Marvell Technology, Inc.
NASDAQ:MRVL
111.9 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 868.1 | 808.7 | 847.7 | 950.8 | 725.6 | 423.4 | 1,028.3 | 911 | 723.4 | 617.1 | 465 | 613.5 | 523.502 | 559.617 | 522.512 | 748.467 | 832.041 | 831.534 | 667.548 | 647.604 | 438.369 | 573.496 | 571.893 | 582.41 | 610.261 | 498.659 | 1,167.258 | 888.482 | 800.099 | 630.501 | 725.962 | 814.092 | 751.588 | 718.752 | 780.222 | 1,278.18 | 897.053 | 927.53 | 1,038.731 | 1,210.977 | 1,183.993 | 1,332.535 | 1,141.304 | 965.75 | 796.33 | 591.655 | 594.42 | 751.953 | 668.184 | 906.108 | 880.559 | 784.902 | 850.944 | 862.965 | 782.401 | 1,847.074 | 1,642.894 | 1,330.152 | 1,352.339 | 1,105.428 | 1,047.395 | 1,254.807 | 1,059.205 | 927.409 | 1,020.007 | 859.309 | 744.084 | 615.648 | 455.301 | 404.179 | 464.498 | 568.008 | 839.441 | 348.315 | 529.389 | 348.431 | 464.859 | 251.987 | 182.976 | 166.471 | 391.83 | 298.141 | 245.875 | 173.969 | 245.063 | 208.733 | 159.287 | 125.316 | 119.603 | 108.871 | 114.254 | 114.483 | 145.801 | 174.203 | 161.27 | 184.128 | 115.824 | 112.298 | 15.703 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 712.053 | 952.79 | 931.976 | 943.006 | 923.449 | 854.268 | 898.784 | 905.257 | 835.018 | 1,004.569 | 1,406.699 | 1,410.117 | 1,462.184 | 1,318.578 | 1,218.785 | 967.469 | 1,005.141 | 1,003.655 | 1,007.738 | 1,134.543 | 1,138.223 | 1,167.037 | 1,348.615 | 1,228.085 | 1,322.122 | 1,461.596 | 1,573.754 | 1,536.822 | 1,485.438 | 1,082.956 | 1,032.379 | 1,049.799 | 726.864 | 691.289 | 416.792 | 0 | 0 | 0 | 0 | 5.089 | 5.058 | 15.254 | 74.173 | 92.269 | 128.445 | 28.372 | 36.231 | 449.411 | 392.021 | 572.591 | 450.007 | 595.077 | 543.795 | 493.543 | 185.461 | 184.277 | 175.537 | 212.302 | 155.245 | 135.247 | 139.638 | 139.912 | 136.794 | 141.479 | 142.767 | 135.761 | 64.441 | 41.176 | 36.939 | 39.935 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 868.1 | 808.7 | 847.7 | 950.8 | 725.6 | 423.4 | 1,028.3 | 911 | 723.4 | 617.1 | 465 | 613.5 | 523.502 | 559.617 | 522.512 | 748.467 | 832.041 | 831.534 | 667.548 | 647.604 | 438.369 | 573.496 | 571.893 | 582.41 | 610.261 | 523.659 | 1,879.311 | 1,841.272 | 1,732.075 | 1,573.507 | 1,649.411 | 1,668.36 | 1,650.372 | 1,624.009 | 1,615.24 | 2,282.749 | 2,303.752 | 2,337.647 | 2,500.915 | 2,529.555 | 2,402.778 | 2,300.004 | 2,146.445 | 1,969.405 | 1,804.068 | 1,726.198 | 1,732.643 | 1,918.99 | 2,016.799 | 2,134.193 | 2,202.681 | 2,246.498 | 2,424.698 | 2,399.787 | 2,267.839 | 2,930.03 | 2,675.273 | 2,379.951 | 2,079.203 | 1,796.717 | 1,464.187 | 1,254.807 | 1,059.205 | 927.409 | 1,020.007 | 864.398 | 749.142 | 630.902 | 529.474 | 496.448 | 592.943 | 596.38 | 875.672 | 797.726 | 921.41 | 921.022 | 914.866 | 847.064 | 726.771 | 660.014 | 577.291 | 482.418 | 421.412 | 386.271 | 400.308 | 343.98 | 298.925 | 265.228 | 256.397 | 250.35 | 257.021 | 250.244 | 210.242 | 215.379 | 198.209 | 224.063 | 115.824 | 112.298 | 15.703 |
Nettovorderingen
| 997.9 | 1,060.1 | 881.9 | 1,121.6 | 1,214.6 | 1,209.2 | 1,000.9 | 1,192.2 | 1,390.7 | 1,291.3 | 1,191.1 | 1,048.6 | 978.261 | 785.611 | 694.395 | 536.668 | 490.271 | 483.542 | 468.76 | 492.346 | 495.216 | 452.746 | 470.347 | 493.122 | 453.775 | 443.276 | 329.65 | 280.395 | 366.114 | 371.697 | 357.147 | 335.384 | 362.195 | 348.683 | 280.658 | 323.3 | 380.928 | 417.721 | 393.814 | 420.955 | 445.05 | 498.484 | 517.074 | 453.496 | 466.729 | 430.874 | 370.35 | 330.238 | 374.77 | 390.772 | 417.382 | 407.263 | 451.108 | 405.757 | 425.468 | 459.406 | 467.975 | 490.755 | 448.693 | 356.796 | 394.319 | 328.462 | 285.367 | 222.101 | 397.836 | 483.99 | 370.172 | 342.26 | 386.542 | 376.319 | 302.199 | 328.283 | 294.216 | 342.78 | 293.536 | 245.164 | 253.337 | 210.209 | 205.143 | 200.954 | 190.894 | 161.107 | 151.453 | 136.513 | 119.855 | 102.925 | 90.068 | 86.175 | 72.152 | 70.218 | 56.387 | 42.15 | 45.833 | 38.016 | 38.191 | 37.543 | 23.15 | 15.82 | 12.873 |
Voorraad
