MariMed Inc.
OTC:MRMD
0.3099 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 40.591 | 40.438 | 37.933 | 38.899 | 38.8 | 36.519 | 34.38 | 35.83 | 33.912 | 32.986 | 31.282 | 31.044 | 33.208 | 32.57 | 24.643 | 20.357 | 13.462 | 9.61 | 7.466 | 5.192 | 11.224 | 25.673 | 3.516 | 3.44 | 3.392 | 2.937 | 2.083 | 1.58 | 1.716 | 1.621 | 1.151 | 1.429 | 0.874 | 0.647 | 0.614 | 0.727 | 0.393 | 0.055 | 0.096 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.05 |
Kosten van de omzet
| 23.813 | 30.487 | 27.926 | 28.003 | 21.962 | 20.143 | 18.992 | 20.018 | 17.748 | 17.981 | 14.306 | 15.554 | 15.028 | 13.163 | 11.457 | 8.738 | 4.782 | 3.452 | 2.598 | 2.379 | 6.523 | 16.746 | 1.255 | 0.717 | 1.522 | 0.913 | 0.889 | 1.261 | 0.448 | 0.376 | 0.401 | 0.398 | 0.423 | 0.215 | 0.316 | 1.049 | 0.113 | 0.033 | 0.109 | 0.183 | 0.002 | 0.002 | 0.003 | 0.005 | 0.003 | 0.014 | 0.005 | 0.005 | 0.005 | 0.006 | 0.005 | 0 | 0.011 | 0.002 |
Brutowinst
| 16.778 | 9.951 | 10.007 | 10.896 | 16.838 | 16.376 | 15.388 | 15.812 | 16.164 | 15.005 | 16.976 | 15.49 | 18.181 | 19.406 | 13.186 | 11.619 | 8.68 | 6.158 | 4.868 | 2.813 | 4.7 | 8.927 | 2.261 | 2.723 | 1.87 | 2.024 | 1.194 | 0.319 | 1.268 | 1.245 | 0.749 | 1.03 | 0.451 | 0.433 | 0.298 | -0.322 | 0.28 | 0.021 | -0.012 | -0.095 | -0.002 | -0.002 | -0.002 | -0.005 | -0.003 | -0.013 | -0.004 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0.015 | 0.048 |
Brutowinstmarge
| 0.413 | 0.246 | 0.264 | 0.28 | 0.434 | 0.448 | 0.448 | 0.441 | 0.477 | 0.455 | 0.543 | 0.499 | 0.547 | 0.596 | 0.535 | 0.571 | 0.645 | 0.641 | 0.652 | 0.542 | 0.419 | 0.348 | 0.643 | 0.792 | 0.551 | 0.689 | 0.573 | 0.202 | 0.739 | 0.768 | 0.651 | 0.721 | 0.516 | 0.669 | 0.485 | -0.444 | 0.712 | 0.394 | -0.128 | -1.085 | -9.3 | -9.811 | -10.261 | -22.474 | -7.523 | -105.133 | -21.381 | -35.567 | -20.918 | -21.884 | -23.789 | 0 | 0.581 | 0.958 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.1 | 13.762 | 12.605 | 13.033 | 12.051 | 10.699 | 8.961 | 8.079 | 8.843 | 8.947 | 9.27 | 13.712 | 10.962 | 6.34 | 4.898 | 3.81 | 4.286 | 3.543 | 3.761 | 3.236 | 3.636 | 3.502 | 2.364 | 8.58 | 0.972 | 7.391 | 1.464 | 1.222 | 1.136 | 0.505 | 0.471 | 0.456 | 0.329 | 0.27 | 0.248 | 0.273 | 0.267 | 0.387 | 0.27 | 0.37 | 0.094 | 0.096 | 0.135 | 0.153 | 0.086 | 0.096 | 0.103 | 0.222 | 0.167 | 0.134 | 0.068 | 0 | 0.113 | 0.315 |
Verkoop- en marketingkosten
