Mersana Therapeutics, Inc.
NASDAQ:MRSN
1.5 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 78.868 | 58.998 | 75.186 | 174.561 | 186.283 | 286.588 | 122.825 | 280.712 | 290.126 | 135.338 | 230.057 | 177.947 | 191.707 | 227.388 | 228.43 | 255.094 | 270.936 | 288.376 | 60.45 | 62.351 | 58.196 | 116.206 | 137.279 | 59.634 | 61.604 | 51.142 | 32.354 | 26.591 | 50.756 | 33.053 | 88.515 | 100.297 | -11.534 |
Kortetermijnbeleggingen
| 76.303 | 103.744 | 107.96 | 34.523 | 54.703 | 157.856 | 151.094 | 151.827 | 106.044 | 89.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.002 | 17.976 | 37.439 | 53.806 | 11.971 | 0 | 10.497 | 24.455 | 45.367 | 75.605 | 88.143 | 82.622 | 44.179 | 0 | 0 | 23.068 |
Liquide middelen en kortetermijnbeleggingen
| 155.171 | 162.742 | 183.146 | 209.084 | 240.986 | 286.588 | 273.919 | 280.712 | 290.126 | 225.128 | 230.057 | 177.947 | 191.707 | 227.388 | 228.43 | 255.094 | 270.936 | 291.378 | 78.426 | 99.79 | 112.002 | 128.177 | 137.279 | 70.131 | 86.059 | 96.509 | 107.959 | 114.734 | 133.378 | 77.232 | 88.515 | 100.297 | 11.534 |
Nettovorderingen
| 1 | 1.57 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.288 | 0.468 | 0.459 | 0.586 | 1.681 | 0.288 | 0.784 | 0.731 | 0.513 | 0.712 | 1.051 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.002 | -11.993 | 0 | 0 | 0 | 0 | -4.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.386 | 4.651 | 4.392 | 4.973 | 8.752 | 10.499 | 7.888 | 8.507 | 9.911 | 23.902 | 22.826 | 21.902 | 15.298 | 12.086 | 7.044 | 3.486 | 7.996 | 7.052 | 3.732 | 3.072 | 4.794 | 6.302 | 6.652 | 7.43 | 6.808 | 7.99 | 6.222 | 4.05 | 5.232 | 3.63 | 1.334 | 0.825 | 0 |
Totaal vlottende activa
| 160.557 | 168.963 | 187.538 | 214.057 | 249.738 | 297.087 | 281.807 | 319.219 | 300.037 | 237.079 | 241.47 | 188.898 | 199.356 | 233.431 | 231.952 | 258.58 | 274.934 | 294.904 | 80.292 | 101.326 | 114.697 | 131.616 | 141.073 | 70.131 | 90.049 | 102.185 | 111.358 | 117.543 | 136.725 | 79.56 | 90.561 | 102.173 | 11.534 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.995 | 9.187 | 10.357 | 11.525 | 12.688 | 13.396 | 13.8 | 14.46 | 14.197 | 14.548 | 14.55 | 14.857 | 15.302 | 15.647 | 12.439 | 12.666 | 13.041 | 13.51 | 14.113 | 4.762 | 5.505 | 6.263 | 6.812 | 2.694 | 2.525 | 2.753 | 2.593 | 2.319 | 2.325 | 2.373 | 2.485 | 2.483 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0 | 0.478 | 0.478 | 0.478 | 0.478 | 0.478 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.482 | 3.482 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.978 | 0.978 | -0 | 0 | 0 | 0.039 | 0.11 | 0.183 | 0.616 | 0.246 | 1.769 | 1.878 | 2.45 | 4.129 | 3.199 | 2.153 | 2.153 | 2.103 | 1.453 | 1.453 | 1.453 | 1.503 | 1.503 | 5.677 | 1.804 | 1.97 | 1.804 | 0.371 | 0.384 | 3.283 | 1.961 | 0.431 | -11.534 |
Totaal niet-vlottende activa
