
Morgan Stanley
NYSE:MS
131.82 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3,724 | 3,226 | 3,117 | 3,462 | 1,541 | 2,435 | 2,221 | 3,033 | 2,266 | 2,662 | 2,536 | 3,715 | 3,716 | 3,724 | 3,512 | 4,168 | 3,412 | 2,751 | 3,236 | 1,780 | 2,305 | 2,218 | 2,246 | 2,468 | 1,558 | 2,154 | 2,467 | 2,704 | 663 | 1,791 | 1,791 | 1,971 | 1,680 | 1,640 | 1,646 | 1,157 | 936 | 1,049 | 1,831 | 2,463 | -1,586 | 1,752 | 1,917 | 1,584 | 173 | 1,018 | 1,191 | 1,231 | 788 | -956 | 750 | 134 | -184 | 2,293 | 1,406 | 1,130 | 1,066 | 641 | 1,984 | 2,011 | 770 | 793 | 33 | -190 | -2,295 | 1,425 | 1,026 | 1,551 | -3,588 | 1,543 | 2,582 | 2,672 | 2,206 | 1,748 | 1,957 | 1,561 | 2,465 | 144 | 928 | 1,402 | 1,200 | 837 | 1,223 | 1,226 | 1,014 | 1,269 | 599 | 905 | 732 | 611 | 797 | 848 | 870 | 705 | 930 | 1,016 | 1,208 | 1,246 | 1,458 | 1,544 | 1,633 | 970 | 1,151 | 1,037 | 1,203 | 645 | 854 | 691 | 810 | 678 | 527 | 276.3 | 227.8 | 239 | 238.8 | 245.8 | 178.1 | 218.7 | 237.5 | 222.1 | 140 | 184.5 | 206.9 | 209.5 | 138.5 | 171.6 | 157.1 | 136.4 | 141.9 | 110.5 | 119 | 139.1 | 132.4 | 121.7 | 100.9 | 120.1 | 58.3 | 71.9 | 58.1 | 82.1 | 148.6 | 101.1 |
Afschrijvingen & Amortisatie
| 1,645 | 1,270 | 1,271 | 975 | 1,406 | 988 | 922 | 940 | 1,207 | 928 | 921 | 942 | 1,237 | 1,035 | 1,057 | 887 | 1,406 | 853 | 686 | 824 | 656 | 654 | 675 | 658 | 469 | 468 | 517 | 390 | 413 | 451 | 455 | 434 | 379 | 478 | 464 | 415 | 410 | 369 | 333 | 321 | 413 | 136 | 286 | 326 | 427 | 368 | 356 | 360 | 363 | 425 | 418 | 375 | 217 | 428 | 380 | 379 | -418 | 646 | 1,037 | 154 | 395 | 466 | 208 | 155 | 485 | 100 | 83 | 126 | -3 | 224 | 50 | 204 | 338 | 173 | 186 | 179 | 151 | 186 | 247 | 231 | 342 | 161 | 131 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.6 | 24.5 | 18.9 | 20.3 | 19.6 | 19.2 | 19.2 | 16.3 | 15.3 | 22.9 | 10 | 13.4 | 12.5 | 14.2 | 16.5 | 8.4 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -460 | 134 | 161 | 0 | -849 | 0 | 0 | 0 | 9 | 24 | 73 | -98 | -245 | 111 | 239 | 407 | 223 | 50 | 18 | 36 | 523 | -6 | -67 | -16 | 2,848 | 3 | -4 | 19 | 1,668 | 37 | 6 | 109 | 1,237 | -37 | -38 | 21 | -235 | 30 | -21 | -67 | -145 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.2 | -43.7 | -28.5 | -5.3 | -5.9 | -24.6 | -30.8 | -12.4 | -25.6 | -102.1 | -30.7 | -6.2 | -16.6 | -53.9 | -20.4 | 0.3 | -28.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 391 | 372 | 417 | 442 | 361 | 367 | 423 | 558 | 498 | 528 | 418 | 431 | 449 | 500 | 618 | 518 | 510 | 254 | 394 | 154 | 328 | 233 | 299 | 293 | 177 | 217 | 205 | 321 | 251 | 257 | 249 | 269 | 342 | 302 | 275 | 217 | 268 | 225 | 316 | 295 | 327 | 304 | 318 | 311 | 330 | 291 | 294 | 265 | -7 | 280 | 246 | 372 | 294 | 278 | 388 | 340 | 283 | 306 | 301 | 370 | 244 | 394 | 423 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5,890 | -22,316 | -2,443 | -501 | -20,864 | -105 | -13,443 | -14,696 | -17,315 | -11,858 | 10,632 | -4,957 | -5,064 | -3,171 | -575 | 21,499 | -30,084 | -10,900 | -20,920 | 19,627 | -3,567 | 10,175 | 7,322 | 13,678 | -10,070 | 11,769 | -15,918 | 9,244 | -2,678 | 755 | -10,276 | -4,230 | -9,273 | -10,655 | 9,612 | 2,147 | 8,728 | -1,343 | 2,179 | -16,211 | -5,623 | -233 | -1,974 | 3,238 | 17,879 | -3,243 | 11,960 | 2,816 | 1,143 | 6,994 | 7,155 | 6,521 | 2,119 | 5,833 | -6,017 | -3,845 | 20,994 | -12,006 | 5,529 | 17,617 | 4,243 | -10,653 | -9,243 | -32,987 | 71,978 | -61,670 | 84,574 | -21,374 | -13,910 | 9,440 | 11,717 | -33,675 | -19,937 | -5,301 | -23,739 | -23,222 | 2,568 | -15,227 | 8,028 | -2,253 | -35,649 | 8,498 | 2,797 | -6,966 | 8,566 | 2,140 | 8,963 | -17,323 | -16,716 | -5,616 | 5,539 | 6,001 | -36,120 | 13,522 | -1,477 | -5,690 | 57,092 | -30,881 | 15,838 | 12,404 | -4,368 | 7,503 | -2,718 | -6,024 | 4,074 | -8,324 | 17,670 | -5,211 | -4,678 | 5,196 | -231,501.2 | -329.4 | -77.2 | 1,045.7 | -634.8 | -396 | 268.1 | -622.7 | 669.9 | -145.9 | 186.8 | 1,080.9 | 15.7 | 381.2 | 573.3 | -1,830.1 | 1,541.6 | 55.7 | -3,583.4 | 733 | 8,396.4 | -5,375.6 | 11,473 | -19,822.8 | 3,004.2 | -1,288.8 | 7,748.2 | 8,218 | -3,209.2 | -7,242 | 111 | 438.6 |
Vorderingen
| 5,009 | -2,581 | -8,008 | 272 | -3,282 | 852 | -1,867 | 4,899 | 6,698 | -5,227 | 11,966 | 1,227 | 3,466 | -332 | 16,361 | -18,721 | -12,676 | -9,309 | 15,830 | -23,619 | 5,368 | -5,183 | -1,519 | 1,567 | 3,364 | 5,187 | 3,740 | -13,019 | -2,633 | -4,346 | 1,399 | -3,735 | -81 | 7,737 | -11,436 | 899 | -1,221 | 8,343 | -1,299 | -6,257 | 677 | 27 | 4,203 | -1,299 | 13 | 7,644 | -3,713 | 2,830 | 13,716 | -12,774 | -5,793 | -5,179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -958 | 1,503.5 | -10.2 | -1,987 | 5,495.2 | -10,273.5 | 1,073.2 | -722.6 | 1,431.1 | 6,927.2 | -3,981.9 | -4,186.6 | -62.6 | -39.9 |
Voorraden
| 0 | 0 | 0 | 0 | -23,181 | 16,643 | 19,843 | 0 | 0 | 0 | 0 | 0 | -77 | -19,449 | 21,812 | 5,550 | -18,740 | -1,143 | 13,220 | -24,960 | -119 | -10,801 | 25,518 | 141 | -40,005 | 34,520 | -14,607 | -837 | 8,289 | 10,588 | 1,587 | -971 | -3,684 | 3,618 | 10,208 | -6,504 | 17,605 | -27,496 | -11,397 | -16,338 | 1,949 | -17,752 | -4,109 | -20,938 | 22,136 | 14,322 | 12,233 | -9,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 11,636 | -14,183 | -1,859 | 777 | -13,180 | -3,436 | -6,275 | 17,994 | -12,071 | 9,912 | 6,647 | 3,270 | 16,005 | -4,813 | 3,242 | -4,247 | -2,779 | 11,199 | 1,551 | 9,971 | -13,373 | -8,743 | 7,924 | 1,129 | -6,189 | 2,464 | 9,151 | -3,419 | -1,995 | -6,109 | 7,754 | 2,153 | -5,978 | 11,833 | -9,534 | 8,052 | 4,636 | 1,363 | 5,068 | 16,904 | 5,197 | 8,222 | 6,302 | 6,976 | 0 | 4,455 | -5,257 | 10,567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -833.7 | -1,137 | 4,208.4 | -700.8 | 241.3 | 362.1 | 428.9 | 78.2 | 2,443 | -2,818.2 | 2,377.3 | 565.6 | 118.1 | 259.2 |
Overig Werkkapitaal