| 859.4 | 817.8 | 826.4 | 864.4 | 941.5 | 1,015.8 | 1,026 | 1,068.3 | 957.5 | 913.1 | 835.5 | 720.3 | 628.6 | 459.532 | 538.117 | 268.228 | 268.396 | 262.875 | 270.374 | 322.98 | 308.299 | 240.421 | 260.981 | 276.005 | 376.21 | 473.429 | 169.556 | 170.039 | 173.741 | 175.355 | 178.145 | 170.842 | 198.843 | 202.717 | 196.739 | 200.958 | 279.359 | 327.103 | 339.859 | 308.162 | 356.417 | 393.957 | 350.649 | 347.861 | 380.412 | 335.32 | 270.652 | 250.42 | 323.997 | 345.712 | 353.387 | 354.119 | 309.968 | 322.005 | 299.108 | 245.448 | 227.936 | 239.32 | 206.643 | 241.541 | 239.209 | 211.383 | 203.59 | 310.654 | 339.533 | 326.924 | 369.959 | 419.493 | 381.508 | 295.292 | 268.024 | 247.403 | 227.872 | 231.096 | 204.839 | 211.374 | 149.929 | 114.187 | 113.225 | 128.889 | 107.978 | 97.107 | 108.018 | 91.785 | 76.959 | 60.377 | 46.771 | 39.712 | 48.684 | 49.478 | 22.117 | 23.6 | 24.979 | 24.73 | 24.256 | 30.924 | 9.753 | 10.819 | 12.15 |
Overige vlottende activa
| 91.4 | 77.3 | 91.7 | 125.9 | 91.5 | 118.8 | 147.7 | 109.6 | 215.4 | 187 | 214.6 | 222.003 | 114.451 | 207.434 | 265.574 | 63.782 | 68.618 | 54.136 | 72.282 | 74.567 | 644.682 | 634.744 | 39.711 | 43.721 | 79.975 | 103.57 | 69.575 | 72.249 | 86.491 | 88.387 | 84.285 | 115.848 | 49.731 | 54.87 | 57.139 | 147.655 | 71.45 | 86.106 | 91.151 | 85.368 | 82.117 | 96.561 | 72.815 | 68.458 | 66.45 | 66.238 | 79.269 | 85.698 | 62.264 | 58.904 | 68.176 | 71.081 | 61.741 | 70.842 | 80.154 | 77.763 | 78.576 | 72.045 | 62.64 | 70.491 | 72.796 | 95.27 | 91.538 | 100.151 | 103.852 | 105.259 | 121.266 | 111.086 | 119.388 | 142.618 | 166.138 | 175.969 | 107.424 | 110.995 | 134.861 | 122.314 | 104.243 | 85.25 | 64.499 | 27.937 | 18.474 | 17.691 | 18.403 | 18.713 | 17.581 | 22.226 | 21.105 | 19.979 | 20.271 | 22.126 | 21.923 | 23.422 | 18.43 | 14.553 | 12.829 | 11.479 | 5.83 | 8.289 | 7.194 |
Totaal vlottende activa
| 2,816.8 | 2,763.9 | 2,647.7 | 3,062.7 | 2,973.2 | 2,767.2 | 3,202.9 | 3,281.1 | 3,179.3 | 2,915 | 2,598.9 | 2,493.4 | 2,244.814 | 1,908.477 | 1,887.811 | 1,617.145 | 1,659.326 | 1,632.087 | 1,478.964 | 1,537.497 | 1,886.566 | 1,901.407 | 1,342.932 | 1,395.258 | 1,520.221 | 1,543.934 | 2,448.092 | 2,363.955 | 2,358.421 | 2,208.946 | 2,268.988 | 2,290.434 | 2,261.141 | 2,230.279 | 2,149.776 | 2,954.662 | 3,035.489 | 3,168.577 | 3,325.739 | 3,344.04 | 3,286.362 | 3,289.006 | 3,086.983 | 2,839.22 | 2,717.659 | 2,558.63 | 2,452.914 | 2,585.346 | 2,777.83 | 2,929.581 | 3,041.626 | 3,078.961 | 3,247.515 | 3,198.391 | 3,072.569 | 3,712.647 | 3,449.76 | 3,182.071 | 2,797.179 | 2,465.545 | 2,170.511 | 1,889.922 | 1,639.7 | 1,560.315 | 1,861.228 | 1,780.571 | 1,610.539 | 1,503.741 | 1,416.912 | 1,310.677 | 1,329.304 | 1,348.035 | 1,505.184 | 1,482.597 | 1,554.646 | 1,499.874 | 1,422.375 | 1,256.71 | 1,109.638 | 1,017.794 | 894.637 | 758.323 | 699.286 | 633.282 | 614.703 | 529.508 | 456.869 | 411.094 | 397.504 | 392.172 | 357.448 | 339.416 | 299.484 | 292.678 | 273.485 | 304.009 | 154.557 | 147.226 | 47.92 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 781.9 | 998.4 | 961.6 | 959.6 | 911.7 | 898.8 | 837.7 | 577.4 | 722.3 | 643.8 | 642.7 | 604.8 | 597.783 | 575.439 | 580.636 | 427.536 | 440.428 | 453.936 | 472.818 | 467.999 | 316.214 | 319.761 | 326.599 | 318.978 | 313.113 | 327.645 | 213.656 | 202.222 | 198.173 | 235.354 | 239.358 | 243.397 | 265.984 | 274.774 | 283.584 | 296.778 | 309.647 | 322.262 | 325.754 | 340.639 | 343.101 | 344.836 | 349.321 | 356.165 | 358.15 | 363.486 | 384.612 | 372.971 | 376.437 | 381.154 | 382.374 | 383.801 | 373.628 | 363.764 | 354.483 | 358.44 | 347.588 | 343.445 | 340.641 | 342.497 | 349.276 | 352.719 | 371.229 | 390.853 | 401.521 | 412.988 | 421.264 | 416.241 | 418.9 | 426.177 | 434.077 | 440.943 | 366.731 | 329.296 | 279.398 | 260.921 | 222.315 | 210.427 | 188.548 | 161.77 | 149.439 | 148.498 | 148.295 | 149.705 | 81.298 | 71.549 | 72.128 | 64.207 | 68.296 | 60.446 | 59.836 | 52.924 | 35.081 | 33.892 | 35.002 | 31.184 | 12.571 | 10.324 | 9.316 |
Goodwill
