MRO-TEK Realty Limited
NSE:MRO-TEK.NS
126.18 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| -0.118 | 350.429 | -2.482 | 0.996 | -2.203 | 1.681 | -12.424 | 0.069 | -6.518 | 0.06 | -46.597 | 40.069 | -11.376 | 6.1 | -11.321 | 4.627 | -11.072 | 0.782 | -26.576 | 0.597 | -1.264 | 1.264 | -27.854 | 19.077 | -13.346 | 13.346 | -33.096 | 14.696 | -3.252 | 3.252 | -2.586 | 2.586 | -7.507 | 7.507 | -12.034 | 11.433 | -48.434 | 47.832 | 45.527 | 73.604 | -156.451 | 155.85 | -23.248 | 22.647 | -45.978 | 45.377 | -40.643 | 40.042 | 54.628 |
Kortetermijnbeleggingen
| 0.236 | 352.223 | 4.964 | 3.714 | 4.406 | 2.531 | 24.848 | 14.188 | 13.036 | 0.354 | 93.194 | 104.301 | 22.752 | 60.056 | 22.642 | 59.343 | 22.144 | 0 | 53.152 | 25.979 | 2.527 | 0 | 55.708 | 12.305 | 26.691 | 0 | 66.192 | 18.4 | 6.504 | 0 | 5.172 | 0 | 15.014 | 0 | 24.068 | 0.601 | 96.868 | 0.601 | 0 | 0.601 | 312.902 | 0.601 | 46.496 | 0.601 | 91.956 | 0.601 | 81.286 | 0.601 | 0.601 |
Liquide middelen en kortetermijnbeleggingen
| 0.118 | 350.429 | 2.482 | 4.71 | 2.203 | 4.212 | 12.424 | 14.257 | 6.518 | 0.414 | 46.597 | 144.37 | 11.376 | 6.1 | 11.321 | 63.97 | 11.072 | 0.782 | 26.576 | 26.576 | 1.264 | 1.264 | 27.854 | 31.382 | 13.346 | 13.346 | 33.096 | 33.096 | 3.252 | 3.252 | 2.586 | 2.586 | 7.507 | 7.507 | 12.034 | 12.034 | 48.434 | 48.433 | 45.527 | 74.205 | 156.451 | 156.451 | 23.248 | 23.248 | 45.978 | 45.978 | 40.643 | 40.643 | 55.229 |
Nettovorderingen
| 0 | 122.902 | 0 | 145.829 | 0 | 162.417 | 0 | 159 | 0 | 157 | 0 | 94.734 | 0 | 231.934 | 0 | 54.805 | 0 | 149.999 | 0 | 37.426 | 0 | 113.683 | 0 | 109.634 | 0 | 78.618 | 0 | 74.867 | 0 | 49.846 | 0 | 57.008 | 0 | 75.683 | 0 | 65.087 | 0 | 106.264 | 136.284 | 141.403 | 0 | 250.422 | 0 | 118.915 | 0 | 190.276 | 0 | 97.39 | 0 |
Voorraad
| 0 | 59.127 | 0 | 53.687 | 0 | 52.056 | 0 | 65.116 | 0 | 90.764 | 0 | 117.022 | 0 | 129.042 | 0 | 208.488 | 0 | 221.377 | 0 | 250.256 | 0 | 189.159 | 0 | 133.946 | 0 | 104.471 | 0 | 106.332 | 0 | 115.148 | 0 | 111.785 | 0 | 101.691 | 0 | 153.602 | 0 | 179.912 | 164.259 | 170.559 | 0 | 145.283 | 0 | 178.654 | 0 | 156.964 | 0 | 248.724 | 251.177 |
Overige vlottende activa
| 0 | 79.925 | 0 | 47.663 | 0 | 22.516 | 0 | 30.332 | 0 | 38.055 | 0 | 35.668 | 0 | 1.371 | 0 | 31.597 | 0 | 0.965 | 0 | 122.365 | 0 | 0.854 | 0 | 127.224 | 0 | 0.297 | 0 | 10.694 | 0 | 3.883 | 0 | 77.393 | 0 | 107.406 | 0 | 75.751 | 0 | 120.234 | 68.271 | 164.131 | 0 | 274.766 | 0 | 144.287 | 0 | 170.515 | 0 | 23.971 | 152.755 |
