Marten Transport, Ltd.
NASDAQ:MRTN
15.68 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 237.366 | 246.238 | 249.672 | 268.222 | 279.538 | 285.672 | 298.023 | 322.584 | 324.448 | 329.565 | 287.281 | 266.876 | 251.28 | 232.442 | 223.046 | 227.333 | 216.011 | 212.384 | 218.646 | 217.185 | 214.973 | 212.09 | 199.023 | 203.961 | 199.649 | 197.024 | 186.96 | 182.771 | 170.679 | 171.511 | 173.159 | 172.661 | 170.464 | 166.09 | 161.929 | 168.773 | 171.346 | 163.588 | 161.287 | 173.547 | 171.55 | 168.423 | 159.409 | 166.224 | 167.103 | 161.413 | 164.474 | 166.412 | 163.606 | 156.964 | 151.474 | 158.34 | 156.348 | 151.135 | 137.856 | 136.572 | 128.674 | 125.862 | 125.812 | 128.72 | 129.395 | 125.804 | 121.955 | 140.354 | 163.377 | 159.994 | 143.374 | 144.811 | 144.969 | 138.821 | 131.416 | 131.661 | 135.812 | 131.862 | 119.555 | 125.415 | 119.081 | 112.8 | 102.906 | 105.719 | 97.892 | 91.907 | 84.53 | 85.237 | 85.903 | 84.206 | 79.321 | 76.331 | 74.736 | 74.031 | 67.998 | 70.387 | 70.757 | 71.653 | 69.967 | 70.426 | 65.267 | 64.811 | 60.293 | 60.038 | 55.873 | 54.558 | 48.731 | 49.035 | 50.126 | 49.269 | 45.218 | 45.366 | 44.676 | 43.817 | 38.553 | 37.97 | 37.593 | 35.979 | 34.609 | 35.027 | 35.889 | 34.827 | 31.961 | 31.584 | 31.443 | 30.483 | 29.2 | 29 | 29.1 | 28.3 | 25.8 | 26 | 25.2 | 24 | 23 | 22.1 | 22.5 | 22.5 | 20.7 | 21 | 20.6 | 19.8 | 20 | 19 | 18.9 | 18.6 | 16.8 | 17.3 | 17.6 | 16.4 | 15.9 | 15.5 | 15.3 | 14.4 | 12.4 | 12.7 | 14.3 | 12.8 | 12.7 |
Kosten van de omzet
| 207.941 | 228.339 | 228.966 | 244.125 | 237.901 | 233.681 | 244.932 | 265.693 | 264.711 | 265.494 | 229.483 | 217.16 | 204.917 | 189.013 | 179.402 | 181.986 | 174.151 | 168.314 | 179.158 | 182.58 | 177.428 | 173.197 | 163.114 | 165.68 | 164.422 | 162.484 | 155.143 | 151.415 | 139.972 | 141.085 | 144.091 | 143.23 | 142.118 | 137.589 | 133.041 | 137.948 | 143.123 | 136.581 | 133.057 | 142.262 | 146.273 | 143.116 | 138.494 | 141.401 | 142.537 | 137.287 | 141.853 | 143.157 | 87.723 | 80.707 | 80.101 | 42.05 | 84.618 | 82.302 | 64.417 | 61.324 | 54.283 | 55.142 | 56.658 | 56.415 | 54.69 | 50.407 | 43.394 | 50.962 | 81.928 | 79.142 | 93.199 | 92.838 | 92.305 | 84.436 | 76.901 | 82.12 | 80.393 | 74.523 | 70.121 | 73.647 | 70.514 | 61.509 | 59.239 | 61.702 | 57.71 | 53.687 | 50.113 | 48.761 | 48.701 | 47.87 | 48.079 | 47.508 | 44.648 | 41.978 | 39.162 | 40.671 | 40.483 | 40.768 | 38.828 | 38.999 | 35.958 | 35.268 | 33.323 | 32.298 | 30.854 | 29.436 | 26.411 | 25.474 | 26.128 | 25.317 | 23.669 | 23.276 | 22.984 | 22.737 | 20.487 | 21.077 | 19.634 | 19.623 | 19.424 | 18.198 | 17.633 | 17.021 | 15.261 | 15.152 | 14.513 | 14.097 | 7.8 | 9.8 | 9.6 | 7.1 | 9.8 | 12.9 | 5.2 | 4.8 | 6 | 8.2 | 6 | 5.8 | 6 | 8 | 6 | 4.9 | 5.5 | 11.5 | 4.9 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 29.425 | 17.899 | 20.706 | 24.097 | 41.637 | 51.991 | 53.091 | 56.891 | 59.737 | 64.071 | 57.798 | 49.716 | 46.363 | 43.429 | 43.644 | 45.347 | 41.86 | 44.07 | 39.488 | 34.605 | 37.545 | 38.893 | 35.909 | 38.281 | 35.227 | 34.54 | 31.817 | 31.356 | 30.707 | 30.426 | 29.068 | 29.431 | 28.346 | 28.501 | 28.888 | 30.825 | 28.223 | 27.007 | 