Middlesex Water Company
NASDAQ:MSEX
69.59 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.344 | 8.025 | 2.855 | 2.39 | 2.97 | 4.377 | 4.862 | 3.828 | 2.908 | 4.32 | 3.294 | 3.533 | 5.282 | 6.026 | 4.046 | 4.491 | 5.346 | 13.196 | 15.419 | 2.23 | 3.151 | 2.99 | 4.986 | 3.705 | 3.579 | 2.673 | 1.994 | 4.937 | 2.701 | 3.689 | 5.592 | 3.879 | 1.453 | 1.229 | 3.646 | 3.469 | 4.651 | 5.774 | 5.046 | 2.673 | 5.052 | 5.071 | 5.902 | 4.834 | 2.937 | 2.992 | 4.508 | 3.025 | 1.798 | 2.727 | 0.854 | 3.106 | 4.134 | 4.283 | 3.796 | 2.453 | 3.09 | 4.038 | 6.838 | 4.278 | 3.053 | 3.456 | 3.158 | 3.288 | 3.143 | 3.724 | 1.462 | 2.029 | 2.666 | 2.519 | 5.238 | 5.826 | 1.41 | 2.302 | 3.299 | 2.984 | 4.209 | 1.776 | 1.739 | 4.035 | 2.602 | 3.037 | 3.296 | 3.006 | 2.975 | 2.782 | 4.924 | 2.938 | 1.777 | 1.281 | 3.09 | 4.534 | 2.61 | 2.96 | 3.184 | 2.497 | 3.477 | 2.116 | 3.798 | 5.2 | 4.5 | 8.7 | 8.6 | 9.4 | 1.7 | 2.5 | 1.4 | 2.5 | 3.2 | 4.5 | 4.2 | 4.3 | 3.9 | 4.8 | 6.4 | 4.9 | 0.9 | 1.1 | 5.6 | 3.9 | 4.5 | 5 | 5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.344 | 8.025 | 2.855 | 2.39 | 2.97 | 4.377 | 4.862 | 3.828 | 2.908 | 4.32 | 3.294 | 3.533 | 5.282 | 6.026 | 4.046 | 4.491 | 5.346 | 13.196 | 15.419 | 2.23 | 3.151 | 2.99 | 4.986 | 3.705 | 3.579 | 2.673 | 1.994 | 4.937 | 2.701 | 3.689 | 5.592 | 3.879 | 1.453 | 1.229 | 3.646 | 3.469 | 4.651 | 5.774 | 5.046 | 2.673 | 5.052 | 5.071 | 5.902 | 4.834 | 2.937 | 2.992 | 4.508 | 3.025 | 1.798 | 2.727 | 0.854 | 3.106 | 4.134 | 4.283 | 3.796 | 2.453 | 3.09 | 4.038 | 6.838 | 4.278 | 3.053 | 3.456 | 3.158 | 3.288 | 3.143 | 3.724 | 1.462 | 2.029 | 2.666 | 2.519 | 5.238 | 5.826 | 1.41 | 2.302 | 3.299 | 2.984 | 4.209 | 1.776 | 1.739 | 4.035 | 2.602 | 3.037 | 3.296 | 3.006 | 2.975 | 2.782 | 4.924 | 2.938 | 1.777 | 1.281 | 3.09 | 4.534 | 2.61 | 2.96 | 3.184 | 2.497 | 3.477 | 2.116 | 3.798 | 5.2 | 4.5 | 8.7 | 8.6 | 9.4 | 1.7 | 2.5 | 1.4 | 2.5 | 3.2 | 4.5 | 4.2 | 4.3 | 3.9 | 4.8 | 6.4 | 4.9 | 0.9 | 1.1 | 5.6 | 3.9 | 4.5 | 5 | 5 |
Nettovorderingen
| 22.703 | 102.575 | 96.916 | 97.341 | 123.469 | 26.297 | 24.186 | 24.677 | 29.103 | 24.918 | 21.628 | 22.584 | 26.102 | 22.097 | 19.919 | 21.634 | 24.39 | 21.558 | 17.525 | 19.091 | 22.824 | 20.001 | 16.922 | 19.055 | 22.641 | 19.755 | 16.962 | 17.784 | 20.358 | 18.237 | 15.224 | 16.719 | 21.804 | 19.062 | 16.069 | 16.306 | 20.821 | 18.073 | 16.83 | 15.949 | 18.58 | 18.098 | 16.159 | 17.292 | 19.699 | 18.289 | 17.072 | 17.93 | 20.115 | 16.425 | 15.215 | 16.122 | 19.387 | 16.982 | 14.596 | 16.715 | 21.092 | 17.867 | 13.836 | 15.04 | 18.239 | 14.474 | 13.33 | 14.332 | 16.241 | 14.379 | 12.463 | 12.836 | 17.486 | 16.029 | 13.202 | 12.552 | 14.682 | 12.578 | 10.433 | 11.813 | 12.294 | 11.358 | 9.676 | 9.89 | 11.306 | 10.576 | 9.137 | 8.917 | 10.64 | 10.164 | 8.677 | 9.209 | 10.289 | 9.771 | 8.402 | 9.467 | 9.901 | 9.716 | 8.253 | 8.252 | 9.226 | 9.245 | 7.877 | 8.6 | 9.3 | 9.3 | 6.8 | 7.2 | 7.8 | 7.5 | 6.3 | 6 | 6.9 | 6.7 | 6.2 | 6.2 | 6.7 | 6.7 | 6.3 | 6.4 | 7.3 | 6.3 | 5.3 | 6.3 | 3.8 | 3.4 | 3.3 |
Voorraad
| 6.55 | 6.477 | 7.072 | 6.972 | 6.405 | 6.426 | 6.559 | 6.177 | 5.792 | 5.707 | 5.369 | 5.358 | 5.156 | 4.661 | 5.193 | 5.112 | 4.762 | 5.274 | 5.276 | 5.445 | 5.159 | 5.375 | 5.479 | 5.411 | 5.633 | 4.826 | 4.155 | 4.118 | 4.441 | 4.881 | 4.641 | 4.094 | 4.399 | 4.732 | 2.895 | 2.6 | 2.681 | 2.323 | 2.216 | 2.253 | 2.138 | 2.358 | 2.143 | 1.984 | 1.988 | 2.104 | 1.976 | 1.403 | 1.452 | 2.041 | 2.003 | 2.023 | 2.009 | 1.949 | 1.523 | 2.196 | 1.924 | 1.795 | 1.621 | 1.618 | 1.622 | 1.557 | 1.48 | 1.475 | 1.437 | 1.451 | 1.273 | 1.205 | 1.338 | 1.445 | 1.425 | 1.306 | 1.63 | 1.455 | 1.37 | 1.26 | 1.548 | 1.484 | 1.299 | 1.204 | 1.595 | 1.635 | 1.648 | 1.419 | 1.327 | 1.413 | 1.261 | 1.19 | 1.134 | 1.179 | 1.114 | 1.028 | 1.042 | 1.071 | 1.036 | 1.01 | 1.196 | 1.144 | 1.006 | 1 | 1.1 | 1.1 | 1 | 0.9 | 1.2 | 1.1 | 1 | 1 | 1.1 | 1.1 | 1.1 | 1 | 1.1 | 1.1 | 1 | 1 | 1.1 | 1 | 1 | 1 | 1 | 1 | 1 |
Overige vlottende activa