| 1.828 | 1.856 | 1.762 | 1.58 | 1.585 | 1.666 | 1.146 | 0.882 | 1.402 | 0.809 | 0.643 | 0.567 | 0.563 | 0.27 | 0.224 | 0.129 | 0.103 | 0.066 | 0.112 | 0.083 | 0.092 | 0.076 | 0.119 | 0.126 | 0.037 | 0.078 | 0.052 | 0.046 | 0.029 | 0.045 | 0.069 | 0.293 | 0.02 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.928 | 8.645 | 7.902 | 8.437 | 13.636 | 12.365 | 10.107 | 8.961 | 10.245 | 9.756 | 9.913 | 14.279 | 11.526 | 6.611 | 5.122 | 3.94 | 4.39 | 3.609 | 3.874 | 3.319 | 3.728 | 3.578 | 2.483 | 8.706 | 1.009 | 7.469 | 1.516 | 1.268 | 1.165 | 0.551 | 0.54 | 0.75 | 0.329 | 0.27 | 0.248 | 0.273 | 0.267 | 0.387 | 0.27 | 0.37 | 0.094 | 0.096 | 0.135 | 0.153 | 0.086 | 0.096 | 0.103 | 0.222 | 0.167 | 0.134 | 0.068 | 0 | 0.113 | 0.315 |
Overige kosten
| 7.51 | -0.03 | -0.02 | -0.079 | -0.646 | -0.01 | -0.9 | -0.151 | -0.251 | -0.727 | 3.056 | 10.214 | 0.309 | -0.001 | -0.001 | 0.045 | -0.085 | -0.045 | 0 | 51.044 | 1.242 | 2.949 | 0 | 0.001 | 0.352 | -0.004 | 0 | -0.264 | 0.1 | 0.094 | 0 | -0.166 | 0.066 | 0.064 | 0.035 | 0.44 | 0.007 | 0.007 | 0.007 | 0.02 | 0 | 0 | 0 | 0.005 | 0.008 | 0.017 | 0.065 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 15.438 | 8.645 | 7.902 | 8.437 | 13.636 | 12.365 | 10.107 | 8.961 | 10.245 | 9.756 | 9.913 | 14.279 | 11.526 | 6.611 | 5.122 | 3.94 | 4.39 | 3.609 | 3.874 | 3.319 | 3.728 | 3.578 | 2.483 | 8.706 | 1.009 | 7.469 | 1.516 | 1.004 | 1.265 | 0.644 | 0.54 | 0.584 | 0.396 | 0.335 | 0.284 | 0.713 | 0.273 | 0.394 | 0.277 | 0.39 | 0.094 | 0.096 | 0.135 | 0.158 | 0.093 | 0.113 | 0.168 | 0.386 | 0.167 | 0.134 | 0.068 | 0 | 0.113 | 0.315 |
Bedrijfsresultaat
| 1.34 | 1.306 | 2.105 | 2.459 | 3.292 | 3.547 | 2.937 | 5.548 | 5.736 | 4.495 | 7.049 | 1.204 | 6.619 | 12.002 | 7.038 | 8.039 | 3.398 | 2.099 | 0.994 | -47.708 | 0.973 | 5.349 | -0.222 | -7.314 | 0.861 | 0.846 | 0.251 | 0.108 | 0.287 | 0.601 | 0.209 | 0.447 | 0.055 | 0.098 | 0.015 | -1.035 | 0.006 | -0.372 | -0.289 | -0.485 | -0.096 | -0.098 | -0.138 | -0.163 | -0.096 | -0.127 | -0.172 | -0.391 | -0.172 | -0.14 | -0.073 | 0 | -0.098 | -0.267 |
Bedrijfsresultaat ratio
| 0.033 | 0.032 | 0.055 | 0.063 | 0.085 | 0.097 | 0.085 | 0.155 | 0.169 | 0.136 | 0.225 | 0.039 | 0.199 | 0.368 | 0.286 | 0.395 | 0.252 | 0.218 | 0.133 | -9.188 | 0.087 | 0.208 | -0.063 | -2.126 | 0.254 | 0.288 | 0.121 | 0.069 | 0.167 | 0.371 | 0.182 | 0.313 | 0.063 | 0.152 | 0.024 | -1.425 | 0.016 | -6.83 | -3.004 | -5.532 | -412.588 | -442.581 | -620.514 | -765.122 | -272.597 | -990.172 | -821.329 | -2,914.388 | -785.256 | -577.05 | -382.326 | 0 | -3.897 | -5.306 |
