
MSCI Inc.
NYSE:MSCI
568.64 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 745.826 | 743.509 | 724.705 | 707.949 | 679.965 | 690.106 | 625.439 | 621.157 | 592.218 | 576.208 | 560.639 | 551.806 | 559.945 | 549.842 | 517.099 | 498.18 | 478.423 | 443.661 | 425.333 | 409.616 | 416.78 | 406.606 | 394.251 | 385.558 | 371.381 | 361.688 | 357.934 | 363.046 | 351.316 | 334.779 | 322.097 | 316.089 | 301.207 | 292.812 | 288.433 | 290.596 | 278.828 | 272.893 | 268.771 | 270.58 | 262.769 | 251.105 | 251.661 | 254.226 | 239.688 | 267.622 | 258.238 | 257.898 | 251.909 | 247.08 | 235.444 | 238.565 | 229.052 | 226.134 | 225.026 | 226.483 | 223.298 | 213.318 | 202.733 | 125.17 | 121.68 | 118.79 | 108.868 | 109.375 | 105.915 | 107.416 | 110.399 | 108.195 | 104.951 | 101.658 | 92.407 | 87.911 | 87.911 | 77.674 | 77.675 | 77.675 | 77.675 | 69.618 | 69.619 | 69.619 | 69.619 |
Kosten van de omzet
| 136.79 | 131.567 | 126.192 | 173.108 | 171.199 | 122.557 | 105.311 | 110.066 | 108.647 | 102.384 | 98.418 | 100.768 | 102.771 | 95.903 | 89.674 | 87.327 | 85.78 | 75.935 | 70.704 | 70.456 | 74.609 | 70.154 | 70.486 | 71.975 | 82.346 | 73.757 | 70.906 | 71.368 | 71.304 | 69.306 | 68.491 | 68.595 | 67.521 | 63.819 | 62.986 | 62.13 | 63.172 | 64.804 | 65.593 | 76.753 | 82.653 | 77.455 | 78.876 | 76.816 | 75.427 | 84.727 | 80.04 | 83.359 | 80.185 | 74.191 | 68.35 | 73.243 | 72.291 | 69.121 | 68.968 | 68.84 | 70.218 | 69.131 | 69.741 | 30.463 | 29.291 | 32.214 | 28.247 | 29.269 | 28.935 | 35.449 | 28.131 | 30.011 | 31.586 | 29.678 | 29.426 | 31.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 609.036 | 611.942 | 598.513 | 534.841 | 508.766 | 567.549 | 520.128 | 511.091 | 483.571 | 473.824 | 462.221 | 451.038 | 457.174 | 453.939 | 427.425 | 410.853 | 392.643 | 367.726 | 354.629 | 339.16 | 342.171 | 336.452 | 323.765 | 313.583 | 289.035 | 287.931 | 287.028 | 291.678 | 280.012 | 265.473 | 253.606 | 247.494 | 233.686 | 228.993 | 225.447 | 228.466 | 215.656 | 208.089 | 203.178 | 193.827 | 180.116 | 173.65 | 172.785 | 177.41 | 164.261 | 182.895 | 178.198 | 174.539 | 171.724 | 172.889 | 167.094 | 165.322 | 156.761 | 157.013 | 156.058 | 157.643 | 153.08 | 144.187 | 132.992 | 94.707 | 92.389 | 86.576 | 80.621 | 80.106 | 76.98 | 71.967 | 82.268 | 78.184 | 73.365 | 71.98 | 62.981 | 56.607 | 87.911 | 77.674 | 77.675 | 77.675 | 77.675 | 69.618 | 69.619 | 69.619 | 69.619 |
Brutowinstmarge