28.23 | 31.285 | 25.277 | 25.307 | 20.915 | 24.823 | 24.566 | 24.126 | 22.621 | 23.255 | 75.883 | 76.257 | 71.373 | 116.29 | 71.73 | 68.833 | 73.439 | 75.248 | 74.391 | 70.72 | 69.154 | 72.305 | 74.705 | 75.397 | 78.561 | 89.392 | 81.449 | 80.852 | 50.175 | 51.973 | 52.664 | 54.385 | 54.515 | 49.541 | 55.419 | 57.339 | 49.434 | 51.768 | 48.567 | 51.291 | 43.667 | 44.017 | 40.182 | 38.22 | 34.417 | 36.476 | 37.202 | 36.336 | 31.242 | 28.823 | 30.088 | 32.053 | 28.836 | 29.716 | 30.274 | 30.885 | 31.139 | 31.427 | 29.309 | 29.543 | 26.97 | 27.74 | 25.019 | 25.122 | 22.32 | 23.561 | 23.998 | 23.952 | 21.549 | 22.09 | 21.692 | 21.08 | 18.066 | 16.893 | 17.959 | 16.356 | 15.185 | 16.829 | 18.256 | 17.806 | 16.7 | 16.432 | 16.93 | 16.386 | 21.4 | 19.2 | 19.5 | 21.2 | 16 | 13.1 | 20 | 19.2 | 17 | 13.9 | 16.5 | 16.7 | 14.7 | 13 | 14.6 | 14.9 | 14.5 | 7.5 | 14 | 13.8 | 16.8 | 17.3 | 17.6 | 16.4 | 15.9 | 15.5 | 15.3 | 14.4 | 12.4 | 12.7 | 14.3 | 12.8 | 12.7 |
Brutowinstmarge
| 0.124 | 0.073 | 0.083 | 0.09 | 0.149 | 0.182 | 0.178 | 0.176 | 0.184 | 0.194 | 0.201 | 0.186 | 0.185 | 0.187 | 0.196 | 0.199 | 0.194 | 0.208 | 0.181 | 0.159 | 0.175 | 0.183 | 0.18 | 0.188 | 0.176 | 0.175 | 0.17 | 0.172 | 0.18 | 0.177 | 0.168 | 0.17 | 0.166 | 0.172 | 0.178 | 0.183 | 0.165 | 0.165 | 0.175 | 0.18 | 0.147 | 0.15 | 0.131 | 0.149 | 0.147 | 0.149 | 0.138 | 0.14 | 0.464 | 0.486 | 0.471 | 0.734 | 0.459 | 0.455 | 0.533 | 0.551 | 0.578 | 0.562 | 0.55 | 0.562 | 0.577 | 0.599 | 0.644 | 0.637 | 0.499 | 0.505 | 0.35 | 0.359 | 0.363 | 0.392 | 0.415 | 0.376 | 0.408 | 0.435 | 0.413 | 0.413 | 0.408 | 0.455 | 0.424 | 0.416 | 0.41 | 0.416 | 0.407 | 0.428 | 0.433 | 0.432 | 0.394 | 0.378 | 0.403 | 0.433 | 0.424 | 0.422 | 0.428 | 0.431 | 0.445 | 0.446 | 0.449 | 0.456 | 0.447 | 0.462 | 0.448 | 0.46 | 0.458 | 0.48 | 0.479 | 0.486 | 0.477 | 0.487 | 0.486 | 0.481 | 0.469 | 0.445 | 0.478 | 0.455 | 0.439 | 0.48 | 0.509 | 0.511 | 0.523 | 0.52 | 0.538 | 0.538 | 0.733 | 0.662 | 0.67 | 0.749 | 0.62 | 0.504 | 0.794 | 0.8 | 0.739 | 0.629 | 0.733 | 0.742 | 0.71 | 0.619 | 0.709 | 0.753 | 0.725 | 0.395 | 0.741 | 0.742 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 15.925 | 14.856 | 14.028 | 17.733 | 15.838 | 14.991 | 17.601 | 14.955 | 14.084 | 15.682 | 14.969 | 12.679 | 12.682 | 11.447 | 13.529 | 14.344 | 13.242 | 13.61 | 14.269 | 10.754 | 11.519 | 11.812 | 11.825 | 12.5 | 10.23 | 10.588 | 11.973 | 11.003 | 12.799 | 10.335 | 10.495 | 10.564 | 9.778 | 9.193 | 8.975 | 8.818 | 8.536 | 8.166 | 9.618 | 9.794 | 7.712 | 7.974 | 7.558 | 7.683 | 7.046 | 7.07 | 7.094 | 6.204 | 48.426 | 49.111 | 45.304 | 45.408 | 43.56 | 40.825 | 43.063 | 42.801 | 41.374 | 39.802 | 37.067 | 40.908 | 40.624 | 41.439 | 45.63 | 49.84 | 45.655 | 47.937 | 74.018 | -111.917 | 38.808 | 0.97 | 0.94 | 44.499 | 40.846 | 0.857 | 0.881 | 39.578 | 36.423 | 0.826 | 29.15 | 47.687 | 27.527 | 29.426 | 29.732 | 29.846 | 30.007 | 29.001 | 27.375 | 27.366 | 25.988 | 25.565 | 25.892 | 25.546 | 24.165 | 23.775 | 23.071 | 22.382 | 20.367 | 19.792 | 18.418 | 18.422 | 17.143 | 17.222 | 15.966 | 15.9 | 15.799 | 15.683 | 15.097 | 15.241 | 13.865 | 13.61 | 13.565 | 13.842 | 14.432 | 14.352 | 14.396 | 14.414 | 14.434 | 14.401 | 13.341 | 13.365 | 12.893 | 12.