| 8.973 | 10.165 | 10.835 | 12.003 | 13.166 | 13.913 | 14.388 | 15.121 | 14.813 | 15.272 | 16.797 | 17.213 | 18.23 | 20.254 | 15.959 | 14.819 | 15.194 | 15.613 | 15.566 | 6.215 | 6.958 | 7.766 | 8.315 | 8.371 | 4.329 | 4.723 | 4.397 | 13.172 | 6.191 | 5.656 | 4.446 | 2.914 | -11.534 |
Totaal activa
| 169.53 | 179.128 | 198.373 | 226.06 | 262.904 | 311 | 296.195 | 334.34 | 314.85 | 252.351 | 258.267 | 206.111 | 217.586 | 253.685 | 247.911 | 273.399 | 290.128 | 310.517 | 95.858 | 107.541 | 121.655 | 139.382 | 149.388 | 78.502 | 94.378 | 106.908 | 115.755 | 130.715 | 142.916 | 85.216 | 95.007 | 105.087 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 2.033 | 3.013 | 3.086 | 7.319 | 12.946 | 16.918 | 18.156 | 13.951 | 13.732 | 8.158 | 9.775 | 12.321 | 5.868 | 10.647 | 11.743 | 8.34 | 4.528 | 7.159 | 4.603 | 7.296 | 7.304 | 6.517 | 6.965 | 10.727 | 6.729 | 4.158 | 2.522 | 3.07 | 3.215 | 1.862 | 1.801 | 2.068 | 0 |
Kortlopende schulden
| 15.211 | 15.641 | 8.755 | 5.479 | 6.274 | 6.05 | 5.808 | 3.038 | 5.394 | 5.184 | 4.808 | 2.542 | 4.474 | 4.519 | 3.14 | 1.53 | 1.371 | 2.794 | 2.317 | 2.886 | 2.312 | 2.158 | 2.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 31.372 | 29.345 | 25.618 | 28.147 | 21.592 | 20.5 | 28.769 | 30.61 | 30.924 | 26.23 | 16.578 | 3.944 | 3.955 | 3.966 | 3.976 | 3.987 | 3.998 | 4.008 | 4.804 | 4.815 | 4.646 | 5.481 | 5.604 | 46.196 | 14.151 | 19.224 | 20.903 | 21.635 | 16.476 | 24.87 | 26.946 | 22.731 | 0 |
Overige kortlopende verplichtingen
| 19.685 | 14.185 | 15.947 | 22.692 | 27.121 | 31.452 | 30.669 | 44.174 | 38.744 | 31.898 | 25.302 | 28.955 | 29.725 | 21.339 | 16.06 | 16.239 | 11.264 | 8.462 | 5.766 | 9.073 | 8.122 | 9.845 | 8.021 | 12.502 | 10.56 | 8.494 | 5.912 | 7.176 | 4.822 | 4.694 | 4.152 | 26.318 | 0 |
Totaal kortlopende verplichtingen
| 68.301 | 62.184 | 53.406 | 63.637 | 67.933 | 74.92 | 83.402 | 91.533 | 88.794 | 71.47 | 56.463 | 47.523 | 44.022 | 40.471 | 34.919 | 30.003 | 21.07 | 22.423 | 17.49 | 24.07 | 22.384 | 23.917 | 22.595 | 69.425 | 31.44 | 31.876 | 29.337 | 31.881 | 24.513 | 31.426 | 32.899 | 28.386 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 16.294 | 20.32 | 24.322 | 28.351 | 31.205 | 32.007 | 32.777 | 33.504 | 34.144 | 34.835 | 35.269 | 35.873 | 16.981 | 17.413 | 14.736 | 15.135 | 15.55 | 14.305 | 15.027 | 4.878 | 5.927 | 6.628 | 2.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 87.571 | 92.022 | 97.167 | 111.504 | 114.197 | 115.582 | 117.043 | 101.417 | 11.684 | 25.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.756 | 28.984 | 29.559 | 28.773 | 34.633 | 30.806 | 30.721 | 37.571 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 4.224 | 5.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 83.886 | 0.626 | 0.638 | 0.001 | 0.067 | 0.076 | 0.14 | 0.203 | 0.266 | 0.328 | 0.389 | 0.974 | 1.034 | 0.288 | 0.318 | 0.174 | 0.2 | 0.225 | 0.25 | 0.275 | 0.299 | 0.323 | 0.346 | 0.282 | 0.328 | 0.355 | 0.312 | 0.067 | 0.128 | 94.639 | 0.249 | 94.749 | 0 |
Totaal niet-vlottende verplichtingen