Totaal overige inkomsten en kosten netto
| -1.68 | -1.729 | -1.623 | -12.041 | -3.099 | -2.535 | -3.306 | -0.334 | -0.53 | -0.849 | 0.852 | -0.436 | -0.487 | -0.6 | -1.524 | -1.759 | -1.702 | -3.241 | -3.332 | -33.561 | -7.371 | 0.348 | 0.3 | 9.852 | -9.562 | -0.834 | -1.51 | -1.438 | -0.601 | -0.096 | -0.1 | -0.098 | -0.062 | -0.059 | -0.065 | -0.024 | -0.063 | -0.039 | -0.03 | -0.041 | -6.542 | -0.027 | 0.006 | 0.011 | 0.01 | 0.001 | 0 | 0.042 | -0.01 | -0.006 | -0.026 | 0 | 0.098 | 0 |
Inkomen voor belasting
| -0.34 | -0.773 | 0.398 | -9.63 | 0.193 | 1.012 | 1.829 | 2.755 | 5.206 | 3.646 | 7.901 | 0.768 | 6.132 | 11.402 | 5.514 | 6.279 | 1.696 | -1.141 | -2.338 | -81.269 | -6.398 | 5.698 | 0.078 | 4.913 | -10.111 | -6.278 | -1.832 | -1.329 | -0.314 | 0.505 | 0.109 | 0.349 | -0.007 | 0.039 | -0.062 | -1.06 | -0.057 | -0.411 | -0.319 | -0.526 | -6.638 | -0.125 | -0.132 | -0.152 | -0.085 | -0.125 | -0.172 | 0.426 | -0.182 | -0.146 | -0.099 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.008 | -0.019 | 0.01 | -0.248 | 0.005 | 0.028 | 0.053 | 0.077 | 0.154 | 0.111 | 0.253 | 0.025 | 0.185 | 0.35 | 0.224 | 0.308 | 0.126 | -0.119 | -0.313 | -15.651 | -0.57 | 0.222 | 0.022 | 1.428 | -2.981 | -2.137 | -0.879 | -0.841 | -0.183 | 0.311 | 0.095 | 0.244 | -0.008 | 0.06 | -0.101 | -1.459 | -0.145 | -7.542 | -3.314 | -5.995 | -28,490.399 | -563.878 | -594.626 | -714.934 | -242.841 | -979.43 | -821.329 | 3,181.201 | -830.918 | -601.843 | -519.284 | 0 | 0 | 0 |
Belastingkosten
| 0.655 | 0.866 | 1.69 | 0.509 | 4.462 | 1.947 | 2.493 | -2 | 2.484 | 1.75 | 3.66 | 7.166 | 4.009 | 3.813 | 1.204 | 2.067 | 0.037 | 0.073 | 2.775 | -1.876 | 0.901 | 0.975 | 4 | -0.224 | -7.563 | 0.333 | 0.36 | -0.178 | 0.158 | -0.042 | 0.244 | -0.183 | 0.137 | 0.165 | 0.131 | 0.124 | 0.119 | -0.031 | -0.08 | 3.194 | -3.193 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.267 |
Nettowinst
| -1.011 | -1.651 | -1.298 | -10.169 | -4.259 | -0.958 | -0.664 | 4.751 | 2.706 | 1.823 | 4.188 | -6.508 | 2.02 | 7.493 | 4.22 | 4.121 | 1.659 | -1.214 | -2.421 | -78.44 | -7.399 | 4.677 | -0.023 | 4.841 | -10.203 | -6.348 | -1.895 | -1.316 | -0.392 | 0.547 | -0.032 | 0.011 | -0.061 | -0.051 | -0.101 | -0.552 | -0.118 | -0.337 | -0.208 | -3.517 | -3.445 | -0.124 | -0.132 | -0.152 | -0.085 | -0.125 | -0.172 | -0.383 | -0.182 | -0.146 | -0.099 | 0 | -0.098 | -0.267 |