| 11,586.9 | 11,586.9 | 11,586.9 | 11,586.9 | 11,586.9 | 11,586.9 | 11,586.9 | 11,586.9 | 11,579 | 11,579 | 11,539 | 11,511.1 | 11,446.444 | 10,976.443 | 10,965.666 | 5,336.961 | 5,336.356 | 5,337.405 | 5,337.405 | 5,337.405 | 5,161.312 | 4,933.719 | 5,494.505 | 5,494.505 | 5,499.145 | 5,497.608 | 1,993.31 | 1,993.31 | 0 | 0 | 0 | 1,993.309 | 2,029.945 | 2,029.945 | 2,029.945 | 2,003.413 | 2,029.945 | 2,029.945 | 2,029.945 | 2,029.945 | 2,029.945 | 2,029.945 | 2,029.945 | 2,029.945 | 2,032.538 | 2,032.538 | 2,032.538 | 2,032.138 | 2,032.138 | 2,031.991 | 2,031.991 | 2,031.991 | 2,009.662 | 2,006.903 | 2,006.473 | 2,004.833 | 2,000.544 | 2,000.544 | 1,997.662 | 1,997.662 | 1,997.662 | 1,997.662 | 1,997.652 | 1,997.63 | 1,995.151 | 1,994.068 | 1,994.068 | 1,994.068 | 2,006.531 | 1,981.517 | 1,976.219 | 1,977.805 | 1,654.376 | 1,639.184 | 1,558.209 | 1,558.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,672.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,957.7 | 3,816.1 | 4,064 | 4,354.7 | 4,612.9 | 4,903.2 | 5,228.2 | 5,102 | 5,834.8 | 6,144.6 | 6,412.7 | 6,643.6 | 6,945.251 | 6,609.053 | 6,840.474 | 2,512.944 | 2,599.048 | 2,728.05 | 2,935.013 | 3,042.234 | 2,500.215 | 2,399.975 | 2,480.942 | 2,685.96 | 2,639.37 | 2,718.061 | 0 | 87.536 | 1,993.668 | 1,994.743 | 2,005.912 | 69.635 | 83.701 | 65.958 | 74.187 | 73.161 | 75.227 | 86.387 | 96.445 | 105.347 | 116.612 | 122.501 | 133.152 | 146.3 | 150.219 | 164.314 | 82.355 | 185.234 | 160 | 160.511 | 176.513 | 191.717 | 102.432 | 112.746 | 123.869 | 176.273 | 131.122 | 152.88 | 156.582 | 179.101 | 203.354 | 229.778 | 256.202 | 286.534 | 328.704 | 363.538 | 398.545 | 433.809 | 469.768 | 530.261 | 570.675 | 580.558 | 224.342 | 251.803 | 125.379 | 111.973 | 1,501.378 | 1,521.124 | 1,540.877 | 1,560.636 | 1,578.08 | 1,588.736 | 1,601.033 | 1,615.084 | 1,616.391 | 1,613.101 | 1,551.195 | 1,570.643 | 1,616.771 | 1,638.094 | 1,659.417 | 8.665 | 1,787.315 | 1,891.823 | 1,996.331 | 2,100.839 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 14,544.6 | 15,403 | 15,650.9 | 15,941.6 | 16,199.8 | 16,490.1 | 16,815.1 | 16,688.9 | 17,413.8 | 17,723.6 | 17,951.7 | 18,154.7 | 18,391.695 | 17,585.496 | 17,806.14 | 7,849.905 | 7,935.404 | 8,065.455 | 8,272.418 | 8,379.639 | 7,661.527 | 7,333.694 | 7,975.447 | 8,180.465 | 8,138.515 | 8,215.669 | 1,993.31 | 2,080.846 | 1,993.668 | 1,994.743 | 2,005.912 | 2,062.944 | 2,113.646 | 2,095.903 | 2,104.132 | 2,076.574 | 2,105.172 | 2,116.332 | 2,126.39 | 2,135.292 | 2,146.557 | 2,152.446 | 2,163.097 | 2,176.245 | 2,182.757 | 2,196.852 | 2,114.893 | 2,217.372 | 2,192.138 | 2,192.502 | 2,208.504 | 2,223.708 | 2,112.094 | 2,119.649 | 2,130.342 | 2,181.106 | 2,131.666 | 2,153.424 | 2,154.244 | 2,176.763 | 2,201.016 | 2,227.44 | 2,253.854 | 2,284.164 | 2,323.855 | 2,357.606 | 2,392.613 | 2,427.877 | 2,476.299 | 2,511.778 | 2,546.894 | 2,558.363 | 1,878.718 | 1,890.987 | 1,683.588 | 1,670.182 | 1,501.378 | 1,521.124 | 1,540.877 | 1,560.636 | 1,578.08 | 1,588.736 | 1,601.033 | 1,615.084 | 1,616.391 | 1,613.101 | 1,551.195 | 1,570.643 | 1,616.771 | 1,638.094 | 1,659.417 | 1,680.74 | 1,787.315 | 1,891.823 | 1,996.331 | 2,100.839 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 50.4 | 50.5 | 45.8 | 44.1 | 35.7 | 36 | 36.1 | 35.7 | 36 | 34.9 | 30.7 | 26.751 | 36.506 | 35.271 | 7.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 10.402 | 14.504 | 14.778 | 14.778 | 17.1 | 18.867 | 18.679 | 19.378 | 19.493 | 19.344 | 22.428 | 28.462 | 30.844 | 31.223 | 30.245 | 16.55 | 31.255 | 29.532 | 29.779 | 34.259 | 29.524 | 23.218 | 26.07 | 26.07 | 30.176 | 30.865 | 34.184 | 34.235 | 34.281 | 39.274 | 39.333 | 39.655 | 114.828 | 0 | 0 | 40.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 406.5 | 347.5 | 327 | 311.9 | 759.5 | 700.9 | 608.2 | 465.9 | 451.8 | 310.5 | 331.8 | 493.5 | 528.985 | 517.123 | 725.636 | 672.424 | 646.837 | 645.633 | 639.47 | 639.791 | 0 | 0 | 0 | 12.46 | 0 | 0 | 0 | 20.633 | 0 | 0 | 0 | 26.608 | 36.727 | 36.928 | 36.981 | 34.505 | 19.244 | 19.288 | 22.297 | 22.273 | 23.442 | 23.442 | 20.686 | 19.282 | 25.884 | 25.038 | 0 | 26.291 | 31.02 | 30.966 | 31.02 | 31.064 | 0 | 0 | 0 | 27.671 | 0 | 0 | 0 | 34.638 | 0 | 0 | 0 | 41.575 | 0 | 0 | 0 | 22.975 | 17.95 | 17.95 | 18.332 | 18.