| 100.18 | 108.517 | 116.982 | 125.519 | 142.776 | 146.28 | 148.499 | 150.75 | 135.827 | 46.847 | 61.278 | 36.847 | 18.015 | 17.701 | 15.054 | 15.309 | 15.75 | 14.53 | 15.277 | 5.153 | 6.226 | 6.951 | 2.721 | 0.282 | 33.084 | 29.339 | 29.871 | 28.84 | 34.761 | 125.445 | 30.97 | 132.32 | 0 |
Totaal passiva
| 168.481 | 170.701 | 170.388 | 189.156 | 210.709 | 221.2 | 231.901 | 242.283 | 224.621 | 118.317 | 117.741 | 84.37 | 62.037 | 58.172 | 49.973 | 45.312 | 36.82 | 36.953 | 32.767 | 29.223 | 28.61 | 30.868 | 25.316 | 69.707 | 64.524 | 61.215 | 115.755 | 60.721 | 59.274 | 156.871 | 63.869 | 160.706 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.09 | 0.162 | 130.715 | 142.916 | 94.45 | 94.45 | 94.45 | 36.296 |
Gewone aandelen
| 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.01 | 0.01 | 0.009 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.003 | 0.001 | 0 |
Ingehouden winsten
| -881.436 | -869.935 | -845.667 | -826.361 | -806.817 | -765.161 | -710.854 | -654.691 | -609.767 | -549.956 | -497.737 | -450.479 | -401.496 | -356.025 | -315.112 | -280.419 | -251.575 | -229.086 | -209.3 | -192.374 | -176.128 | -159.336 | -142.265 | -164.166 | -141.734 | -124.666 | -112.312 | -97.878 | -83.911 | -76.179 | -67.232 | -59.171 | 0 |
Overige gereserveerde algehele resultaten
| 0.025 | -0.071 | -0.09 | 0.011 | 0.001 | -0.049 | 0.012 | -0.152 | -0.231 | -0.126 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.002 | -0.004 | 0.025 | 0.028 | 0.011 | 0 | -0.008 | -0.042 | -0.09 | -0.162 | -0.149 | -0.015 | -0.009 | -4.421 | -4.212 | -42.692 |
Overige totale aandeelhoudersvermogen
| 882.448 | 878.421 | 873.73 | 863.242 | 858.999 | 854.998 | 775.125 | 746.889 | 700.217 | 684.106 | 638.254 | 572.213 | 557.038 | 551.531 | 513.043 | 508.499 | 504.876 | 502.641 | 272.39 | 270.662 | 269.14 | 267.834 | 266.332 | 172.966 | 171.627 | 170.446 | 169.018 | 168.018 | 167.565 | -184.368 | 3.919 | -86.687 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1.049 | 8.427 | 27.985 | 36.904 | 52.195 | 89.8 | 64.294 | 92.057 | 90.229 | 134.034 | 140.526 | 121.741 | 155.549 | 195.513 | 197.938 | 228.087 | 253.308 | 273.564 | 63.091 | 78.318 | 93.045 | 108.514 | 124.072 | 8.795 | 29.854 | 45.693 | 56.547 | 69.994 | 83.642 | -71.655 | 31.138 | -55.619 | -6.396 |
Totaal eigen vermogen
| 1.049 | 8.427 | 27.985 | 36.904 | 52.195 | 89.8 | 64.294 | 92.057 | 90.229 | 134.034 | 140.526 | 121.741 | 155.549 | 195.513 | 197.938 | 228.087 | 253.308 | 273.564 | 63.091 | 78.318 | 93.045 | 108.514 | 124.072 | 8.795 | 29.854 | 45.693 | 56.547 | 69.994 | 83.642 | -71.655 | 31.138 | -55.619 | -6.396 |
Totaal passiva en aandeelhoudersvermogen
| 169.53 | 179.128 | 198.373 | 226.06 | 262.904 | 311 | 296.195 | 334.34 | 314.85 | 252.351 | 258.267 | 206.111 | 217.586 | 253.685 | 247.911 | 273.399 | 290.128 | 310.517 | 95.858 | 107.541 | 121.655 | 139.382 | 149.388 | 78.502 | 94.378 | 106.908 | 115.755 | 130.715 | 142.916 | 85.216 | 95.007 | 105.087 | -6.396 |