| 23.099 | 3.925 | 4.371 | 1.833 | 113.802 | 20.963 | 19.133 | 2.624 | 3.669 | 4.075 | 2.574 | 15.511 | 4.027 | 4.458 | 2.222 | 2.886 | 3.369 | 3.961 | 1.79 | 2.367 | 3.577 | 3.917 | 2.263 | 2.644 | 3.519 | 3.805 | 2.052 | 2.408 | 2.588 | 2.912 | 1.551 | 2.024 | 2.813 | 3.242 | 1.992 | 2.035 | 2.736 | 2.88 | 1.543 | 1.989 | 2.981 | 3.038 | 1.461 | 1.728 | 2.691 | 2.734 | 1.741 | 2.255 | 2.262 | 2.242 | 1.121 | 1.622 | 2.123 | 2.237 | 1.524 | 1.401 | 1.597 | 1.567 | 1.098 | 1.109 | 1.712 | 1.718 | 0.993 | 1.481 | 1.693 | 1.657 | 0.995 | 1.363 | 1.645 | 1.636 | 0.91 | 1.229 | 1.704 | 1.723 | 0.625 | 0.927 | 1.033 | 1.149 | 0.592 | 0.824 | 1.036 | 1.21 | 0.848 | 1.009 | 6.042 | 6.625 | 6.01 | 6.962 | 8.913 | 9.154 | 8.744 | 10.08 | 3.566 | 3.757 | 3.157 | 3.514 | 5.024 | 6.319 | 6.149 | 6.3 | 3.3 | 3.2 | 4.9 | 10.3 | 12 | 17.2 | 23.5 | 0.6 | 0.5 | 0.7 | 0.2 | 0.4 | 0.5 | 0.9 | 0.5 | 0.7 | 1.5 | 1.6 | 1.4 | 1.8 | 3.8 | 4.5 | 5.3 |
Totaal vlottende activa
| 52.146 | 121.002 | 111.214 | 108.536 | 135.762 | 40.57 | 39.521 | 37.306 | 41.472 | 39.02 | 32.865 | 34.355 | 40.567 | 37.242 | 31.38 | 34.123 | 37.867 | 43.989 | 40.01 | 29.133 | 34.711 | 32.283 | 29.65 | 30.815 | 35.372 | 31.059 | 25.163 | 29.247 | 30.088 | 29.719 | 27.008 | 26.716 | 30.469 | 28.265 | 24.602 | 24.41 | 30.889 | 29.05 | 25.635 | 22.864 | 28.751 | 28.565 | 25.665 | 25.838 | 27.315 | 26.119 | 25.297 | 24.613 | 25.627 | 23.435 | 19.193 | 22.873 | 27.653 | 25.451 | 21.439 | 22.765 | 27.703 | 25.267 | 23.393 | 22.045 | 24.626 | 21.205 | 18.961 | 20.576 | 22.514 | 21.211 | 16.193 | 17.433 | 23.135 | 21.629 | 20.775 | 20.912 | 19.427 | 18.057 | 15.727 | 16.984 | 19.084 | 15.767 | 13.306 | 15.952 | 16.538 | 16.459 | 14.929 | 14.351 | 20.984 | 20.984 | 20.871 | 20.3 | 22.113 | 21.384 | 21.35 | 25.109 | 17.118 | 17.504 | 15.63 | 15.273 | 18.923 | 18.825 | 18.829 | 21.1 | 18.2 | 22.3 | 21.3 | 27.8 | 22.7 | 28.3 | 32.2 | 10.1 | 11.7 | 13 | 11.7 | 11.9 | 12.2 | 13.5 | 14.2 | 13 | 10.8 | 10 | 13.3 | 13 | 13.1 | 13.9 | 14.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.718 | 1,034.789 | 1,024.097 | 1,013.049 | 988.836 | 970.606 | 945.655 | 924.351 | 903.849 | 883.089 | 862.372 | 869.871 | 854.588 | 840.286 | 820.214 | 801.807 | 771.431 | 751.734 | 732.308 | 711.674 | 683.883 | 660.567 | 635.123 | 618.487 | 599.104 | 580.48 | 564.324 | 557.24 | 545.461 | 533.281 | 524.532 | 517.776 | 506.967 | 497.1 | 486.468 | 481.87 | 477.838 | 473.544 | 468.322 | 465.406 | 456.53 | 451.43 | 447.996 | 446.479 | 442.846 | 440.805 | 437.645 | 435.218 | 433.29 | 429.976 | 425.915 | 422.199 | 417.229 | 412.521 | 402.405 | 398.733 | 393.875 | 389.491 | 387.121 | 376.544 | 372.913 | 369.245 | 364.813 | 359.527 | 353.287 | 345.006 | 339.011 | 333.852 | 325.035 | 318.985 | 314.036 | 310.873 | 302.114 | 293.929 | 287.149 | 282.961 | 273.598 | 260.559 | 254.791 | 251.814 | 248.023 | 237.523 | 232.667 | 230.932 | 216.824 | 213.28 | 213.974 | 211.368 | 208.369 | 205.621 | 198.607 | 199.06 | 196.28 | 192.674 | 188.307 | 191.196 | 188.413 | 185.448 | 183.348 | 181.8 | 177 | 172.9 | 169 | 162.8 | 155.7 | 147.7 | 141.2 | 137.1 | 132.5 | 124 | 123 | 123 | 121.6 | 120.1 | 118 | 119.6 | 118.1 | 117.4 | 109.8 | 109.1 | 106.9 | 106.3 | 105.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.163 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 95.413 | 91.8 | 89.693 | 88.736 | 87.763 | 85.196 | 79.048 | 0 | 76.979 | 74.471 | 72.002 | 69.5 | 63.347 | 62.058 | 61.474 | 61.297 | 58.97 | 57.35 | 55.58 | 54.408 | 50.947 | 48.617 | 47.869 | 47.27 | 45.79 | 43.706 | 44.536 | 43.16 | 80.25 | 76.312 | 72.989 | 72.072 | 73.389 | 70.927 | 68.95 | 67.702 | 64.103 | 48.171 | 47.736 | 47.306 | 41.254 | 40.42 | 39.754 | 39.11 | 42.315 | 40.92 | 40.622 | 41.776 | 39.974 | 37.753 | 37.421 | 37.022 | 31.112 | 30.136 | 29.854 | 0 | 28.241 | 28.57 | 28.202 | 0 | 0 | 22.267 | 22.135 | 0 | 18.839 | 18.305 | 18.096 | 17.94 | 18.376 | 18.053 | 17.788 | 15,779.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,617.