Mersen SA (MRN.PA) - Kasstroomoverzicht per kwartaal

Home
MRN.PA
Financiële Gegevens

20.2 (EUR) • At close June 5, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4
Operationele Activiteiten:
Nettowinst Numbers are in millions	20.1	38.9	37.7	43.9	32.5	35.1	28.9	25.5	-28.3	16.3	24.5	32.8	28.6	27.9	19.5	18.1	-9.5	11.3	-14.8	16.1	2.6	-0.5	-40.7	11.5	2.8	2.8	29.85	29.85	19.9	19.9	7.45	7.45	14.9	14.9	15.7	15.7	22.5	22.5	11.05	11.05	9.7	9.7	-19.1	-19.1	-5.4	-5.4	-2.7	-2.025	-2.025
Afschrijvingen & Amortisatie Numbers are in millions	39.4	35.5	33.7	31.7	33.6	31.2	27	27.7	25.7	27.2	26.4	24.1	21.1	17.6	20.7	18.8	19.5	18.5	21	19.7	17.9	18.2	19.8	20.4	19.85	19.85	18.6	18.6	18.3	18.3	15.7	15.7	12.55	12.55	12.4	12.4	10.8	10.8	10.55	10.55	11.4	11.4	15	15	16.75	16.75	8.375	8.975	8.975
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0	-69.8	-65.1	-66.9	-63.3	-55.1	-56.3	-52.5	-55.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	2.6	2.5	2.4	1.7	-0.3	0.9	1.1	0.9	1.1	1	0	1.1	1.3	0.8	1.1	-0.5	0.6	-0.1	0.6	0.6	0.7	0.6	0.1	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	49.6	-40.5	47.8	-44.6	7.4	-70.6	1.4	-7.3	52.1	-20.7	36.2	-46	19.4	-40.9	9.3	-23.8	30.4	-5.3	19.3	-24.8	23.8	-22.1	26	-12.1	13.85	13.85	-18.4	-18.4	-1.3	-1.3	21.55	21.55	-12.1	-12.1	1.95	1.95	-6.8	-6.8	-5.1	-5.1	-12.4	-12.4	15.7	15.7	9.55	9.55	4.775	-0.5	-0.5
Vorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Crediteuren Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	49.6	-40.5	47.8	-44.6	7.4	-70.6	1.4	-7.3	52.1	-20.7	36.2	-46	19.4	-40.9	9.3	-23.8	30.4	-5.3	19.3	-24.8	23.8	-22.1	26	-12.1	13.85	13.85	-18.4	-18.4	-1.3	-1.3	21.55	21.55	-12.1	-12.1	1.95	1.95	-6.8	-6.8	-5.1	-5.1	-12.4	-12.4	15.7	15.7	9.55	9.55	4.775	-0.5	-0.5
Overige Niet-Contante Posten Numbers are in millions	27.8	18.1	81.7	64.4	89.9	68.7	64.9	51.3	96.9	61.9	5.9	14.2	3	12.5	-2.2	3.2	11	4.1	18.4	-9.3	7.7	16.1	55.7	-3.2	14.4	14.4	1.2	1.2	-2.7	-2.7	2.95	2.95	14.85	14.85	-5	-5	-4.7	-4.7	4.45	4.45	0	0	21.3	21.3	19.4	19.4	9.7	8.6	8.6
Kasstroom uit Operationele Activiteiten Numbers are in millions	139.5	54.5	133.5	32	96.2	2	68.2	41.8	95	30.3	93	26.2	73.4	17.9	48.4	15.8	52	28.5	44.5	2.3	52.7	12.3	60.9	16.8	50.9	50.9	31.25	31.25	34.2	34.2	47.65	47.65	30.2	30.2	25.05	25.05	21.8	21.8	20.95	20.95	8.7	8.7	32.9	32.9	40.3	40.3	20.15	15.05	15.05
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-121.2	-83.1	-120.8	-66.5	-66.5	-36.9	-58.3	-34.4	-36.3	-27.3	-47.2	-20.9	-36	-19.2	-22.3	-12.6	-16.1	-14.3	-14.7	-18.5	-20.9	-10.7	-15.8	-11	-21.15	-21.15	-24.15	-24.15	-18.25	-18.25	-21.7	-21.7	-28.75	-28.75	-31.1	-31.1	-14.35	-14.35	-12.25	-12.25	-10.6	-10.6	-12.8	-12.8	-12.9	-12.9	-6.45	-8.85	-8.85
Netto Overnames Numbers are in millions	-66.3	-0.1	2.1	0	-1.9	-0.7	-2	-7.4	-6.4	-7.2	-7.4	-12	-23.9	-6.9	0	0	0	-0.7	-5.7	0	-4.5	-4.1	-2.6	0	0	0	0	0	0	0	0	0	0	0	-7.65	-7.65	-5.1	-5.1	0	0	0	0	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	0	0	0	0	-0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.025	0	0	0	0	-0.6	-0.6	-0.25	-0.25	-0.15	-0.15	-1.45	-1.45	-3.45	-3.45	-14.25	-14.25	-1.2	-1.2	-0.05	-0.05	-0.1	-0.1	-0.05	-0.6	-0.6
