MS Industrie AG
FSX:MSAG.DE
1.33 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 246.702 | 206.157 | 164.666 | 164.037 | 226.4 | 282.753 | 250.621 | 237.499 | 274.44 | 218.45 | 179.775 | 174.845 | 154.264 | 128.192 | 107.098 | 192.46 | 95.138 |
| Kosten van de omzet
| 203.131 | 114.908 | 86.686 | 85.645 | 121.372 | 158.975 | 138.607 | 133.392 | 166.191 | 125.669 | 96.565 | 101.213 | 88.227 | 65.583 | 52.588 | 96.462 | 47.36 |
| Brutowinst
| 43.571 | 91.249 | 77.98 | 78.392 | 105.028 | 123.778 | 112.014 | 104.107 | 108.249 | 92.781 | 83.21 | 73.632 | 66.037 | 62.609 | 54.51 | 95.998 | 47.778 |
| Brutowinstmarge
| 0.177 | 0.443 | 0.474 | 0.478 | 0.464 | 0.438 | 0.447 | 0.438 | 0.394 | 0.425 | 0.463 | 0.421 | 0.428 | 0.488 | 0.509 | 0.499 | 0.502 |
| Onderzoek- en ontwikkelingskosten
| 3.871 | 4.166 | 4.466 | 5.15 | 4.103 | 3.563 | 3.458 | 2.94 | 2.803 | 3.463 | 2.442 | 2.099 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2.254 | 2.035 | 1.794 | 2.412 | 3.213 | 2.176 | 3.047 | 2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 2.788 | 2.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 39.271 | 2.035 | 1.794 | 2.412 | 3.213 | 2.176 | 3.047 | 2.593 | 31.144 | 49.334 | 43.147 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 5.026 | 85.67 | 78.347 | 82.52 | 103.012 | 110.008 | 98.238 | 92.794 | 1.02 | 1.419 | 1.994 | 1.957 | 54.894 | 56.84 | 58.56 | 101.091 | 42.601 |
| Bedrijfskosten
| 34.245 | 91.871 | 84.607 | 90.082 | 110.328 | 115.747 | 104.743 | 98.327 | 100.474 | 84.991 | 79.668 | 68.393 | 54.894 | 56.84 | 58.56 | 101.091 | 42.601 |
| Bedrijfsresultaat
| 9.326 | 3.843 | -2.644 | -8.503 | -0.959 | 10.764 | 8.969 | 6.298 | 9.096 | 9.911 | 6.729 | 6.021 | 9.18 | 5.769 | -4.05 | -29.01 | 4.331 |
| Bedrijfsresultaat ratio
| 0.038 | 0.019 | -0.016 | -0.052 | -0.004 | 0.038 | 0.036 | 0.027 | 0.033 | 0.045 | 0.037 | 0.034 | 0.06 | 0.045 | -0.038 | -0.151 | 0.046 |
| Totaal overige inkomsten en kosten netto
| -3.292 | -2.863 | -3.646 | -2.04 | 18.516 | -1.453 | -0.463 | -1.713 | -2.802 | -4.339 | -4.286 | -7.579 | -11.32 | -4.829 | -6.863 | -57.833 | -3.216 |
| Inkomen voor belasting
| 6.034 | 0.98 | -6.29 | -10.543 | 17.557 | 9.311 | 8.506 | 4.585 | 6.294 | 5.572 | 2.443 | 0.749 | 1.786 | 0.94 | -10.913 | -39.009 | 2.807 |
| Inkomen voor belasting ratio
| 0.024 | 0.005 | -0.038 | -0.064 | 0.078 | 0.033 | 0.034 | 0.019 | 0.023 | 0.026 | 0.014 | 0.004 | 0.012 | 0.007 | -0.102 | -0.203 | 0.03 |
| Belastingkosten
| 1.787 | -0.198 | -2.295 | -3.047 | 0.859 | 2.163 | 1.546 | 0.188 | 2.852 | 1.438 | 0.158 | -1.33 | -0.364 | 0.234 | 2.185 | 3.68 | 1.604 |
| Nettowinst
| 4.448 | 1.178 | -3.995 | -7.496 | 16.717 | 7.19 | 7.022 | 4.464 | 3.458 | 4.128 | 1.975 | 2.091 | 2.106 | 1.174 | -8.728 | -46.208 | 1.293 |
| Nettowinstmarge
| 0.018 | 0.006 | -0.024 | -0.046 | 0.074 | 0.025 | 0.028 | 0.019 | 0.013 | 0.019 | 0.011 | 0.012 | 0.014 | 0.009 | -0.081 | -0.24 | 0.014 |
| WPA (Winst Per Aandeel)
| 0.15 | 0.039 | -0.13 | -0.25 | 0.56 | 0.24 | 0.23 | 0.15 | 0.12 | 0.14 | 0.07 | 0.07 | 0.07 | 0.03 | -0.41 | -2.37 | 0.07 |
| Verwaterde WPA
| 0.15 | 0.039 | -0.13 | -0.25 | 0.56 | 0.24 | 0.23 | 0.15 | 0.12 | 0.14 | 0.07 | 0.07 | 0.07 | 0.03 | -0.41 | -2.37 | 0.07 |
| EBITDA
| 21.717 | 16.196 | 10.201 | 4.839 | 13.238 | 22.802 | 23.628 | 19.882 | 21.981 | 21.45 | 16.075 | 18.095 | 22.899 | 16.062 | 6.219 | 54.275 | 11.439 |
| EBITDA ratio
| 0.088 | 0.079 | 0.062 | 0.029 | 0.058 | 0.081 | 0.094 | 0.084 | 0.08 | 0.098 | 0.089 | 0.103 | 0.148 | 0.125 | 0.058 | 0.282 | 0.12 |