Nettowinstmarge
| -0.025 | -0.041 | -0.034 | -0.261 | -0.11 | -0.026 | -0.019 | 0.133 | 0.08 | 0.055 | 0.134 | -0.21 | 0.061 | 0.23 | 0.171 | 0.202 | 0.123 | -0.126 | -0.324 | -15.107 | -0.659 | 0.182 | -0.007 | 1.407 | -3.008 | -2.161 | -0.91 | -0.833 | -0.229 | 0.337 | -0.028 | 0.008 | -0.07 | -0.079 | -0.164 | -0.76 | -0.301 | -6.181 | -2.163 | -40.099 | -14,787.245 | -558.027 | -594.631 | -714.939 | -242.841 | -979.43 | -821.329 | -2,860.134 | -830.918 | -601.843 | -519.284 | 0 | -3.897 | -5.306 |
WPA (Winst Per Aandeel)
| -0.003 | -0.004 | -0.004 | -0.027 | -0.011 | -0.003 | -0.002 | 0.014 | 0.007 | 0.005 | 0.011 | -0.02 | 0.01 | 0.02 | 0.01 | 0.016 | 0.01 | -0.005 | -0.011 | -0.34 | -0.034 | 0.02 | -0 | 0.023 | -0.052 | -0.034 | -0.011 | -0.008 | -0.002 | 0.008 | -0.001 | 0 | -0.001 | -0.001 | -0.003 | -0.017 | -0.004 | -0.011 | -0.007 | -0.11 | -0.11 | -0.004 | -0.004 | -0.005 | -0.003 | -0.004 | -0.006 | -0.014 | -0.008 | -0.006 | -0.004 | 0 | -0.19 | -8.14 |
Verwaterde WPA
| -0.003 | -0.004 | -0.004 | -0.027 | -0.011 | -0.003 | -0.002 | 0.012 | 0.007 | 0.005 | 0.011 | -0.018 | 0.01 | 0.02 | 0.01 | 0.016 | 0.005 | -0.005 | -0.011 | -0.34 | -0.034 | 0.02 | -0 | 0.023 | -0.052 | -0.034 | -0.011 | -0.007 | -0.002 | 0.008 | -0.001 | 0 | -0.001 | -0.001 | -0.003 | -0.017 | -0.004 | -0.011 | -0.007 | -0.11 | -0.11 | -0.004 | -0.004 | -0.005 | -0.003 | -0.004 | -0.006 | -0.014 | -0.008 | -0.006 | -0.004 | 0 | -0.19 | -8.14 |
EBITDA
| 1.34 | 4.123 | 4.417 | -5.517 | 5.759 | 6.013 | 6.868 | 4.544 | 7.225 | 6.384 | 7.891 | 1.818 | 7.141 | 12.335 | 7.666 | 8.572 | 3.972 | 2.61 | 1.57 | -77.282 | -1.608 | 5.626 | 0.058 | -6.575 | -2.933 | 0.614 | -1.455 | -0.749 | -0.134 | 0.695 | 0.279 | 0.552 | 0.121 | 0.148 | 0.035 | 0.201 | 0.013 | -0.361 | -0.282 | -0.495 | 0 | -0.098 | -0.132 | -0.163 | -0.085 | -0.125 | -0.172 | -0.391 | -0.162 | -0.134 | -0.047 | 0 | -0.098 | -0.267 |
EBITDA ratio
| 0.033 | 0.102 | 0.116 | 0.129 | 0.067 | 0.113 | 0.13 | 0.194 | 0.214 | 0.147 | 0.258 | 0.064 | 0.232 | 0.414 | 0.355 | 0.411 | 0.361 | 0.315 | 0.215 | -14.883 | -0.117 | 0.324 | 0.654 | 2.835 | -2.081 | -1.796 | -0.116 | -0.371 | 0.06 | 0.429 | 0.26 | 0.378 | 0.163 | 0.284 | 0.115 | 0.277 | 0.033 | -6.614 | -2.935 | -5.532 | -412.588 | -442.581 | -646.401 | -815.3 | -302.352 | -1,000.914 | -821.329 | -2,968.642 | -739.594 | -552.256 | -245.368 | 0 | -3.897 | -5.306 |