Marinus Pharmaceuticals, Inc.
NASDAQ:MRNS
0.359 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -35.828 | -38.669 | -41.769 | -32.972 | -31.934 | -34.73 | -34.312 | 73.29 | -39.433 | -19.361 | -28.305 | -19.507 | -23.823 | -27.141 | -17.469 | -15.659 | -15.675 | -18.672 | -15.409 | -13.806 | -12.423 | -12.483 | -10.112 | -11.11 | -9.505 | -5.999 | -4.738 | -4.17 | -4.552 | -5.438 | -6.015 | -6.463 | -8.949 | -7.216 | -7.613 | -4.962 | -5.268 | -7.007 | -3.607 | -1.668 | -3.322 | -2.235 | -1.395 | -1.224 | -1.682 | -0.97 |
Afschrijvingen & Amortisatie
| 0.14 | 0.131 | 0.125 | 0.142 | 0.127 | 0.157 | 0.082 | 0.158 | 0.093 | 0.085 | 0.093 | 0.091 | 0.086 | 0.085 | 0.094 | 0.073 | 0.083 | 0.084 | 0.083 | 0.083 | 0.076 | 0.036 | 0.033 | 0.029 | 0.034 | 0.031 | 0.091 | 0.013 | 0.013 | 0.009 | 0.007 | 0.007 | 0.007 | 0.002 | 0.003 | 0.002 | 0.004 | 0.002 | -0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.001 | 0.001 | 0.003 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 1.492 | -0.327 | -0.441 | 0 | 0 | 0 | 0 | 0 | -0.687 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | -0.003 | -0.005 | 0.001 | 0.041 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.917 | 5.193 | 3.925 | 4.006 | 3.891 | 3.741 | 3.799 | 3.895 | 3.818 | 3.379 | 3 | 2.841 | 2.991 | 5.035 | 2.121 | 1.849 | 1.796 | 1.876 | 1.234 | 1.339 | 1.263 | 1.836 | 1.143 | 1.17 | 1.348 | 1.127 | 0.629 | 0.732 | 0.772 | 0.747 | 0.801 | 0.8 | 0.737 | 0.739 | 0.74 | 0.597 | 0.388 | 0.383 | 0.435 | 0.216 | 0.023 | 0.023 | 0.076 | 0.072 | 0.072 | 0.016 |
Verandering in Werkkapitaal
| -2.66 | -5.575 | 9.939 | 2.19 | 2.176 | -12.136 | 6.275 | 0.135 | 1.471 | -13.973 | 3.831 | 21.656 | -2.479 | 5.691 | -1.3 | -0.889 | -2.37 | 2.517 | -2.314 | 0.415 | 2.394 | -1.085 | -0.217 | 3.127 | 2.421 | -1.283 | -0.437 | 0.305 | -0.599 | -2.169 | -0.843 | -0.804 | 2.023 | 0.391 | 1.817 | -1.54 | -0.352 | 2.668 | 1.205 | -0.865 | 0.877 | 1.512 | -1.751 | 0.041 | -0.038 | 0.205 |
Vorderingen
| 0.518 | 0.522 | 0.534 | 0.51 | 1.025 | -8.963 | -3.096 | 0.491 | 0.521 | -1.072 | -0.853 | -1.018 | 0 | 0 | -2.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 1.693 | -1.039 | -0.654 | 0 | 0 | 0 | 0 | 1.072 | 0 | 0 | 0 | 0 | -134.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -3.851 | -2.264 | 5.667 | 0.529 | -0.371 | -3.717 | 2.178 | 0 | 2.359 | -0.783 | 7.841 | 0.282 | -1.096 | 5.325 | 0.121 | 0.754 | 0 | 2.259 | 0.89 | 0 | 0 | -0.238 | 4.285 | 0 | 0 | -0.563 | -2.121 | 0 | 0 | -1.453 | -0.629 | 0 | 0 | -0.664 | 3.54 | 0 | 0 | 2.561 | 1.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.191 | -3.311 | 4.272 | 2.19 | 2.176 | 0.544 | 7.193 | 0.491 | 0.521 | -13.19 | -3.157 | 21.656 | -2.479 | 0.366 | 135.538 | -1.643 | -2.37 | 0.258 | -3.204 | 0.415 | 2.394 | -0.847 | -4.502 | 3.127 | 2.421 | -0.72 | 1.684 | 0.305 | -0.599 | -0.716 | -0.214 | -0.804 | 2.023 | 1.055 | -1.723 | -1.54 | -0.352 | 0.107 | -0.18 | -0.865 | 0.877 | 1.512 | -1.751 | 0.062 | -0.6 | 0.007 |
