MRO-TEK Realty Limited
NSE:MRO-TEK.NS
126.18 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 14.925 | -22.556 | 97.246 | -29.201 | -12.31 | -7.003 | -0.61 | -17.178 | -12.805 | -14.532 | -17.263 | 5.576 | 813.1 | -11.784 | -18.127 | -21.079 | -23.651 | -36.318 | -31.345 | 49.519 | -33.981 | -29.28 | -26.174 | -14.402 | -28.746 | 110.236 | -29.808 | -5.55 | -2.869 | 22.418 | -17.355 | 4.467 | 73.103 | -70.565 | -126.948 | -55.574 | -33.851 | -31.57 | -31.154 | -16.896 | -32.12 | -10.759 | -19.635 | -47.81 | -35.362 | -41.876 | -26.808 | -22.63 | -40.707 | -46.308 | -22.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 5.842 | 5.858 | 5.966 | 5.847 | 5.785 | 7.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.048 | 3.048 | 3.048 | 3.048 | 0 | 2.302 | 2.302 | 2.302 | 0 | 2.004 | 2.004 | 2.004 | 0 | 3.475 | 3.475 | 3.475 | 0 | 3.027 | 3.027 | 3.027 | 3.422 | 3.422 | 3.422 | 5.05 | 6.011 | 6.011 | 6.011 | 6.011 | 6.134 | 6.134 | 6.134 | 6.134 | 6.359 | 6.359 | 6.359 | 6.359 | 6.745 | 6.745 | 6.745 | 6.745 | 6.932 | 6.932 | 6.932 | 6.932 | 6.729 | 6.729 | 6.729 | 6.729 | 6.49 | 6.49 | 6.49 | 6.49 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.816 | -40.816 | -40.816 | -40.816 | 0 | -12.577 | -12.577 | -12.577 | 0 | 1.594 | 1.594 | 1.594 | 0 | -27.706 | -27.706 | -27.706 | 0 | 44.018 | 44.018 | 44.018 | 12.565 | 12.565 | 12.565 | 12.565 | 1.594 | 1.594 | 1.594 | 1.594 | 33.694 | 33.694 | 33.694 | 33.694 | -12.632 | -12.632 | -12.632 | -12.632 | -1.309 | -1.309 | -1.309 | -1.309 | 26.081 | 26.081 | 26.081 | 26.081 | -35.048 | -35.048 | -35.048 | -35.048 | 9.306 | 9.306 | 9.306 | 9.306 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.054 | -8.054 | -8.054 | -8.054 | 0 | -21.172 | -21.172 | -21.172 | 0 | 2.669 | 2.669 | 2.669 | 0 | -3.364 | -3.364 | -3.364 | 0 | 32.186 | 32.186 | 32.186 | -8.657 | -8.657 | -8.657 | -8.657 | 2.92 | 2.92 | 2.92 | 2.92 | 23.553 | 23.553 | 23.553 | 23.553 | -1.629 | -1.629 | -1.629 | -1.629 | -12.347 | -12.347 | -12.347 | -12.347 | 34.314 | 34.314 | 34.314 | 34.314 | 3.047 | 3.047 | 3.047 | 3.047 | -29.725 | -29.725 | -29.725 | -29.725 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.762 | -32.762 | -32.762 | -32.762 | 0 | 8.595 | 8.595 | 8.595 | 0 | -1.075 | -1.075 | -1.075 | 0 | -24.341 | -24.341 | -24.341 | 0 | 11.832 | 11.832 | 11.832 | 21.223 | 21.223 | 21.223 | 21.223 | -1.326 | -1.326 | -1.326 | -1.326 | 10.141 | 10.141 | 10.141 | 10.141 | -11.003 | -11.003 | -11.003 | -11.003 | 11.039 | 11.039 | 11.039 | 11.039 | -8.233 | -8.233 | -8.233 | -8.233 | -38.094 | -38.094 | -38.094 | -38.094 | 39.031 | 39.031 | 39.031 | 39.031 |
Overige Niet-Contante Posten