Totaal vlottende activa
| 0.118 | 612.383 | 2.482 | 251.889 | 2.203 | 241.201 | 12.424 | 312.582 | 6.518 | 295.512 | 46.597 | 391.794 | 11.376 | 368.448 | 11.321 | 358.86 | 11.072 | 373.123 | 26.576 | 399.197 | 1.264 | 304.96 | 27.854 | 292.552 | 13.346 | 196.731 | 33.096 | 224.989 | 3.252 | 172.13 | 2.586 | 191.764 | 7.507 | 216.604 | 12.034 | 241.387 | 48.434 | 348.578 | 414.34 | 408.895 | 156.451 | 576.501 | 23.248 | 346.189 | 45.978 | 373.457 | 40.643 | 410.728 | 459.161 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 110.66 | 0 | 49.47 | 0 | 49.501 | 0 | 55.014 | 0 | 108.848 | 0 | 112.455 | 0 | 118.732 | 0 | 127.283 | 0 | 129.595 | 0 | 126.413 | 0 | 127.997 | 0 | 74.202 | 0 | 74.718 | 0 | 75.792 | 0 | 78.684 | 0 | 82.243 | 0 | 94.199 | 0 | 229.131 | 0 | 235.055 | 237.742 | 232.421 | 0 | 227.922 | 0 | 238.457 | 0 | 241.862 | 0 | 224.282 | 234.401 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.079 | 0 | 0.108 | 0 | 0.137 | 0 | 0.284 | 0 | 0.487 | 0 | 0.284 | 0 | 0.457 | 0 | 0.6 | 0 | 0.742 | 0 | 0.622 | 0 | 0.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.709 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0.079 | 0 | 0.108 | 0 | 0.137 | 0 | 0.284 | 0 | 0.487 | 0 | 0.284 | 0 | 0.457 | 0 | 0.6 | 0 | 0.742 | 0 | 0.622 | 0 | 0.716 | 0 | 0 | 0 | 0 | 0 | 25.036 | 0 | -7.252 | 0 | -7.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.709 | 0 | 0 | 3.577 |
Langetermijnbeleggingen
| 0 | 1,183.706 | 0 | 29.823 | 0 | 35.064 | 0 | 15.833 | 0 | 86.736 | 0 | 2.094 | 0 | 56.18 | 0 | 60.327 | 0 | 0 | 0 | -21.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.814 | 0 | 7.252 | 0 | 7.252 | 0 | 7.252 | 0 | 6.651 | 0 | 6.651 | 7.853 | 6.651 | 0 | 6.651 | 0 | 6.651 | 0 | 6.651 | 0 | 7.252 | 6.651 |
Belastingvorderingen
| 0 | 76.163 | 0 | 71.782 | 0 | 75.661 | 0 | 71.486 | 0 | 63.188 | 0 | 57.748 | 0 | 5.747 | 0 | 6.845 | 0 | 8.803 | 0 | 11.114 | 0 | 12.251 | 0 | 14.099 | 0 | 11.563 | 0 | 9.394 | 0 | 11.809 | 0 | 13.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.709 | 0 | 0 | -3.577 |
Overige niet-vlottende activa
| -0.118 | 52.336 | -2.482 | 1,231.31 | -2.203 | 1,244.057 | -12.424 | 1,149.763 | -6.518 | 1,078.21 | -46.597 | 1,187.82 | -11.376 | 106.576 | -11.321 | 90.537 | -11.072 | 145.394 | -26.576 | 172.805 | -1.264 | 35.562 | -27.854 | 32.19 | -13.346 | 38.78 | -33.096 | 44.44 | -3.252 | 65.46 | -2.586 | 58.932 | -7.507 | 49.059 | -12.034 | 50.039 | -48.434 | 50.655 | -245.595 | 46.018 | -156.451 | 45.336 | -23.248 | 47.639 | -45.978 | 49.818 | 0 | -231.534 | 48.193 |