Overige Niet-Contante Posten
| 11.638 | 9.178 | -0.704 | 1.788 | 1.823 | 1.49 | 2.242 | 0.144 | 0.379 | 2.215 | 0.318 | 0.322 | 0.27 | 0.155 | 0.156 | 0.156 | 0.157 | 0.157 | 0.16 | -0.03 | -0.027 | -0.009 | -0.005 | -0.023 | -0.027 | -0.025 | -0.025 | -0.003 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.001 | -0.792 | 0.031 | -0.428 | -0.061 | -0.092 | 0.044 | 0.046 |
Kasstroom uit Operationele Activiteiten
| -30.841 | -37.461 | -26.992 | -25.173 | -24.358 | -41.478 | -21.914 | -29.645 | -33.672 | -27.655 | -21.75 | 5.403 | -22.955 | -16.175 | -16.398 | -14.469 | -16.008 | -14.037 | -16.249 | -12.004 | -8.716 | -11.664 | -9.158 | -6.807 | -5.728 | -6.149 | -4.48 | -3.123 | -4.364 | -6.849 | -6.048 | -6.459 | -6.18 | -6.082 | -5.049 | -5.902 | -5.226 | -3.952 | -1.968 | -3.107 | -2.389 | -1.125 | -3.127 | -1.201 | -1.601 | -0.699 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.038 | 0 | -0.034 | -0.085 | 0 | 0 | -0.092 | -1.261 | -0.335 | -0.086 | -0.721 | -0.872 | -0.864 | -0.432 | 1.556 | 0 | 0.001 | -0.001 | -0.03 | -0.012 | -0.214 | -0.132 | -0.077 | 0.002 | 0 | -0.008 | -0.258 | -0.049 | -0.017 | -0.126 | -0.001 | -0.237 | -0.353 | -0.053 | 0 | 0 | -0.352 | 0 | -0.033 | 0 | 0 | 0 | -0.003 | -0.002 | -0.008 | -0.004 |
Netto Overnames
| 0 | 0 | -0.009 | 0.005 | 0.004 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0.005 | -0.005 | 0 | -51.995 | -0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.931 | -8.931 | -0.498 | -8.433 | -2.482 | -0.243 | -2.482 | 0 | 0 | 0 | 0 | 0 | -24.892 | 0 | 0 | 0 | -2.434 | 0 | 0 | 0 | -0.744 | -5.221 | -0.249 | -1.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 9 | 20.885 | 6.5 | 12 | 5 | 0 | -107.375 | 107.375 | 0 | 0 | 0 | 0 | 0 | 1.474 | 2.482 | 2.982 | 0.992 | 1.737 | 1.994 | 0 | 0 | 5 | 15 | 5 | 0 | 0 | 0.496 | 0.248 | 1.44 | 1.738 | 0.249 | 1.49 | 1.492 | 1.243 | 1.245 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 9 | 20.885 | 6.5 | 0.005 | 5.004 | -51.995 | 107.546 | 107.375 | 0 | 0 | -1.793 | 0 | 0 | 1.474 | 7.375 | 8.931 | 0.001 | -6.696 | 2.482 | -0.243 | -2.482 | 5 | 15 | 5 | 0 | 0 | 24.892 | -24.892 | 1.44 | 1.738 | 2.434 | 1.49 | -2.434 | 1.243 | 0.501 | -4.972 | -0.103 | -1.491 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 8.962 | 20.885 | 6.466 | 11.92 | 5.004 | -51.995 | 0.079 | 106.114 | -0.335 | -0.086 | -0.721 | -0.872 | -0.864 | 1.042 | 2.482 | 2.982 | 0.495 | -6.697 | 1.964 | -0.255 | -2.696 | 4.868 | 14.923 | 5.002 | 0 | -0.008 | 0.238 | -24.693 | 1.423 | 1.612 | 0.248 | 1.253 | -1.295 | 1.19 | 0.501 | -4.972 | -0.352 | -1.491 | -0.033 | 0 | 0 | 0 | -0.003 | -0.002 | -0.008 | -0.004 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -17.698 | 0 | -0.737 | -0.316 | -0.247 | -0.174 | -0.25 | -0.562 | 0 | -29.4 | 0 | -27.976 | -12.