| -14.925 | 22.556 | -97.246 | 29.201 | 12.31 | 7.003 | 0.61 | 17.178 | 12.805 | 14.532 | 17.263 | -5.576 | -813.1 | 11.784 | 18.127 | 21.079 | 23.651 | 36.318 | 31.345 | -49.519 | 33.981 | 29.28 | 26.174 | 14.402 | 28.746 | -110.236 | 29.808 | 5.55 | 2.869 | -22.418 | 17.355 | -4.467 | -73.103 | 70.565 | 126.948 | 55.574 | 33.851 | 31.57 | -6.263 | 16.896 | 32.12 | 10.759 | 19.635 | 47.81 | 35.362 | 41.876 | 26.808 | 22.63 | 2.464 | 8.064 | -15.613 | -32.882 | -32.882 | -32.882 | -32.882 | -18.592 | -18.592 | -18.592 | -18.592 | 1.127 | 1.127 | 1.127 | 1.127 | 32.929 | 32.929 | 32.929 | 32.929 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 11.684 | 11.716 | 11.932 | 11.694 | 11.57 | 14.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.141 | -38.141 | -38.141 | -38.141 | 0 | -30.566 | -30.566 | -30.566 | 0 | 25.108 | 25.108 | 25.108 | 0 | -3.5 | -3.5 | -3.5 | 0 | 4.758 | 4.758 | 4.758 | -8.117 | -8.117 | -8.117 | -32.368 | -20.094 | -20.094 | -20.094 | -20.094 | 1.448 | 1.448 | 1.448 | 1.448 | -44.516 | -44.516 | -44.516 | -44.516 | -27.446 | -27.446 | -27.446 | -27.446 | 14.421 | 14.421 | 14.421 | 14.421 | -27.191 | -27.191 | -27.191 | -27.191 | 48.725 | 48.725 | 48.725 | 48.725 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.453 | -3.453 | -3.453 | -3.453 | 0 | -7.037 | -7.037 | -7.037 | 0 | -1.301 | -1.301 | -1.301 | 0 | -1.164 | -1.164 | -1.164 | 0 | -0.018 | -0.018 | -0.018 | -5.517 | -5.517 | -5.517 | -5.517 | -2.209 | -2.209 | -2.209 | -2.209 | -8.726 | -8.726 | -8.726 | -8.726 | -3.751 | -3.751 | -3.751 | -3.751 | -2.175 | -2.175 | -2.175 | -2.175 | -2.066 | -2.066 | -2.066 | -2.066 | -9.191 | -9.191 | -9.191 | -9.191 | -5.365 | -5.365 | -5.365 | -5.365 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.821 | -9.821 | -9.821 | -9.821 | -17.318 | -17.318 | -17.318 | -17.318 | -61.593 | -61.593 | -61.593 | -61.593 | -45.365 | -45.365 | -45.365 | -45.365 | -85.22 | -85.22 | -85.22 | -85.22 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 4.134 | 4.134 | 4.134 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.22 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.75 | 9.75 | 9.75 | 9.75 | 25.387 | 25.387 | 25.387 | 25.387 | 67.5 | 67.5 | 67.5 | 67.5 | 41.622 | 41.622 | 41.622 | 41.622 | 82.721 | 82.721 | 82.721 | 82.721 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.443 | 3.443 | 3.443 | 3.443 | 0 | 7.037 | 7.037 | 7.037 | 0 | -2.832 | -2.832 | -2.832 | 0 | 1.164 | 1.164 | 1.164 | 0 | -0.202 | -0.202 | -0.202 | 5.517 | 5.517 | 5.517 | -21.959 | 2.209 | 2.209 | 2.209 | 2.209 | 8.726 | 8.726 | 8.726 | 8.726 | 3.822 | 3.822 | 3.822 | 3.822 | -5.895 | -5.895 | -5.895 | -5.895 | -3.841 | -3.841 | -3.841 | -3.841 | 12.934 | 12.934 | 12.934 | 12.934 | 7.864 | 7.864 | 7.864 | 7.864 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.443 | -3.443 | -3.443 | -3.443 | 0 | -7.037 | -7.037 | -7.037 | 0 | 2.832 | 2.832 | 2.832 | 0 | -1.164 | -1.164 | -1.164 | 0 | 0.202 | 0.202 | 0.202 | -5.517 | -5.517 | -5.517 | -21.959 | -2.209 | -2.209 | -2.209 | -2.209 | -8.726 | -8.726 | -8.726 | -8.726 | -3.751 | -3.751 | -3.751 | -3.751 | 6.212 | 6.212 | 6.212 | 6.212 | 4.499 | 4.499 | 4.499 | 4.499 | -12.8 | -12.8 | -12.8 | -12.8 | -7.453 | -7.453 | -7.453 | -7.453 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.975 | -21.975 | -21.975 | -21.975 | 0 | 0 | 0 | 0 | 0 | -39.041 | -39.041 | -39.041 | 0 | -6.462 | -6.462 | -6.462 | 0 | -11.56 | -11.56 | -11.56 | -9.239 | -9.239 | -9.239 | -9.239 | -1.687 | -1.687 | -1.687 | -1.687 | -0.988 | -0.988 | -0.988 | -0.988 | -0.324 | -0.324 | -0.324 | -0.324 | -0.123 | -0.123 | -0.123 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.315 | -1.315 | -1.315 | -1.315 | -0.34 | -0.34 | -0.34 | -0.34 | -20.625 | -20.625 | -20.625 | -20.625 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.447 | -5.447 | -5.447 | -5.447 | -5.472 | -5.472 | -5.472 | -5.472 | -11.106 | -11.106 | -11.106 | -11.106 | -11.62 | -11.62 | -11.62 | -11.62 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.975 | 21.975 | 21.975 | 21.975 | 0 | 0 | 0 | 0 | 0 | 39.041 | 39.041 | 39.041 | 0 | 6.462 | 6.462 | 6.462 | 0 | 11.56 | 11.56 | 11.56 | 9.239 | 9.239 | 9.239 | -55.997 | 1.687 | 1.687 | 1.687 | 1.687 | 0.988 | 0.988 | 0.988 | 0.988 | 0.324 | 0.324 | 0.324 | 0.324 | 5.57 | 5.57 | 5.57 | 5.57 | 6.787 | 6.787 | 6.787 | 6.787 | 11.446 | 11.446 | 11.446 | 11.446 | 32.245 | 32.245 | 32.245 | 32.245 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.975 | -21.975 | -21.975 | -21.975 | 0 | 35.106 | 35.106 | 35.106 | 0 | -39.041 | -39.041 | -39.041 | 0 | -6.462 | -6.462 | -6.462 | 0 | -11.56 | -11.56 | -11.56 | -9.239 | -9.239 | -9.239 | -55.997 | -1.687 | -1.687 | -1.687 | -1.687 | -0.988 | -0.988 | -0.988 | -0.988 | -0.324 | -0.324 | -0.324 | -0.324 | -5.57 | -5.57 | -5.57 | -5.57 | -6.787 | -6.787 | -6.787 | -6.787 | -11.446 | -11.446 | -11.446 | -11.446 | -32.245 | -32.245 | -32.245 | -32.245 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.051 | -0.051 | -0.051 | 0 | -0.524 | -0.524 | -0.524 | 0 | 0.003 | 0.003 | 0.003 | 0 | -0.162 | -0.162 | -0.162 | 0 | 0.311 | 0.311 | 0.311 | 0.044 | 0.044 | 0.044 | 0.044 | 0.036 | 0.036 | 0.036 | 0.036 | 0.204 | 0.204 | 0.204 | 0.204 | -0.15 | -0.15 | -0.15 | -0.15 | -0.743 | -0.743 | -0.743 | -0.743 | -5.853 | -5.853 | -5.853 | -5.853 | 11.89 | 11.89 | 11.89 | 11.89 | -2.176 | -2.176 | -2.176 | -2.176 |
Netto Kasstroomverandering
| 0 | 0 | 11.684 | 11.716 | 11.932 | 11.694 | 11.57 | 14.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -0.12 | -0.12 | -0.12 | 0 | -3.02 | -3.02 | -3.02 | 0 | 3.023 | 3.023 | 3.023 | 0 | -1.064 | -1.064 | -1.064 | 0 | -10.081 | -10.081 | -10.081 | -27.005 | -27.005 | -33.569 | 6.564 | 27.618 | 27.618 | 27.618 | 27.618 | -2.313 | -2.313 | -2.313 | -2.313 | -45.52 | -45.52 | -45.52 | -45.52 | -21.552 | -21.552 | -21.552 | -21.552 | -2.037 | -2.037 | -2.037 | -2.037 | -18.846 | -18.846 | -18.846 | -18.846 | 19.439 | 19.439 | 19.439 | 19.439 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 12.68 | 0.996 | 13.613 | 1.681 | 11.639 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.196 | 0.196 | 0.196 | 0.196 | 0 | 0.316 | 0.316 | 0.316 | 0 | 3.336 | 3.336 | 3.336 | 0 | 0.813 | 0.813 | 0.813 | 0 | 1.877 | 1.877 | 1.877 | 11.958 | 11.958 | 11.958 | 45.527 | 38.963 | 38.963 | 38.963 | 38.963 | 11.344 | 11.344 | 11.344 | 11.344 | 13.657 | 13.657 | 13.657 | 13.657 | 59.177 | 59.177 | 59.177 | 59.177 | 80.729 | 80.729 | 80.729 | 80.729 | 82.766 | 82.766 | 82.766 | 82.766 | 101.612 | 101.612 | 101.612 | 101.612 |