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -12.559 | -11.657 | -15.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 15.925 | 2.297 | 2.371 | 2.524 | 15.838 | 14.991 | 17.601 | 14.955 | 14.084 | 15.682 | 14.969 | 12.679 | 12.682 | 11.447 | 13.529 | 14.344 | 13.242 | 13.61 | 14.269 | 10.754 | 11.519 | 11.812 | 11.825 | 12.5 | 10.23 | 10.588 | 11.973 | 11.003 | 12.799 | 10.335 | 10.495 | 10.564 | 9.778 | 9.193 | 8.975 | 8.818 | 8.536 | 8.166 | 9.618 | 9.794 | 7.712 | 7.974 | 7.558 | 7.683 | 7.046 | 7.07 | 7.094 | 6.204 | 48.426 | 49.111 | 45.304 | 45.408 | 43.56 | 40.825 | 43.063 | 42.801 | 41.374 | 39.802 | 37.067 | 40.908 | 40.624 | 41.439 | 45.63 | 49.84 | 45.655 | 47.937 | 74.018 | -111.917 | 38.808 | 0.97 | 0.94 | 44.499 | 40.846 | 0.857 | 0.881 | 39.578 | 36.423 | 0.826 | 29.15 | 47.687 | 27.527 | 29.426 | 29.732 | 29.846 | 30.007 | 29.001 | 27.375 | 27.366 | 25.988 | 25.565 | 25.892 | 25.546 | 24.165 | 23.775 | 23.071 | 22.382 | 20.367 | 19.792 | 18.418 | 18.422 | 17.143 | 17.222 | 15.966 | 15.9 | 15.799 | 15.683 | 15.097 | 15.241 | 13.865 | 13.61 | 13.565 | 13.842 | 14.432 | 14.352 | 14.396 | 14.414 | 14.434 | 14.401 | 13.341 | 13.365 | 12.893 | 12.463 | 15.7 | 12.3 | 12.1 | 14.2 | 9.8 | 7 | 13.8 | 14.3 | 9.8 | 15 | 9 | 9.2 | 8.5 | 15.1 | 7.8 | 7.9 | 7.8 | 12.1 | 7.5 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 9.231 | -8.16 | -7.256 | -7.718 | 1.017 | 12.337 | 11.726 | 12.11 | 12.957 | 0.036 | 11.511 | 0.016 | 0.008 | 0.009 | 0.01 | 0.013 | 0.017 | 0.013 | 0.097 | 0.262 | 0.255 | 0.395 | 0.278 | 0.234 | 0.12 | 0.138 | 0.189 | -0.109 | -0.014 | -0.125 | -0.141 | -0.443 | -0.342 | -0.237 | -0.215 | -0.225 | -0.126 | -0.006 | -0.015 | -0.269 | 0.226 | 0.612 | 0.098 | 0.094 | 0.13 | 0.153 | 0.015 | 0.008 | 17.617 | 17.23 | 13.01 | 61.731 | 17.059 | 13.117 | 12.748 | 14.723 | 14.205 | 21.209 | 14.343 | 14.646 | 14.267 | 14.56 | 14.638 | 14.443 | 13.531 | 13.181 | 63.874 | 251.054 | 100.465 | 129.81 | 122.086 | 78.507 | 83.253 | 119.193 | 109.685 | 73.257 | 71.886 | 100.727 | 65.488 | 47.059 | 62.515 | 54.599 | 50.209 | 49.645 | 50.005 | 49.162 | 49.29 | 47.589 | 45.268 | 43.297 | 40.27 | 41.841 | 42.919 | 43.561 | 42.779 | 42.909 | 40.601 | 39.589 | 38.048 | 114.682 | 6.039 | 5.977 | 6.063 | 98.16 | 5.648 | 5.579 | 5.437 | 88 | 5.112 | 5.072 | 5.1 | 69.264 | 4.554 | 4.536 | 4.615 | 56.469 | 4.207 | 4.642 | 4.418 | 46.959 | 3.862 | 4.028 | 2.5 | 2 | 2.2 | 2 | 1.9 | 1.8 | 1.8 | 2.8 | 1.7 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.7 | 1.6 | 1.6 | 1.5 | 1.6 | 1.6 | 0 | -57.3 | 0 | 0 | 0 | -47.4 | 0 | 0 | 0 | -45.5 | 0 | 0 | 0 |
Bedrijfskosten