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,079.338 | 27.048 | 25.101 | 25.731 | 31.055 | 31.214 | 34.691 | 112.767 | 42.369 | 41.438 | 42.345 | 46.289 | 71.09 | 75.389 | 73.142 | 79.243 | 91.566 | 97.797 | 107.418 | 114.663 | 117.812 | 66.104 | 70.331 | 71.258 | 72.532 | 74.499 | 70.979 | 31.493 | -3.88 | -0.582 | 2.732 | 3.597 | 1.623 | 4.07 | 5.943 | 10.74 | 30.249 | 35.642 | 38.061 | 40.196 | 15.963 | 18.199 | 17.441 | 18.914 | 40.67 | 44.581 | 42.58 | 60.119 | 49.159 | 53.977 | 53.604 | 55.442 | 31.159 | 34.025 | 36.332 | 67.687 | 29.873 | 29.983 | 24.055 | 59.497 | 59.27 | 36.77 | 37.442 | 59.897 | 21.585 | 23.515 | 23.509 | 23.45 | 21.77 | 23.607 | 22.865 | -15,740.958 | 25.567 | 25.447 | 24.896 | 24.438 | 26.201 | 27.879 | 29.392 | 31.363 | -14,602.065 | 17.024 | 17.812 | 17.908 | 17.197 | 16.889 | 13.159 | 12.937 | 12.566 | 12.787 | 15.784 | 12.205 | 12.759 | 13.3 | 13.125 | 12.931 | 12.307 | 12.65 | 12.286 | 12.1 | 12.8 | 12.8 | 12.8 | 12.9 | 13 | 13.2 | 12.9 | 12.6 | 12.5 | 14.4 | 13.8 | 13.8 | 13.1 | 12.8 | 14.1 | 12.2 | 10.8 | 10.7 | 10.4 | 10.3 | 10.4 | 10.1 | 10.1 |
Totaal niet-vlottende activa
| 1,177.469 | 1,153.637 | 1,138.891 | 1,127.516 | 1,107.654 | 1,087.016 | 1,059.394 | 1,037.118 | 1,023.197 | 998.998 | 976.719 | 985.66 | 989.025 | 977.733 | 954.83 | 942.347 | 921.967 | 906.881 | 895.306 | 880.745 | 852.642 | 775.288 | 753.323 | 737.015 | 717.426 | 698.685 | 679.839 | 631.893 | 621.831 | 609.011 | 600.253 | 593.445 | 581.979 | 572.097 | 561.361 | 560.312 | 572.19 | 557.357 | 554.119 | 552.908 | 513.747 | 510.049 | 505.191 | 504.503 | 525.831 | 526.306 | 520.847 | 537.113 | 522.423 | 521.706 | 516.94 | 514.663 | 479.5 | 476.682 | 468.591 | 466.42 | 451.989 | 448.044 | 439.378 | 436.041 | 432.183 | 428.282 | 424.39 | 419.424 | 393.711 | 386.826 | 380.616 | 375.242 | 365.181 | 360.645 | 354.689 | 349.355 | 327.68 | 319.377 | 312.045 | 307.4 | 299.799 | 288.438 | 284.183 | 283.177 | 263.409 | 254.547 | 250.479 | 248.84 | 234.021 | 230.169 | 227.133 | 224.305 | 220.935 | 218.409 | 214.391 | 211.265 | 209.039 | 205.974 | 204.38 | 204.127 | 200.72 | 198.098 | 195.634 | 193.9 | 189.8 | 185.7 | 181.8 | 175.7 | 168.7 | 160.9 | 154.1 | 149.7 | 145 | 138.4 | 136.8 | 136.8 | 134.7 | 132.9 | 132.1 | 131.8 | 128.9 | 128.1 | 120.2 | 119.4 | 117.3 | 116.4 | 115.6 |
Totaal activa
| 1,229.615 | 1,274.639 | 1,250.105 | 1,236.052 | 1,243.416 | 1,127.586 | 1,098.915 | 1,074.45 | 1,064.669 | 1,038.018 | 1,009.584 | 1,020.015 | 1,029.592 | 1,014.975 | 986.21 | 976.47 | 959.834 | 950.87 | 935.316 | 909.878 | 887.353 | 807.571 | 782.973 | 767.83 | 752.798 | 729.744 | 705.002 | 661.14 | 651.919 | 638.73 | 627.261 | 620.161 | 612.448 | 600.362 | 585.963 | 584.722 | 603.079 | 586.407 | 579.754 | 575.772 | 542.498 | 538.614 | 530.856 | 530.341 | 553.146 | 552.425 | 546.144 | 561.726 | 548.05 | 545.141 | 536.133 | 537.536 | 507.153 | 502.133 | 490.03 | 489.185 | 479.692 | 473.311 | 462.771 | 458.086 | 456.809 | 449.487 | 443.351 | 440 | 416.225 | 408.037 | 396.809 | 392.675 | 388.316 | 382.274 | 375.464 | 370.267 | 347.107 | 337.433 | 327.772 | 324.383 | 318.883 | 304.205 | 297.489 | 299.129 | 279.947 | 271.006 | 265.408 | 263.192 | 255.005 | 251.153 | 248.004 | 244.604 | 243.048 | 239.792 | 235.741 | 236.374 | 226.157 | 223.478 | 220.009 | 219.4 | 219.643 | 216.923 | 214.463 | 215 | 208 | 208 | 203.1 | 203.5 | 191.4 | 189.2 | 186.3 | 159.8 | 156.7 | 151.4 | 148.5 | 148.7 | 146.9 | 146.4 | 146.3 | 144.8 | 139.7 | 138.1 | 133.5 | 132.4 | 130.4 | 130.3 | 130.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 32.355 | 25.222 | 23.243 | 27.618 | 28.604 | 28.265 | 27.623 | 24.847 | 25.873 | 24.249 | 18.059 | 21.125 | 17.34 | 23.1 | 24.414 | 30.443 | 24.86 | 22.803 | 24.116 | 23.306 | 20.178 | 18.056 | 13.976 | 19.325 | 19.535 | 16.413 | 11.014 | 13.929 | 12.113 | 15.045 | 8.987 | 12.343 | 10.331 | 9.589 | 6.5 | 6.525 | 8.609 | 8.925 | 6.954 | 6.354 | 7.193 | 6.675 | 5.595 | 6.328 | 4.374 | 5.133 | 4.526 | 3.808 | 4.242 | 4.797 | 4.826 | 5.706 | 5.789 | 5.704 | 5.17 | 6.403 | 5.516 | 5.224 | 3.559 | 4.348 | 4.459 | 4.431 | 4.957 | 5.689 | 5.599 | 4.982 | 4.535 | 6.477 | 6.674 | 7.502 | 5.023 | 5.491 | 7.045 | 4.983 | 4.1 | 6.038 | 4.655 | 5.07 | 4.315 | 6.002 | 7.409 | 5.447 | 4.171 | 4.777 | 3.233 | 3.754 | 2.454 | 2.06 | 2.094 | 3.765 | 2.134 | 2.396 | 1.899 | 2.206 | 1.888 | 2.439 | 2.267 | 2.914 | 1.934 | 3.4 | 1.9 | 1.9 | 2.7 | 3.4 | 4.4 | 2.9 | 3 | 3.6 | 2 | 2.2 | 0.9 | 1.7 | 1.6 | 1.8 | 1.7 | 1.5 | 1.3 | 1.4 | 1.5 | 1.6 | 1.4 | 1.5 | 1.2 |
