Madison Square Garden Sports Corp.
NYSE:MSGS
221.1 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 52.252 | 94.907 | 44.784 | 37.88 | 51.208 | 40.398 | 65.182 | 43.912 | 81.036 | 91.018 | 49.176 | 54.815 | 33.61 | 64.902 | 69.128 | 70.762 | 23.527 | 77.852 | 1,006.293 | 1,000.103 | 952.186 | 1,086.372 | 1,153.06 | 1,227.861 | 1,068.883 | 1,225.638 | 1,176.554 | 1,125.647 | 1,163.947 | 1,238.114 | 1,140.903 | 1,410.345 | 1,294.081 | 1,444.317 | 1,451.687 | 1,558.897 | 1,467.093 | 14.211 | 14.141 | 18.057 | -6.143 | 6.143 | -2.277 |
| Kortetermijnbeleggingen
| 5.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331.019 | 113.02 | 104.597 | 108.416 | 110.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.286 | 0 | 4.554 |
| Liquide middelen en kortetermijnbeleggingen
| 58.084 | 94.907 | 44.784 | 37.88 | 51.208 | 40.398 | 65.182 | 43.912 | 81.036 | 91.018 | 49.176 | 54.815 | 33.61 | 64.902 | 69.128 | 70.762 | 23.527 | 77.852 | 1,337.312 | 1,113.123 | 1,056.783 | 1,194.788 | 1,263.984 | 1,227.861 | 1,068.883 | 1,225.638 | 1,176.554 | 1,125.647 | 1,163.947 | 1,238.114 | 1,140.903 | 1,410.345 | 1,294.081 | 1,444.317 | 1,451.687 | 1,558.897 | 1,467.093 | 14.211 | 14.141 | 18.057 | 6.143 | 6.143 | 2.277 |
| Nettovorderingen
| 80.653 | 80.09 | 157.699 | 109.136 | 66.866 | 74.029 | 106.888 | 96.452 | 66.928 | 76.948 | 163.074 | 93.351 | 38.229 | 53.696 | 92.515 | 41.108 | 28.759 | 7.538 | 151.854 | 144.035 | 128.132 | 15.983 | 229.734 | 170.164 | 125.423 | 101.292 | 145.453 | 120.682 | 99.236 | 104.799 | 136.929 | 94.833 | 94.363 | 80.077 | 123.823 | 99.794 | 93.654 | 52.061 | 78.935 | 48.152 | 0 | 52.377 | 0 |
| Voorraad
| 0 | 0 | 0 | 59.013 | 72.633 | 24.829 | 24.134 | 44.748 | 64.822 | 18.81 | 22.675 | 34.741 | 55.196 | 23.858 | 34.494 | 57.035 | 38.297 | 33.455 | 214.514 | 108.351 | 113.483 | 76.679 | 84.098 | 77.068 | 90.918 | 59.743 | 65.163 | 67.464 | 89.501 | 57.358 | 73.017 | 60.112 | 63.491 | 54.122 | 61.382 | 59.034 | 63.362 | 36.469 | 53.381 | 55.22 | 0 | 31.267 | 0 |
| Overige vlottende activa
| 95.898 | 40.8 | 39.959 | 68.617 | 82.722 | 34.806 | 89.861 | 67.573 | 72.038 | 37.303 | 51.819 | 70.389 | 94.112 | 66.648 | 40.721 | 63.61 | 43.814 | 42.888 | 252.92 | 148.011 | 150.844 | 1,393.048 | 120.833 | 117.049 | 141.15 | 88.739 | 92.567 | 108.939 | 116.317 | 106.816 | 136.155 | 83.822 | 92.99 | 79.459 | 81.275 | 81.477 | 148.973 | 102.363 | 119.654 | 125.323 | 0 | 99.399 | 0 |
| Totaal vlottende activa