| 0.817 | 0.823 | 0.826 | 0.755 | 0.748 | 0.822 | 0.832 | 0.823 | 0.817 | 0.822 | 0.824 | 0.817 | 0.816 | 0.826 | 0.827 | 0.825 | 0.821 | 0.829 | 0.834 | 0.828 | 0.821 | 0.827 | 0.821 | 0.813 | 0.778 | 0.796 | 0.802 | 0.803 | 0.797 | 0.793 | 0.787 | 0.783 | 0.776 | 0.782 | 0.782 | 0.786 | 0.773 | 0.763 | 0.756 | 0.716 | 0.685 | 0.692 | 0.687 | 0.698 | 0.685 | 0.683 | 0.69 | 0.677 | 0.682 | 0.7 | 0.71 | 0.693 | 0.684 | 0.694 | 0.694 | 0.696 | 0.686 | 0.676 | 0.656 | 0.757 | 0.759 | 0.729 | 0.741 | 0.732 | 0.727 | 0.67 | 0.745 | 0.723 | 0.699 | 0.708 | 0.682 | 0.644 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 47.591 | 38.471 | 38.584 | 41.073 | 40.525 | 39.22 | 31.438 | 30.14 | 31.323 | 29.026 | 25.941 | 23.916 | 28.322 | 30.819 | 28.352 | 27.531 | 24.862 | 27.056 | 24.901 | 22.534 | 26.562 | 27.1 | 24.31 | 23.752 | 23.172 | 20.312 | 20.591 | 19.801 | 20.707 | 20.721 | 17.983 | 18.203 | 18.977 | 18.96 | 18.75 | 18.566 | 18.928 | 17.776 | 15.548 | 20.807 | 23.189 | 17.235 | 19.021 | 0 | 0 | 0 | 0 | 0 | 0 | 95.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 57.097 | 44.382 | 41.561 | 39.706 | 56.691 | 40.44 | 36.826 | 35.657 | 41.044 | 33.864 | 30.702 | 36.724 | 45.567 | 44.873 | 38.11 | 30.182 | 34.728 | 27.872 | 27.613 | 28.309 | 30.833 | 29.659 | 26.559 | 26.378 | 27.497 | 24.908 | 24.751 | 24.036 | 26.187 | 23.348 | 22.103 | 21.448 | 21.004 | 21.467 | 21.859 | 22.019 | 21.89 | 23.59 | 19.96 | 75.556 | 72.465 | 69.345 | 70.833 | 71.516 | 67.658 | 70.722 | 65.38 | 57.612 | 61.631 | 57.172 | 62.973 | 57.602 | 55.436 | 54.509 | 53.724 | 53.321 | 51.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.64 | 37.624 | 37.611 | 31.55 | 24.593 | 23.431 | 22.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 78.707 | 76.835 | 70.763 | 71.454 | 72.168 | 75.16 | 66.581 | 67.988 | 66.475 | 71.912 | 65.545 | 61.073 | 66.053 | 68.708 | 59.819 | 58.191 | 56.467 | 56.662 | 52.668 | 51.617 | 55.549 | 59.486 | 52.107 | 51.657 | 56.048 | 52.949 | 46.149 | 47.416 | 46.409 | 47.771 | 44.918 | 41.594 | 43.014 | 41.609 | 41.514 | 41.854 | 41.689 | 39.809 | 38.809 | 42.028 | 41.648 | 40.805 | 41.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 135.804 | 121.217 | 112.324 | 108.812 | 127.353 | 115.6 | 103.407 | 103.645 | 107.519 | 105.776 | 96.247 | 97.797 | 111.62 | 113.581 | 97.929 | 88.373 | 91.195 | 84.534 | 80.281 | 79.926 | 86.382 | 89.145 | 78.666 | 78.035 | 83.545 | 77.857 | 70.9 | 71.452 | 72.596 | 71.119 | 67.021 | 63.042 | 64.018 | 63.076 | 63.373 | 63.873 | 63.579 | 63.399 | 58.769 | 75.556 | 72.465 | 69.345 | 70.833 | 71.516 | 67.658 | 70.722 | 65.38 | 57.612 | 61.631 | 57.172 | 62.973 | 57.602 | 55.436 | 54.509 | 53.724 | 53.321 | 51.418 | 49.3 | 63.306 | 40.177 | 37.461 | 33.487 | 33.525 | 34.052 | 34.716 | 34.64 | 37.624 | 37.611 | 31.55 | 24.593 | 23.431 | 22.