Kortlopende schulden
| 25.845 | 80.818 | 66.431 | 51.09 | 49.694 | 40.96 | 45.949 | 72.962 | 48.067 | 35.314 | 21.71 | 19.731 | 56.806 | 38.67 | 20.159 | 9.255 | 43.739 | 44.84 | 40.671 | 27.178 | 65.661 | 66.753 | 56.836 | 55.843 | 55.827 | 46.236 | 34.482 | 34.865 | 31.047 | 23.164 | 20.648 | 18.159 | 19.744 | 16.369 | 7.691 | 8.739 | 23.725 | 23.692 | 21.092 | 24.91 | 36.134 | 33.52 | 32.877 | 33.836 | 35.823 | 33.235 | 32.572 | 39.08 | 32.814 | 30.246 | 27.989 | 28.819 | 28.814 | 24.698 | 22.243 | 21.432 | 23.15 | 17.743 | 41.465 | 46.56 | 47.393 | 42.473 | 40.333 | 43.862 | 40.128 | 34.807 | 2.768 | 2.723 | 9.228 | 3.356 | 2.553 | 2.501 | 20.642 | 14.67 | 9.197 | 5.931 | 7.104 | 15.186 | 10.654 | 12.091 | 7.09 | 5.567 | 14.541 | 13.567 | 13.561 | 10.034 | 19.113 | 18.289 | 17.888 | 13.112 | 12.03 | 13.584 | 11.975 | 9.318 | 7.242 | 6.266 | 6.194 | 3.21 | 2.722 | 2.2 | 1.1 | 3.1 | 0.1 | 1.1 | 4.5 | 4.5 | 3.1 | 0.6 | 0.6 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0.5 | 0.5 |
Belastingschulden
| 0 | 14.241 | 14.719 | 10.535 | 8.143 | 10.339 | 15.996 | 12.162 | 12.585 | 12.514 | 14.029 | 8.621 | 12.688 | 12.22 | 14.025 | 10.138 | 10.642 | 10.106 | 11.165 | 7.635 | 12.132 | 12.39 | 17.466 | 14.23 | 14.818 | 14.7 | 14.603 | 11.418 | 11.881 | 13.137 | 16.11 | 12.385 | 10.632 | 9.439 | 12.877 | 9.126 | 11.337 | 12.5 | 12.541 | 8.948 | 10.563 | 9.952 | 11.253 | 8.132 | 9.224 | 9.796 | 11.235 | 9.266 | 9.24 | 9.252 | 10.144 | 7.847 | 10.671 | 9.237 | 11.163 | 8.752 | 9.624 | 9.059 | 8.242 | 5.686 | 8.09 | 8.401 | 9.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.555 | 1.689 | 1.365 | 1.39 | 1.459 | 1.476 | 1.311 | 1.365 | 1.477 | 1.495 | 1.32 | 1.33 | 1.394 | 1.404 | 1.237 | 1.255 | 1.311 | 1.329 | 1.21 | 1.211 | 1.048 | 1.047 | 1.025 | 1.036 | 1.036 | 0.974 | 0.966 | 0.951 | 0.962 | 0.967 | 0.922 | 0.923 | 0.904 | 0.899 | 0.89 | 0.88 | 0.872 | 0.861 | 0.851 | 0.839 | 0.852 | 0.778 | 0.781 | 0.837 | 0.755 | 0.759 | 0.752 | 0.756 | 0.753 | 0.743 | 0.684 | 0.734 | 0.751 | 0.866 | 0.894 | 0.864 | 0.92 | 0.889 | 0.871 | 0.861 | 9.034 | 0.845 | 0.812 | 0.842 | 0.823 | 0.787 | 0.758 | 0.758 | 0.758 | 0.707 | 0.608 | 600.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 744.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 |
Overige kortlopende verplichtingen
| 20.157 | 27.254 | 26.117 | 23.731 | 41.546 | 16.862 | 21.095 | 18.685 | 17.55 | 17.771 | 18.58 | 14.433 | 16.954 | 17.571 | 19.991 | 15.895 | 15.444 | 15.322 | 14.542 | 13.286 | 16.588 | 16.676 | 21.409 | 18.159 | 18.012 | 17.952 | 17.564 | 14.792 | 14.89 | 16.241 | 18.946 | 15.631 | 13.436 | 12.265 | 15.454 | 12.175 | 13.694 | 15.936 | 14.747 | 11.769 | 12.512 | 13.501 | 13.267 | 11.677 | 11.339 | 12.89 | 13.92 | 12.288 | 12.05 | 12.749 | 12.45 | 11.428 | 12.978 | 12.392 | 13.361 | 12.041 | 11.857 | 12.01 | 10.298 | 8.899 | 1.979 | 11.552 | 11.926 | 11.077 | 11.338 | 11.566 | 21.118 | 17.051 | 10.277 | 11.083 | 11.193 | -590.478 | 10.329 | 10.881 | 11.009 | 9.517 | 9.457 | 10.27 | 10.768 | 9.67 | -734.715 | 10.012 | 10.499 | 9.351 | 9.169 | 10.206 | 10.393 | 9.229 | 9.415 | 10.385 | 10.703 | 9.99 | 9.093 | 9.849 | 9.679 | 9.302 | 9.231 | 9.424 | 9.244 | -0.1 | 9 | 9.7 | 9.2 | 8.7 | 8.8 | 9.9 | 9.6 | 8.8 | 8 | 8.5 | 8.5 | 8.2 | 7 | 7.6 | 7.9 | 7.1 | 7.1 | 7.1 | 7.7 | 6.8 | 6 | 7.1 | 8 |
Totaal kortlopende verplichtingen
