Merus N.V.
NASDAQ:MRUS
42.07 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11.772 | 7.332 | 7.889 | 8.939 | 11.033 | 10.476 | 13.499 | 10.666 | 6.581 | 12.684 | 11.655 | 14.709 | 13.669 | 12.379 | 8.35 | 9.016 | 8.57 | 6.056 | 6.301 | 7.728 | 8.969 | 6.467 | 8.649 | 9.689 | 7.553 | 7.433 | 12.148 | 4.578 | 4.049 | 3.688 | 2.411 | 1.173 | 1.001 | 0.214 | 0.063 | 0.021 | 0.109 | 1.24 | 0.061 | 0.478 | 0.397 | 0.167 | 0.167 |
| Kosten van de omzet
| 0 | 0 | 0.607 | 36.852 | 34.819 | 25.932 | 32.142 | 0.327 | 43.174 | 29.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.162 | 2.162 |
| Brutowinst
| 11.772 | 7.332 | 7.282 | -27.913 | -23.786 | -15.456 | -18.643 | 10.339 | -36.593 | -16.997 | 11.655 | 14.709 | 13.669 | 12.379 | 8.35 | 9.016 | 8.57 | 6.056 | 6.301 | 7.728 | 8.969 | 6.467 | 8.649 | 9.689 | 7.553 | 7.433 | 12.148 | 4.578 | -3.991 | 3.688 | 2.411 | 1.173 | 1.001 | 0.214 | 0.063 | 0.021 | 0.109 | 1.24 | 0.061 | 0.478 | 0.397 | -1.995 | -1.995 |
| Brutowinstmarge
| 1 | 1 | 0.923 | -3.123 | -2.156 | -1.475 | -1.381 | 0.969 | -5.56 | -1.34 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.986 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -11.943 | -11.943 |
| Onderzoek- en ontwikkelingskosten
| 63.239 | 49.119 | 38.584 | 40.685 | 36.81 | 28.298 | 34.865 | 49.046 | 42.307 | 31.096 | 26.975 | 26.751 | 26.018 | 24.612 | 20.806 | 21.806 | 17.538 | 13.709 | 16.987 | 19.39 | 14.02 | 11.352 | 11.647 | 13.753 | 13.823 | 14.479 | 12.696 | 13.257 | 9.44 | 9.632 | 7.488 | 7.872 | 4.954 | 4.388 | 4.944 | 4.929 | 4.807 | 4.246 | 3.734 | 0 | 0 | 2.162 | 2.162 |
| Algemene en administratieve kosten
| 20.765 | 22.587 | 16.114 | 15.796 | 12.591 | 16.063 | 15.386 | 15.283 | 12.469 | 12.695 | 11.753 | 10.823 | 10.171 | 10.569 | 9.333 | 9.72 | 9.136 | 8.043 | 8.882 | 25.459 | 3.12 | 3.546 | 2.174 | 2.569 | 3.089 | 3.051 | 3.516 | 2.717 | 4.267 | 3.995 | 4.49 | 4.057 | 0.449 | 0.415 | 0.41 | 0.39 | 0.066 | 0.167 | 0.208 | 3.345 | -1.581 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | -0.64 | -0.607 | -0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 20.765 | 21.947 | 15.507 | 15.178 | 12.591 | 16.063 | 15.386 | 15.283 | 12.469 | 12.695 | 11.753 | 10.823 | 10.171 | 10.569 | 9.333 | 9.72 | 9.136 | 8.043 | 8.882 | 25.459 | 3.12 | 3.546 | 2.174 | 2.569 | 3.089 | 3.051 | 3.516 | 2.717 | 4.267 | 3.995 | 4.49 | 4.057 | 0.449 | 0.415 | 0.41 | 0.39 | 0.066 | 0.167 | 0.208 | 3.345 | -1.581 | 0.766 | 0.766 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.601 | 0.458 | -0.675 | -0.075 | 0.052 | -0.437 | 0 | 0 | 0 | 0 | 0.005 | 0.191 | 0 | 0 | 8.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.378 | -1.378 |