| 25.156 | 10.457 | 9.627 | 10.242 | 27.421 | 27.328 | 29.327 | 27.065 | 27.041 | 27.946 | 26.48 | 23.475 | 22.403 | 20.25 | 21.63 | 22.623 | 21.306 | 21.03 | 23.011 | 19.161 | 20.07 | 20.179 | 19.724 | 20.781 | 18.069 | 18.477 | 19.434 | 17.64 | 19.593 | 16.728 | 16.233 | 17.938 | 16.802 | 16.428 | 16.197 | 16.721 | 15.764 | 14.633 | 15.792 | 15.92 | 13.654 | 13.653 | 12.938 | 12.988 | 12.385 | 12.242 | 12.498 | 11.293 | 66.043 | 62.974 | 61.854 | 107.139 | 60.619 | 57.474 | 57.228 | 57.524 | 55.579 | 53.559 | 54.416 | 55.554 | 57.457 | 58.538 | 60.268 | 64.283 | 152.849 | 61.118 | 137.892 | 139.137 | 139.273 | 130.78 | 123.026 | 123.006 | 124.099 | 120.05 | 110.566 | 112.835 | 108.309 | 101.553 | 94.638 | 94.746 | 90.042 | 84.025 | 79.941 | 79.491 | 80.012 | 78.163 | 76.665 | 74.955 | 71.256 | 68.862 | 66.162 | 67.387 | 67.084 | 67.336 | 65.85 | 65.291 | 60.968 | 59.381 | 56.466 | 133.104 | 23.182 | 23.199 | 22.029 | 114.06 | 21.447 | 21.262 | 20.534 | 103.241 | 18.977 | 18.682 | 18.665 | 83.106 | 18.986 | 18.888 | 19.011 | 70.883 | 18.641 | 19.043 | 17.759 | 60.324 | 16.755 | 16.491 | 18.2 | 14.3 | 14.3 | 16.2 | 11.7 | 8.8 | 15.6 | 17.1 | 11.5 | 16.8 | 10.8 | 10.9 | 10.2 | 16.7 | 9.5 | 9.5 | 9.4 | 13.6 | 9.1 | 8.8 | 0 | -57.3 | 0 | 0 | 0 | -47.4 | 0 | 0 | 0 | -45.5 | 0 | 0 | 0 |
Bedrijfsresultaat
| 4.269 | 7.442 | 11.079 | 13.855 | 17.23 | 28.213 | 29.01 | -2.756 | 3.245 | 40.937 | 0.635 | 30.677 | 28.496 | 28.518 | 23.998 | 25.558 | 24.4 | 25.256 | 18.032 | 18.787 | 20.034 | 19.944 | 17.733 | 19.538 | 18.993 | 18.223 | 13.594 | 14.333 | 13.022 | 15.569 | 13.938 | 14.533 | 14.869 | 14.776 | 14.125 | 15.237 | 14.354 | 14.161 | 17.311 | 16.392 | 13.042 | 12.932 | 8.64 | 12.683 | 13.653 | 13.121 | 12.538 | 13.211 | 9.84 | 13.283 | 9.519 | 12.951 | 11.111 | 11.359 | 7.609 | 9.076 | 9.986 | 9.193 | 7.034 | 8.069 | 6.536 | 7.503 | 7.251 | 10.267 | 10.528 | 6.428 | 5.482 | 5.674 | 5.696 | 8.041 | 8.39 | 8.655 | 11.713 | 11.812 | 8.989 | 12.58 | 10.772 | 11.247 | 8.268 | 10.973 | 7.85 | 7.882 | 4.589 | 5.746 | 5.891 | 6.043 | 2.656 | 1.376 | 3.48 | 5.169 | 1.836 | 3 | 3.673 | 4.317 | 4.117 | 5.135 | 4.299 | 5.43 | 3.827 | -105.364 | 1.837 | 1.923 | 0.291 | -90.499 | 2.551 | 2.69 | 1.015 | -81.151 | 2.715 | 2.398 | -0.599 | -66.213 | -1.027 | -2.532 | -3.826 | -54.054 | -0.385 | -1.237 | -1.059 | -43.892 | 0.175 | -0.105 | 3.2 | 4.9 | 5.2 | 5 | 4.3 | 4.3 | 4.4 | 2.1 | 5.5 | -2.9 | 5.7 | 5.8 | 4.5 | -3.7 | 5.1 | 5.4 | 5.1 | -6.1 | 4.9 | 5 | 16.8 | -40 | 17.6 | 16.4 | 15.9 | -31.9 | 15.3 | 14.4 | 12.4 | -32.8 | 14.3 | 12.8 | 12.7 |
Bedrijfsresultaat ratio
| 0.018 | 0.03 | 0.044 | 0.052 | 0.062 | 0.099 | 0.097 | -0.009 | 0.01 | 0.124 | 0.002 | 0.115 | 0.113 | 0.123 | 0.108 | 0.112 | 0.113 | 0.119 | 0.082 | 0.087 | 0.093 | 0.094 | 0.089 | 0.096 | 0.095 | 0.092 | 0.073 | 0.078 | 0.076 | 0.091 | 0.08 | 0.084 | 0.087 | 0.089 | 0.087 | 0.09 | 0.084 | 0.087 | 0.107 | 0.094 | 0.076 | 0.077 | 0.054 | 0.076 | 0.082 | 0.081 | 0.076 | 0.079 | 0.06 | 0.085 | 0.063 | 0.082 | 0.071 | 0.075 | 0.055 | 0.066 | 0.078 | 0.073 | 0.056 | 0.063 | 0.051 | 0.06 | 0.059 | 0.073 | 0.064 | 0.04 | 0.038 | 0.039 | 0.039 | 0.058 | 0.064 | 0.066 | 0.086 | 0.09 | 0.075 | 0.1 | 0.09 | 0.1 | 0.08 | 0.104 | 0.08 | 0.086 | 0.054 | 0.067 | 0.069 | 0.072 | 0.033 | 0.018 | 0.047 | 0.07 | 0.027 | 0.043 | 0.052 | 0.06 | 0.059 | 0.073 | 0.066 | 0.084 | 0.063 | -1.755 | 0.033 | 0.035 | 0.006 | -1.846 | 0.051 | 0.055 | 0.022 | -1.789 | 0.061 | 0.055 | -0.016 | -1.744 | -0.027 | -0.07 | -0.111 | -1.543 | -0.011 | -0.036 | -0.033 | -1.39 | 0.006 | -0.003 | 0.11 | 