| 234.635 | 215.797 | 249.5 | 215.633 | 200.796 | 149.233 | 261.931 | 207.937 | 220.002 | 205.269 | 264.069 | 218.555 | 165.951 | 185.246 | 202.364 | 175.48 | 96.1 | 128.278 | 1,742.086 | 1,405.169 | 1,335.759 | 1,413.109 | 1,614.551 | 1,515.074 | 1,335.456 | 1,415.669 | 1,414.574 | 1,355.268 | 1,379.5 | 1,449.729 | 1,413.987 | 1,589 | 1,481.434 | 1,603.853 | 1,656.785 | 1,740.168 | 1,709.72 | 168.635 | 212.73 | 191.532 | 6.143 | 157.919 | 2.277 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 720.694 | 723.107 | 726.526 | 736.266 | 743.594 | 745.784 | 701.825 | 710.235 | 718.009 | 719.674 | 723.07 | 731.542 | 737.339 | 739.237 | 743.278 | 748.916 | 758.607 | 757.648 | 1,817.383 | 1,817.95 | 1,707.401 | 1,380.392 | 1,317.688 | 1,288.412 | 1,269.685 | 1,253.671 | 1,245.433 | 1,235.133 | 1,153.175 | 1,159.271 | 1,166.508 | 1,131.236 | 1,142.513 | 1,160.609 | 1,173.126 | 1,193.695 | 1,214.941 | 1,188.693 | 1,202.109 | 1,220.029 | 0 | 1,231.3 | 0 |
| Goodwill
| 226.523 | 226.523 | 226.523 | 226.523 | 226.523 | 226.523 | 226.955 | 226.955 | 226.955 | 226.955 | 226.955 | 226.955 | 226.955 | 226.955 | 226.955 | 226.955 | 226.955 | 226.955 | 308.951 | 392.513 | 392.513 | 392.513 | 392.513 | 392.513 | 392.513 | 392.513 | 392.378 | 392.621 | 388.575 | 380.087 | 387.314 | 289.704 | 289.704 | 277.166 | 277.166 | 277.166 | 277.166 | 277.166 | 277.166 | 277.166 | 0 | 277.166 | 0 |
| Immateriële activa
| 103.644 | 103.644 | 103.644 | 103.644 | 103.644 | 103.644 | 112.613 | 112.642 | 112.672 | 112.78 | 113.044 | 113.309 | 113.574 | 113.839 | 114.103 | 114.368 | 114.633 | 114.898 | 334.913 | 344.086 | 349.092 | 397.191 | 402.934 | 408.338 | 413.96 | 418.656 | 425.34 | 431.742 | 426.472 | 423.825 | 428.986 | 191.147 | 192.763 | 182.579 | 183.964 | 185.705 | 187.439 | 189.174 | 190.909 | 189.644 | 0 | 193.113 | 0 |
| Goodwill en immateriële activa
| 330.167 | 330.167 | 330.167 | 330.167 | 330.167 | 330.167 | 339.568 | 339.597 | 339.627 | 339.735 | 339.999 | 340.264 | 340.529 | 340.794 | 341.058 | 341.323 | 341.588 | 341.853 | 643.864 | 736.599 | 741.605 | 789.704 | 795.447 | 800.851 | 806.473 | 811.169 | 817.718 | 824.363 | 815.047 | 803.912 | 816.3 | 480.851 | 482.467 | 459.745 | 461.13 | 462.871 | 464.605 | 466.34 | 468.075 | 466.81 | 0 | 470.279 | 0 |
| Langetermijnbeleggingen
| 64.45 | 62.543 | 61.443 | 62.112 | 57.703 | 67.374 | 0 | 0 | 0 | 2.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.998 | 63.241 | 64.252 | 84.56 | 91.361 | 94.292 | 265.525 | 209.951 | 252.705 | 247.586 | 249.488 | 242.287 | 239.921 | 264.484 | 265.462 | 263.546 | 273.063 | 265.137 | 268.54 | 249.394 | 244.339 | 224.574 | 0 | 225.632 | 0 |
| Belastingvorderingen
| 0 | 95.558 | 0 | 0 | 0 | 88.899 | 0 | 0 | 11.607 | 98.482 | 0 | 19.975 | 37.101 | 15.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.71 | 1.637 | 1.652 | 1.652 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 23.351 | 14.678 | 20.835 | 24.271 | 33.825 | -66.44 | 59.966 | 43.098 | 56.611 | -63.93 | 36.635 | 39.085 | 47.016 | 28.719 | 17.74 | 26.398 | 23.071 | 6.019 | 44.255 | 58.596 | 112.617 | 95.786 | 99.406 | 99.88 | 51.15 | 45.713 | 50.751 | 51.921 | 63.327 | 57.554 | 98.979 | 87.214 | 87.795 | 54.487 | 44.428 | 82.58 | 85.418 | 75.88 | 81.12 | 62.216 | -6.143 | 52.061 | -2.277 |
| Totaal niet-vlottende activa