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,165.8 | 730.2 | 853.3 | 906.9 | 826.1 | 857.4 | 773.3 | 1,472.7 | 719.2 | 533.2 | 478.7 | 331.5 | 228.814 | 215.591 | 194.443 | 190.268 | 142.777 | 129.371 | 117.859 | 108.309 | 438.955 | 426.278 | 403.24 | 109.591 | 260.176 | 275.598 | 209.261 | 38.431 | 131.942 | 148.407 | 121.979 | 14.865 | 62.444 | 64.014 | 67.87 | 62.508 | 18.105 | 20.818 | 22.491 | 22.65 | 30.001 | 33.536 | 34.423 | 29.254 | 32.283 | 29.993 | 152.198 | 28.529 | 18.997 | 20.57 | 20.742 | 20.561 | 110.92 | 120.689 | 109.143 | 28.117 | 161.793 | 154.153 | 154.283 | 117.216 | 127.643 | 132.117 | 136.773 | 22.465 | 163.901 | 172.92 | 144.731 | 179.76 | 139.083 | 113.92 | 127.566 | 162.027 | 151.809 | 123.032 | 94.544 | 82.312 | 71.753 | 52.7 | 53.679 | 48.762 | 51.4 | 49.89 | 37.028 | 37.394 | 38.789 | 40.366 | 49.204 | 49.313 | 30.828 | 31.067 | 18.233 | 17.975 | 16.006 | 15.408 | 11.894 | 11.454 | 3.668 | 3.5 | 0.306 |
Totaal niet-vlottende activa
| 16,898.8 | 17,529.5 | 17,843.3 | 18,165.8 | 18,741.2 | 18,982.9 | 19,070.3 | 19,241 | 19,342.8 | 19,247.1 | 19,439.8 | 19,615.2 | 19,774.028 | 18,930.155 | 19,342.126 | 9,147.779 | 9,165.446 | 9,294.395 | 9,502.565 | 9,595.738 | 8,416.696 | 8,079.733 | 8,705.286 | 8,621.494 | 8,711.804 | 8,818.912 | 2,416.227 | 2,344.332 | 2,323.783 | 2,378.504 | 2,367.249 | 2,358.216 | 2,493.305 | 2,486.397 | 2,507.345 | 2,487.465 | 2,471.035 | 2,497.379 | 2,516.31 | 2,540.347 | 2,562.445 | 2,576.688 | 2,595.989 | 2,611.79 | 2,630.297 | 2,645.614 | 2,668.253 | 2,676.418 | 2,648.124 | 2,654.971 | 2,676.899 | 2,688.658 | 2,619.86 | 2,630.172 | 2,620.038 | 2,625.51 | 2,671.912 | 2,685.206 | 2,683.403 | 2,705.395 | 2,717.209 | 2,751.609 | 2,801.511 | 2,853.885 | 2,889.277 | 2,943.514 | 2,999.067 | 3,046.853 | 3,052.232 | 3,069.825 | 3,126.869 | 3,179.665 | 2,397.258 | 2,343.315 | 2,057.53 | 2,013.415 | 1,795.446 | 1,784.251 | 1,783.104 | 1,771.168 | 1,778.919 | 1,787.124 | 1,786.356 | 1,802.183 | 1,736.478 | 1,725.016 | 1,672.527 | 1,684.163 | 1,715.895 | 1,729.607 | 1,737.486 | 1,751.639 | 1,838.402 | 1,941.123 | 2,043.227 | 2,143.477 | 16.239 | 13.824 | 9.622 |
Totaal activa
| 19,715.6 | 20,293.4 | 20,491 | 21,228.5 | 21,714.4 | 21,750.1 | 22,273.2 | 22,522.1 | 22,522.1 | 22,162.1 | 22,038.7 | 22,108.6 | 22,018.842 | 20,838.632 | 21,229.937 | 10,764.924 | 10,824.772 | 10,926.482 | 10,981.529 | 11,133.235 | 10,303.262 | 9,981.14 | 10,048.218 | 10,016.752 | 10,232.025 | 10,362.846 | 4,864.319 | 4,708.287 | 4,682.204 | 4,587.45 | 4,636.237 | 4,648.65 | 4,754.446 | 4,716.676 | 4,657.121 | 5,442.127 | 5,506.524 | 5,665.956 | 5,842.049 | 5,884.387 | 5,848.807 | 5,865.694 | 5,682.972 | 5,451.01 | 5,347.956 | 5,204.244 | 5,121.167 | 5,261.764 | 5,425.954 | 5,584.552 | 5,718.525 | 5,767.619 | 5,867.375 | 5,828.563 | 5,692.607 | 6,338.157 | 6,121.672 | 5,867.277 | 5,480.582 | 5,170.94 | 4,887.72 | 4,641.531 | 4,441.211 | 4,414.2 | 4,750.505 | 4,724.085 | 4,609.606 | 4,550.594 | 4,469.144 | 4,380.502 | 4,456.173 | 4,527.7 | 3,902.442 | 3,825.912 | 3,612.176 | 3,513.289 | 3,217.821 | 3,040.961 | 2,892.742 | 2,788.962 | 2,673.556 | 2,545.447 | 2,485.642 | 2,435.465 | 2,351.181 | 2,254.524 | 2,129.396 | 2,095.257 | 2,113.399 | 2,121.779 | 2,094.934 | 2,091.055 | 2,137.886 | 2,233.801 | 2,316.712 | 2,447.486 | 170.796 | 161.05 | 57.542 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 538.1 | 453.4 | 320.9 | 411.3 | 419.1 | 412.8 | 388.4 | 465.8 | 476.2 | 490.3 | 553.1 | 461.5 | 440.592 | 370.502 | 304.425 | 252.419 | 224.112 | 238.537 | 185.711 | 213.747 | 212.955 | 211.422 | 191.249 | 185.362 | 209.562 | 196.297 | 157.043 | 145.236 | 166.096 | 153.862 | 179.017 | 143.484 | 183.252 | 212.95 | 193.697 | 180.372 | 236.675 | 289.023 | 297.05 | 282.899 | 341.431 | 415.718 | 409.005 | 316.389 | 400.403 | 355.164 | 307.393 | 286.552 | 291.366 | 335.1 | 323.392 | 304.695 | 355.404 | 353.992 | 321.687 | 332.007 | 352.216 | 385.509 | 288.568 | 283.362 | 317.233 | 268.541 | 166.988 | 139.028 | 224.119 | 237.039 | 168.073 | 231.135 | 209.417 | 261.208 | 255.524 | 244.959 | 199.677 | 212.127 | 150.738 | 196.606 | 190.169 | 139.674 | 122.3 | 129.728 | 126.657 | 97.658 | 106.431 | 121.19 | 88.459 | 77.924 | 62.276 | 47.672 | 46.613 | 63.055 | 36.885 | 30.99 | 24.542 | 27.162 | 22.495 | 24.818 | 14.949 | 10.207 | 10.105 |
