Marathon Oil Corporation
NYSE:MRO
28.55 (USD) • At close November 21, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,407 | 7,540 | 5,601 | 3,097 | 5,063 | 5,902 | 4,373 | 4,031 | 5,522 | 10,846 | 14,501 | 15,688 | 14,820 | 73,621 | 54,139 | 78,569 | 59,389 | 64,896 | 58,958 | 45,444 | 36,949 | 27,470 | 28,662 | 30,143 | 20,239 | 18,145 | 12,932 | 13,564 | 11,163 | 10,215 | 11,962 | 12,782 | 13,975 | 14,616 |
Kosten van de omzet
| 3,728 | 3,176 | 3,327 | 3,467 | 3,714 | 3,858 | 3,677 | 4,501 | 5,658 | 7,674 | 7,632 | 7,945 | 7,119 | 63,064 | 45,484 | 60,532 | 50,070 | 53,365 | 50,658 | 40,194 | 32,445 | 23,858 | 23,399 | 25,715 | 17,511 | 15,638 | 10,581 | 11,324 | 9,160 | 8,562 | 8,354 | 9,528 | 10,210 | 12,509 |
Brutowinst
| 2,679 | 4,364 | 2,274 | -370 | 1,349 | 2,044 | 696 | -470 | -136 | 3,172 | 6,869 | 7,743 | 7,701 | 10,557 | 8,655 | 18,037 | 9,319 | 11,531 | 8,300 | 5,250 | 4,504 | 3,612 | 5,263 | 4,428 | 2,728 | 2,507 | 2,351 | 2,240 | 2,003 | 1,653 | 3,608 | 3,254 | 3,765 | 2,107 |
Brutowinstmarge
| 0.418 | 0.579 | 0.406 | -0.119 | 0.266 | 0.346 | 0.159 | -0.117 | -0.025 | 0.292 | 0.474 | 0.494 | 0.52 | 0.143 | 0.16 | 0.23 | 0.157 | 0.178 | 0.141 | 0.116 | 0.122 | 0.131 | 0.184 | 0.147 | 0.135 | 0.138 | 0.182 | 0.165 | 0.179 | 0.162 | 0.302 | 0.255 | 0.269 | 0.144 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 297 | 308 | 291 | 274 | 356 | 394 | 400 | 484 | 590 | 654 | 687 | 555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 162 | 278 | 571 | 2,110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 297 | 308 | 291 | 274 | 356 | 394 | 400 | 484 | 590 | 654 | 687 | 555 | 544 | 1,363 | 1,263 | 1,877 | 1,327 | 1,228 | 1,158 | 1,025 | 946 | 845 | 726 | 625 | 486 | 505 | 355 | 319 | 297 | 313 | 325 | 343 | 623 | 0 |
Overige kosten
| 134 | 559 | 466 | 381 | 460 | 136 | 78 | 55 | 74 | 78 | 64 | 36 | 2,496 | 3,398 | 2,703 | 7,725 | 1,335 | 1,336 | 1,840 | 1,555 | 1,474 | 1,387 | 1,583 | 1,527 | 1,195 | 1,146 | 866 | 896 | 1,012 | 916 | 2,873 | 2,569 | 2,760 | 1,026 |
Bedrijfskosten
| 431 | 867 | 757 | 655 | 816 | 982 | 992 | 982 | 2,142 | 1,853 | 2,027 | 1,573 | 3,040 | 4,761 | 5,065 | 9,602 | 2,662 | 2,564 | 2,998 | 2,580 | 2,420 | 2,232 | 2,309 | 2,152 | 1,681 | 1,651 | 1,221 | 1,215 | 1,309 | 1,229 | 3,198 | 2,912 | 3,383 | 1,026 |
Bedrijfsresultaat
| 2,248 | 1,903 | 34 | -1,180 | -1,815 | 1,667 | -133 | -900 | -2,691 | 1,599 | 5,204 | 6,332 | 4,813 | 5,317 | 3,590 | 7,023 | 6,640 | 8,967 | 5,302 | 2,670 | 2,084 | 1,366 | 2,954 | 2,276 | 1,047 | 1,101 | 1,130 | 1,025 | 35 | 424 | 410 | 342 | 382 | 1,081 |
Bedrijfsresultaat ratio
| 0.351 | 0.252 | 0.006 | -0.381 | -0.358 | 0.282 | -0.03 | -0.223 | -0.487 | 0.147 | 0.359 | 0.404 | 0.325 | 0.072 | 0.066 | 0.089 | 0.112 | 0.138 | 0.09 | 0.059 | 0.056 | 0.05 | 0.103 | 0.076 | 0.052 | 0.061 | 0.087 | 0.076 | 0.003 | 0.042 | 0.034 | 0.027 | 0.027 | 0.074 |