| 1,138.662 | 1,226.053 | 1,138.971 | 1,152.816 | 1,165.289 | 1,165.784 | 1,101.359 | 1,092.93 | 1,125.854 | 1,096.697 | 1,099.704 | 1,130.866 | 1,161.985 | 1,124.693 | 1,102.076 | 1,116.637 | 1,123.266 | 1,105.52 | 2,567.5 | 2,676.386 | 2,625.875 | 2,350.442 | 2,303.902 | 2,283.435 | 2,392.833 | 2,320.504 | 2,366.607 | 2,359.003 | 2,281.037 | 2,263.024 | 2,321.708 | 1,963.785 | 1,978.237 | 1,940.097 | 1,953.384 | 2,005.935 | 2,035.156 | 1,980.307 | 1,995.643 | 1,973.629 | -6.143 | 1,979.272 | -2.277 |
| Totaal activa
| 1,373.297 | 1,441.85 | 1,388.471 | 1,368.449 | 1,366.085 | 1,315.017 | 1,363.29 | 1,300.867 | 1,345.856 | 1,301.966 | 1,363.773 | 1,349.421 | 1,327.936 | 1,309.939 | 1,304.44 | 1,292.117 | 1,219.366 | 1,233.798 | 4,309.586 | 4,081.555 | 3,961.634 | 3,763.551 | 3,918.453 | 3,798.509 | 3,728.289 | 3,736.173 | 3,781.181 | 3,714.271 | 3,660.537 | 3,712.753 | 3,735.695 | 3,552.785 | 3,459.671 | 3,543.95 | 3,610.169 | 3,746.103 | 3,744.876 | 2,148.942 | 2,208.373 | 2,165.161 | 0 | 2,137.191 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 5.334 | 9.9 | 5.906 | 4.969 | 5.476 | 9.093 | 8.236 | 7.924 | 6.378 | 11.263 | 3.324 | 3.009 | 1.692 | 2.226 | 1.554 | 1.174 | 1.303 | 2.301 | 19.696 | 41.602 | 26.398 | 1.035 | 24.776 | 34.3 | 31.53 | 28.939 | 26.572 | 38.416 | 19.789 | 24.084 | 27.167 | 29.204 | 17.841 | 13.935 | 12.27 | 21.965 | 7.448 | 3.307 | 3.432 | 14.748 | 0 | 7.388 | 0 |
| Kortlopende schulden
| 79.799 | 80.267 | 80.376 | 80.683 | 80.53 | 79.745 | 73.607 | 73.751 | 73.796 | 73.699 | 73.412 | 73.081 | 72.425 | 71.951 | 64.329 | 53.614 | 77.578 | 78.262 | 114.542 | 107.204 | 107.644 | 232.001 | -32.786 | -80.926 | -229.19 | 4.365 | 1.811 | 0.436 | 0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 306.839 | 148.678 | 116.888 | 257.626 | 300.44 | 157.051 | 132.199 | 188.274 | 267.087 | 132.369 | 102.053 | 176.805 | 219.725 | 131.025 | 129.39 | 200.329 | 138.007 | 126.348 | 315.848 | 369.053 | 481.579 | 360.622 | 354.685 | 359.715 | 491.611 | 414.262 | 430.785 | 390.056 | 468.841 | 390.18 | 339.045 | 371.806 | 433.512 | 332.416 | 327.682 | 385.245 | 432.163 | 311.317 | 336.687 | 326.179 | 0 | 291.865 | 0 |
| Overige kortlopende verplichtingen
| 182.703 | 283.137 | 323.385 | 217.159 | 167.281 | 274.639 | 296.522 | 213.011 | 174.887 | 220.968 | 275.698 | 198.903 | 135.931 | 163.076 | 153.28 | 93.031 | 95.556 | 83.343 | 486.057 | 412.961 | 309.705 | 233.338 | 461.828 | 391.631 | 329.196 | 317.939 | 305.316 | 274.979 | 227.486 | 347.778 | 326.553 | 248.507 | 181.964 | 268.464 | 255.361 | 210.883 | 149.929 | 219.094 | 566.131 | 546.823 | 0 | 541.648 | 0 |
| Totaal kortlopende verplichtingen