0.169 | 0.179 | 0.177 | 0.167 | 0.165 | 0.175 | 0.088 | 0.239 | -0.131 | 0.253 | 0.258 | 0.217 | -0.176 | 0.248 | 0.273 | 0.255 | -0.321 | 0.259 | 0.269 | 1 | -2.312 | 1 | 1 | 1 | -2.058 | 1 | 1 | 1 | -2.583 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.922 | 1.014 | 0.796 | 0.868 | 1.017 | 1.077 | 0.844 | 0.52 | 0.264 | 0.036 | 0.007 | 0.016 | 0.008 | 0.009 | 0.01 | 0.013 | 0.017 | 0.013 | 0.097 | 0.262 | 0.255 | 0.395 | 0.278 | 0.234 | 0.12 | 0.138 | 0.189 | -0.109 | -0.014 | -0.125 | -0.141 | -0.443 | -0.342 | -0.237 | -0.215 | -0.225 | -0.126 | -0.006 | -0.015 | -0.269 | 0.226 | 0.612 | 0.098 | 0.094 | 0.13 | 0.153 | 0.015 | 0.008 | 0.006 | 0.013 | 0.021 | 0.018 | 0.018 | -0.246 | -0.019 | 0.298 | -0.044 | -0.027 | 0.106 | 0.341 | -0.077 | -0.004 | -0.031 | -0.276 | -0.475 | -0.49 | -0.837 | -0.869 | -1.058 | -0.995 | -1.01 | -0.793 | -0.929 | -0.852 | -0.652 | -0.906 | -0.119 | -0.124 | -0.239 | -0.148 | -0.133 | -0.118 | -0.182 | -0.146 | -0.349 | -0.338 | -0.403 | -0.442 | -0.473 | -0.587 | -0.725 | -0.868 | -1.056 | -1.218 | -1.459 | -1.703 | -1.547 | -1.446 | -1.208 | 110.013 | 1.444 | 1.68 | 2.04 | 93.209 | 1.617 | -2.6 | 1.252 | 82.931 | 0.491 | 0.71 | 1.35 | 66.477 | 2.458 | 3.052 | 4.327 | 55.622 | 2.616 | 3.235 | 3.61 | 46.633 | 2.806 | 3.008 | -1.2 | -2.9 | -2.2 | -2.4 | -2.8 | -2.8 | -2.8 | -0.5 | -4.7 | 3.7 | -4.5 | -4.7 | -4.2 | 4.6 | -4.3 | -4.7 | -4.6 | 4.8 | -2.6 | -2.6 | -16.8 | 40 | -17.6 | -16.4 | -15.9 | 31.9 | -15.3 | -14.4 | -12.4 | 32.8 | -14.3 | -12.8 | -12.7 |
Inkomen voor belasting
| 5.191 | 10.988 | 13.046 | 16.525 | 18.247 | 29.29 | 29.854 | 33.303 | 34.03 | 40.973 | 35.865 | 30.693 | 28.504 | 28.527 | 24.008 | 25.571 | 24.417 | 25.269 | 18.129 | 19.049 | 20.289 | 20.339 | 18.011 | 19.772 | 19.113 | 18.361 | 13.783 | 14.224 | 13.008 | 15.444 | 13.797 | 14.09 | 14.527 | 14.539 | 13.91 | 15.012 | 14.228 | 14.155 | 17.296 | 16.123 | 13.268 | 13.544 | 8.738 | 12.777 | 13.783 | 13.274 | 12.553 | 13.219 | 9.846 | 13.051 | 9.379 | 12.969 | 10.811 | 11.113 | 7.453 | 8.8 | 9.942 | 9.166 | 7.14 | 8.41 | 6.459 | 7.499 | 7.22 | 9.991 | 10.053 | 5.938 | 4.645 | 4.805 | 4.638 | 7.046 | 7.38 | 7.862 | 10.784 | 10.96 | 8.337 | 11.674 | 10.653 | 11.123 | 8.037 | 10.825 | 7.717 | 7.764 | 4.407 | 5.6 | 5.542 | 5.705 | 2.253 | 0.934 | 3.007 | 4.582 | 1.111 | 2.132 | 2.617 | 3.099 | 2.658 | 3.432 | 2.752 | 3.984 | 2.619 | 4.649 | 3.281 | 3.603 | 2.331 | 2.71 | 4.168 | 3.479 | 2.267 | 1.78 | 3.206 | 3.108 | 0.751 | 0.264 | 1.431 | 0.52 | 0.501 | 1.568 | 2.231 | 1.998 | 2.551 | 2.741 | 2.981 | 2.904 | 2 | 2 | 3 | 2.6 | 1.5 | 1.5 | 1.6 | 1.6 | 0.8 | 0.8 | 1.2 | 1.1 | 0.3 | 0.9 | 0.8 | 0.7 | 0.5 | -1.3 | 2.3 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.022 | 0.045 | 0.052 | 0.062 | 0.065 | 0.103 | 0.1 | 0.103 | 0.105 | 0.124 | 0.125 | 0.115 | 0.113 | 0.123 | 0.108 | 0.112 | 0.113 | 0.119 | 0.083 | 0.088 | 0.094 | 0.096 | 0.09 | 0.097 | 0.096 | 0.093 | 0.074 | 0.078 | 0.076 | 0.09 | 0.08 | 0.082 | 0.085 | 0.088 | 0.086 | 0.089 | 0.083 | 0.087 | 0.107 | 0.093 | 0.077 | 0.08 | 0.055 | 0.077 | 0.082 | 0.082 | 0.076 | 0.079 | 0.06 | 0.083 | 0.062 | 0.082 | 