| Bedrijfskosten
| 84.004 | 71.066 | 54.091 | 55.863 | 49.401 | 44.361 | 50.251 | 64.329 | 54.776 | 43.791 | 38.728 | 37.574 | 36.189 | 35.181 | 30.139 | 31.526 | 26.674 | 21.752 | 25.869 | 31.607 | 22.001 | 19.278 | 18.317 | 20.015 | 21.484 | 21.211 | 19.44 | 19.342 | 16.24 | 15.313 | 13.916 | 13.064 | 6.565 | 5.646 | 6.285 | 6.797 | 6.841 | 7.469 | 5.289 | -11.762 | 13.403 | 1.549 | 1.549 |
| Bedrijfsresultaat
| -72.232 | -64.374 | -46.809 | -47.542 | -21.894 | -33.885 | -36.752 | -53.663 | -48.195 | -31.107 | -27.073 | -22.865 | -22.52 | -22.802 | -21.789 | -22.51 | -18.104 | -15.696 | -19.568 | -23.879 | -13.032 | -12.811 | -9.668 | -10.326 | -13.931 | -13.777 | -7.293 | -14.764 | -12.191 | -11.625 | -11.505 | -11.892 | -5.565 | -5.433 | -6.222 | -6.776 | -6.732 | -6.228 | -5.228 | -6.367 | -5.147 | -3.544 | -3.544 |
| Bedrijfsresultaat ratio
| -6.136 | -8.78 | -5.933 | -5.318 | -1.984 | -3.235 | -2.723 | -5.031 | -7.323 | -2.452 | -2.323 | -1.554 | -1.648 | -1.842 | -2.609 | -2.497 | -2.112 | -2.592 | -3.106 | -3.09 | -1.453 | -1.981 | -1.118 | -1.066 | -1.844 | -1.853 | -0.6 | -3.225 | -3.011 | -3.152 | -4.772 | -10.141 | -5.561 | -25.438 | -98.036 | -321.677 | -61.681 | -5.021 | -86.215 | -13.324 | -12.952 | -21.219 | -21.219 |
| Totaal overige inkomsten en kosten netto
| -24.696 | 12.368 | 13.451 | -16.052 | 14.398 | 0.513 | -3.446 | -31.469 | 24.895 | 24.109 | 5.692 | 5.807 | 4.58 | -8.099 | 8.481 | -9.339 | -7.459 | -3.975 | 1.353 | -4.934 | 4.059 | -0.679 | 2.85 | 9.29 | 1.587 | 8.567 | -3.04 | -2.246 | -3.537 | -13.203 | -11.897 | -20.627 | 0.017 | 0.011 | 0.032 | 0.036 | -0.176 | -0.011 | -0.008 | -0.009 | -0.572 | 0.014 | 0.014 |
| Inkomen voor belasting
| -96.928 | -47.725 | -33.358 | -59.116 | -21.894 | -30.539 | -40.198 | -81.585 | -24.288 | -5.583 | -18.779 | -14.282 | -14.864 | -27.326 | -10.105 | -27.766 | -22.898 | -17.943 | -16.403 | -26.075 | -9.108 | -13.57 | -6.893 | -0.461 | -12.344 | -5.21 | -10.333 | -17.009 | -18.373 | -24.828 | -22.772 | -32.278 | -5.548 | -5.422 | -6.19 | -6.74 | -6.908 | -6.239 | -5.236 | -6.377 | -5.161 | -3.53 | -3.53 |
| Inkomen voor belasting ratio
| -8.234 | -6.509 | -4.228 | -6.613 | -1.984 | -2.915 | -2.978 | -7.649 | -3.691 | -0.44 | -1.611 | -0.971 | -1.087 | -2.207 | -1.21 | -3.08 | -2.672 | -2.963 | -2.603 | -3.374 | -1.015 | -2.098 | -0.797 | -0.048 | -1.634 | -0.701 | -0.851 | -3.715 | -4.538 | -6.732 | -9.446 | -27.526 | -5.544 | -25.385 | -97.536 | -319.962 | -63.289 | -5.03 | -86.34 | -13.344 | -12.988 | -21.138 | -21.138 |
| Belastingkosten