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 48.618 | 47.06 | 46.271 | -2.091 | -2.863 | -2.345 | 0.935 | 31.353 | 30.127 | 30.272 | 30.502 | 28.944 | 28.254 | 5.144 | -37.839 | -22.628 | -1.149 | -1.89 | -1.516 | -35.552 | -8.287 | -17.906 | -0.222 | -0.063 | -2.554 | 47.266 | -0.177 | 10.292 | -0.938 | -0.205 | -0.675 | -0.74 | -0.885 | -0.779 | 0.253 | -2.814 | -0.081 | 0.297 | 6.922 | -0.164 | -0.178 | 1.199 | 1.287 | 0.726 | -1.071 | -0.154 | -0.627 | 0.354 | -0.224 | -0.056 | 20.592 | 20.621 | 20.375 | 20.746 | 21.091 | 21.591 | 21.802 | 22.224 | 21.284 | 7.833 | 7.671 | 9.333 | 9.298 | 9.4 | 9.48 | 7.125 | 7.125 | 7.125 | 7.125 | 7.125 | 6.697 | 6.265 | 57 | -227.402 | 0 | 0 | 0 | -204.849 | 0 | 0 | 0 |
Bedrijfskosten
| 232.013 | 206.748 | 197.179 | 149.885 | 167.878 | 196.804 | 166.819 | 165.138 | 168.969 | 165.074 | 152.69 | 150.657 | 168.196 | 173.352 | 147.195 | 137.307 | 138.268 | 133.641 | 127.009 | 123.985 | 134.287 | 137.023 | 122.546 | 121.205 | 126.36 | 118.113 | 110.625 | 118.167 | 112.846 | 111.518 | 104.943 | 101.526 | 103.084 | 102.981 | 102.187 | 102.775 | 102.515 | 100.546 | 94.076 | 95.316 | 91.374 | 88.556 | 88.749 | 88.879 | 84.756 | 91.524 | 85.762 | 77.367 | 81.197 | 77.582 | 83.565 | 78.223 | 75.811 | 75.255 | 74.815 | 74.912 | 73.22 | 71.524 | 84.59 | 48.01 | 45.132 | 42.82 | 42.823 | 43.452 | 44.196 | 41.765 | 44.749 | 44.736 | 38.675 | 31.718 | 30.128 | 28.492 | 57 | -227.402 | 0 | 0 | 0 | -204.849 | 0 | 0 | 0 |
Bedrijfsresultaat
| 377.023 | 405.194 | 401.334 | 384.956 | 340.888 | 370.745 | 353.309 | 345.953 | 314.602 | 308.75 | 309.531 | 300.381 | 288.978 | 280.587 | 280.23 | 257.533 | 254.375 | 234.085 | 227.62 | 215.175 | 207.884 | 199.429 | 201.219 | 192.378 | 162.675 | 169.818 | 176.403 | 173.511 | 167.166 | 153.955 | 148.663 | 145.968 | 130.602 | 126.012 | 123.26 | 125.691 | 113.141 | 107.543 | 109.102 | 98.511 | 88.742 | 85.094 | 84.036 | 88.531 | 79.505 | 91.371 | 92.436 | 97.172 | 90.527 | 95.307 | 83.529 | 87.121 | 80.979 | 81.633 | 82.245 | 82.691 | 75.429 | 70.72 | 41.449 | 46.697 | 47.257 | 43.756 | 37.798 | 36.654 | 32.784 | 30.202 | 37.519 | 33.448 | 34.69 | 40.262 | 32.853 | 28.115 | 87.911 | -149.728 | 77.675 | 77.675 | 77.675 | -135.231 | 69.619 | 69.619 | 69.619 |
Bedrijfsresultaat ratio