Kortlopende schulden
| 129.4 | 170.2 | 156.4 | 146.7 | 135.8 | 1,061 | 1,561 | 628.2 | 625.6 | 690.9 | 110.9 | 101.4 | 94.073 | 80.719 | 262.374 | 232.102 | 381.138 | 480.01 | 30.128 | 28.662 | 28.332 | 26.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 1.011 | 1.501 | 1.981 | 1.94 | 1.901 | 1.862 | 1.824 | 1.787 | 1.751 | 1.933 | 1.771 | 2.463 | 4.656 | 8.471 | 8.545 | 17.408 | 19.443 | 17.983 | 17.032 | 16.563 | 13.946 | 15.84 | 16.309 | 13.204 | 12.171 | 11.795 | 10.821 | 10.747 | 9.063 | 6.85 | 6.346 | 5.019 | 3.756 | 1.266 | 1.201 | 1.039 | 0 | 0 | 0.022 | 0.037 | 0.053 | 0.062 | 0.064 |
Belastingschulden
| 33.4 | 63.9 | 20.9 | 17.8 | 162.8 | 167.6 | 154.5 | 118.4 | 167.4 | 16.6 | 37.9 | 23.348 | 0 | 0 | 0 | 0 | 0 | 12.063 | 7.265 | 6.133 | 9.247 | 17.238 | 36.894 | 47.079 | 18.483 | 9.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.719 | 0 | 0 | 0 | 22.54 | 19.204 | 18.275 | 19.992 | 14.671 | 48.554 | 47.257 | 35.803 | 0 | 0 | 41.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 39.2 | 33.9 | 43.2 | 56.9 | 44.6 | 44.4 | 45.2 | 47 | 28.9 | 38.4 | 39 | 234.606 | 215.353 | 178.673 | 16.146 | 152.316 | 130.575 | 106.411 | 117.133 | 117.033 | 123.023 | 131.936 | 142.378 | 124.616 | 109.702 | 1.88 | 61.237 | 74.943 | 70.063 | 74.064 | 63.976 | 63.656 | 72.049 | 54.488 | 53.973 | 58.086 | 59.652 | 61.093 | 68.12 | 70.834 | 82.887 | 92.679 | 61.747 | 86.37 | 75.465 | 59.27 | 60.15 | 59.458 | 67.84 | 65.413 | 59.959 | 71.621 | 67.827 | 80.89 | 76.161 | 88.216 | 86.019 | 83.329 | 59.396 | 71.273 | 42.027 | 47.8 | 57.895 | 64.72 | 62.005 | 59.667 | 69.42 | 76.292 | 54.777 | 52.061 | 50.874 | 31.672 | 29.495 | 28.64 | 29.773 | 25.792 | 17.66 | 18.513 | 15.938 | 11.936 | 14.618 | 21.423 | 12.996 | 18.617 | 12.373 | 11.265 | 12.481 | 12.443 | 13.563 | 11.75 | 8.907 | 5.094 | 5.142 | 6.933 | 6.516 | 0.646 | 0.619 | 0.108 |
Overige kortlopende verplichtingen
| 1,062.7 | 819.8 | 935.6 | 1,195.2 | 1,105 | 999.2 | 913.1 | 1,129.1 | 1,104 | 929.1 | 813.8 | 763.352 | 468.266 | 417.859 | 414.631 | 576.43 | 410.518 | 363.645 | 361.126 | 344.491 | 286.887 | 242.115 | 287.291 | 261.977 | 303.545 | 292.488 | 285.718 | 214.669 | 237.042 | 238.638 | 287.179 | 288.956 | 256.339 | 219.489 | 236.514 | 991.44 | 1,020.187 | 1,020.564 | 258.345 | 286.357 | 293.143 | 293.378 | 288.076 | 273.17 | 270.199 | 242.953 | 246.432 | 261.186 | 249.645 | 223.508 | 244.739 | 224.9 | 233.023 | 207.156 | 210.837 | 232.007 | 234.71 | 201.787 | 197.398 | 187.197 | 201.033 | 248.122 | 268.326 | 175.135 | 277.715 | 254.637 | 240.701 | 280.194 | 309.532 | 255.704 | 326.558 | 397.945 | 168.6 | 138.911 | 88.936 | 89.806 | 61.519 | 58.21 | 54.926 | 55.935 | 61.299 | 58.05 | 58.565 | 38.978 | 48.648 | 71.735 | 35.129 | 28.128 | 64.038 | 57.906 | 58.882 | 43.582 | 36.339 | 30.086 | 27.936 | 56.851 | 16.407 | 15.242 | 11.21 |
Totaal kortlopende verplichtingen