| 881 | -19,735 | 5,565 | -773 | -6,037 | -3,417 | -29,560 | -20,372 | -10,833 | -3,195 | 4,941 | -24,178 | 3,618 | 6,698 | -45,395 | 31,400 | -14,673 | 4,365 | -53,212 | 72,453 | -6,037 | 14,960 | -18,228 | 1,999 | 39,944 | -19,195 | -12,975 | 21,971 | -2,145 | -7,951 | -22,413 | 3,895 | -3,513 | -15,901 | 3,086 | 5,599 | -1,678 | 5,977 | 24,409 | -1,668 | -12,885 | 16,129 | -7,136 | 8,571 | -9,467 | -33,431 | -2,862 | 2,417 | 1,143 | 6,994 | 7,155 | 6,521 | 2,119 | 5,833 | -6,017 | -3,845 | 20,994 | -12,006 | 5,529 | 17,617 | 4,243 | -10,653 | -9,243 | -32,987 | 0 | 0 | 0 | 0 | -13,910 | 9,440 | 11,717 | -33,675 | -19,937 | -5,301 | -23,739 | -23,222 | 2,568 | -15,227 | 8,028 | -2,253 | -35,649 | 8,498 | 2,797 | -6,966 | 8,566 | 2,140 | 8,963 | -17,323 | -16,716 | -5,616 | 5,539 | 6,001 | -36,120 | 13,522 | -1,477 | -5,690 | 57,092 | -30,881 | 15,838 | 12,404 | -4,368 | 7,503 | -2,718 | -6,024 | 4,074 | -8,324 | 17,670 | -5,211 | -4,678 | 5,196 | -231,501.2 | -329.4 | 0 | 0 | 0 | 0 | 268.1 | -622.7 | 669.9 | -145.9 | 186.8 | 1,080.9 | 15.7 | 381.2 | 573.3 | -1,830.1 | 1,541.6 | 55.7 | -1,791.7 | 366.5 | 4,198.2 | -2,687.8 | 5,736.5 | -9,911.4 | 1,502.1 | -644.4 | 3,874.1 | 4,109 | -1,604.6 | -3,621 | 55.5 | 219.3 |
Overige Niet-Contante Posten
| 150 | 125 | 163 | -18 | 264 | -72 | 50 | 300 | 197 | 187 | 406 | 108 | 2 | 16 | -70 | -95 | -389 | 64 | -445 | 1,044 | -81 | 7 | -29 | -92 | 164 | -37 | 67 | 5 | 111 | 100 | -74 | -74 | -163 | -254 | 125 | 93 | 58 | 227 | -19 | 56 | 95 | -124 | 22 | -65 | 69 | 18 | 1 | -72 | -511 | 163 | -134 | 29 | 600 | -20 | -9 | 674 | 12 | 246 | -566 | 942 | -1,415 | 281 | -369 | 297 | -2,003 | 76,065 | -77,260 | 606 | -1,850 | 956 | 911 | 634 | 1,044 | 527 | 453 | 1,024 | -15,547 | -320 | -14,493 | 138 | 46,459 | -2,897 | -28,931 | -13,108 | -5,155 | -1,657 | 2,500 | 534 | 8,077 | 27,026 | -18,265 | -14,088 | 55,487 | -15,711 | -34,586 | -3,037 | -63,479 | 23,661 | -5,290 | -17,185 | -19,815 | -7,582 | 17,363 | -18,421 | 13,504 | 7,531 | -7,557 | -9,711 | -739 | -1,522 | 235,231.2 | 347 | 510.2 | 296.3 | 284.9 | 228 | 575.1 | -265.7 | 713.4 | -221.9 | 246.8 | 137.1 | 98.1 | 103.4 | 154.3 | 114.9 | 98.4 | 90 | 1,592.7 | -3,741.8 | -1,172.4 | 7,439.9 | -5,743.9 | 6,421.6 | -208.3 | 2,933.3 | -13,039.8 | -2,666.4 | 1,615.2 | 3,626.2 | -3,205.7 | -4,033.7 |
Kasstroom uit Operationele Activiteiten
| 11,800 | -17,323 | 2,525 | 4,360 | -17,752 | 3,747 | -9,666 | -9,865 | -13,996 | -7,553 | 14,913 | 239 | 349 | 2,128 | 4,615 | 26,879 | -25,390 | -6,867 | -16,810 | 23,836 | -136 | 13,337 | 10,531 | 17,041 | -7,179 | 14,565 | -12,729 | 12,648 | 1,608 | 3,357 | -7,859 | -1,611 | -5,367 | -8,452 | 12,128 | 4,138 | 11,637 | 490 | 4,602 | -13,055 | -6,609 | 1,865 | 548 | 5,327 | 18,733 | -1,582 | 13,802 | 4,600 | 1,776 | 6,906 | 8,435 | 7,431 | 3,046 | 8,812 | -3,852 | -1,322 | 21,095 | -10,167 | 8,285 | 21,094 | 4,237 | -8,719 | -8,948 | -32,521 | 68,165 | 15,920 | 8,423 | -19,091 | -19,351 | 12,163 | 15,260 | -30,165 | -16,349 | -2,853 | -21,143 | -20,458 | -10,363 | -15,217 | -5,290 | -482 | 12,352 | 6,599 | -24,780 | -18,677 | 4,425 | 1,752 | 12,062 | -15,884 | -7,907 | 22,021 | -11,929 | -7,239 | 20,237 | -1,484 | -35,133 | -7,711 | -5,179 | -5,974 | 12,006 | -3,237 | -22,550 | 891 | 15,796 | -23,408 | 18,781 | -148 | 10,967 | -14,231 | -4,607 | 4,352 | 4,257 | 360.7 | 641.6 | 1,571.4 | -96.1 | 91.5 | 689.4 | -681.3 | 1,624.7 | -156 | 494.4 | 1,381.8 | 327.9 | 690 | 826.4 | -1,547.5 | 1,805.8 | 265.9 | -1,848.8 | -2,898.3 | 7,343 | 2,203.4 | 5,861.5 | -13,279.5 | 2,896.8 | 1,764.6 | -5,233.3 | 5,623.5 | -1,535.9 | -3,533.7 | -2,946.1 | -3,494 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -879 | -916 | -851 | -816 | -929 | -913 | -851 | -719 | -770 | -857 | -799 | -652 | -650 | -619 | -514 | -525 | -539 | -123 | -428 | -354 | -366 | -452 | -479 | -529 | -504 | -453 | -498 | -410 | -452 | -454 | -373 | -350 | -335 | -296 | -330 | -315 | -409 | -344 | -300 | -320 | -459 | -120 | -7,653 | -4,558 | -372 | -361 | -320 | -263 | -447 | -429 | -224 | -212 | -216 | -363 | -316 | -409 | -401 | -364 | -298 | -138 | -570 | -428 | -752 | -1,127 | -277 | -313 | -475 | -335 | -241 | -621 | -312 | -295 | 0 | 0 | 0 | -129 | -124 | -154 | -184 | -78 | -276 | -107 | -125 | -61 | -80 | -141 | -175 | -207 | -267 | -223 | -276 | -358 | -1,312 | -249 | -233 | -204 | -484 | -231 | -9 | -112 | 0 | -106 | -320 | -357 | 0 | -90 | -108 | -85 | -209 | -40 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.8 | -5.2 | -18.9 | -21.4 | -61.9 | -49.8 | -55.4 | -44.3 | -50.3 | -44.9 | -41.9 | -28.2 | -27.1 | -21.2 |
Netto Overnames
| 0 | 0 | 0 | 0 | 929 | 913 | 851 | 0 | 0 | 0 | 0 | 0 | -12,909 | -5,771 | -10,952 | -2,648 | -550 | -4,892 | 4,543 | -13,243 | -7,280 | -5,193 | -3,557 | -1,329 | -1,097 | -3,137 | -759 | -3,801 | -2,775 | -4,024 | -4,221 | -1,105 | -1,895 | -2,985 | -1,219 | -3,505 | 998 | -2,231 | -6,416 | -2,666 | 27 | 795 | 32 | 135 | 578 | 39 | 49 | 481 | 189 | 0 | 1,536 | 0 | 0 | 0 | 0 | 0 | 1,015 | -36 | -228 | 0 | 0 | -300 | -1,287 | -8 | 0 | 780 | 1,523 | -174 | 0 | -2 | 476 | -1,167 | -1,030 | 0 | 0 | -1,676 | 0 | -44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -7,947 | -9,932 | -10,836 | -10,472 | -13,556 | -3,109 | -2,938 | -3,475 | -1,966 | -4,334 | -6,074 | -17,459 | -12,237 | -17,209 | -7,792 | -32,333 | -18,630 | -7,952 | -20,271 | -12,924 | -7,508 | -9,017 | -10,166 | -15,895 | -10,964 | -4,448 | -6,906 | -5,482 | -4,249 | -11,295 | -1,969 | -6,449 | -9,681 | -10,530 | -15,489 | -15,211 | -15,158 | -5,301 | -11,765 | -15,067 | -8,042 | -5,252 | -11,141 | -8,188 | -10,060 | -6,162 | -9,661 | -4,674 | -6,985 | -11,074 | -2,931 | -3,487 | -6,633 | -5,336 | -5,275 | -3,357 | -6,615 | -4,141 | -559 | -18,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -879 | -5,219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 7,857 | 8,877 | 7,590 | 12,968 | 6,134 | 7,239 | 8,472 | 6,543 | 3,837 | 5,967 | 9,602 | 25,872 | 10,875 | 8,668 | 22,562 | 19,463 | 19,807 | 9,263 | 3,691 | 5,506 | 7,419 | 6,835 | 4,371 | 10,538 | 3,803 | 3,373 | 5,765 | 2,935 | 4,087 | 4,288 | 11,526 | 5,675 | 7,167 | 11,135 | 13,730 | 10,051 | 6,516 | 7,776 | 14,197 | 15,100 | 3,004 | 6,975 | 4,818 | 2,834 | 3,370 | 1,772 | 7,660 | 3,380 | 6,936 | 2,761 | 4,436 | 1,003 | 3,189 | 2,564 | 7,934 | 6,311 | 1,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 4,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9,181 | -4,725 | -9,571 | -626 | -1,379 | -3,613 | 707 | -3,390 | -203 | -4,937 | -11,256 | -7,603 | -385 | -216 | -187 | -6,518 | -548 | -116 | -45 | -93 | -105 | -72 | -764 | -12 | -53 | -98 | 17 | -164 | -174 | -38 | -100 | 61 | 224 | 102 | 10 | -136 | -4,544 | 36 | -145 | 48 | -6,091 | -2,052 | -347 | -41 | -3,988 | -2,674 | -1,087 | -2,168 | -1,747 | -1,739 | 1,536 | 0 | -129 | 0 | 0 | 0 | -247 | -5 | 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79 | -8,326 | 955 | -1,424 | -2,193 | 751 | 3,356 | -2,184 | -1,569 | -1,005 | 1,177 | -1,711 | -2,247 | -1,838 | 3,269 | -1,245 | -139 | 2,222 | 1,528 | -1,824 | -1,710 | -10 | -987 | 468 | 497 | 165 | -19 | -2,251 | 2,522 | 850 | -2,970 | -4,711 | -2,144 | 760 | 227 | 1,190 | -23 | 2,634 | -325 | 330 | -755 | -682 | 819.1 | -3,176.4 | -1,081.1 | -993.1 | 2,451.9 | -4,331.1 | -873.6 | -1,033.6 | 213.3 | -1,756.9 | -1,261 | -1,412.7 | 29.9 | -883.7 | -1,088.3 | -2,272.2 | 1,471.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -10,150 | -6,696 | -13,668 | 1,054 | -8,801 | 517 | 6,241 | -1,041 | 898 | -4,161 | -8,527 | 158 | -15,306 | -15,147 | 3,117 | -22,561 | -460 | -3,820 | -12,510 | -21,108 | -7,840 | -7,899 | -10,595 | -7,227 | -8,815 | -4,763 | -2,381 | -6,922 | -3,563 | -11,523 | 4,863 | -2,168 | -4,520 | -2,574 | -3,298 | -9,116 | -12,597 | -64 | -4,429 | -2,905 | -11,561 | 346 | -14,291 | -9,818 | -10,472 | -7,386 | -3,359 | -3,244 | -2,054 | -10,481 | 2,817 | -2,696 | -3,789 | -3,135 | 2,343 | 2,545 | -5,033 | -4,510 | -802 | -18,812 | -570 | -728 | -2,039 | -1,135 | -277 | 467 | 1,048 | -509 | -1,064 | -1,705 | -8,162 | -507 | -2,454 | -2,193 | 751 | 1,551 | -2,308 | -1,723 | -1,189 | 1,099 | -1,987 | -2,354 | -1,963 | 3,208 | -1,325 | -280 | 2,047 | 1,321 | -2,091 | -1,933 | -286 | -1,345 | -844 | 248 | -68 | -223 | -2,735 | 2,291 | 841 | -3,082 | -4,711 | -2,250 | 440 | -130 | 1,190 | -113 | 2,526 | -410 | 121 | -795 | -697 | 819.1 | -3,176.4 | -1,081.1 | -993.1 | 2,451.9 | -4,331.1 | -873.6 | -1,033.6 | 213.3 | -1,756.9 | -1,261 | -1,412.7 | 29.9 | -883.7 | -1,088.3 | -2,272.2 | 1,471.7 | -20.8 | -5.2 | -18.9 | -21.4 | -61.9 | -49.8 | -55.4 | -44.3 | -50.3 | -44.9 | -41.9 | -28.2 | -27.1 | -21.2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 2,362 | 10,039 | 5,376 | 10,358 | 1,550 | 6,267 | -710 | 6,018 | 10,298 | 7,512 | 11,069 | 9,190 | 3,257 | 8,092 | 4,462 | 4,338 | 6,224 | -4,367 | 2,648 | 5,634 | 1,033 | -5,674 | 2,015 | -5,411 | -72 | 745 | 1,260 | 3,993 | -3,897 | 5,323 | 8,806 | 6,895 | 8,637 | -311 | -234 | 4,158 | -6,432 | 1,458 | 4,184 | 6,623 | 2,340 | 8,292 | -3,519 | -2,804 | -4,676 | -4,692 | 603 | -1,635 | 6,940 | -3,032 | -6,329 | -11,549 | -4,672 | -2,433 | 605 | 1,285 | -2,648 | 5,034 | -1,363 | -993 | 4,715 | 3,679 | -1,637 | -3,696 | -18,709 | -18,648 | -4,277 | 9,412 | 26,979 | 675 | 2,571 | 19,469 | -2,877 | 4,947 | 10,804 | 11,910 | 16,937 | 10,442 | 8,985 | 3,749 | -24,302 | 9,316 | 38,984 | 7,691 | 4,590 | -4,699 | -15,301 | 13,812 | 20,256 | -14,281 | 8,635 | 7,908 | -37,617 | -2,211 | 41,320 | 10,893 | -1,294 | 5,302 | -11,264 | 9,817 | 4,523 | 8,661 | -15,270 | 13,014 | 3,004 | 2,078 | -9,235 | 12,475 | -1,857 | 1,592 | 0 | -1,877.6 | 2,951.1 | 7,028.7 | 1,072.8 | -2,824.5 | 3,914.5 | 391.9 | 210.1 | -984.7 | 1,818.9 | 263 | 897.5 | -300.2 | 492 | 513 | 2,713.2 | -3,035.1 | 394.5 | 1,980 | -1,608.5 | -3,826.8 | -981.9 | 3,303.8 | -2,547.9 | 1,536.8 | -338.2 | -4,607.4 | 1,120.3 | 3,958.4 | 1,542.7 | -1,192.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,579 | 1 | 1 | 2 | 12 | 6,222 | 19 | 0 | 0 | 0 | 241 | 927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -852 | -806 | -823 | -1,718 | -1,342 | -1,542 | -1,089 | -2,205 | -1,745 | -2,608 | -2,837 | -3,681 | -2,847 | -3,628 | -3,018 | -2,582 | -50 | -30 | -28 | -1,782 | -1,507 | -1,538 | -1,264 | -1,645 | -1,186 | -1,207 | -1,305 | -1,868 | -1,284 | -1,299 | -548 | -1,161 | -1,025 | -1,279 | -653 | -976 | -638 | -662 | -634 | -839 | -286 | -208 | -292 | -672 | -240 | -137 | -8 | -306 | -5 | -31 | -8 | -183 | -6 | -28 | -10 | -273 | -19 | -23 | -13 | -262 | -13 | 0 | -10,005 | -14 | -711 | 0 | 0 | 0 | 0 | 0 | 0 | -1,210 | 0 | 0 | 0 | -1,199 | 0 | 0 | 0 | -1,372 | -1,132 | 0 | 0 | 0 | 0 | 0 | 0 | -170 | -990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,585 | -1,590 | -1,467 | -1,496 | -1,477 | -1,501 | -1,379 | -1,406 | -1,378 | -1,405 | -1,304 | -1,314 | -1,314 | -1,356 | -746 | -755 | -731 | -680 | -640 | -688 | -545 | -670 | -749 | -663 | -587 | -673 | -516 | -599 | -523 | -608 | -443 | -511 | -435 | -520 | -355 | -436 | -359 | -423 | -363 | -310 | -252 | -265 | -244 | -143 | -117 | -119 | -120 | -119 | -120 | -119 | -118 | -112 | -120 | -120 | -292 | -302 | -289 | -285 | -289 | -293 | -287 | -367 | -433 | -645 | -292 | -309 | -312 | -314 | -306 | -305 | -303 | -305 | -303 | -283 | -291 | -290 | -291 | -293 | -295 | -301 | -274 | -274 | -275 | -273 | -247 | -249 | -249 | -249 | -248 | -250 | -251 | -251 | -247 | -260 | -264 | -263 | -230 | -230 | -231 | -233 | -142 | -143 | -144 | -146 | -124 | -130 | -131 | -134 | -97 | -140 | 0 | -34.6 | -35.6 | -162.7 | -36.4 | -26.9 | -27.1 | -26.8 | -27.2 | -21.2 | -21.4 | -21.3 | -21.3 | -17.1 | -17 | -17 | -560 | -96.3 | -29.9 | -30.2 | -30.4 | -12.4 | -32.9 | -19.7 | -16.7 | -16.2 | -15.8 | -17.9 | -17.8 | -18 | -14.3 | -14.6 |