Verkoop/verval van Beleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	-6.2	-3	0.6	0.9	9.7	0.3	4.7	3.5	0.4	2.4	0.6	0	-2.3	-2.3	2.7	0.5	2.4	5.7	-0.1	1.4	0.2	-1.3	-8.2	0.025	-14.7	-14.7	-3.3	-3.3	-3.95	-3.95	-2.6	-2.6	-39.75	-39.75	2.95	2.95	-1.6	-1.6	0	0	0	0	0	0	0	0	0	0	0
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-193.7	-86.2	-118.1	-65.6	-59	-37.3	-55.6	-38.3	-42.3	-32.1	-54	-32.9	-62.2	-28.4	-19.6	-12.1	-13.7	-9.3	-20.5	-17.1	-25.2	-16.1	-26.6	-11	-35.65	-35.65	-27.45	-27.45	-22.8	-22.8	-24.55	-24.55	-68.65	-68.65	-37.25	-37.25	-24.5	-24.5	-26.5	-26.5	-11.8	-11.8	-12.85	-12.85	-13	-13	-6.5	-9.45	-9.45
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	0	100.5	0	-69	-0.1	47.8	-22.6	-28.3	-28.2	57.4	-39.4	49.4	0	25.8	0	-15.6	0	-12.4	0	1.4	0	15.9	0	0	0	0	0	0	0	0	0	0	0	0	15	15	-0.6	-0.6	0	0	0	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	96.3	0	0	0.1	1.5	0	0	0.6	0	0	0	1.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0.15	0.15	43.8	43.8	-0.25	-0.25	5.9	5.9	1.75	1.75	0.3	0.3	31	31	0	0	0	0	0	0	0
Terugkoop van Gewone Aandelen Numbers are in millions	-0.2	-0.3	-0.2	-26.9	-3.8	-1.8	-6.9	0	0.2	-3.7	-6.2	0	-1.1	-7.3	0	0	1.1	-2.2	-2.2	0	-1.1	0	-3.6	0	0	0	-0.1	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	-30.4	0	-26.8	-3.4	-20.7	0	-13.5	0	0	0	-19.5	0	-15.3	0	-10.2	0	-10.3	0	-10.3	0	-9.3	0	-2.9	0	0	0	0	0	0	0	0	0	0	0	-6.3	-6.3	-4.85	-4.85	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	33.5	-6.4	-0.3	96.4	-9.4	-0.1	-8.6	-6.7	-6.9	-6.5	-8.2	0.8	15.1	-3.9	-15.7	-4.8	-23.7	-4.6	-10.2	-4.7	-6.4	-4.7	-27	-7.6	-9.7	-9.7	-2.7	-2.7	-1.3	-1.3	-12.95	-12.95	-6.65	-6.65	0	0	-0.35	-0.35	-3.5	-3.5	7.35	7.35	-7.25	-7.25	-7.15	-7.15	-3.575	-4.75	-4.75
Kasstroom uit Financieringsactiviteiten Numbers are in millions	2.9	93.8	-27.3	24	-34	45.9	-44.7	-33.5	-35.1	47.2	-67.1	50.2	-1.3	14.6	-24	-20.4	-32.9	-19.2	-22.7	-3.3	-16.8	11.2	-33.5	-7.6	-9.7	-9.7	-2.7	-2.7	-1.3	-1.3	-12.95	-12.95	-6.65	-6.65	14.6	14.6	-4.05	-4.05	-3.5	-3.5	7.35	7.35	-7.25	-7.25	-7.15	-7.15	-3.575	-4.75	-4.75
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	2.2	1	-0.8	0.5	-4.4	0.3	0.6	0.2	0.3	2.2	0	-0.3	-1.5	0.6	3	5.6	0.1	-0.1	-0.1	1.7	0.3	-0.3	-0.4	0.2	-20.95	-20.95	0.7	0.7	-2.85	-2.85	-18.15	-18.15	56.95	56.95	0.2	0.2	-0.7	-0.7	13.2	13.2	-3.45	-3.45	0	0	0	0	0	0	0
Netto Kasstroomverandering Numbers are in millions	-100.6	100.6	-12.7	-9.1	-1.2	10.9	-31.4	-29.8	17.9	47.6	-28.8	39.2	4.2	4.7	7.8	-11.1	5.5	-0.1	1.2	-16.4	11	7.1	-10.2	14.25	-15.4	-15.4	1.8	1.8	7.25	7.25	-8	-8	11.85	11.85	5.925	1.3	1.3	-3.775	4.15	4.15	0.8	0.8	12.8	12.8	20.15	20.15	10.075	0.85	0.85
Kaspositie aan het Einde van de Periode Numbers are in millions	0	100.6	37.4	50.1	59.2	60.4	49.5	80.9	110.7	92.8	45.2	74	34.8	30.6	25.9	18.1	27.8	22.3	22.4	21.2	38.3	27.3	9.4	19.6	10.7	10.7	26.1	26.1	24.3	24.3	17.05	17.05	25.05	25.05	12.525	6.6	6.6	5.3	18.15	18.15	5.15	5.15	12.8	12.8	20.15	20.15	10.075	0.85	0.85

Mersen SA

EPA:MRN.PA Add to watchlist

EPA:MRN.PA