Totaal overige inkomsten en kosten netto
| -337 | -172 | -304 | -285 | -244 | -240 | -340 | -335 | -267 | -238 | -278 | 275 | -369 | -1,260 | -149 | -272 | 206 | 2 | -522 | -161 | -488 | -494 | -876 | -734 | -69 | -649 | -458 | -34 | -225 | 52 | -465 | -141 | -317 | -302 |
Inkomen voor belasting
| 1,911 | 3,779 | 1,004 | -1,465 | 392 | 1,427 | -454 | -1,235 | -2,958 | 1,361 | 4,930 | 6,113 | 4,427 | 5,122 | 3,441 | 6,973 | 6,849 | 8,979 | 4,781 | 1,984 | 1,596 | 925 | 2,077 | 914 | 978 | 452 | 672 | 991 | -190 | 476 | -55 | 201 | 65 | 779 |
Inkomen voor belasting ratio
| 0.298 | 0.501 | 0.179 | -0.473 | 0.077 | 0.242 | -0.104 | -0.306 | -0.536 | 0.125 | 0.34 | 0.39 | 0.299 | 0.07 | 0.064 | 0.089 | 0.115 | 0.138 | 0.081 | 0.044 | 0.043 | 0.034 | 0.072 | 0.03 | 0.048 | 0.025 | 0.052 | 0.073 | -0.017 | 0.047 | -0.005 | 0.016 | 0.005 | 0.053 |
Belastingkosten
| 357 | 167 | 58 | -14 | -88 | 331 | 376 | 905 | -754 | 392 | 3,337 | 4,531 | 2,720 | 2,554 | 2,257 | 3,445 | 2,901 | 4,022 | 1,730 | 727 | 584 | 389 | 759 | 482 | 324 | 142 | 216 | 320 | -107 | 155 | -49 | 92 | 136 | 271 |
Nettowinst
| 1,554 | 3,612 | 946 | -1,451 | 480 | 1,096 | -5,723 | -2,140 | -2,204 | 3,046 | 1,753 | 1,582 | 2,946 | 2,568 | 1,463 | 3,528 | 3,956 | 5,234 | 3,032 | 1,261 | 1,321 | 516 | 157 | 432 | 654 | 310 | 456 | 664 | -88 | 321 | -29 | -222 | -71 | 508 |
Nettowinstmarge
| 0.243 | 0.479 | 0.169 | -0.469 | 0.095 | 0.186 | -1.309 | -0.531 | -0.399 | 0.281 | 0.121 | 0.101 | 0.199 | 0.035 | 0.027 | 0.045 | 0.067 | 0.081 | 0.051 | 0.028 | 0.036 | 0.019 | 0.005 | 0.014 | 0.032 | 0.017 | 0.035 | 0.049 | -0.008 | 0.031 | -0.002 | -0.017 | -0.005 | 0.035 |
WPA (Winst Per Aandeel)
| 2.56 | 5.27 | 1.2 | -1.83 | 0.59 | 1.3 | -6.73 | -2.61 | -3.26 | 4.48 | 2.49 | 2.24 | 4.15 | 3.62 | 2.06 | 4.97 | 5.73 | 7.31 | 4.26 | 1.87 | 2.13 | 0.83 | 0.53 | 0.68 | 0.87 | 0.86 | 1.32 | 1.21 | -0.12 | 0.64 | -0.05 | -0.39 | -0.14 | 0.97 |
Verwaterde WPA
| 2.56 | 5.26 | 1.2 | -1.83 | 0.59 | 1.29 | -6.73 | -2.61 | -3.26 | 4.46 | 2.47 | 2.23 | 4.13 | 3.61 | 2.06 | 4.95 | 5.69 | 7.25 | 4.22 | 1.86 | 2.13 | 0.83 | 0.53 | 0.68 | 0.87 | 0.86 | 1.25 | 1.18 | -0.11 | 0.63 | -0.05 | -0.39 | -0.14 | 0.97 |
EBITDA
| 4,479 | 5,860 | 3,217 | 1,130 | 2,923 | 4,403 | 2,618 | 1,766 | 613 | 4,511 | 5,200 | 6,414 | 7,389 | 6,191 | 6,213 | 8,993 | 8,012 | 10,520 | 6,600 | 3,887 | 3,228 | 2,503 | 4,341 | 3,068 | 1,997 | 1,797 | 1,794 | 1,718 | 1,511 | 1,145 | 1,137 | 1,135 | 1,257 | 2,107 |
EBITDA ratio
| 0.699 | 0.485 | 0.375 | -0.316 | 0.115 | 0.141 | -0.017 | -0.44 | -0.298 | 0.142 | 0.343 | 0.409 | 0.499 | 0.119 | 0.115 | 0.163 | 0.135 | 0.16 | 0.111 | 0.082 | 0.082 | 0.083 | 0.147 | 0.138 | 0.066 | 0.081 | 0.154 | 0.106 | 0.242 | 0.078 | 0.11 | 0.077 | 0.088 | 0.146 |