| 1,763.6 | 1,546.5 | 1,467.7 | 1,814.2 | 1,879.6 | 2,685.2 | 3,061.4 | 2,386.7 | 2,420.2 | 2,155.8 | 1,554.1 | 1,388.6 | 1,237.537 | 1,084.433 | 1,160.103 | 1,077.097 | 1,168.084 | 1,224.83 | 690.641 | 710.166 | 654.454 | 620.672 | 647.37 | 636.796 | 656.206 | 608.222 | 444.641 | 421.142 | 478.081 | 462.563 | 540.26 | 496.416 | 503.247 | 504.488 | 484.699 | 1,225.785 | 1,314.948 | 1,369.239 | 616.488 | 637.376 | 705.408 | 791.983 | 789.76 | 651.306 | 756.972 | 673.582 | 613.095 | 607.888 | 600.469 | 626.448 | 633.544 | 589.554 | 661.767 | 628.975 | 613.414 | 640.686 | 698.693 | 694.02 | 589.551 | 551.887 | 606.111 | 609.106 | 532.195 | 409.648 | 568.305 | 555.614 | 511.734 | 583.212 | 599.897 | 580.16 | 642.688 | 711.186 | 419.392 | 398.516 | 285.346 | 332.748 | 291.426 | 231.384 | 212.048 | 214.805 | 212.063 | 182.121 | 197.24 | 183.911 | 164.787 | 168.882 | 115.016 | 93.3 | 126.85 | 135.79 | 108.718 | 84.518 | 65.975 | 62.39 | 57.386 | 88.222 | 32.055 | 26.13 | 21.487 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,965.5 | 4,203.7 | 4,412.5 | 4,451.1 | 4,477.6 | 3,546.4 | 3,588.9 | 4,376.3 | 4,398.7 | 4,079.1 | 4,920.7 | 4,625.1 | 4,655.168 | 4,937.382 | 4,906.142 | 1,183.828 | 1,177.457 | 1,198.766 | 1,669.632 | 1,662.695 | 2,154.674 | 1,801.738 | 1,802.969 | 1,739.415 | 1,805.734 | 1,878.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 1.011 | 1.501 | 1.981 | 125.83 | 190.661 | 292.113 | 393.555 | 394.988 | 399.891 | 401.854 | 403.798 | 411.846 | 23.748 | 24.181 | 22.561 | 24.447 | 18.314 | 21.678 | 24.836 | 11.59 | 14.362 | 45.437 | 17.331 | 19.944 | 14.636 | 12.491 | 14.356 | 13.755 | 14.397 | 9.134 | 9.636 | 10.017 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.026 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 35.2 | 51.5 | 58.7 | 73.2 | 71.6 | 69.8 | 64.2 | 45.9 | 35.6 | 39.7 | 34.5 | 56.262 | 22.451 | 253.83 | 22.359 | 37.645 | 36.631 | 33.284 | 31.233 | 214.492 | 242.957 | 250.137 | 246.252 | 108.016 | 114.312 | 52.292 | 52.204 | 51.129 | 52.593 | 50.85 | 38.777 | 0 | 0 | 0 | 1.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 613.6 | 303.1 | 80.6 | 73.1 | 50.6 | 57.4 | 59.2 | 57.7 | 98.3 | 361.4 | 59.2 | 392.8 | 383.531 | 53.169 | 54.492 | 45.836 | 51.969 | 48.718 | 52.35 | 50.561 | 113.824 | 111.961 | 117.61 | 87.879 | 86.79 | 96.629 | 81.875 | 93.528 | 92.045 | 98.197 | 83.281 | 85.806 | 70.705 | 53.1 | 72.604 | 75.121 | 80.093 | 82.72 | 94.289 | 100.922 | 109.489 | 112.177 | 123.725 | 123.794 | 127.765 | 138.152 | 155.631 | 169.281 | 149.191 | 154.99 | 162.451 | 164.047 | 166.309 | 173.457 | 175.789 | 175.602 | 194.973 | 190.352 | 191.303 | 200.563 | 174.298 | 173.852 | 161.48 | 49.655 | 160.452 | 169.666 | 53.775 | 160.875 | 162.887 | 170.99 | 188.368 | 177.484 | 146.546 | 142.855 | 126.932 | 109.997 | 109.586 | 97.516 | 74.635 | 65.137 | 55.213 | 18.138 | 40.991 | 40.769 | 40.519 | 43.596 | 41.926 | 38.064 | 5.847 | 6.055 | 7.136 | 6.793 | 5.199 | 5.902 | 2.564 | 2.598 | 0 | 0 | 22.451 |
Totaal niet-vlottende verplichtingen
| 4,579.1 | 4,542 | 4,544.6 | 4,582.9 | 4,601.4 | 3,675.4 | 3,717.9 | 4,498.2 | 4,542.9 | 4,476.1 | 5,019.6 | 5,017.9 | 5,094.961 | 5,013.002 | 5,214.464 | 1,252.023 | 1,267.071 | 1,284.115 | 1,755.266 | 1,744.489 | 2,482.99 | 2,156.656 | 2,170.716 | 2,073.546 | 2,000.54 | 2,089.558 | 134.167 | 145.732 | 143.174 | 150.79 | 134.131 | 124.583 | 70.705 | 53.1 | 72.604 | 76.219 | 80.093 | 82.72 | 94.289 | 100.922 | 109.489 | 112.177 | 123.725 | 123.794 | 127.765 | 138.152 | 155.631 | 169.281 | 149.191 | 154.99 | 162.451 | 164.047 | 166.309 | 173.457 | 175.789 | 175.602 | 194.973 | 190.352 | 191.303 | 201.074 | 175.309 | 175.353 | 163.461 | 175.485 | 351.113 | 461.779 | 560.139 | 555.863 | 562.778 | 572.844 | 592.166 | 589.33 | 170.294 | 167.036 | 149.493 | 134.444 | 127.9 | 119.194 | 99.471 | 76.727 | 69.575 | 63.575 | 58.322 | 60.713 | 55.155 | 56.087 | 56.282 | 51.819 | 20.244 | 15.189 | 16.772 | 16.81 | 5.199 | 5.902 | 2.564 | 2.598 | 0 | 0.01 | 22.477 |
Totaal passiva