| 2.977 | 2.317 | 1.098 | 1.037 | 1.118 | 1.494 | -0.457 | 0.387 | 0.327 | 0.131 | 0.114 | 0.139 | -0.011 | 0.062 | 0.049 | 0.198 | 0.177 | 0.031 | 0.097 | 0.064 | -0.001 | 0.061 | 0.074 | 0.172 | 0.078 | 0.101 | 0.064 | 0.08 | 0.075 | 0.122 | 0.012 | 0.011 | 0.028 | 0.026 | 0.037 | 0.039 | 0.015 | 0.001 | -0 | 0.001 | -0.003 | 0 | 0 |
| Nettowinst
| -99.905 | -50.042 | -34.456 | -60.153 | -23.012 | -32.033 | -39.741 | -81.972 | -24.615 | -5.714 | -18.893 | -14.421 | -14.853 | -27.388 | -10.154 | -27.964 | -23.075 | -17.974 | -16.5 | -26.139 | -9.107 | -13.631 | -6.967 | -0.633 | -12.422 | -5.31 | -10.397 | -17.09 | -18.448 | -24.951 | -22.784 | -32.278 | -5.548 | -5.422 | -6.19 | -6.74 | -6.908 | -6.239 | -5.236 | -6.377 | -5.161 | -3.53 | -3.53 |
| Nettowinstmarge
| -8.487 | -6.825 | -4.368 | -6.729 | -2.086 | -3.058 | -2.944 | -7.685 | -3.74 | -0.45 | -1.621 | -0.98 | -1.087 | -2.212 | -1.216 | -3.102 | -2.693 | -2.968 | -2.619 | -3.382 | -1.015 | -2.108 | -0.806 | -0.065 | -1.645 | -0.714 | -0.856 | -3.733 | -4.557 | -6.765 | -9.451 | -27.526 | -5.544 | -25.385 | -97.536 | -319.962 | -63.289 | -5.03 | -86.34 | -13.344 | -12.988 | -21.138 | -21.138 |
| WPA (Winst Per Aandeel)
| -1.46 | -0.81 | -0.59 | -1.04 | -0.43 | -0.66 | -0.86 | -1.77 | -0.53 | -0.13 | -0.43 | -0.46 | -0.39 | -0.71 | -0.28 | -0.96 | -0.79 | -0.62 | -0.57 | -1.12 | -0.39 | -0.58 | -0.3 | 1.28 | -0.55 | -0.23 | -0.5 | 0 | -0.95 | -1.29 | -1.23 | 0 | -0.34 | -0.45 | -0.43 | 0 | -0.45 | -0.4 | -0.34 | 0 | 0 | -1.32 | -1.32 |
| Verwaterde WPA
| -1.46 | -0.81 | -0.59 | -1.04 | -0.43 | -0.66 | -0.86 | -1.77 | -0.53 | -0.13 | -0.43 | -0.36 | -0.39 | -0.71 | -0.28 | -0.96 | -0.79 | -0.62 | -0.57 | -1.12 | -0.39 | -0.58 | -0.3 | 1.28 | -0.55 | -0.23 | -0.5 | 0 | -0.95 | -1.29 | -1.23 | 0 | -0.34 | -0.45 | -0.43 | 0 | -0.45 | -0.4 | -0.34 | 0 | 0 | -1.32 | -1.32 |
| EBITDA
| -96.293 | -59.496 | -46.202 | -46.924 | -35.669 | -30.434 | -36.164 | -53.351 | -48.877 | -29.384 | -24.154 | -22.545 | -19.112 | -18.904 | -18.247 | -22.102 | -15.124 | -13.664 | -17.462 | -27.456 | -13.077 | -12.365 | -9.466 | 27.462 | -12.173 | -13.075 | -6.753 | -14.466 | -15.626 | -22.2 | -9.597 | -11.825 | -5.473 | -5.348 | -6.127 | -6.689 | -6.668 | -6.168 | -5.174 | -6.307 | -5.079 | -3.029 | -3.029 |
| EBITDA ratio
| -8.18 | -8.693 | -5.857 | -5.249 | -1.984 | -3.223 | -2.276 | -2.25 | -10.779 | -4.367 | -2.956 | -2.16 | -2.187 | -1.446 | -4.023 | -1.876 | -1.511 | -2.148 | -3.512 | -3.52 | -1.311 | -1.795 | -0.985 | -0.048 | -1.751 | -1.759 | -0.556 | -3.16 | -1.386 | 0.585 | -4.66 | -10.075 | -5.469 | -25.042 | -96.536 | -317.558 | -61.09 | -4.972 | -85.322 | -13.198 | -12.781 | -18.135 | -18.135 |