Mangalore Refinery and Petrochemicals Limited
NSE:MRPL.NS
160.8 (INR) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||
Nettowinst
| 35,970.5 | 26,554 | 29,582.52 | -7,649.67 | -40,391.29 | 3,512.61 | 17,735.63 | 32,932.1 | 3,064.38 | -22,950.53 | 4,096.96 | -4,768.46 | 13,202.03 | 17,374.92 | 16,918.45 | 18,116.57 | 17,331.83 | 10,889.55 | 6,225.83 | 14,608.74 | 5,745.04 |
Afschrijvingen & Amortisatie
| 12,572.9 | 11,867 | 10,877.24 | 11,580.35 | 10,857.91 | 10,475.32 | 9,661 | 9,841.28 | 10,214.77 | 5,235.65 | 7,060.15 | 6,044.1 | 4,393.8 | 3,930.3 | 3,901.94 | 3,816.95 | 3,783.87 | 3,548.56 | 3,500.17 | 3,781.43 | 3,781.97 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1,131.4 | 3,098.7 | -1,926.16 | -34,087.02 | 27,346.49 | -11,715.85 | -650.17 | -66,421.63 | 52,837.62 | 9,458.2 | 84,121.2 | 6,998.53 | -18,642.95 | 7,232.76 | 12,478.8 | 5,540.51 | -6,357.35 | 334.76 | -1,377.3 | -3,756.14 | -3,854.84 |
Vorderingen
| 6,118 | -1,427.12 | -18,787.17 | -14,249.16 | 13,383.98 | 2,018.42 | -571.68 | -3,084.25 | -1,634.78 | -8,391.26 | -8,141.88 | -4,376.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -15,762.5 | 37,066.3 | -33,878.57 | -28,659.65 | 20,752.61 | -10,700.78 | -8,240.58 | -10,316.1 | 3,991.65 | 49,980.49 | -17,337 | 11,023.15 | -37,203.65 | -9,830.69 | -12,242.25 | 17,329.25 | -11,291.14 | -6,099.1 | 208.36 | -7,224.72 | -1,926.06 |
Crediteuren
| 11,306.5 | -31,905.69 | 51,120.8 | 8,258.6 | -12,114.19 | 1,586.21 | -10,474.23 | -155,025.01 | 26,553.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -530.6 | -634.79 | -381.22 | 563.19 | 5,324.09 | -4,619.7 | 7,590.41 | -56,105.53 | 48,845.97 | -40,522.29 | 101,458.2 | -4,024.62 | 18,560.7 | 17,063.45 | 24,721.05 | -11,788.74 | 4,933.79 | 6,433.86 | -1,585.66 | 3,468.58 | -1,928.78 |
Overige Niet-Contante Posten
| 34,219.7 | 22,124.2 | 8,394.84 | 2,136.33 | 6,962.23 | 9,756 | 12,972.17 | 11,955.13 | 9,892.44 | 950.27 | -5,643.77 | 1,624.05 | -5,543.81 | -9,117.66 | -6,063.86 | -7,540.16 | 1,071.87 | 1,042.33 | 953.42 | 2,066.55 | 3,957.02 |
Kasstroom uit Operationele Activiteiten
| 60,410.7 | 63,643.9 | 46,928.44 | -28,020.01 | 4,775.34 | 12,028.08 | 39,718.63 | -11,693.12 | 76,009.21 | -7,306.41 | 89,634.54 | 9,898.22 | -6,590.93 | 19,420.32 | 27,235.33 | 19,933.87 | 15,830.22 | 15,815.2 | 9,302.12 | 16,700.58 | 9,629.19 |
Investeringsactiviteiten: | |||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15,560.4 | -7,027.8 | -6,111.61 | -9,140.02 | -14,938.22 | -9,645.81 | -10,707.09 | -8,618.34 | -8,689.87 | -11,702.5 | -15,018.05 | -24,429.98 | -32,648.92 | -35,623.01 | -10,827.3 | -2,803.93 | -1,411.93 | -1,841.07 | -3,790.46 | -860.89 | -10.39 |
Netto Overnames