| 574.675 | 521.982 | 526.555 | 560.437 | 553.727 | 520.528 | 510.564 | 482.96 | 522.148 | 438.299 | 454.487 | 451.798 | 429.773 | 368.278 | 348.553 | 348.148 | 312.444 | 290.254 | 886.722 | 870.005 | 860.222 | 759.784 | 780.826 | 727.994 | 776.129 | 765.505 | 764.484 | 703.887 | 716.804 | 762.042 | 692.765 | 649.517 | 633.317 | 614.815 | 595.313 | 618.093 | 589.54 | 533.718 | 569.563 | 561.571 | 0 | 549.036 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,013.555 | 1,024.952 | 1,086.871 | 1,071.003 | 1,104.277 | 1,041.437 | 1,065.511 | 1,107.667 | 909.302 | 919.587 | 988.718 | 1,022.532 | 1,036.007 | 1,046.152 | 1,072.243 | 1,067.535 | 1,032.079 | 1,029.053 | 572.495 | 221.138 | 246.087 | 48.556 | 90.984 | 100.429 | 100.882 | 101.335 | 104.342 | 105.464 | 104.987 | 105.433 | 105.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 1.12 | 1.147 | 1.204 | 1.405 | 1.605 | 12.666 | 32.045 | 30.948 | 31.122 | 31.122 | 31.18 | 31.324 | 31.497 | 31.603 | 31.978 | 31.978 | 54.533 | 57.041 | 100.012 | 105.925 | 100.954 | 103.505 | 103.571 | 105.349 | 90.883 | 102.741 | 71.663 | 72.813 | 72.965 | 82.396 | 80.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 9.792 | 112.483 | 14.894 | 19.535 | 8.856 | 24.024 | 36.511 | 12.926 | 0 | 8.917 | 15.03 | 52.383 | 61.093 | 64.023 | 57.446 | 57.393 | 57.223 | 57.721 | 69.293 | 79.78 | 79.399 | 79.098 | 91.08 | 80.042 | 79.651 | 78.968 | 80.618 | 80.324 | 197.193 | 196.436 | 195.181 | 194.897 | 194.775 | 194.583 | 194.461 | 194.338 | 254.564 | 206.944 | 204.538 | 213.283 | 0 | 212.837 | 0 |
| Overige niet-vlottende verplichtingen
| 51.684 | 47.596 | 52.902 | 55.258 | 56.163 | 53.596 | 51.667 | 52.778 | 55.194 | 49.418 | 52.224 | 53.377 | 62.843 | 65.772 | 49.521 | 52.191 | 57.513 | 60.205 | 181.799 | 165.732 | 163.48 | 169.726 | 174.848 | 169.885 | 145.959 | 159.646 | 146.954 | 145.1 | 146.486 | 148.351 | 156.548 | 130.34 | 129.583 | 148.131 | 147.061 | 145.218 | 147.542 | 185.005 | 379.243 | 384.528 | 0 | 184.115 | 0 |
| Totaal niet-vlottende verplichtingen
| 1,076.151 | 1,186.178 | 1,155.871 | 1,147.201 | 1,170.901 | 1,131.723 | 1,185.734 | 1,204.319 | 995.618 | 1,009.044 | 1,087.152 | 1,107.233 | 1,130.347 | 1,143.527 | 1,211.188 | 1,209.097 | 1,146.815 | 1,146.979 | 823.587 | 466.65 | 488.966 | 297.38 | 356.912 | 350.356 | 326.492 | 339.949 | 331.914 | 330.888 | 448.666 | 450.22 | 457.021 | 325.237 | 324.358 | 342.714 | 341.522 | 339.556 | 402.106 | 391.949 | 379.243 | 384.528 | 0 | 396.952 | 0 |
| Totaal passiva
| 1,650.826 | 1,708.16 | 1,682.426 | 1,707.638 | 1,724.628 | 1,652.251 | 1,696.298 | 1,687.279 | 1,517.766 | 1,447.343 | 1,541.639 | 1,559.031 | 1,560.12 | 1,511.805 | 1,559.741 | 1,557.245 | 1,459.259 | 1,437.233 | 1,710.309 | 1,336.655 | 1,349.188 | 1,057.164 | 1,137.738 | 1,078.35 | 1,102.621 | 1,105.454 | 1,096.398 | 1,034.775 | 1,165.47 | 1,212.262 | 1,149.786 | 974.754 | 957.675 | 957.529 | 936.835 | 957.649 | 991.646 | 925.667 | 948.806 | 946.099 | 0 | 945.988 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 0.249 | 1,263.49 | 1,294.129 | 1,254.097 | 0 | 1,227.218 | 0 |
| Ingehouden winsten