| 79.912 | 134.983 | 117.156 | 103.829 | 121.303 | 87.563 | 95.978 | 117.859 | 92.967 | 78.829 | 59.669 | 56.619 | 92.494 | 80.745 | 65.801 | 56.848 | 85.354 | 84.294 | 80.539 | 64.981 | 103.475 | 102.532 | 93.246 | 94.363 | 94.41 | 81.575 | 64.026 | 64.537 | 59.012 | 55.417 | 49.503 | 47.056 | 44.415 | 39.122 | 30.535 | 28.319 | 46.9 | 49.414 | 43.644 | 43.872 | 56.691 | 54.474 | 52.52 | 52.678 | 52.291 | 52.017 | 51.77 | 55.932 | 49.859 | 48.535 | 45.949 | 46.687 | 48.332 | 43.66 | 41.668 | 40.74 | 41.443 | 35.866 | 56.193 | 60.668 | 62.865 | 59.301 | 58.028 | 61.47 | 57.888 | 52.142 | 29.179 | 27.009 | 26.937 | 22.648 | 19.377 | 18.139 | 38.016 | 30.534 | 24.306 | 21.485 | 21.216 | 30.526 | 25.737 | 27.763 | 24.634 | 21.026 | 29.21 | 27.695 | 25.962 | 23.994 | 31.959 | 29.579 | 29.397 | 27.262 | 24.867 | 25.971 | 22.968 | 21.373 | 18.809 | 18.007 | 17.692 | 15.548 | 13.9 | 14.3 | 12 | 14.7 | 12 | 13.2 | 17.7 | 17.3 | 15.7 | 13 | 10.6 | 10.7 | 9.4 | 9.9 | 8.8 | 9.6 | 9.8 | 8.8 | 8.6 | 8.7 | 9.2 | 8.4 | 7.4 | 8.6 | 9.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 369.782 | 355.975 | 356.96 | 358.153 | 357.497 | 353.828 | 333.179 | 293.986 | 305.109 | 309.447 | 310.718 | 310.887 | 271.018 | 277.207 | 277.536 | 278.286 | 239.703 | 243.268 | 240.347 | 236.509 | 234.18 | 169.658 | 164.682 | 152.851 | 141.083 | 142.129 | 140.061 | 139.045 | 135.806 | 136.429 | 136.156 | 134.538 | 130.853 | 130.955 | 131.445 | 136.247 | 135.24 | 136.065 | 137.811 | 136.039 | 129.17 | 132.231 | 129.034 | 129.798 | 130.596 | 133.504 | 130.528 | 131.467 | 132.41 | 135.079 | 131.729 | 132.167 | 132.641 | 134.709 | 133.012 | 133.844 | 130.55 | 132.892 | 133.832 | 124.91 | 126.73 | 128.845 | 124.351 | 118.217 | 115.009 | 116.675 | 131.423 | 131.615 | 128.446 | 130.073 | 130.27 | 130.706 | 126.338 | 127.482 | 127.766 | 128.175 | 127.901 | 115.376 | 115.344 | 115.281 | 100.277 | 98.284 | 98.251 | 97.377 | 97.456 | 97.528 | 87.501 | 87.483 | 87.499 | 87.935 | 88.032 | 88.14 | 81.849 | 82.032 | 82.047 | 82.109 | 82.338 | 82.491 | 82.282 | 82.5 | 77.9 | 78 | 78 | 78 | 75.9 | 75.9 | 75.9 | 52.9 | 52.9 | 52.9 | 53 | 53 | 52.7 | 52.7 | 53 | 53 | 50.5 | 50.5 | 49.5 | 49.5 | 49.5 | 49.5 | 49.5 |
Uitgestelde opbrengsten niet-vlottend
| 21.542 | 21.145 | 21.091 | 21.313 | 21.464 | 21.032 | 22.297 | 21.382 | 22.425 | 22.919 | 23.006 | 23.529 | 23.546 | 23.632 | 23.29 | 23.404 | 25.1 | 24.342 | 24.146 | 23.905 | 22.682 | 23.389 | 22.616 | 22.572 | 22.08 | 21.832 | 21.024 | 21.423 | 21.307 | 20.862 | 20.868 | 20.846 | 20.906 | 21.051 | 20.174 | 20.461 | 20.921 | 21.979 | 21.927 | 21.978 | 21.336 | 21.392 | 21.88 | 21.837 | 21.788 | 21.944 | 22.486 | 21.99 | 22.042 | 21.707 | 21.903 | 21.944 | 21.63 | 21.404 | 21.076 | 35.931 | 31.919 | 32.457 | 32.371 | 27.788 | 32.25 | 32.342 | 32.37 | 21.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,957.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 95.413 | 91.8 | 89.693 | 88.736 | 87.763 | 85.196 | 79.048 | 77.783 | 76.979 | 74.471 | 72.002 | 69.5 | 63.347 | 62.058 | 61.474 | 61.297 | 58.97 | 57.35 | 55.58 | 54.408 | 50.947 | 48.617 | 47.869 | 47.27 | 45.79 | 43.706 | 44.536 | 43.16 | 80.944 | 77.026 | 73.723 | 72.825 | 74.162 | 71.719 | 69.762 | 68.534 | 64.954 | 49.042 | 48.627 | 48.216 | 42.184 | 41.37 | 40.723 | 40.099 | 43.324 | 41.948 | 41.67 | 42.844 | 41.061 | 38.86 | 38.548 | 38.168 | 32.278 | 31.322 | 31.059 | 30.916 | 29.486 | 29.834 | 29.486 | 29.091 | 1.323 | 23.61 | 23.497 | 23.115 | 20.241 | 19.726 | 19.537 | 19.401 | 20.13 | 19.827 | 19.581 | 17.592 | 16.497 | 15.979 | 15.718 | 15.915 | 17.019 | 16.34 | 16.55 | 16.253 | 16.334 | 16.124 | 16.027 | 15.901 | 15.327 | 15.172 | 15.164 | 15.096 | 14.628 | 14.7 | 14.63 | 14.649 | 14.569 | 14.442 | 14.319 | 14.383 | 14.379 | 14.252 | 14.218 | 14.2 | 14.1 | 14 | 14.1 | 14.3 | 14.6 | 14.6 | 14.5 | 14.4 | 14.4 | 14.8 | 14.6 | 14.4 | 14.1 | 13.7 | 13.7 | 13.5 | 12.4 | 12.3 | 12.2 | 12.3 | 12.1 | 11.9 | 11.9 |
Overige niet-vlottende verplichtingen