| 144.6 | 1.88 | -0.01 | -12,169.2 | 5.74 | -1,530.05 | 0 | 0.62 | 2.52 | -0.31 | 0 | 272.79 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -3.2 | -1.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,807.69 | 0 | -6,178.56 | 0 | -272.78 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | -1.88 | 1.96 | 0 | 0 | 0 | 0 | 0.31 | 2.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 36.1 | 298.6 | 165.85 | 316.81 | 445.94 | 1,126.03 | 893.62 | 6,307.66 | 7,820.23 | 7,640.92 | 2,031.78 | 986.9 | 3,006.35 | 17,699.82 | 1,801.69 | 1,394.16 | 492.49 | 199.08 | 189 | 5.41 | 4.59 |
Kasstroom uit Investeringsactiviteiten
| -15,379.7 | -6,732.4 | -5,945.77 | -20,992.41 | -14,486.54 | -10,049.83 | -9,813.47 | -2,310.06 | -867.18 | -4,061.89 | -12,986.27 | -23,170.29 | -29,642.57 | -17,923.19 | -18,833.3 | -1,409.77 | -7,098 | -1,642.01 | -3,874.24 | -855.48 | -5.8 |
Financieringsactiviteiten: | |||||||||||||||||||||
Schuldaflossingen
| -42,974.5 | -24,026.7 | -20,848.69 | -18,582.76 | -33,481.68 | -14,662.04 | -21,560.24 | -16,561.37 | -6,698.37 | -10,019.87 | -32,630.35 | -18,919.54 | 0 | -1,394.22 | -4,775.76 | -555.44 | -2,883.26 | -9,349.98 | -1,580.56 | -13,728.18 | -5,266.93 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 2,444.91 | 2,997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.17 | 0 | 0.04 | 0.01 | 21.99 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 33,481.68 | 16,370.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,752.6 | 0 | 0 | 0 | -2,112.85 | -6,338.56 | -12,656.32 | 0 | -10.84 | -17.55 | -14.04 | -2,036.92 | -2,444.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -10,240.6 | -32,872 | -20,336.99 | 67,835.43 | 9,350.41 | -4,701.65 | 6,253.56 | 19,472.9 | -16,626.41 | -26,705.94 | 14,030.75 | 9,018.82 | 44,149.8 | -3,496.16 | -1,676.62 | -4,347.31 | -3,128.47 | -3,557.85 | -3,910.33 | -2,291.93 | -4,137.74 |
Kasstroom uit Financieringsactiviteiten
| -45,001.7 | -56,898.7 | -41,185.68 | 49,252.67 | 9,682.47 | -6,335.21 | -27,963 | 2,911.53 | -16,637.25 | -26,723.49 | 14,030.75 | 6,981.9 | 41,705.49 | -4,890.38 | -6,452.19 | -4,902.75 | -6,011.56 | -12,907.83 | -5,490.85 | -16,020.1 | -9,382.68 |
Overige Informatie: | |||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,121.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.06 | 12.8 | -203.01 | 240.25 | -28.73 | -4,356.96 | 1,942.16 | -11,091.65 | 58,504.78 | -34,970.33 | 90,679.02 | -6,290.17 | 5,471.99 | -3,393.25 | 1,949.84 | 13,621.35 | 2,720.66 | 1,265.36 | -62.97 | -175 | 240.71 |
Kaspositie aan het Einde van de Periode
| 386.1 | 68 | 55.24 | 258.25 | 18 | 46.73 | 4,403.69 | 2,461.53 | 130,568.54 | 72,063.76 | 106,558.94 | 15,879.92 | 22,170.09 | 16,172.67 | 19,565.92 | 17,616.08 | 3,994.73 | 1,274.07 | 8.71 | 71.68 | 246.68 |