0.069 | 0.074 | 0.054 | 0.064 | 0.077 | 0.073 | 0.057 | 0.065 | 0.05 | 0.06 | 0.059 | 0.071 | 0.062 | 0.037 | 0.032 | 0.033 | 0.032 | 0.051 | 0.056 | 0.06 | 0.079 | 0.083 | 0.07 | 0.093 | 0.089 | 0.099 | 0.078 | 0.102 | 0.079 | 0.084 | 0.052 | 0.066 | 0.065 | 0.068 | 0.028 | 0.012 | 0.04 | 0.062 | 0.016 | 0.03 | 0.037 | 0.043 | 0.038 | 0.049 | 0.042 | 0.061 | 0.043 | 0.077 | 0.059 | 0.066 | 0.048 | 0.055 | 0.083 | 0.071 | 0.05 | 0.039 | 0.072 | 0.071 | 0.019 | 0.007 | 0.038 | 0.014 | 0.014 | 0.045 | 0.062 | 0.057 | 0.08 | 0.087 | 0.095 | 0.095 | 0.068 | 0.069 | 0.103 | 0.092 | 0.058 | 0.058 | 0.063 | 0.067 | 0.035 | 0.036 | 0.053 | 0.049 | 0.014 | 0.043 | 0.039 | 0.035 | 0.025 | -0.068 | 0.122 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.437 | 3.099 | 3.4 | 4.126 | 4.649 | 7.416 | 7.352 | 7.789 | 8.384 | 9.312 | 8.332 | 5.963 | 7.23 | 7.109 | 6.002 | 5.967 | 6.373 | 7.135 | 4.411 | 3.301 | 3.702 | 5.149 | 4.465 | 4.035 | 3.856 | 4.659 | 3.452 | -50.85 | 5.153 | 6.303 | 5.583 | 5.787 | 6.09 | 6.008 | 5.717 | 6.222 | 5.818 | 5.798 | 7.108 | 7.154 | 5.616 | 5.618 | 3.451 | 5.476 | 5.806 | 5.607 | 5.267 | 5.47 | 3.267 | 5.467 | 3.933 | 5.207 | 4.478 | 4.919 | 3.358 | 3.59 | 4.152 | 4.008 | 3.192 | 3.561 | 2.987 | 2.877 | 3.051 | 4.169 | 3.926 | 2.469 | 1.992 | 1.84 | 1.573 | 2.702 | 2.786 | 2.673 | 4.048 | 3.42 | 3.284 | 4.565 | 4.279 | 4.36 | 3.222 | 5.619 | 2.933 | 2.95 | 1.675 | 2.128 | 2.106 | 2.168 | 0.856 | 0.355 | 1.143 | 1.741 | 0.422 | 0.81 | 0.995 | 1.177 | 1.01 | 1.304 | 1.046 | 1.514 | 0.995 | 1.813 | 1.28 | 1.405 | 0.909 | 1.084 | 1.667 | 1.392 | 0.907 | 0.712 | 1.282 | 1.243 | 0.301 | 0.105 | 0.573 | 0.208 | 0.2 | 0.627 | 0.892 | 0.8 | 1.02 | 1.097 | 1.192 | 1.161 | 0.8 | 0.8 | 1.2 | 1 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.3 | 0.5 | 0.4 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | -0.3 | 10 | 2.4 | 0.4 | -0.3 | -0.6 | -0.3 | 0.3 | -0.3 | -0.8 | -0.7 | -0.5 | -0.9 | -0.7 | -0.7 | -0.6 |
Nettowinst
| 3.754 | 7.889 | 9.646 | 12.399 | 13.598 | 21.874 | 22.502 | 25.514 | 25.646 | 31.661 | 27.533 | 24.73 | 21.274 | 21.418 | 18.006 | 19.604 | 18.044 | 18.134 | 13.718 | 15.748 | 16.587 | 15.19 | 13.546 | 15.737 | 15.257 | 13.702 | 10.331 | 65.074 | 7.855 | 9.141 | 8.214 | 8.303 | 8.437 | 8.531 | 8.193 | 8.79 | 8.41 | 8.357 | 10.188 | 8.969 | 7.652 | 7.926 | 5.287 | 7.301 | 7.977 | 7.667 | 7.202 | 7.719 | 6.518 | 7.584 | 5.446 | 7.663 | 6.333 | 6.194 | 4.095 | 5.21 | 5.482 | 5.158 | 3.892 | 4.265 | 3.472 | 4.477 | 4.053 | 5.822 | 6.127 | 3.469 | 2.653 | 2.965 | 3.065 | 4.344 | 4.594 | 5.189 | 6.736 | 7.54 | 5.053 | 7.109 | 6.374 | 6.763 | 4.815 | 5.206 | 4.784 | 4.814 | 2.732 | 3.472 | 3.436 | 3.537 | 1.397 | 0.579 | 1.864 | 2.841 | 0.689 | 1.322 | 1.622 | 1.922 | 1.648 | 2.128 | 1.706 | 2.47 | 1.624 | 2.836 | 2.001 | 2.198 | 1.422 | 1.626 | 2.501 | 2.1 | 1.36 | 1.068 | 1.924 | 1.865 | 0.45 | 0.159 | 0.858 | 0.312 | 0.301 | 0.941 | 1.339 | 1.198 | 1.531 | 1.645 | 1.788 | 1.742 | 1.2 | 1.2 | 2.7 | 1.6 | 0.9 | 0.9 | 1 | 1 | 0.5 | 0.5 | 0.7 | 0.7 | 0.2 | 0.6 | 0.5 | 0.4 | 0.3 | -1 | -0.1 | 0 | -0.4 | 0.3 | 0.6 | 0.3 | -0.3 | 0.3 | 0.8 | 0.7 | 0.5 | 0.9 | 0.7 | 0.7 | 0.6 |