| 221.031 | 235.774 | 235.429 | 238.946 | 233.722 | 166.406 | 162.974 | 161.028 | 167.03 | 164.7 | 164.223 | 189.67 | 214.763 | 214.151 | 207.177 | 208.343 | 206.517 | 206.159 | 205.22 | 204.199 | 198.19 | 197.658 | 197.985 | 199.554 | 201.848 | 201.992 | 202.488 | 161.367 | 125.388 | 124.237 | 124.715 | 124.023 | 121.455 | 122.903 | 122.815 | 122.031 | 127.749 | 126.67 | 127.036 | 125.94 | 94.518 | 94.751 | 94.495 | 94.298 | 114.132 | 115.25 | 114.059 | 124.508 | 117.9 | 119.847 | 118.244 | 118.236 | 91.451 | 92.933 | 86.379 | 71.113 | 69.797 | 69.075 | 68.129 | 72.625 | 90.368 | 64.11 | 64.624 | 74.235 | 81.75 | 80.899 | 64.54 | 77.484 | 76.324 | 75.4 | 73.149 | 70.601 | 59.466 | 58.439 | 56.216 | 55.21 | 50.58 | 49.184 | 47.706 | 47.067 | -39,917.474 | 38.792 | 38.722 | 43.222 | 32.517 | 32.3 | 32.335 | 36.221 | 31.572 | 31.265 | 31.439 | 31.211 | 30.782 | 30.726 | 30.534 | 30.208 | 30.683 | 30.456 | 29.9 | 29.5 | 29.2 | 28 | 27 | 26.3 | 23.9 | 23.4 | 23.3 | 24.6 | 23 | 20.3 | 19.3 | 19.5 | 19.8 | 19.4 | 19.2 | 19.2 | 18.2 | 17.9 | 14.8 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 707.768 | 704.694 | 703.173 | 707.148 | 700.446 | 626.462 | 597.498 | 554.179 | 571.543 | 571.537 | 569.949 | 593.586 | 572.674 | 577.048 | 569.477 | 571.33 | 530.29 | 531.119 | 525.293 | 519.021 | 505.999 | 439.322 | 433.152 | 422.247 | 410.801 | 409.659 | 408.109 | 364.995 | 363.445 | 358.554 | 355.462 | 352.232 | 347.376 | 346.628 | 344.196 | 347.273 | 348.864 | 333.756 | 335.401 | 332.173 | 287.208 | 289.744 | 286.132 | 286.032 | 309.84 | 312.646 | 308.743 | 320.809 | 313.413 | 315.493 | 310.424 | 310.515 | 278 | 280.368 | 271.526 | 271.804 | 261.752 | 264.258 | 263.818 | 254.414 | 250.671 | 248.907 | 244.842 | 237.3 | 217 | 217.3 | 215.5 | 228.5 | 224.9 | 225.3 | 223 | 218.9 | 202.3 | 201.9 | 199.7 | 199.3 | 195.5 | 180.9 | 179.6 | 178.6 | 156.8 | 153.2 | 153 | 156.5 | 145.3 | 145 | 135 | 138.8 | 133.7 | 133.9 | 134.1 | 134 | 127.2 | 127.2 | 126.9 | 126.7 | 127.4 | 127.2 | 126.4 | 126.2 | 121.2 | 120 | 119.1 | 118.6 | 114.4 | 113.9 | 113.7 | 91.9 | 90.3 | 88 | 86.9 | 86.9 | 86.6 | 85.8 | 85.9 | 85.7 | 81.1 | 80.7 | 76.5 | 61.8 | 61.6 | 61.4 | 61.4 |
Totaal passiva
| 787.68 | 839.677 | 820.329 | 810.977 | 821.749 | 714.025 | 693.476 | 672.038 | 664.51 | 650.366 | 629.618 | 650.205 | 665.168 | 657.793 | 635.278 | 628.178 | 615.644 | 615.413 | 605.832 | 584.002 | 609.474 | 541.854 | 526.398 | 516.61 | 505.211 | 491.234 | 472.135 | 429.532 | 422.457 | 413.971 | 404.965 | 399.288 | 391.791 | 385.75 | 374.731 | 375.592 | 395.764 | 383.17 | 379.045 | 376.045 | 343.899 | 344.218 | 338.652 | 338.71 | 362.131 | 364.663 | 360.513 | 376.741 | 363.272 | 364.028 | 356.373 | 357.202 | 326.332 | 324.028 | 313.194 | 312.544 | 303.195 | 300.124 | 320.011 | 315.082 | 313.536 | 308.208 | 302.87 | 298.822 | 274.926 | 269.442 | 259.705 | 255.539 | 251.759 | 247.884 | 242.385 | 236.965 | 240.294 | 232.403 | 224.035 | 220.833 | 216.651 | 204.408 | 198.496 | 199.937 | 181.356 | 174.178 | 182.174 | 179.486 | 171.281 | 168.965 | 166.979 | 164.04 | 163.15 | 161.228 | 159.007 | 160.02 | 150.233 | 148.592 | 145.732 | 144.702 | 145.118 | 142.659 | 140.258 | 140.4 | 133.2 | 134.7 | 131.1 | 131.8 | 132.1 | 131.2 | 129.4 | 103.6 | 100.9 | 98.8 | 96.3 | 96.8 | 95.3 | 95.4 | 95.7 | 94.5 | 89.7 | 89.4 | 85.6 | 84.7 | 83 | 83.7 | 84.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1.889 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.084 | 2.433 | 2.433 | 2.433 | 2.433 | 2.433 | 2.433 | 2.433 | 2.433 | 2.435 | 2.436 | 2.436 | 2.436 | 2.436 | 2.436 | 2.436 | 2.436 | 2.436 | 2.436 | 2.436 | 2.436 | 2.435 | 2.859 | 2.886 | 2.886 | 3.353 | 3.353 | 3.353 | 3.353 | 3.353 | 3.353 | 3.353 | 3.353 | 3.353 | 3.353 | 3.362 | 3.362 | 3.373 | 3.373 | 3.373 | 3.373 | 3.373 | 3.375 | 3.375 | 3.375 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.063 | 4.1 | 4.9 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.8 | 2.8 | 2.8 | 2.8 |
Gewone aandelen