Overige Financieringsactiviteiten
| 15,330 | 15,405 | -3,490 | 1,713 | 6,963 | -2,863 | 685 | -8,695 | 18,800 | -8,066 | -14,913 | 5,096 | 20,619 | 8,675 | -213 | 8,563 | 29,416 | 2,403 | 1,665 | 44,790 | 10,233 | 3,963 | -1,399 | -8,145 | 12,688 | 2,671 | 12,024 | -1,163 | 4,432 | 6,752 | -3,172 | -1,507 | 5,658 | -794 | -5,165 | 1,103 | 9,132 | 6,585 | 2,566 | 4,477 | 8,387 | 5,978 | 2,693 | 4,138 | -1,143 | 24,146 | -6,702 | -2,102 | 3,897 | 1,112 | -1,203 | -1,037 | -749 | 232 | -371 | 2,106 | 1,499 | -199 | -4,407 | 3,132 | -4,554 | -923 | -7,557 | 8,524 | 10,258 | 2,826 | -2,031 | 5,283 | -17,140 | -5,796 | 7,129 | 8,482 | 24,785 | 5,043 | -578 | 4,514 | -1,081 | 9,568 | 836 | -1,648 | 1,385 | 1,098 | -13,419 | 11,812 | -2,073 | -349 | 334 | 1,170 | -8,127 | 374 | 452 | 264 | 22,030 | 190 | -23 | 599 | 12,630 | 509 | 228 | 320 | 22,438 | -3,237 | 4,101 | 225 | -14,928 | -415 | 334 | 206 | 6,351 | 479 | -5,873 | -74.5 | 614.4 | -546.2 | 289.5 | -90.3 | 385 | 1,291.9 | -733.8 | 386.6 | 95 | -227.7 | -54.2 | -400.8 | -93.2 | 2,108.6 | -1,612.6 | -135.8 | 1,295.1 | 267.8 | -3,792.2 | 1,561.3 | -2,913.9 | 9,808.8 | -627.2 | -3,123.4 | 5,042.5 | 106.6 | 365.7 | -48 | 1,388.9 | 4,287.7 |
Kasstroom uit Financieringsactiviteiten
| 15,255 | 23,048 | -404 | 8,857 | 5,694 | 361 | -2,493 | -6,288 | 25,975 | -4,567 | -7,985 | 9,291 | 19,715 | 11,783 | 485 | 9,564 | 34,859 | -2,674 | 3,645 | 47,954 | 9,214 | -3,919 | -1,397 | -15,864 | 10,843 | 1,536 | 11,463 | 363 | -1,272 | 10,168 | 4,643 | 2,722 | 12,835 | -2,895 | -6,404 | 3,888 | 1,703 | 6,958 | 5,753 | 9,951 | 10,189 | 13,797 | -1,362 | 519 | -6,176 | 19,198 | -6,227 | -4,162 | 10,712 | -2,070 | -7,658 | -12,881 | -5,547 | -2,349 | -68 | 2,816 | -1,457 | 10,106 | -6,071 | 1,585 | -137 | 2,383 | -3,410 | 4,188 | -10,471 | -16,118 | -6,577 | 14,622 | 9,425 | -5,656 | 8,052 | 26,702 | 20,863 | 8,799 | 9,776 | 14,902 | 14,404 | 19,535 | -2,503 | 640 | -23,797 | 9,928 | 25,253 | 19,337 | 2,320 | -5,258 | -15,360 | 14,660 | 11,245 | -14,335 | 8,952 | 7,463 | -16,963 | -1,694 | 40,619 | 10,793 | 9,478 | 4,982 | -12,220 | 9,323 | 26,204 | 4,130 | -11,850 | 12,885 | -12,913 | 810 | -10,420 | 12,584 | 4,513 | 1,498 | -5,873 | -1,994.1 | 3,431.8 | -386.6 | 1,156.4 | -3,076.6 | 4,173.2 | 1,690.2 | -554.3 | -630.5 | 1,892.5 | 14 | 822 | -718.1 | 381.8 | 2,604.6 | 549.8 | -2,419.3 | 1,659.7 | 2,217.6 | -5,431.1 | -2,277.9 | -3,928.7 | 13,092.9 | -3,191.8 | -1,602.8 | 4,688.5 | -4,518.7 | 1,468.2 | 3,892.4 | 2,917.3 | 3,080.