MariMed Inc.
OTC:MRMD
0.3099 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.949 | -1.651 | -1.298 | -10.169 | -4.269 | -0.935 | -0.664 | 4.755 | 2.722 | 1.896 | 4.241 | -6.398 | 2.123 | 7.589 | 4.31 | 4.212 | 1.696 | -1.141 | -2.338 | -79.382 | -7.3 | 4.723 | 0.078 | 4.913 | -10.111 | -6.278 | -1.832 | -1.329 | -0.314 | 0.505 | 0.109 | 0.349 | -0.01 | 0.044 | -0.062 | -1.06 | -0.057 | -0.411 | -0.319 | -0.567 | -6.638 | -0.125 | -0.132 | -0.152 | -0.085 | -0.125 | -0.172 | -0.383 | -0.182 | -0.146 | -0.099 | 0 | -0.098 |
Afschrijvingen & Amortisatie
| -5.129 | 2.817 | 2.312 | 2.555 | 2.435 | 2.041 | 1.543 | 1.391 | 1.346 | 1.135 | 0.842 | 0.771 | 0.709 | 0.669 | 0.64 | 0.534 | 0.574 | 0.511 | 0.563 | 0.344 | 0.573 | -0.001 | 0.28 | 0.212 | 0.192 | 0.173 | 0.081 | 0.099 | 0.1 | 0.094 | 0.07 | 0.1 | 0.066 | 0.064 | 0.035 | 1.186 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -7.073 | 0.032 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0.177 | 1.025 | 1.819 | 1.842 | -0.352 | 1.376 | 2.411 | 2.219 | 78.864 | 0 | 0 | 0 | -5,759.509 | 0 | -0.465 | 1.151 | 0.872 | 0 | 0 | 0 | -0.501 | 0 | 0 | 0 | 0.515 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.492 | 0.248 | 0.244 | 0.219 | 0.296 | 0.297 | 0.208 | -0.058 | 1.372 | 2.553 | 2.471 | 6.288 | 5.552 | 0.589 | 0.3 | 0.975 | 0.005 | 0.005 | 0.005 | 0.029 | 0.484 | 0.402 | 0.527 | 1.097 | 3.686 | 6.291 | 0.573 | 0.925 | 0.274 | 0.039 | 0.019 | 0.164 | 0 | 0 | 0 | -0.032 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.039 | 1.335 | 1.704 | -0.554 | 8.393 | -1.454 | -7.676 | -8.26 | -2.499 | -12.822 | 1.65 | 6.036 | 0.872 | 0.166 | -0.386 | -3.648 | -2.626 | -1.055 | -0.931 | 0.112 | -1.945 | -23.073 | -6.68 | -1.406 | -1.96 | -2.804 | -1.107 | -1.488 | 1.879 | -0.488 | -0.092 | -0.532 | -0.363 | 0.165 | -0.218 | -0.063 | 0.06 | -0.285 | 0.487 | -0.102 | 0.149 | 0 | 0.078 | 0.151 | 0.087 | 0.092 | 0.12 | 0.17 | 0.062 | 0.029 | 0.041 | 0.147 | -0.147 |
Vorderingen
| 0.493 | -1.218 | 0.725 | -1.15 | -0.616 | -1.317 | -0.132 | -2.046 | -1.302 | -1.744 | -1.81 | -0.811 | -0.656 | -1.539 | -1.691 | -2.238 | -2.096 | -0.811 | -0.843 | 0.287 | -9.531 | -26.701 | -1.757 | -1.507 | -0.9 | -0.998 | -0.669 | -0.128 | -0.345 | -0.694 | 0.245 | -0.299 | -0.014 | -0.112 | -0.176 | -0.212 | -0.156 | -0.05 | -0.056 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 5.833 | -2.095 | -3.738 | -1.101 | 0.581 | -2.063 | -3.246 | -1.168 | -2.42 | 0.675 | -2.47 | 1.226 | -1.766 | -1.774 | -0.624 | -0.028 | -2.896 | -1.19 | -1.496 | 0.447 | 3.231 | -0.923 | -3.25 | -0.672 | -0.26 | -1.535 | -0.214 | -0.622 | -0.007 | 0.062 | -0.759 | 4.078 | 1.708 | 1.885 | 1.529 | 1.996 | 0.216 | 2.006 | 1.681 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -3.607 | 2.273 | 1.334 | 0.507 | 0.73 | 3.099 | -1.961 | -1.345 | 0.348 | -1.188 | 3.212 | -1.994 | 0.399 | 0.664 | 1.035 | -1.201 | 1.706 | 0.546 | 0.021 | 0.811 | 1.568 | 0.229 | -1.975 | 1.162 | -0.201 | 0.113 | -0.111 | -0.736 | 2.462 | 0.183 | 0.451 | 0.085 | -0.158 | 0.47 | -0.056 | -0.397 | -0.014 | -0.336 | 0.807 | 0.156 | 0.177 | 0.087 | 0.086 | 0.289 | 0 | 0 | 0.102 | 0.189 | 0.01 | -0 | 0.012 | 0 | 0 |
Overig Werkkapitaal
