Mangalore Refinery and Petrochemicals Limited

NSE:MRPL.NS

160.8 (INR) • At close November 8, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operationele Activiteiten:
Nettowinst 35,970.526,55429,582.52-7,649.67-40,391.293,512.6117,735.6332,932.13,064.38-22,950.534,096.96-4,768.4613,202.0317,374.9216,918.4518,116.5717,331.8310,889.556,225.8314,608.745,745.04
Afschrijvingen & Amortisatie 12,572.911,86710,877.2411,580.3510,857.9110,475.329,6619,841.2810,214.775,235.657,060.156,044.14,393.83,930.33,901.943,816.953,783.873,548.563,500.173,781.433,781.97
Uitgestelde Inkomstenbelasting 000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000
Verandering in Werkkapitaal 1,131.43,098.7-1,926.16-34,087.0227,346.49-11,715.85-650.17-66,421.6352,837.629,458.284,121.26,998.53-18,642.957,232.7612,478.85,540.51-6,357.35334.76-1,377.3-3,756.14-3,854.84
Vorderingen 6,118-1,427.12-18,787.17-14,249.1613,383.982,018.42-571.68-3,084.25-1,634.78-8,391.26-8,141.88-4,376.37000000000
Voorraden -15,762.537,066.3-33,878.57-28,659.6520,752.61-10,700.78-8,240.58-10,316.13,991.6549,980.49-17,33711,023.15-37,203.65-9,830.69-12,242.2517,329.25-11,291.14-6,099.1208.36-7,224.72-1,926.06
Crediteuren 11,306.5-31,905.6951,120.88,258.6-12,114.191,586.21-10,474.23-155,025.0126,553.51000000000000
Overig Werkkapitaal -530.6-634.79-381.22563.195,324.09-4,619.77,590.41-56,105.5348,845.97-40,522.29101,458.2-4,024.6218,560.717,063.4524,721.05-11,788.744,933.796,433.86-1,585.663,468.58-1,928.78
Overige Niet-Contante Posten 34,219.722,124.28,394.842,136.336,962.239,75612,972.1711,955.139,892.44950.27-5,643.771,624.05-5,543.81-9,117.66-6,063.86-7,540.161,071.871,042.33953.422,066.553,957.02
Kasstroom uit Operationele Activiteiten 60,410.763,643.946,928.44-28,020.014,775.3412,028.0839,718.63-11,693.1276,009.21-7,306.4189,634.549,898.22-6,590.9319,420.3227,235.3319,933.8715,830.2215,815.29,302.1216,700.589,629.19
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -15,560.4-7,027.8-6,111.61-9,140.02-14,938.22-9,645.81-10,707.09-8,618.34-8,689.87-11,702.5-15,018.05-24,429.98-32,648.92-35,623.01-10,827.3-2,803.93-1,411.93-1,841.07-3,790.46-860.89-10.39
Netto Overnames 144.61.88-0.01-12,169.25.74-1,530.0500.622.52-0.310272.7900000-0.02000
Aankoop van Beleggingen 0-3.2-1.9600000000000-9,807.690-6,178.560-272.7800
Verkoop/verval van Beleggingen 0-1.881.9600000.312.46000000000000
Overige Investeringsactiviteiten 36.1298.6165.85316.81445.941,126.03893.626,307.667,820.237,640.922,031.78986.93,006.3517,699.821,801.691,394.16492.49199.081895.414.59
Kasstroom uit Investeringsactiviteiten -15,379.7-6,732.4-5,945.77-20,992.41-14,486.54-10,049.83-9,813.47-2,310.06-867.18-4,061.89-12,986.27-23,170.29-29,642.57-17,923.19-18,833.3-1,409.77-7,098-1,642.01-3,874.24-855.48-5.8
Financieringsactiviteiten:
Schuldaflossingen -42,974.5-24,026.7-20,848.69-18,582.76-33,481.68-14,662.04-21,560.24-16,561.37-6,698.37-10,019.87-32,630.35-18,919.540-1,394.22-4,775.76-555.44-2,883.26-9,349.98-1,580.56-13,728.18-5,266.93
Uitgifte van Gewone Aandelen 00002,444.912,997000000000.1900.1700.040.0121.99
Terugkoop van Gewone Aandelen 000033,481.6816,370.04000000000000000
Uitgekeerde Dividenden -1,752.6000-2,112.85-6,338.56-12,656.320-10.84-17.55-14.04-2,036.92-2,444.3100000000
Overige Financieringsactiviteiten -10,240.6-32,872-20,336.9967,835.439,350.41-4,701.656,253.5619,472.9-16,626.41-26,705.9414,030.759,018.8244,149.8-3,496.16-1,676.62-4,347.31-3,128.47-3,557.85-3,910.33-2,291.93-4,137.74
Kasstroom uit Financieringsactiviteiten -45,001.7-56,898.7-41,185.6849,252.679,682.47-6,335.21-27,9632,911.53-16,637.25-26,723.4914,030.756,981.941,705.49-4,890.38-6,452.19-4,902.75-6,011.56-12,907.83-5,490.85-16,020.1-9,382.68
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-0.0300000003,121.4600000000000
Netto Kasstroomverandering -3.0612.8-203.01240.25-28.73-4,356.961,942.16-11,091.6558,504.78-34,970.3390,679.02-6,290.175,471.99-3,393.251,949.8413,621.352,720.661,265.36-62.97-175240.71
Kaspositie aan het Einde van de Periode 386.16855.24258.251846.734,403.692,461.53130,568.5472,063.76106,558.9415,879.9222,170.0916,172.6719,565.9217,616.083,994.731,274.078.7171.68246.68