| 247.576 | 247.014 | 246.551 | 246.764 | 243.25 | 239.545 | 235.756 | 233.054 | 232.423 | 229.037 | 225.092 | 221.919 | 218.662 | 218.1 | 217.976 | 217.451 | 216.866 | 216.365 | 215.6 | 215.125 | 170.562 | 165.138 | 160.142 | 157.354 | 156.741 | 156.251 | 155.58 | 155.12 | 154.626 | 154.075 | 153.506 | 153.045 | 152.571 | 152.062 | 151.337 | 150.763 | 150.251 | 149.739 | 149.156 | 148.668 | 148.186 | 147.654 | 146.694 | 146.185 | 145.653 | 144.724 | 144.056 | 143.572 | 143.081 | 142.592 | 142.008 | 141.432 | 141.018 | 140.543 | 140.002 | 0 | 139.111 | 138.66 | 110.051 | 109.366 | 0 | 108.49 | 108.1 | 107.726 | 107.342 | 106.392 | 106.025 | 105.668 | 105.308 | 104.953 | 104.597 | 104,248.456 | 0 | 0 | 76.567 | 76.161 | 0 | 73.187 | 72.369 | 71.98 | 71.584 | 71.164 | 57.431 | 56.924 | 56.294 | 55.84 | 54.78 | 53.866 | 52.944 | 52.495 | 50.873 | 50.1 | 49.784 | 49.487 | 49.163 | 48.838 | 48.532 | 48.212 | 47.93 | 47.6 | 46.5 | 46.1 | 45.8 | 45.5 | 33 | 32.7 | 31.9 | 31.1 | 30.8 | 30.5 | 30.3 | 30 | 29.7 | 29.4 | 29.1 | 28.8 | 28.4 | 27.8 | 27.4 | 27.2 | 26.9 | 26.7 | 26.4 |
Ingehouden winsten
| 194.359 | 185.864 | 181.141 | 176.227 | 176.333 | 171.932 | 167.599 | 167.274 | 165.652 | 156.531 | 152.79 | 145.807 | 143.678 | 136.998 | 130.872 | 128.757 | 125.24 | 117.008 | 111.8 | 108.667 | 105.233 | 98.146 | 94 | 91.433 | 88.413 | 79.826 | 74.854 | 74.055 | 72.403 | 68.249 | 66.354 | 65.392 | 65.65 | 60.114 | 57.459 | 55.931 | 54.628 | 51.062 | 49.117 | 48.623 | 47.977 | 44.307 | 42.651 | 42.56 | 42.476 | 39.685 | 38.222 | 38.06 | 38.344 | 35.168 | 34.399 | 35.549 | 36.45 | 34.209 | 33.481 | 33.745 | 34.024 | 31.154 | 29.336 | 30.265 | 31.004 | 29.416 | 29.006 | 30.077 | 30.582 | 28.245 | 27.064 | 27.441 | 27.218 | 25.399 | 24.421 | 25.001 | 25.68 | 24.351 | 23.418 | 23.638 | 23.537 | 22.493 | 22.516 | 23.104 | 22.909 | 21.553 | 21.689 | 22.668 | 23.367 | 22.732 | 22.678 | 23.187 | 22.891 | 22.007 | 21.798 | 22.191 | 22.076 | 21.337 | 21.051 | 21.797 | 21.93 | 21.988 | 22.212 | 22.9 | 23.4 | 22.2 | 21.2 | 21.2 | 21.3 | 20.3 | 20 | 20.1 | 20 | 19.4 | 19.3 | 19.2 | 19.2 | 18.9 | 18.8 | 18.8 | 18.9 | 18.2 | 17.8 | 17.7 | 17.7 | 17.2 | 16.7 |
Overige gereserveerde algehele resultaten
| 0 | -0 | -246.551 | -246.764 | -243.25 | 2.084 | -235.756 | -233.054 | -232.423 | -229.037 | -225.092 | -221.919 | -0 | -191.512 | -188.565 | 0 | -181.661 | -177.568 | -173.511 | -170.22 | -166.873 | -163.89 | -160.777 | -157.387 | -154.52 | -151.681 | -149.075 | -146.272 | -143.269 | -140.435 | -138.445 | -135.728 | -133.293 | -131.125 | -129.041 | -126.343 | -124.037 | -121.935 | -120.139 | -117.986 | -115.492 | -113.017 | -111.048 | -110.366 | -107.344 | -104.884 | -102.561 | -100.36 | -98.027 | -95.832 | -93.74 | -92.351 | -90.427 | -88.44 | -86.81 | -84.737 | -82.714 | -80.675 | -78.957 | -77.027 | -75.384 | -73.658 | -72.241 | -70.544 | -69.331 | -67.721 | 0.057 | 0.069 | 0.073 | 0.08 | 0.103 | 0.094 | -0.168 | -0.207 | -0.207 | -0.207 | 0.053 | 0.054 | 0.044 | 0.045 | 0.036 | 0.048 | 0.051 | 0.051 | -51.321 | -0.447 | -0.495 | -0.552 | -46.744 | -45.801 | -44.712 | -43.671 | -42.222 | -41.006 | -39.905 | -38.857 | -38.108 | -37.124 | -36.176 | -35.2 | -34.3 | -33.5 | -33.1 | -32.4 | -31.8 | -31.1 | -30.6 | -30.3 | -29.6 | -28.5 | -27.9 | -28.5 | -28.1 | -27.6 | -27 | -26.4 | -26.3 | -25.7 | -22.2 | -21.7 | -21.2 | -20.7 | -20.3 |
Overige totale aandeelhoudersvermogen
| -1.889 | 0 | 246.551 | 246.764 | 243.25 | -2.084 | 235.756 | 233.054 | 232.423 | 229.037 | 225.092 | 221.919 | 0 | 191.512 | 188.565 | 0 | 181.661 | 177.568 | 173.511 | 170.22 | 166.873 | 163.89 | 160.777 | 157.387 | 154.52 | 151.681 | 149.075 | 146.272 | 143.269 | 140.435 | 138.445 | 135.728 | 133.293 | 131.125 | 129.041 | 126.343 | 124.037 | 121.935 | 120.139 | 117.986 | 115.492 | 113.017 | 111.048 | 110.366 | 107.344 | 104.884 | 102.561 | 100.36 | 98.027 | 95.832 | 93.74 | 92.351 | 90.427 | 88.44 | 86.81 | 224.271 | 82.714 | 80.675 | 78.957 | 77.027 | 184.28 | 73.658 | 72.241 | 70.544 | 69.331 | 67.721 | 0 | 0 | 0 | 0 | 0 | -104,144.208 | 77.343 | 76.928 | 0 | 0 | 74.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.321 | 0 | 0 | 0 | 46.744 | 45.801 | 44.712 | 43.671 | 42.222 | 41.006 | 39.905 | 38.857 | 38.108 | 37.124 | 36.176 | 35.2 | 34.3 | 33.5 | 33.1 | 32.4 | 31.8 | 31.1 | 30.6 | 30.3 | 29.6 | 28.5 | 27.8 | 28.5 | 28.1 | 27.6 | 27 | 26.4 | 26.3 | 25.7 | 22.2 | 21.7 | 21.2 | 20.6 | 20.4 |