Totaal niet-vlottende activa
| -0.118 | 1,422.944 | -2.482 | 1,382.493 | -2.203 | 1,404.42 | -12.424 | 1,292.38 | -6.518 | 1,337.469 | -46.597 | 1,360.401 | -11.376 | 287.692 | -11.321 | 285.592 | -11.072 | 284.535 | -26.576 | 289.925 | -1.264 | 176.526 | -27.854 | 120.491 | -13.346 | 125.061 | -33.096 | 138.848 | -3.252 | 155.953 | -2.586 | 154.63 | -7.507 | 150.51 | -12.034 | 285.821 | -48.434 | 292.36 | 245.595 | 285.09 | -156.451 | 279.91 | -23.248 | 292.747 | -45.978 | 298.331 | 0 | 231.534 | 289.245 |
Totaal activa
| 0 | 2,035.327 | 0 | 1,634.382 | 0 | 1,645.621 | 0 | 1,604.962 | 0 | 1,632.981 | 0 | 1,752.195 | 0 | 656.14 | 0 | 644.452 | 0 | 657.657 | 0 | 689.122 | 0 | 481.486 | 0 | 413.043 | 0 | 321.792 | 0 | 363.827 | 0 | 328.082 | 0 | 346.394 | 0 | 367.113 | 0 | 527.208 | 0 | 640.938 | 659.935 | 693.985 | 0 | 856.41 | 0 | 638.936 | 0 | 671.788 | 0 | 686.667 | 748.406 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 21.361 | 0 | 17.506 | 0 | 14.287 | 0 | 14.081 | 0 | 16.76 | 0 | 38.141 | 0 | 37.356 | 0 | 84.025 | 0 | 92.737 | 0 | 84.617 | 0 | 59.83 | 0 | 75.488 | 0 | 28.122 | 0 | 45.952 | 0 | 27.247 | 0 | 27.051 | 0 | 62.01 | 0 | 66.71 | 0 | 78.103 | 0 | 52.48 | 0 | 134.32 | 0 | 127.152 | 0 | 82.928 | 0 | 27.428 | 29.883 |
Kortlopende schulden
| 0 | 92.429 | 0 | 87.365 | 0 | 48.384 | 0 | 366.18 | 0 | 359.52 | 0 | 369.774 | 0 | 364.695 | 0 | 319.468 | 0 | 433.842 | 0 | 473.682 | 0 | 294.68 | 0 | 237.002 | 0 | 133 | 0 | 236.936 | 0 | 210.162 | 0 | 203.561 | 0 | 182.04 | 0 | 213.636 | 0 | 214.782 | 0 | 223.604 | 0 | 244.987 | 0 | 0 | 0 | 37.643 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.29 | 0 | 74.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.524 | 0 | 0 | 0 | 4.014 | 0 | 0 | 0 | 1.81 | 0 | 0 | 0 | 3.762 | 0 | 0 | 0 | 7.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 8.733 | 0 | 36.834 | 0 | 25.552 | 0 | 168.94 | 0 | 97.005 | 0 | 271.41 | 0 | 26.698 | 0 | 43.472 | 0 | 1.524 | 0 | 26.363 | 0 | 4.014 | 0 | 4.376 | 0 | 1.81 | 0 | 3.548 | 0 | 2.775 | 0 | 0.063 | 0 | 0.474 | 0 | 0.402 | 0 | 0.471 | 0 | 0.552 | 0 | 0.465 | 0 | 0 | 0 | -37.643 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 20.852 | 0 | 11.622 | 0 | 15.095 | 0 | 10.669 | 0 | 78.116 | 0 | 3.525 | 0 | 37.951 | 0 | 6.873 | 0 | 63.904 | 0 | 48.337 | 0 | 85.107 | 0 | 2.99 | 0 | 23.093 | 0 | 22.378 | 0 | 25.217 | 0 | 58.665 | 0 | 129.138 | 0 | 48.548 | 0 | 57.381 | 131.085 | 60.319 | 0 | 68.564 | 0 | 70.244 | 0 | 58.342 | 0 | 52.043 | 48.529 |