| 6,342.7 | 6,088.5 | 6,012.3 | 6,397.1 | 6,481 | 6,360.6 | 6,779.3 | 6,884.9 | 6,963.1 | 6,631.9 | 6,573.7 | 6,406.5 | 6,332.498 | 6,097.435 | 6,374.567 | 2,329.12 | 2,435.155 | 2,508.945 | 2,445.907 | 2,454.655 | 3,137.444 | 2,777.328 | 2,818.086 | 2,710.342 | 2,656.746 | 2,697.78 | 578.808 | 566.874 | 621.255 | 613.353 | 674.391 | 620.999 | 573.952 | 557.588 | 557.303 | 1,302.004 | 1,034.614 | 1,451.959 | 710.777 | 738.298 | 814.897 | 904.16 | 913.485 | 765.6 | 884.737 | 811.734 | 768.726 | 777.169 | 749.66 | 781.438 | 795.995 | 753.601 | 828.076 | 802.432 | 789.203 | 816.288 | 893.666 | 884.372 | 780.854 | 752.961 | 781.42 | 784.459 | 695.656 | 585.133 | 919.418 | 1,017.393 | 1,071.873 | 1,139.075 | 1,162.675 | 1,153.004 | 1,234.854 | 1,300.516 | 589.686 | 565.552 | 434.839 | 467.192 | 419.326 | 350.578 | 311.519 | 291.532 | 281.638 | 245.696 | 255.562 | 244.624 | 219.942 | 224.969 | 171.298 | 150.158 | 147.094 | 150.979 | 125.49 | 101.328 | 71.174 | 68.292 | 59.95 | 90.82 | 32.055 | 26.14 | 43.964 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.682 | 1.646 | 1.633 | 1.35 | 1.343 | 1.34 | 1.33 | 1.328 | 1.341 | 1.334 | 1.323 | 1.317 | 1.314 | 1.316 | 1 | 0.991 | 0.982 | 0.991 | 1.001 | 1.012 | 1.017 | 1.022 | 1.022 | 1.015 | 1.01 | 1.015 | 1.036 | 1.03 | 1.022 | 1.028 | 1.016 | 1.005 | 0.98 | 0.988 | 0.988 | 1.017 | 1.073 | 1.115 | 1.146 | 1.167 | 1.179 | 1.207 | 1.218 | 1.317 | 1.297 | 1.3 | 1.288 | 1.277 | 1.249 | 1.245 | 1.238 | 1.233 | 1.226 | 1.221 | 1.206 | 1.2 | 1.185 | 1.176 | 1.175 | 1.175 | 1.175 | 1.175 | 0.585 | 0.583 | 0.568 | 0.564 | 0.559 | 0.555 | 0.548 | 0.54 | 0.266 | 0.527 | 0.26 | 0.251 | 0.244 | 0.243 | 0.24 | 0.24 | 0.239 | 0.238 | 0.234 | 0.233 | 0.231 | 0.231 | 0.171 | 0.171 | 0.099 |
Ingehouden winsten
| -1,257.5 | -529.3 | -284.1 | -16.7 | 427.9 | 644 | 903.2 | 1,123.5 | 1,190.2 | 1,228 | 1,274.8 | 1,491.4 | 1,535.921 | 1,648.882 | 1,974.642 | 2,103.441 | 2,127.368 | 2,190.505 | 2,388.517 | 2,541.313 | 808.717 | 931.358 | 1,028.578 | 1,116.495 | 1,416.682 | 1,509.86 | 1,542.437 | 1,409.452 | 1,390.384 | 1,219.666 | 1,084.502 | 1,009.841 | 1,120.389 | 1,078.472 | 1,057.842 | 1,110.982 | 1,137.229 | 1,225.249 | 2,028.383 | 2,045.203 | 1,994.452 | 1,910.015 | 1,801.965 | 1,732.658 | 1,665.418 | 1,591.778 | 1,559.743 | 1,536.787 | 1,518.383 | 1,483.043 | 1,423.506 | 1,328.963 | 1,248.246 | 1,053.125 | 860.733 | 713.872 | 491.019 | 235.287 | 15.51 | -190.257 | -395.078 | -596.677 | -655.17 | -543.713 | -478.703 | -549.649 | -621.016 | -690.955 | -692.248 | -685.812 | -629.356 | -576.528 | -435.943 | -441.989 | -126.458 | -201.755 | -299.238 | -392.284 | -469.586 | -533.118 | -588.063 | -631.658 | -660.282 | -674.779 | -694.554 | -706.51 | -715.932 | -720.289 | -696.055 | -688.375 | -679.049 | -648.115 | -548.245 | -443.124 | -337.927 | -232.961 | 6.649 | 4.851 | 4.227 |
Overige gereserveerde algehele resultaten
| -0.3 | -0.4 | 0.4 | 1.1 | -1.4 | -1 | -0.9 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.868 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | -2.404 | -2.322 | -0.192 | 0.899 | -0.164 | 0.023 | 1.553 | 4.015 | 2.222 | -0.795 | -2.182 | -1.278 | 0.08 | 0.308 | -2.964 | 0.627 | 0.409 | 0.597 | 0.057 | -1.572 | 2.176 | 1.148 | 3.375 | 1.378 | 2.317 | 0.776 | -0.295 | 5.752 | 6.58 | 1.092 | 3.602 | 0.531 | -0.56 | -0.885 | -1.129 | -0.673 | -2.68 | -0.718 | -0.948 | -1.264 | -1.083 | 0.615 | 0.495 | 0.352 | 0.223 | 0.028 | -0.102 | -1.259 | -1.353 | -2.9 | -3.696 | -4.648 | -5.065 | -5.207 | -4.371 | -6.54 | -7.307 | -7.188 | -6.93 | -8.391 | -3.009 | -3.911 | -6.873 | -9.36 | -7.429 | -9.153 | -14.343 | -18.611 | -23.96 | -28.094 | -10.488 | -13.173 | -15.397 |
Overige totale aandeelhoudersvermogen
| 14,629 | 14,732.9 | 14,760.7 | 14,845.3 | 14,805.2 | 14,744.8 | 14,589.9 | 14,512 | 14,367.9 | 14,300.5 | 14,188.5 | 14,209 | 14,148.741 | 13,090.669 | 12,879.095 | 6,331.013 | 6,260.906 | 6,225.242 | 6,144.907 | 6,135.939 | 6,355.723 | 6,271.12 | 6,200.231 | 6,188.598 | 6,157.283 | 6,153.89 | 2,744.478 | 2,733.292 | 2,669.775 | 2,752.541 | 2,876.507 | 3,016.775 | 3,057.535 | 3,075.579 | 3,038.732 | 3,028.921 | 2,975.426 | 2,989.011 | 3,101.773 | 3,099.548 | 3,041.4 | 3,049.864 | 2,966.097 | 2,941.65 | 2,796.764 | 2,801.316 | 2,789.534 | 2,945.643 | 3,153.463 | 3,317.578 | 3,495.561 | 3,683.112 | 3,790.169 | 3,966.047 | 4,034.873 | 4,805.588 | 4,732.088 | 4,745.787 | 4,683.49 | 4,607.844 | 4,501.258 | 4,453.177 | 4,402.167 | 4,372.265 | 4,309.512 | 4,256.384 | 4,158.626 | 4,100.659 | 3,997.037 | 3,911.782 | 3,849.277 | 3,802.509 | 3,747.626 | 3,702.433 | 3,304.563 | 3,250.169 | 3,100.861 | 3,086.751 | 3,055.315 | 3,035.2 | 2,983.804 | 2,937.409 | 2,897.403 | 2,872.281 | 2,832.463 | 2,744.205 | 2,676.795 | 2,674.095 | 2,668.993 | 2,668.295 | 2,655.683 | 2,646.757 | 2,629.066 | 2,627.011 | 2,618.418 | 2,617.49 | 142.409 | 143.061 | 24.649 |