Totaal eigen vermogen van aandeelhouders
| 441.935 | 434.962 | 429.776 | 425.075 | 421.667 | 413.561 | 405.439 | 402.412 | 400.159 | 387.652 | 379.966 | 369.81 | 364.424 | 357.182 | 350.932 | 348.292 | 344.19 | 335.457 | 329.484 | 325.876 | 277.879 | 265.717 | 256.575 | 251.22 | 247.587 | 238.51 | 232.867 | 231.608 | 229.462 | 224.759 | 222.296 | 220.873 | 220.657 | 214.612 | 211.232 | 209.13 | 207.315 | 203.237 | 200.709 | 199.727 | 198.599 | 194.396 | 192.204 | 191.631 | 191.015 | 187.762 | 185.631 | 184.985 | 184.778 | 181.113 | 179.76 | 180.334 | 180.821 | 178.105 | 176.836 | 176.641 | 176.497 | 173.187 | 142.76 | 143.004 | 143.273 | 141.279 | 140.481 | 141.178 | 141.299 | 138.595 | 137.104 | 137.136 | 136.557 | 134.39 | 133.079 | 133.302 | 106.813 | 105.031 | 103.737 | 103.55 | 102.231 | 99.797 | 98.993 | 99.192 | 98.592 | 96.828 | 83.234 | 83.706 | 83.724 | 82.188 | 81.025 | 80.564 | 79.898 | 78.565 | 76.734 | 76.353 | 75.923 | 74.886 | 74.277 | 74.698 | 74.525 | 74.263 | 74.205 | 74.6 | 74.8 | 73.3 | 72 | 71.7 | 59.3 | 58 | 56.9 | 56.2 | 55.8 | 52.6 | 52.2 | 51.9 | 51.6 | 51 | 50.6 | 50.3 | 50 | 48.7 | 47.9 | 47.7 | 47.4 | 46.6 | 46 |
Totaal eigen vermogen
| 441.935 | 434.962 | 429.776 | 425.075 | 421.667 | 413.561 | 405.439 | 402.412 | 400.159 | 387.652 | 379.966 | 369.81 | 364.424 | 357.182 | 350.932 | 348.292 | 344.19 | 335.457 | 329.484 | 325.876 | 277.879 | 265.717 | 256.575 | 251.22 | 247.587 | 238.51 | 232.867 | 231.608 | 229.462 | 224.759 | 222.296 | 220.873 | 220.657 | 214.612 | 211.232 | 209.13 | 207.315 | 203.237 | 200.709 | 199.727 | 198.599 | 194.396 | 192.204 | 191.631 | 191.015 | 187.762 | 185.631 | 184.985 | 184.778 | 181.113 | 179.76 | 180.334 | 180.821 | 178.105 | 176.836 | 176.641 | 176.497 | 173.187 | 142.76 | 143.004 | 143.273 | 141.279 | 140.481 | 141.178 | 141.299 | 138.595 | 137.104 | 137.136 | 136.557 | 134.39 | 133.079 | 133.302 | 106.813 | 105.031 | 103.737 | 103.55 | 102.231 | 99.797 | 98.993 | 99.192 | 98.592 | 96.828 | 83.234 | 83.706 | 83.724 | 82.188 | 81.025 | 80.564 | 79.898 | 78.565 | 76.734 | 76.353 | 75.923 | 74.886 | 74.277 | 74.698 | 74.525 | 74.263 | 74.205 | 74.6 | 74.8 | 73.3 | 72 | 71.7 | 59.3 | 58 | 56.9 | 56.2 | 55.8 | 52.6 | 52.2 | 51.9 | 51.6 | 51 | 50.6 | 50.3 | 50 | 48.7 | 47.9 | 47.7 | 47.4 | 46.6 | 46 |
Totaal passiva en aandeelhoudersvermogen
| 1,229.615 | 1,274.639 | 1,250.105 | 1,236.052 | 1,243.416 | 1,127.586 | 1,098.915 | 1,074.45 | 1,064.669 | 1,038.018 | 1,009.584 | 1,020.015 | 1,029.592 | 1,014.975 | 986.21 | 976.47 | 959.834 | 950.87 | 935.316 | 909.878 | 887.353 | 807.571 | 782.973 | 767.83 | 752.798 | 729.744 | 705.002 | 661.14 | 651.919 | 638.73 | 627.261 | 620.161 | 612.448 | 600.362 | 585.963 | 584.722 | 603.079 | 586.407 | 579.754 | 575.772 | 542.498 | 538.614 | 530.856 | 530.341 | 553.146 | 552.425 | 546.144 | 561.726 | 548.05 | 545.141 | 536.133 | 537.536 | 507.153 | 502.133 | 490.03 | 489.185 | 479.692 | 473.311 | 462.771 | 458.086 | 456.809 | 449.487 | 443.351 | 440 | 416.225 | 408.037 | 396.809 | 392.675 | 388.316 | 382.274 | 375.464 | 370.267 | 347.107 | 337.433 | 327.772 | 324.383 | 318.883 | 304.205 | 297.489 | 299.129 | 279.947 | 271.006 | 265.408 | 263.192 | 255.005 | 251.153 | 248.004 | 244.604 | 243.048 | 239.792 | 235.741 | 236.374 | 226.157 | 223.478 | 220.009 | 219.4 | 219.643 | 216.923 | 214.463 | 215 | 208 | 208 | 203.1 | 203.5 | 191.4 | 189.2 | 186.3 | 159.8 | 156.7 | 151.4 | 148.5 | 148.7 | 146.9 | 146.4 | 146.3 | 144.8 | 139.7 | 138.1 | 133.5 | 132.4 | 130.4 | 130.3 | 130.2 |