Nettowinstmarge
| 0.016 | 0.032 | 0.039 | 0.046 | 0.049 | 0.077 | 0.076 | 0.079 | 0.079 | 0.096 | 0.096 | 0.093 | 0.085 | 0.092 | 0.081 | 0.086 | 0.084 | 0.085 | 0.063 | 0.073 | 0.077 | 0.072 | 0.068 | 0.077 | 0.076 | 0.07 | 0.055 | 0.356 | 0.046 | 0.053 | 0.047 | 0.048 | 0.049 | 0.051 | 0.051 | 0.052 | 0.049 | 0.051 | 0.063 | 0.052 | 0.045 | 0.047 | 0.033 | 0.044 | 0.048 | 0.047 | 0.044 | 0.046 | 0.04 | 0.048 | 0.036 | 0.048 | 0.041 | 0.041 | 0.03 | 0.038 | 0.043 | 0.041 | 0.031 | 0.033 | 0.027 | 0.036 | 0.033 | 0.041 | 0.038 | 0.022 | 0.019 | 0.02 | 0.021 | 0.031 | 0.035 | 0.039 | 0.05 | 0.057 | 0.042 | 0.057 | 0.054 | 0.06 | 0.047 | 0.049 | 0.049 | 0.052 | 0.032 | 0.041 | 0.04 | 0.042 | 0.018 | 0.008 | 0.025 | 0.038 | 0.01 | 0.019 | 0.023 | 0.027 | 0.024 | 0.03 | 0.026 | 0.038 | 0.027 | 0.047 | 0.036 | 0.04 | 0.029 | 0.033 | 0.05 | 0.043 | 0.03 | 0.024 | 0.043 | 0.043 | 0.012 | 0.004 | 0.023 | 0.009 | 0.009 | 0.027 | 0.037 | 0.034 | 0.048 | 0.052 | 0.057 | 0.057 | 0.041 | 0.041 | 0.093 | 0.057 | 0.035 | 0.035 | 0.04 | 0.042 | 0.022 | 0.023 | 0.031 | 0.031 | 0.01 | 0.029 | 0.024 | 0.02 | 0.015 | -0.053 | -0.005 | 0 | -0.024 | 0.017 | 0.034 | 0.018 | -0.019 | 0.019 | 0.052 | 0.049 | 0.04 | 0.071 | 0.049 | 0.055 | 0.047 |
WPA (Winst Per Aandeel)
| 0.046 | 0.097 | 0.12 | 0.15 | 0.17 | 0.27 | 0.28 | 0.31 | 0.32 | 0.39 | 0.33 | 0.3 | 0.26 | 0.26 | 0.22 | 0.24 | 0.22 | 0.22 | 0.17 | 0.19 | 0.2 | 0.19 | 0.17 | 0.19 | 0.19 | 0.17 | 0.13 | 0.79 | 0.093 | 0.068 | 0.1 | 0.1 | 0.1 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.12 | 0.11 | 0.092 | 0.096 | 0.064 | 0.088 | 0.096 | 0.092 | 0.088 | 0.093 | 0.08 | 0.091 | 0.067 | 0.093 | 0.077 | 0.075 | 0.051 | 0.063 | 0.067 | 0.064 | 0.048 | 0.052 | 0.043 | 0.053 | 0.051 | 0.071 | 0.075 | 0.043 | 0.032 | 0.036 | 0.037 | 0.053 | 0.056 | 0.063 | 0.083 | 0.093 | 0.061 | 0.086 | 0.08 | 0.083 | 0.059 | 0.065 | 0.06 | 0.06 | 0.036 | 0.045 | 0.053 | 0.066 | 0.027 | 0.011 | 0.035 | 0.053 | 0.013 | 0.024 | 0.031 | 0.036 | 0.031 | 0.04 | 0.01 | 0.014 | 0.009 | 0.052 | 0.011 | 0.012 | 0.008 | 0.009 | 0.013 | 0.011 | 0.007 | 0.006 | 0.007 | 0.007 | 0.002 | 0.001 | 0.003 | 0.001 | 0.001 | 0.003 | 0.005 | 0.004 | 0.006 | 0.006 | 0.006 | 0.005 | 0.004 | 0.019 | 0.008 | 0.005 | 0.003 | 0.014 | 0.003 | 0.003 | 0.002 | 0.008 | 0.002 | 0.002 | 0.001 | 0.009 | 0.002 | 0.001 | 0.001 | -0.016 | -0.002 | 0 | -0.006 | 0.005 | 0.002 | 0.001 | -0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.019 | 0.003 | 0.003 | 0.003 |
Verwaterde WPA
| 0.046 | 0.097 | 0.12 | 0.15 | 0.17 | 0.27 | 0.28 | 0.31 | 0.32 | 0.39 | 0.33 | 0.3 | 0.26 | 0.26 | 0.22 | 0.24 | 0.22 | 0.22 | 0.17 | 0.19 | 0.2 | 0.19 | 0.17 | 0.19 | 0.19 | 0.17 | 0.13 | 0.79 | 0.093 | 0.068 | 0.1 | 0.1 | 0.1 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0.12 | 0.11 | 0.092 | 0.096 | 0.064 | 0.088 | 0.096 | 0.092 | 0.088 | 0.093 | 0.077 | 0.091 | 0.067 | 0.093 | 0.077 | 0.075 | 0.051 | 0.063 | 0.067 | 0.061 | 0.048 | 0.052 | 0.043 | 0.053 | 0.048 | 0.071 | 0.075 | 0.043 | 0.032 | 0.036 | 0.037 | 0.053 | 0.056 | 0.063 | 0.083 | 0.091 | 0.061 | 0.086 | 0.077 | 0.083 | 0.059 | 0.065 | 0.059 | 0.059 | 0.034 | 0.045 | 0.052 | 0.062 | 0.025 | 0.011 | 0.034 | 0.051 | 0.013 | 0.024 | 0.03 | 0.036 | 0.031 | 0.04 | 0.01 | 0.014 | 0.009 | 0.052 | 0.011 | 0.012 | 0.008 | 0.009 | 0.013 | 0.011 | 0.007 | 0.006 | 0.007 | 0.007 | 0.002 | 0.001 | 0.003 | 0.001 | 0.001 | 0.003 | 0.005 | 0.004 | 0.006 | 0.006 | 0.006 | 0.005 | 0.004 | 0.019 | 0.008 | 0.005 | 0.003 | 0.014 | 0.003 | 0.003 | 0.002 | 0.008 | 0.002 | 0.002 | 0.001 | 0.009 | 0.002 | 0.001 | 0.001 | -0.016 | -0.002 | 0 | -0.006 | 0.005 | 0.002 | 0.001 | -0.005 | 0.005 | 0.002 | 0.002 | 0.002 | 0.019 | 0.003 | 0.003 | 0.003 |
EBITDA
| 32.583 | 35.648 | 39.606 | 42.603 | 43.233 | 54.09 | 53.294 | 59.451 | 62.411 | 62.99 | 57.461 | 52.205 | 49.331 | 48.719 | 47.701 | 48.638 | 46.134 | 49.012 | 41.904 | 40.286 | 41.765 | 42.176 | 40.554 | 39.805 | 39.43 | 38.256 | 34.198 | 34.961 | 32.3 | 35.004 | 33.218 | 32.733 | 32.334 | 32.441 | 32.738 | 33.958 | 31.79 | 30.685 | 30.265 | 33.119 | 28.876 | 28.519 | 24.348 | 28.156 | 28.429 | 28.103 | 25.811 | 23.699 | 24.028 | 27.146 | 22.529 | 24.324 | 11.111 | 11.359 | 7.609 | 31.107 | 9.986 | 9.193 | 7.034 | 21.424 | 30.52 | 7.503 | 31.726 | 23.102 | 22.645 | 18.811 | 17.521 | -26.689 | 17.448 | 19.815 | 8.39 | -21.397 | 11.713 | 11.812 | 8.989 | -13.747 | 10.772 | 11.247 | 8.268 | -11.281 | 7.85 | 7.882 | 4.589 | -13.987 | 5.891 | 6.043 | 2.656 | -16.233 | 3.48 | 5.169 | 1.836 | -12.848 | 3.673 | 4.317 | 4.117 | -27.956 | 7.772 | 8.446 | 7.404 | -69.552 | 4.236 | 6.529 | 4.738 | -57.927 | 6.755 | 7.202 | 5.371 | -51.094 | 6.999 | 6.63 | 3.54 | -38.347 | 2.626 | 0.948 | -1.117 | -28.833 | 2.797 | 1.962 | 1.418 | -21.934 | 2.627 | 2.508 | 6.3 | 7.8 | 8 | 7.7 | 7.3 | 7.1 | 7.2 | 4.8 | 8.2 | -6.6 | 8.4 | 8.4 | 7.1 | -8.3 | 7.5 | 7.9 | 7.6 | -11.4 | 7.4 | 7.4 | 16.8 | -40 | 17.6 | 16.4 | 15.9 | -31.9 | 15.3 | 14.4 | 12.4 | -32.8 | 14.3 | 12.8 | 12.7 |
EBITDA ratio
| 0.137 | 0.145 | 0.159 | 0.159 | 0.04 | 0.074 | 0.062 | 0.083 | 0.097 | 0.177 | 0.093 | 0.082 | 0.077 | 0.077 | 0.09 | 0.087 | 0.077 | 0.098 | 0.068 | 0.056 | 0.069 | 0.082 | 0.074 | 0.076 | 0.077 | 0.071 | 0.06 | 0.072 | 0.054 | 0.069 | 0.068 | 0.049 | 0.048 | 0.179 | 0.07 | 0.077 | 0.062 | 0.065 | 0.047 | 0.083 | 0.16 | 0.062 | 0.149 | 0.066 | 0.064 | 0.166 | 0.142 | 0.064 | 0.155 | 0.18 | 0.158 | 0.154 | 0.165 | 0.168 | 0.216 | 0.228 | 0.246 | 0.237 | 0.221 | 0.166 | 0.153 | 0.166 | 0.17 | 0.165 | 0.141 | 0.116 | -0.528 | -0.521 | -0.516 | -0.466 | -0.432 | -0.47 | -0.423 | -0.391 | -0.422 | -0.404 | -0.422 | -0.363 | -0.407 | -0.399 | -0.425 | -0.411 | -0.446 | -0.414 | -0.41 | -0.408 | -0.481 | -0.512 | -0.457 | -0.405 | -0.448 | -0.437 | -0.424 | -0.415 | -0.402 | -0.388 | -0.386 | -0.367 | -0.389 | -1.158 | 0.119 | 0.12 | 0.097 | -1.181 | 0.135 | 0.146 | 0.119 | -1.126 | 0.157 | 0.151 | 0.092 | -1.01 | 0.07 | 0.026 | -0.032 | -0.823 | 0.078 | 0.056 | 0.044 | -0.694 | 0.084 | 0.082 | 0.216 | 0.269 | 0.275 | 0.272 | 0.283 | 0.273 | 0.286 | 0.2 | 0.443 | -0.299 | 0.462 | 0.467 | 0.435 | -0.395 | 0.476 | 0.505 | 0.49 | -0.6 | 0.529 | 0.398 | 1 | -2.312 | 1 | 1 | 1 | -2.058 | 1 | 1 | 1 | -2.583 | 1 | 1 | 1 |