | 11,795 | 11,873 | 11,756 | 11,493 | 11,048 | 10,742 | 9,979 | 9,465 | 9,096 | 7,615 | 7,208 | 6,762 | 6,409 | 6,038 | 5,691 | 5,393 | 5,144 | 5,029 | 4,906 | 4,772 | 4,630 | 4,524 | 4,451 | 4,350 | 4,257 | 4,158 | 4,076 | 3,921 | 3,803 | 3,375 | 3,008 | 2,754 | 2,284 |
Totaal passiva en aandeelhoudersvermogen
| 13,889 | 13,345 | 13,326 | 13,336 | 12,436 | 12,252 | 12,353 | 12,814 | 11,625 | 11,672 | 11,649 | 12,189 | 11,422 | 11,131 | 10,423 | 10,876 | 10,361 | 10,374 | 10,716 | 10,642 | 10,373 | 9,974 | 9,993 | 9,409 | 8,963 | 8,881 | 9,051 | 8,208 | 8,618 | 8,295 | 8,140 | 8,425 | 8,619 | 8,467 | 9,049 | 8,387 | 8,086 | 9,160 | 9,425 | 10,423 | 12,195 | 11,868 | 11,615 | 11,851 | 12,058 | 12,160 | 12,597 | 12,679 | 12,020 | 12,193 | 12,443 | 13,929 | 14,771 | 15,597 | 16,560 | 25,577 | 25,925 | 24,812 | 25,260 | 25,603 | 25,049 | 25,104 | 25,763 | 27,869 | 33,119 | 33,739 | 34,133 | 34,812 | 34,769 | 34,613 | 36,370 | 38,593 | 37,408 | 36,004 | 35,709 | 35,649 | 33,462 | 32,269 | 30,983 | 30,889 | 34,550 | 32,171 | 32,350 | 32,098 | 30,471 | 29,905 | 29,920 | 31,152 | 30,221 | 30,163 | 31,752 | 33,398 | 34,259 | 38,728 | 39,521 | 42,343 | 44,177 | 45,641 | 43,159 | 37,327 | 34,272 | 31,747 | 29,663 | 28,728 | 28,930 | 28,672 | 28,067 | 27,278 | 26,642 | 25,473 | 24,349 | 24,076 | 23,892 | 23,595 | 23,376 | 22,801 | 21,982 | 20,465 | 18,944 | 17,536 | 16,558 | 15,456 | 14,301 | 13,498 | 12,655 | 11,633 | 11,043 | 10,629 | 10,223 | 9,887 | 9,498 | 9,375 | 9,108 | 8,973 | 8,943 | 8,742 | 8,468 | 8,193 | 7,830 | 7,686 | 6,710 | 5,321 | 4,682 | 4,370 |