| 0.506 | 0.545 | 0.554 | 0.544 | 0.501 | 0.537 | 0.565 | 0.557 | 0.531 | 0.536 | 0.552 | 0.544 | 0.516 | 0.51 | 0.542 | 0.517 | 0.532 | 0.528 | 0.535 | 0.525 | 0.499 | 0.49 | 0.51 | 0.499 | 0.438 | 0.47 | 0.493 | 0.478 | 0.476 | 0.46 | 0.462 | 0.462 | 0.434 | 0.43 | 0.427 | 0.433 | 0.406 | 0.394 | 0.406 | 0.364 | 0.338 | 0.339 | 0.334 | 0.348 | 0.332 | 0.341 | 0.358 | 0.377 | 0.359 | 0.386 | 0.355 | 0.365 | 0.354 | 0.361 | 0.365 | 0.365 | 0.338 | 0.332 | 0.204 | 0.373 | 0.388 | 0.368 | 0.347 | 0.335 | 0.31 | 0.281 | 0.34 | 0.309 | 0.331 | 0.396 | 0.356 | 0.32 | 1 | -1.928 | 1 | 1 | 1 | -1.942 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -45.953 | -41.849 | -44.398 | -42.614 | -43.489 | 97.13 | -35.653 | -38.795 | -38.23 | -43.088 | -40.327 | -40.349 | -40.035 | -34.824 | -79.58 | -61.838 | -38.347 | -38.919 | -38.577 | -76.008 | -45.035 | -52.896 | -32.471 | -32.633 | -34.383 | 17.471 | -29.557 | -17.188 | -27.728 | -26.995 | -27.86 | -28.457 | -28.977 | -28.917 | -25.738 | -25.147 | -22.364 | -22.107 | -10.06 | -11.095 | -11.082 | -14.366 | -4.04 | -4.448 | -5.974 | -6.807 | 2.343 | 1.37 | 0.66 | -6.992 | -7.935 | -29.86 | -12.74 | -11.505 | -11.946 | -13.049 | -22.085 | -19.641 | -20.825 | -8.746 | -3.42 | -4.103 | -4.087 | -4.682 | -6.399 | -9.826 | -7.372 | -3.063 | -5.955 | -6.161 | 0.066 | 3.59 | -87.911 | 149.728 | -77.675 | -77.675 | -77.675 | 135.231 | -69.619 | -69.619 | -69.619 |
Inkomen voor belasting
| 331.07 | 363.345 | 356.936 | 339.994 | 295.893 | 467.875 | 317.656 | 307.158 | 276.372 | 265.662 | 269.204 | 260.032 | 248.943 | 245.763 | 200.65 | 195.695 | 216.028 | 195.166 | 189.043 | 139.167 | 162.849 | 146.533 | 168.748 | 159.745 | 128.292 | 187.289 | 146.846 | 156.323 | 139.438 | 126.96 | 120.803 | 117.511 | 101.625 | 97.095 | 97.522 | 100.544 | 90.777 | 85.436 | 99.042 | 87.416 | 77.66 | 70.728 | 79.996 | 84.083 | 73.531 | 84.564 | 86.247 | 91.259 | 83.551 | 88.315 | 75.594 | 57.261 | 68.239 | 70.128 | 70.299 | 69.642 | 53.344 | 51.079 | 20.624 | 37.951 | 43.837 | 39.653 | 33.711 | 31.972 | 26.385 | 20.376 | 30.147 | 30.385 | 28.735 | 34.101 | 32.919 | 33.