| -122.689 | -115.139 | -140.635 | -178.512 | -192.737 | -173.91 | -164.668 | -217.047 | -62.447 | -35.699 | -62.887 | -87.39 | -103.235 | -78.898 | -128.518 | -133.986 | -93.361 | -43.605 | -74.866 | 43.163 | -50.978 | 29.003 | 102.234 | 66.963 | -14.636 | -11.059 | 36.834 | 27.693 | -161.92 | -148.41 | -64.132 | -46.587 | -104.313 | -75.687 | -17.268 | 43.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| -0.938 | -0.952 | -0.99 | -0.997 | -1.003 | -1.009 | -1.177 | -1.18 | -1.183 | -1.186 | -1.96 | -1.983 | -2.005 | -2.027 | -2.062 | -2.119 | -2.129 | -2.139 | -52.607 | -33.07 | -56.602 | -46.923 | -37.187 | -43.897 | -41.972 | -46.918 | -34.691 | -39.449 | -34.557 | -34.115 | -25.771 | -31.773 | -38.663 | -42.611 | -34.198 | -34.404 | -34.639 | -40.215 | -34.562 | -35.035 | 1,191.203 | -36.015 | 916.764 |
| Overige totale aandeelhoudersvermogen
| -154.151 | -150.468 | -152.579 | -159.929 | -165.052 | -162.564 | -168.184 | -169.772 | -109.981 | -110.453 | -115.164 | -122.966 | -129.426 | -123.632 | -127.407 | -132.153 | -147.605 | -161.491 | 2,682.306 | 2,647.974 | 2,632.866 | 2,638.171 | 2,622.621 | 2,605.09 | 2,586.569 | 2,594.211 | 2,584.344 | 2,595.625 | 2,591.141 | 2,590.439 | 2,580.06 | 2,645.341 | 2,633.617 | 2,704.47 | 2,724.551 | 2,779.121 | 2,787.62 | 0 | -0 | 0 | 0 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| -277.529 | -266.31 | -293.955 | -339.189 | -358.543 | -337.234 | -333.78 | -387.75 | -173.362 | -147.089 | -179.762 | -212.09 | -234.417 | -204.308 | -257.738 | -268.009 | -242.846 | -206.986 | 2,555.082 | 2,658.316 | 2,525.535 | 2,620.5 | 2,687.917 | 2,628.405 | 2,530.21 | 2,536.483 | 2,586.736 | 2,584.118 | 2,394.913 | 2,408.163 | 2,490.406 | 2,567.23 | 2,490.89 | 2,586.421 | 2,673.334 | 2,788.454 | 2,753.23 | 1,223.275 | 1,259.567 | 1,219.062 | 1,191.203 | 1,191.203 | 916.764 |
| Totaal eigen vermogen
| -277.529 | -266.31 | -293.955 | -339.189 | -358.543 | -337.234 | -333.008 | -386.412 | -171.91 | -145.377 | -177.866 | -209.61 | -232.184 | -201.866 | -255.301 | -265.128 | -239.893 | -203.435 | 2,599.277 | 2,744.9 | 2,612.446 | 2,706.387 | 2,780.715 | 2,720.159 | 2,625.668 | 2,630.719 | 2,684.783 | 2,679.496 | 2,495.067 | 2,500.491 | 2,585.909 | 2,578.031 | 2,501.996 | 2,586.421 | 2,673.334 | 2,788.454 | 2,753.23 | 1,223.275 | 1,259.567 | 1,219.062 | 1,191.203 | 1,191.203 | 916.764 |
| Totaal passiva en aandeelhoudersvermogen
| 1,373.297 | 1,441.85 | 1,388.471 | 1,368.449 | 1,366.085 | 1,315.017 | 1,363.29 | 1,300.867 | 1,345.856 | 1,301.966 | 1,363.773 | 1,349.421 | 1,327.936 | 1,309.939 | 1,304.44 | 1,292.117 | 1,219.366 | 1,233.798 | 4,309.586 | 4,081.555 | 3,961.634 | 3,763.551 | 3,918.453 | 3,798.509 | 3,728.289 | 3,736.173 | 3,781.181 | 3,714.271 | 3,660.537 | 3,712.753 | 3,735.695 | 3,552.785 | 3,459.671 | 3,543.95 | 3,610.169 | 3,746.103 | 3,744.876 | 2,148.942 | 2,208.373 | 2,165.161 | 1,191.203 | 2,137.191 | 916.764 |