Totaal eigen vermogen van aandeelhouders
| 13,372.9 | 14,204.9 | 14,478.7 | 14,831.4 | 15,233.4 | 15,389.5 | 15,493.9 | 15,637.2 | 15,559 | 15,530.2 | 15,465 | 15,702.1 | 15,686.344 | 14,741.197 | 14,855.37 | 8,435.804 | 8,389.617 | 8,417.537 | 8,535.622 | 8,678.58 | 7,165.818 | 7,203.812 | 7,230.132 | 7,306.41 | 7,575.279 | 7,665.066 | 4,285.511 | 4,141.413 | 4,060.949 | 3,974.097 | 3,961.846 | 4,027.651 | 4,180.494 | 4,159.088 | 4,099.818 | 4,140.123 | 4,111.483 | 4,213.997 | 5,131.272 | 5,146.089 | 5,033.91 | 4,961.534 | 4,769.487 | 4,675.91 | 4,463.219 | 4,392.51 | 4,352.441 | 4,484.595 | 4,676.294 | 4,803.114 | 4,922.53 | 5,014.018 | 5,039.299 | 5,026.131 | 4,903.404 | 5,521.869 | 5,228.006 | 4,982.905 | 4,699.728 | 4,417.979 | 4,106.3 | 3,857.072 | 3,745.555 | 3,829.067 | 3,831.087 | 3,706.692 | 3,537.733 | 3,411.519 | 3,306.469 | 3,227.498 | 3,221.319 | 3,227.184 | 3,312.756 | 3,260.36 | 3,177.337 | 3,046.097 | 2,798.495 | 2,690.383 | 2,581.223 | 2,497.43 | 2,391.918 | 2,299.751 | 2,230.08 | 2,190.841 | 2,131.239 | 2,029.555 | 1,958.098 | 1,950.138 | 1,966.305 | 1,970.8 | 1,969.444 | 1,989.727 | 2,066.712 | 2,165.509 | 2,256.762 | 2,356.666 | 138.741 | 134.91 | 13.578 |
Totaal eigen vermogen
| 13,372.9 | 14,204.9 | 14,478.7 | 14,831.4 | 15,233.4 | 15,389.5 | 15,493.9 | 15,637.2 | 15,559 | 15,530.2 | 15,465 | 15,702.1 | 15,686.344 | 14,741.197 | 14,855.37 | 8,435.804 | 8,389.617 | 8,417.537 | 8,535.622 | 8,678.58 | 7,165.818 | 7,203.812 | 7,230.132 | 7,306.41 | 7,575.279 | 7,665.066 | 4,285.511 | 4,141.413 | 4,060.949 | 3,974.097 | 3,961.846 | 4,027.651 | 4,180.494 | 4,159.088 | 4,099.818 | 4,140.123 | 4,111.483 | 4,213.997 | 5,131.272 | 5,146.089 | 5,033.91 | 4,961.534 | 4,769.487 | 4,675.91 | 4,463.219 | 4,392.51 | 4,352.441 | 4,484.595 | 4,676.294 | 4,803.114 | 4,922.53 | 5,014.018 | 5,039.299 | 5,026.131 | 4,903.404 | 5,521.869 | 5,228.006 | 4,982.905 | 4,699.728 | 4,417.979 | 4,106.3 | 3,857.072 | 3,745.555 | 3,829.067 | 3,831.087 | 3,706.692 | 3,537.733 | 3,411.519 | 3,306.469 | 3,227.498 | 3,221.319 | 3,227.184 | 3,312.756 | 3,260.36 | 3,177.337 | 3,046.097 | 2,798.495 | 2,690.383 | 2,581.223 | 2,497.43 | 2,391.918 | 2,299.751 | 2,230.08 | 2,190.841 | 2,131.239 | 2,029.555 | 1,958.098 | 1,950.138 | 1,966.305 | 1,970.8 | 1,969.444 | 1,989.727 | 2,066.712 | 2,165.509 | 2,256.762 | 2,356.666 | 138.741 | 134.91 | 13.578 |
Totaal passiva en aandeelhoudersvermogen
| 19,715.6 | 20,293.4 | 20,491 | 21,228.5 | 21,714.4 | 21,750.1 | 22,273.2 | 22,522.1 | 22,522.1 | 22,162.1 | 22,038.7 | 22,108.6 | 22,018.842 | 20,838.632 | 21,229.937 | 10,764.924 | 10,824.772 | 10,926.482 | 10,981.529 | 11,133.235 | 10,303.262 | 9,981.14 | 10,048.218 | 10,016.752 | 10,232.025 | 10,362.846 | 4,864.319 | 4,708.287 | 4,682.204 | 4,587.45 | 4,636.237 | 4,648.65 | 4,754.446 | 4,716.676 | 4,657.121 | 5,442.127 | 5,506.524 | 5,665.956 | 5,842.049 | 5,884.387 | 5,848.807 | 5,865.694 | 5,682.972 | 5,451.01 | 5,347.956 | 5,204.244 | 5,121.167 | 5,261.764 | 5,425.954 | 5,584.552 | 5,718.525 | 5,767.619 | 5,867.375 | 5,828.563 | 5,692.607 | 6,338.157 | 6,121.672 | 5,867.277 | 5,480.582 | 5,170.94 | 4,887.72 | 4,641.531 | 4,441.211 | 4,414.2 | 4,750.505 | 4,724.085 | 4,609.606 | 4,550.594 | 4,469.144 | 4,380.502 | 4,456.173 | 4,527.7 | 3,902.442 | 3,825.912 | 3,612.176 | 3,513.289 | 3,217.821 | 3,040.961 | 2,892.742 | 2,788.962 | 2,673.556 | 2,545.447 | 2,485.642 | 2,435.465 | 2,351.181 | 2,254.524 | 2,129.396 | 2,095.257 | 2,113.399 | 2,121.779 | 2,094.934 | 2,091.055 | 2,137.886 | 2,233.801 | 2,316.712 | 2,447.486 | 170.796 | 161.05 | 57.542 |