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.444 | 0.489 | 0.493 | 0.48 | 0.435 | 0.678 | 0.508 | 0.494 | 0.467 | 0.461 | 0.48 | 0.471 | 0.445 | 0.447 | 0.388 | 0.393 | 0.452 | 0.44 | 0.444 | 0.34 | 0.391 | 0.36 | 0.428 | 0.414 | 0.345 | 0.518 | 0.41 | 0.431 | 0.397 | 0.379 | 0.375 | 0.372 | 0.337 | 0.332 | 0.338 | 0.346 | 0.326 | 0.313 | 0.368 | 0.323 | 0.296 | 0.282 | 0.318 | 0.331 | 0.307 | 0.316 | 0.334 | 0.354 | 0.332 | 0.357 | 0.321 | 0.24 | 0.298 | 0.31 | 0.312 | 0.307 | 0.239 | 0.239 | 0.102 | 0.303 | 0.36 | 0.334 | 0.31 | 0.292 | 0.249 | 0.19 | 0.273 | 0.281 | 0.274 | 0.335 | 0.356 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 42.47 | 57.83 | 76.035 | 73.236 | 39.939 | 64.495 | 57.997 | 60.333 | 37.644 | 50.691 | 52.612 | 49.445 | 20.52 | 51.898 | 30.774 | 30.272 | 19.209 | 38.95 | 6.685 | 24.044 | 14.724 | 23.75 | 31.765 | 34.055 | -49.9 | 35.157 | 23.014 | 39.494 | 24.346 | 62.358 | 35.65 | 36.245 | 28.674 | 28.845 | 32.241 | 33.587 | 30.41 | 25.437 | 34.644 | 31.399 | 28.036 | 27.459 | 28.272 | 27.28 | 26.385 | 37.307 | 30.937 | 30.206 | 24.614 | 33.863 | 27.32 | 19.715 | 24.273 | 25.642 | 20.512 | 23.982 | 19.823 | 20.813 | 10.305 | 13.884 | 16.319 | 15.118 | 12.787 | 12.354 | 9.661 | 7.551 | 11.269 | 11.754 | 10.801 | 15.862 | 11.54 | 12.39 | -20.747 | -17.861 | -17.861 | -17.861 | -17.861 | -13.638 | -13.638 | -13.638 | -13.638 |
Nettowinst
| 288.6 | 305.515 | 280.901 | 266.758 | 255.954 | 403.38 | 259.659 | 246.825 | 238.728 | 214.971 | 216.592 | 210.587 | 228.423 | 193.865 | 169.876 | 165.423 | 196.819 | 156.216 | 182.358 | 115.123 | 148.125 | 122.783 | 136.983 | 125.69 | 178.192 | 152.132 | 123.832 | 116.829 | 115.092 | 64.602 | 85.153 | 81.266 | 72.951 | 68.25 | 65.281 | 66.957 | 60.367 | 59.406 | 64.398 | 56.017 | 43.827 | 44.34 | 51.714 | 107.66 | 80.399 | 47.257 | 55.31 | 61.053 | 58.937 | 54.452 | 48.274 | 37.546 | 43.966 | 44.486 | 49.787 | 45.66 | 33.521 | 30.266 | 10.319 | 24.067 | 27.518 | 24.535 | 20.924 | 19.618 | 16.724 | 12.825 | 18.878 | 18.631 | 17.934 | 18.239 | 21.379 | 20.747 | 20.747 | 17.861 | 17.861 | 17.861 | 17.861 | 13.638 | 13.638 | 13.638 | 13.638 |
Nettowinstmarge
| 0.387 | 0.411 | 0.388 | 0.377 | 0.376 | 0.585 | 0.415 | 0.397 | 0.403 | 0.373 | 0.386 | 0.382 | 0.408 | 0.353 | 0.329 | 0.332 | 0.411 | 0.352 | 0.429 | 0.281 | 0.355 | 0.302 | 0.347 | 0.326 | 0.48 | 0.421 | 0.346 | 0.322 | 0.328 | 0.193 | 0.264 | 0.257 | 0.242 | 0.233 | 0.226 | 0.23 | 0.217 | 0.218 | 0.24 | 0.207 | 0.167 | 0.177 | 0.205 | 0.423 | 0.335 | 0.177 | 0.214 | 0.237 | 0.234 | 0.22 | 0.205 | 0.157 | 0.192 | 0.197 | 0.221 | 0.202 | 0.15 | 0.142 | 0.051 | 0.192 | 0.226 | 0.207 | 0.192 | 0.179 | 0.158 | 0.119 | 0.171 | 0.172 | 0.171 | 0.179 | 0.231 | 0.236 | 0.236 | 0.23 | 0.23 | 0.23 | 0.23 | 0.196 | 0.196 | 0.196 | 0.196 |
WPA (Winst Per Aandeel)