| -5.758 | 2.375 | 3.383 | 1.19 | 7.698 | -1.173 | -2.337 | -3.701 | 0.875 | -10.565 | 2.718 | 7.615 | 2.895 | 2.814 | 0.894 | -0.18 | 0.66 | 0.401 | 1.387 | -1.433 | 2.787 | 4.322 | 0.302 | -0.389 | -0.6 | -0.383 | -0.114 | -0.003 | -0.231 | -0.039 | -0.029 | -4.396 | -1.899 | -2.078 | -1.516 | -1.45 | 0.013 | -1.904 | -1.945 | -0.225 | -0.028 | -0.087 | -0.009 | -0.138 | 0.087 | 0.092 | 0.018 | -0.019 | 0.052 | 0.03 | 0.029 | 0 | 0 |
Overige Niet-Contante Posten
| -0.684 | 7.358 | 6.795 | 18.256 | 1.013 | 1.277 | 2.09 | 3.909 | 0.654 | 0.727 | -0.714 | 0.734 | 0.375 | 0.001 | 0.053 | 0.053 | 0.041 | 0.216 | 0.075 | 0.077 | 6.822 | 2.242 | 0.098 | 0.864 | 10.171 | 4.128 | 0.063 | -0.432 | 0.767 | -0.018 | 0.018 | 0.501 | 0 | 0 | -0.001 | -0.54 | 0.028 | 0.004 | -0 | 0.106 | 6.483 | 0.026 | -0.006 | -0.002 | -0.003 | 0.016 | 0.065 | 0.234 | 0.067 | 0.039 | 0.041 | -0.147 | 0.245 |
Kasstroom uit Operationele Activiteiten
| -6.395 | 3.185 | 3.21 | 3.234 | 7.9 | 1.275 | -4.499 | 1.737 | 3.595 | -6.511 | 8.49 | 7.607 | 10.656 | 10.832 | 6.759 | 1.774 | 1.066 | 0.947 | -0.407 | 0.044 | -1.85 | -16.108 | -6.224 | -1.172 | -1.709 | 1.045 | -1.072 | -1.353 | 2.432 | 0.092 | 0.106 | 0.08 | -0.306 | 0.274 | -0.245 | 0.006 | 0.038 | -0.611 | 0.175 | -0.563 | -0.006 | -0.099 | -0.024 | -0.003 | -0.002 | -0.018 | 0.012 | 0.02 | -0.053 | -0.078 | -0.017 | 0 | -0.147 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 9.355 | -5.326 | -3.633 | -5.381 | -5.988 | -5.734 | -3.653 | -2.426 | -2.131 | -3.864 | -4.32 | -3.278 | -6.674 | -5.668 | -2.947 | -0.572 | -1.395 | -1.587 | -1.388 | -3.086 | -3.223 | -2.13 | -1.538 | -1.665 | -1.596 | -4.369 | -1.295 | -9.51 | -7.737 | -1.959 | -1.807 | -0.018 | -1.846 | -0.51 | -0.991 | -0.549 | -0.193 | -0.899 | -1.408 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 4.735 | -4.25 | -0.485 | -0.875 | -0.025 | 0.058 | -3.295 | -0.101 | -0.8 | -12.746 | -0.405 | -0.01 | 0 | 0 | -0.638 | 0 | 0 | -0.23 | -0.025 | 0.444 | -0.485 | -0.171 | 0 | -0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0.086 | -0.086 | -0.074 | -0.187 | 0 | 0 | 0.1 | 0.073 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.95 | -6.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.025 | 0.025 | 0 | 0 | 0 | -0.073 | 0.073 | 0 | 0 | 1.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.004 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -16.214 | -0.053 | -0.062 | -0.018 | -0.04 | -0.821 | 0.023 | -0.086 | 0.057 | -0.043 | 0.043 | 0.059 | 1.764 | 0.049 | 0.069 | 0.036 | 0.036 | 0.372 | 0.034 | -0.614 | -0.421 | -0.989 | -0.496 | -1.075 | -0.093 | -0.088 | 0.01 | 0.38 | 0.03 | -0.01 | 0.01 | 0.007 | 0.019 | -0.009 | 0.007 | -0.379 | 0 | -0.078 | 0 | 0 | -0.402 | 0 | 0 | 0 | -0.003 | 0 | 0 | -0.017 | 0 | 0 | 0.017 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.124 | -9.543 | -4.266 | -6.348 | -6.215 | -6.497 | -6.925 | -2.513 | -2.874 | -16.48 | -4.377 | -3.218 | -4.91 | -5.618 | -2.877 | -0.535 | -1.359 | -1.215 | -1.354 | -3.255 | -4.13 | -3.119 | -2.034 | -25.69 | -8.639 | -4.457 | -1.284 | -9.129 | -7.707 | -1.969 | -1.797 | -0.01 | -1.827 | -0.519 | -0.983 | -0.927 | -0.193 | -0.977 | -1.408 | -0 | -0.402 | 0 | 0.023 | 0.004 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 1.354 | 0.643 | 6.071 | -1.29 | -1.126 | 23.316 | -0.565 | 2.514 | -0.482 | -0.231 | -0.184 | 2.542 | -0.139 | -15.941 | -0.422 | 0.435 | 0.642 | 3.218 | 2.699 | 2.255 | 18.222 | 5.97 | 10.186 | 2.972 | 1.247 | -0.005 | 8.691 | 3.174 | 0.024 | 0.371 | -0.195 | -0.005 | 0 | 1.774 | -0.225 | -0.1 | 0 | 0 | 0.05 | 1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -2.569 | 0.074 | 0.035 | 5.454 | 0.01 | 0.007 | 0 | 0.003 | 23 | 0.054 | 0.062 | 23 | 0 | 0 | 0 | 1.168 | 0.15 | 0 | 0 | 2.6 | 14.981 | 8.435 | 6.986 | 1.475 | 1.428 | -0.043 | 3.9 | 1.3 | 0.2 | 0.206 | 0 | 0 | 0.6 | 0.551 | 0 | 0.35 | 0 | 0 | 0.017 | 0 | 0.094 | 0 | 0 | 0.065 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.991 | 0 | 0 | -2.585 | 0 | 0 | 2.994 | 0.3 | -0.007 | 0 | 0 | -23 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.083 | -0.038 | -0.045 | -0.03 | -0.047 | -0.047 | -0.034 | -0.035 | -0.04 | -0.083 | -0.101 | -0.109 | -0.118 | -0.1 | -0.083 | -0.08 | -0.062 | -0.066 | -0.101 | -0.097 | -0.08 | -0.125 | -0.173 | -0.183 | -0.182 | -0.262 | -0.064 | -0.176 | 0 | -0.088 | -0.088 | -0.098 | -0.115 | -0.093 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.166 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1 | 0 | 1.047 | -1.541 | -2.398 | -0.565 | 0 | 0 | 0.007 | -2 | 0.003 | 0.007 | 0 | 0.062 | 21.379 | 0.001 | -0.158 | 0.177 | -0.241 | 1.061 | 0.411 | 0.444 | -0.027 | -0.044 | 0.073 | 0.109 | 0.07 | 1.176 | -0.012 | 0.041 | 0.15 | 0.375 | 1.918 | 0.177 | -0.105 | 0.37 | 0 | 1.525 | 0 | -0.076 | 0.078 | 0.45 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0.014 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.917 | 1.316 | 1.645 | 4.5 | -3.661 | -1.138 | 23.282 | -0.6 | 2.481 | -2.565 | -0.329 | -0.286 | 2.478 | -0.176 | 5.438 | -0.501 | 0.214 | 0.753 | 2.877 | 3.813 | 2.586 | 18.541 | 8.37 | 24.939 | 11.298 | 8.08 | 1.476 | 11.119 | 3.112 | 4.053 | 1.762 | 0.282 | 2.003 | -0.007 | 1.669 | 0.745 | 0.451 | 1.525 | 0.35 | -0.026 | 1.628 | 0.45 | 0 | 0.094 | 0 | 0 | 0.065 | -0.014 | 0.014 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -4.107 | 4.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0.322 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.404 | -5.042 | 0.589 | 1.386 | -1.376 | -6.96 | 11.858 | -1.376 | 3.202 | -25.556 | 3.784 | 4.103 | 8.224 | 5.038 | 9.32 | 0.738 | -0.078 | 0.485 | 1.116 | 0.602 | -3.394 | -0.686 | 0.112 | -1.923 | 0.95 | 4.668 | -0.881 | 0.637 | -2.163 | 2.176 | 0.071 | 0.351 | -0.13 | -0.253 | 0.44 | -0.498 | 0.296 | -0.063 | -0.883 | -0.59 | 1.22 | 0.351 | -0.001 | 0 | 0.005 | -0.018 | 0.012 | 0.006 | -0.039 | -0.078 | 0 | 0 | -0.147 |
Kaspositie aan het Einde van de Periode
| 9.788 | 10.192 | 15.234 | 14.645 | 13.259 | 14.635 | 21.595 | 9.737 | 11.113 | 7.911 | 33.467 | 29.683 | 25.581 | 17.357 | 12.319 | 2.999 | 2.261 | 2.34 | 1.855 | 0.739 | 0.137 | 3.53 | 4.216 | 4.104 | 6.027 | 5.077 | 0.41 | 1.29 | 0.653 | 2.816 | 0.64 | 0.569 | 0.218 | 0.348 | 0.601 | -0.161 | 0.337 | 0.042 | 0.105 | 0.988 | 1.578 | 0.358 | 0.007 | 0.009 | 0.008 | 0.003 | 0.021 | 0.009 | 0.002 | 0.042 | 0.119 | 0 | -0.147 |