Totaal kortlopende verplichtingen
| 0 | 143.375 | 0 | 153.327 | 0 | 103.318 | 0 | 559.87 | 0 | 551.401 | 0 | 682.85 | 0 | 466.7 | 0 | 453.838 | 0 | 592.008 | 0 | 632.999 | 0 | 443.632 | 0 | 319.856 | 0 | 186.025 | 0 | 308.814 | 0 | 265.401 | 0 | 289.34 | 0 | 373.661 | 0 | 329.296 | 0 | 350.737 | 131.085 | 336.955 | 0 | 448.337 | 0 | 197.396 | 0 | 141.269 | 0 | 79.471 | 78.412 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1,075.98 | 0 | 736.137 | 0 | 755.036 | 0 | 348.785 | 0 | 356.439 | 0 | 314.741 | 0 | 257.283 | 0 | 235.884 | 0 | 79.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.671 | 0 | 6.046 | 0 | 9.42 | 222.139 | 12.794 | 0 | 16.169 | 0 | 19.544 | 0 | 22.918 | 0 | 29.315 | 29.667 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 74.839 | 0 | 0 | 0 | 80.05 | 0 | 0 | 0 | 22.501 | 0 | 0 | 0 | 19.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 9.2 | 0 | 0 | 0 | -78.484 | 0 | 0 | 0 | 1.799 | 0 | 0 | 0 | 1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.246 | 0 | 11.414 | 0 | 10.159 | 0 | 10.678 | 0 | 9.333 | 0 | 8.207 | 0 | 10.162 | 0 | 0 | 10.786 |
Overige niet-vlottende verplichtingen
| 0 | 40.402 | 0 | 128.346 | 0 | 127.17 | 0 | 30.173 | 0 | 5.046 | 0 | 26.904 | 0 | 1.572 | 0 | 15.27 | 0 | 1.676 | 0 | 3.958 | 0 | 1.298 | 0 | 1.554 | 0 | 0.896 | 0 | 1.16 | 0 | 0.881 | 0 | 0.683 | 0 | 1.734 | 0 | -0.001 | 0 | 4.884 | 9.403 | 5.095 | 0 | 3.849 | 0 | 4.673 | 0 | 5.151 | 0 | -29.315 | 5.231 |
Totaal niet-vlottende verplichtingen
| 0 | 1,200.421 | 0 | 864.483 | 0 | 883.772 | 0 | 378.958 | 0 | 385.785 | 0 | 341.645 | 0 | 279.914 | 0 | 251.154 | 0 | 81.441 | 0 | 3.958 | 0 | 1.298 | 0 | 1.554 | 0 | 0.896 | 0 | 1.16 | 0 | 0.881 | 0 | 0.683 | 0 | 14.651 | 0 | 21.599 | 0 | 24.463 | 231.542 | 28.567 | 0 | 29.351 | 0 | 32.424 | 0 | 38.231 | 0 | 29.315 | 45.684 |
Totaal passiva
| 0 | 1,343.796 | 0 | 1,017.81 | 0 | 987.09 | 0 | 938.828 | 0 | 937.186 | 0 | 1,024.495 | 0 | 746.615 | 0 | 704.992 | 0 | 673.449 | 0 | 636.957 | 0 | 444.93 | 0 | 321.41 | 0 | 186.922 | 0 | 309.974 | 0 | 266.282 | 0 | 290.023 | 0 | 388.313 | 0 | 350.895 | 0 | 375.2 | 362.627 | 365.522 | 0 | 477.688 | 0 | 229.82 | 0 | 179.5 | 0 | 125.694 | 124.095 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 93.423 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 0 | 93.423 | 93.423 |
Ingehouden winsten