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2,603 | 1,895 | -598 | -1,198 | 1,690 | -1,218 | -346 | 325 | 3,554 | -3,309 | -3,201 | -1,327 | -896 | -1,381 | 145 | -1,418 | 1,873 | 1,857 | 442 | -1,344 | 1,277 | -1,443 | 359 | -464 | -134 | -446 | -2,108 | 860 | 1,452 | 1,530 | 158 | 530 | -2,119 | 340 | 69 | 645 | -178 | -225 | 140 | -682 | -865 | -1,066 | 68 | 59 | 96 | 437 | -123 | -612 | 410 | 225 | -313 | -441 | -816 | -168 | -284 | 954 | -157 | 1,094 | -543 | -380 | -149 | 668 | 862 | -661 | -2,465 | -349 | -77 | 345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 14,302 | 924 | -12,145 | 13,073 | -19,169 | 3,407 | -6,264 | -16,869 | 16,431 | -19,590 | -4,800 | 8,361 | 3,862 | -2,617 | 8,362 | 12,464 | 10,882 | -11,504 | -25,233 | 49,338 | 2,515 | 76 | -1,102 | -6,514 | -5,285 | 10,892 | -5,755 | 6,949 | 32,204 | 3,532 | 1,805 | -527 | 829 | -13,581 | 2,495 | -445 | 565 | 7,159 | 6,066 | -6,691 | -8,842 | 14,941 | -14,539 | -4,459 | 2,102 | 10,582 | 4,297 | -4,002 | 10,318 | -5,420 | 3,281 | -8,587 | -6,595 | 3,160 | -1,861 | 4,993 | 14,500 | -3,232 | 869 | 3,487 | 3,381 | -6,396 | -13,535 | -30,129 | 54,952 | -80 | 2,817 | -4,633 | -10,990 | 4,802 | 15,150 | -3,970 | 2,060 | 3,753 | -10,616 | -4,005 | 1,733 | 2,595 | -8,982 | 1,257 | -13,432 | 14,173 | -1,490 | 3,868 | 5,420 | -3,786 | -1,251 | 97 | 1,247 | 5,753 | -3,263 | -1,121 | 2,430 | -2,930 | 5,418 | 2,859 | 1,564 | 1,299 | 627 | 3,004 | -1,057 | 2,771 | -1,839 | -10,653 | 7,058 | 549 | 3,073 | -2,057 | 27 | 5,055 | -2,313 | -814.3 | 897 | 103.7 | 67.2 | -533.2 | 531.5 | 135.3 | 36.8 | -573.2 | 630 | 134.8 | -262.8 | 1.8 | 324.5 | -31.2 | 83.4 | -681.7 | -209.9 | -685.9 | 1,893 | -95.9 | 1,870.9 | -236.4 | -350.4 | 117.5 | -595.1 | 1,059.9 | -109.6 | 330.5 | -55.9 | -434.3 |
Kaspositie aan het Einde van de Periode
| 105,386 | 91,084 | 90,160 | 102,305 | 89,232 | 108,401 | 104,994 | 111,258 | 128,127 | 111,696 | 131,286 | 136,086 | 127,725 | 123,863 | 126,480 | 118,118 | 105,654 | 94,772 | 106,276 | 131,509 | 82,171 | 79,656 | 79,580 | 80,682 | 87,196 | 92,481 | 81,589 | 87,344 | 80,395 | 48,191 | 44,659 | 42,854 | 43,381 | 42,552 | 56,133 | 53,638 | 54,083 | 53,518 | 46,359 | 40,293 | 46,984 | 55,826 | 40,885 | 55,424 | 59,883 | 57,781 | 47,199 | 42,902 | 46,904 | 36,586 | 42,006 | 38,725 | 47,312 | 53,907 | 50,747 | 52,608 | 47,615 | 33,115 | 36,347 | 35,478 | 31,991 | 28,610 | 35,006 | 48,541 | 78,654 | 23,702 | 23,782 | 20,965 | 25,598 | 36,588 | 31,786 | 16,636 | 20,606 | 18,546 | 14,793 | 25,409 | 29,414 | 27,681 | 25,086 | 34,068 | 32,811 | 46,243 | 32,070 | 33,560 | 29,692 | 24,272 | 28,058 | 29,309 | 29,212 | 27,965 | 22,212 | 25,475 | 26,596 | 24,166 | 27,096 | 21,678 | 18,819 | 17,255 | 15,956 | 15,329 | 12,325 | 13,382 | 4,386 | 6,225 | 7,058 | 549 | 3,073 | 6,198 | 27 | 5,055 | -2,313 | 1,184.9 | 897 | 103.7 | 67.2 | 931.3 | 531.5 | 135.3 | 36.8 | 760.9 | 630 | 134.8 | -262.8 | 832.1 | 324.5 | -31.2 | 83.4 | 453.6 | -209.9 | -685.9 | 1,893 | 1,172.6 | 1,870.9 | -236.4 | -350.4 | 1,261.7 | -595.1 | 1,059.9 | -109.6 | 789 | -55.9 | -434.3 |