| 3.72 | 3.9 | 3.58 | 3.37 | 3.23 | 5.1 | 3.28 | 3.1 | 2.98 | 2.69 | 2.69 | 2.6 | 2.8 | 2.35 | 2.06 | 2.01 | 2.38 | 1.89 | 2.18 | 1.38 | 1.75 | 1.45 | 1.62 | 1.48 | 2.11 | 1.75 | 1.39 | 1.31 | 1.28 | 0.72 | 0.94 | 0.9 | 0.8 | 0.73 | 0.69 | 0.69 | 0.61 | 0.58 | 0.59 | 0.5 | 0.39 | 0.39 | 0.44 | 0.92 | 0.68 | 0.4 | 0.46 | 0.5 | 0.49 | 0.45 | 0.39 | 0.31 | 0.36 | 0.37 | 0.41 | 0.38 | 0.28 | 0.26 | 0.087 | 0.23 | 0.26 | 0.24 | 0.21 | 0.2 | 0.17 | 0.13 | 0.19 | 0.19 | 0.18 | 0.22 | 0.25 | 0.25 | 0.71 | 0.21 | 0.21 | 0.21 | 0.21 | 0.16 | 0.16 | 0.16 | 0.16 |
Verwaterde WPA
| 3.71 | 3.9 | 3.57 | 3.37 | 3.22 | 5.07 | 3.27 | 3.09 | 2.97 | 2.67 | 2.68 | 2.59 | 2.78 | 2.32 | 2.03 | 1.99 | 2.36 | 1.87 | 2.16 | 1.36 | 1.73 | 1.44 | 1.6 | 1.47 | 2.08 | 1.7 | 1.36 | 1.28 | 1.24 | 0.7 | 0.93 | 0.89 | 0.8 | 0.73 | 0.68 | 0.69 | 0.6 | 0.57 | 0.59 | 0.5 | 0.39 | 0.39 | 0.44 | 0.91 | 0.68 | 0.39 | 0.46 | 0.5 | 0.48 | 0.44 | 0.39 | 0.3 | 0.36 | 0.37 | 0.41 | 0.37 | 0.27 | 0.26 | 0.086 | 0.23 | 0.26 | 0.24 | 0.21 | 0.2 | 0.17 | 0.13 | 0.19 | 0.18 | 0.18 | 0.22 | 0.25 | 0.25 | 0.71 | 0.21 | 0.21 | 0.21 | 0.21 | 0.16 | 0.16 | 0.16 | 0.16 |
EBITDA
| 432.111 | 461.588 | 457.64 | 437.65 | 389.386 | 563.11 | 402.43 | 390.932 | 358.487 | 347.513 | 349.932 | 336.26 | 324.203 | 321.428 | 269.827 | 278.669 | 260.755 | 179.545 | 234.073 | 187.857 | 210.647 | 158.19 | 211.879 | 203.065 | 172.057 | 243.124 | 201.882 | 214.998 | 188.541 | 175.665 | 169.762 | 166.819 | 150.738 | 147.079 | 144.376 | 146.027 | 133.149 | 126.914 | 124.358 | 118.271 | 107.651 | 104.305 | 101.952 | 105.894 | 99.562 | 104.449 | 104.286 | 110.158 | 110.137 | 115.903 | 87.541 | 91.504 | 85.01 | 38.336 | 104.503 | 104.085 | 75.041 | 49.199 | 45.973 | 50.498 | 51.666 | 27.945 | 41.208 | 46.276 | 42.385 | 39.899 | 37.519 | 33.448 | 34.69 | 47.25 | 39.991 | 32.922 | 87.911 | -149.728 | 77.675 | 77.675 | 77.675 | -135.231 | 69.619 | 69.619 | 69.619 |
EBITDA ratio
| 0.579 | 0.621 | 0.631 | 0.618 | 0.573 | 0.816 | 0.643 | 0.629 | 0.605 | 0.603 | 0.624 | 0.609 | 0.579 | 0.585 | 0.522 | 0.559 | 0.545 | 0.405 | 0.55 | 0.459 | 0.505 | 0.389 | 0.537 | 0.527 | 0.463 | 0.672 | 0.564 | 0.592 | 0.537 | 0.525 | 0.527 | 0.528 | 0.5 | 0.502 | 0.501 | 0.503 | 0.478 | 0.465 | 0.463 | 0.437 | 0.41 | 0.415 | 0.405 | 0.417 | 0.415 | 0.39 | 0.404 | 0.427 | 0.437 | 0.469 | 0.372 | 0.384 | 0.371 | 0.17 | 0.464 | 0.46 | 0.336 | 0.231 | 0.227 | 0.403 | 0.425 | 0.235 | 0.379 | 0.423 | 0.4 | 0.371 | 0.34 | 0.309 | 0.331 | 0.465 | 0.433 | 0.374 | 1 | -1.928 | 1 | 1 | 1 | -1.942 | 1 | 1 | 1 |