| 0 | -73.186 | 0 | 0 | 0 | -106.362 | 0 | 0 | 0 | -68.766 | 0 | 0 | 0 | -855.646 | 0 | 0 | 0 | -781.007 | 0 | 0 | 0 | -728.881 | 0 | 0 | 0 | -628.854 | 0 | 0 | 0 | -701.924 | 0 | 0 | 0 | -784.924 | 0 | 0 | 0 | -497.986 | 0 | 0 | 0 | -385.001 | 0 | 0 | 0 | -271.436 | 0 | 0 | -139.414 |
Overige gereserveerde algehele resultaten
| 691.531 | 494.387 | 616.572 | 523.149 | 658.531 | 494.563 | 666.134 | 572.711 | 695.795 | 494.231 | 727.7 | 634.277 | -90.475 | 270.33 | -60.54 | -153.963 | -15.792 | -39.851 | 52.165 | -41.258 | 36.556 | -27.866 | 91.633 | -1.79 | 134.871 | -21.945 | 53.853 | -39.57 | 61.801 | -124.125 | 56.371 | -37.052 | -21.2 | -245.885 | 176.313 | 82.89 | 265.738 | -280.447 | 203.885 | 235.04 | 378.723 | -270.276 | 409.116 | 315.693 | 492.288 | -251.863 | 0 | 0 | -229.458 |
Overige totale aandeelhoudersvermogen
| 0 | 176.907 | 0 | 0 | 0 | 176.907 | 0 | 0 | 0 | 176.907 | 0 | 0 | 0 | 401.418 | 0 | 0 | 0 | 711.643 | 0 | 0 | 0 | 699.879 | 0 | 0 | 0 | 692.246 | 0 | 0 | 0 | 794.426 | 0 | 0 | 0 | 916.186 | 0 | 0 | 0 | 950.749 | 0 | 0 | 0 | 940.578 | 0 | 0 | 0 | 922.165 | 0 | 467.55 | 899.759 |
Totaal eigen vermogen van aandeelhouders
| 691.531 | 691.531 | 616.572 | 616.572 | 658.531 | 658.531 | 666.134 | 666.134 | 695.795 | 695.795 | 727.7 | 727.7 | -90.475 | -90.475 | -60.54 | -60.54 | -15.792 | -15.792 | 52.165 | 52.165 | 36.556 | 36.556 | 91.633 | 91.633 | 134.871 | 134.871 | 53.853 | 53.853 | 61.801 | 61.801 | 56.371 | 56.371 | -21.2 | -21.2 | 176.313 | 176.313 | 265.738 | 265.738 | 297.308 | 328.463 | 378.723 | 378.723 | 409.116 | 409.116 | 492.288 | 492.288 | 560.973 | 560.973 | 624.31 |
Totaal eigen vermogen
| 691.531 | 691.531 | 616.572 | 616.572 | 658.531 | 658.531 | 666.134 | 666.134 | 695.795 | 695.795 | 727.7 | 727.7 | -90.475 | -90.475 | -60.54 | -60.54 | -15.792 | -15.792 | 52.165 | 52.165 | 36.556 | 36.556 | 91.633 | 91.633 | 134.871 | 134.871 | 53.853 | 53.853 | 61.801 | 61.801 | 56.371 | 56.371 | -21.2 | -21.2 | 176.313 | 176.313 | 265.738 | 265.738 | 297.308 | 328.463 | 378.723 | 378.723 | 409.116 | 409.116 | 492.288 | 492.288 | 560.973 | 560.973 | 624.31 |
Totaal passiva en aandeelhoudersvermogen
| 691.531 | 2,035.327 | 616.572 | 1,634.382 | 658.531 | 1,645.621 | 666.134 | 1,604.962 | 695.795 | 1,632.981 | 727.7 | 1,752.195 | -90.475 | 656.14 | -60.54 | 644.452 | -15.792 | 657.657 | 52.165 | 689.122 | 36.556 | 481.486 | 91.633 | 413.043 | 134.871 | 321.792 | 53.853 | 363.827 | 61.801 | 328.082 | 56.371 | 346.394 | -21.2 | 367.113 | 176.313 | 527.208 | 265.738 | 640.938 | 659.935 | 693.985 | 378.723 | 856.41 | 409.116 | 638.936 | 492.288 | 671.788 | 0 | 0 | 748.406 |