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.193 | 0 | 0 | -0.193 | -5.247 | -3.497 | -0.875 | -0.875 | -0.918 | -1.001 | -0.127 | -0.082 | -0.124 | 0 | 0 | 0 | -4.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.257 | 25.844 | 0.299 | 0.484 | 0 | 64.508 | 0 | 0.014 | 1.168 | 1.199 | 0.101 | 0.557 | 0.244 | 1.02 | -0.21 | 0 | 0 | 0.097 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | -49.216 | 49.312 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0.373 | 0 | 0 | 0 | -0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | -0.11 | 0 | 0 | 0 | -0.022 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -17.698 | 0.257 | -24.446 | 25.92 | 0.237 | -0.174 | 29.879 | 0.016 | 0.014 | 29.965 | -0.902 | 28.077 | 12.84 | 0.096 | 64.068 | -0.106 | 44.117 | 0.117 | 67.972 | -0.018 | 0 | -0.083 | 42.479 | 0 | 0.014 | -0.193 | 0.243 | 49.312 | 0.771 | 2.51 | -0.123 | 0 | -0.025 | -0.019 | 27.994 | -0.032 | 0.034 | 0.2 | 4.976 | 41.796 | 1.974 | 0.028 | 0.502 | 0 | 7.554 | 0.014 |
Kasstroom uit Financieringsactiviteiten
| -17.698 | 0.257 | 0.661 | 25.903 | 0.237 | -0.174 | 94.137 | -0.546 | 0.014 | 31.133 | 0.297 | 28.077 | 12.84 | 0.096 | 65.088 | -0.106 | 44.117 | 0.117 | 68.069 | -0.018 | 0 | -0.083 | 42.3 | 0 | 0.014 | -0.193 | 0.243 | 45.815 | -0.104 | 1.635 | -0.917 | -1.001 | -0.152 | -0.101 | 28.243 | -0.032 | 0.034 | 0.2 | 4.616 | 41.796 | 1.974 | -0.082 | 0.502 | 0 | 7.554 | -0.008 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -39.577 | -16.319 | -19.865 | 12.65 | -19.117 | -93.647 | 72.302 | 75.923 | -33.993 | 3.392 | -22.174 | 32.608 | -10.979 | -15.037 | 51.172 | -11.593 | 28.604 | -20.617 | 53.784 | -12.277 | -11.412 | -6.879 | 48.065 | -1.805 | -5.714 | -6.35 | -3.999 | 17.999 | -3.045 | -3.602 | -6.717 | -6.207 | -7.627 | -4.993 | 23.695 | -10.906 | -5.544 | -5.243 | 2.615 | 38.689 | -0.414 | -1.207 | -2.627 | -1.203 | 5.945 | -0.711 |
Kaspositie aan het Einde van de Periode
| 64.676 | 104.253 | 120.572 | 140.437 | 127.787 | 146.904 | 240.551 | 168.249 | 92.326 | 126.319 | 122.927 | 145.101 | 112.493 | 123.472 | 138.509 | 87.337 | 98.93 | 70.326 | 90.943 | 37.159 | 49.436 | 60.848 | 67.727 | 19.662 | 21.467 | 27.181 | 33.531 | 37.53 | 19.531 | 22.576 | 26.178 | 32.895 | 39.102 | 46.729 | 51.722 | 28.027 | 38.933 | 44.477 | 49.72 | 47.105 | 8.416 | 8.83 | 10.037 | 12.665 | 13.868 | 7.923 |