MMA Offshore Limited
ASX:MRM.AX
2.695 (AUD) • At close July 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 106.346 | 73.864 | 96.226 | 86.637 | 70.155 | 69.648 | 28.757 | 49.725 | 124.482 | 174.768 | 58.824 | 55.283 | 55.09 | 26.789 | 38.383 | 56.217 | 16.926 | 6.027 | 13.983 | 6.068 | 5.792 | 2.73 | 10.94 | 3.005 | 5.647 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.545 | 0 | 2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 106.346 | 73.864 | 96.226 | 86.637 | 70.155 | 69.648 | 28.757 | 49.725 | 124.482 | 174.768 | 58.824 | 55.283 | 55.09 | 26.789 | 38.383 | 56.217 | 16.926 | 6.027 | 13.983 | 6.068 | 5.792 | 2.73 | 10.94 | 3.005 | 5.647 |
Nettovorderingen
| 84.19 | 63.536 | 49.864 | 52.429 | 52.078 | 54.978 | 55.594 | 57.725 | 191.537 | 181.89 | 122.231 | 83.441 | 64.396 | 42.82 | 40.718 | 29.79 | 18.274 | 20.55 | 9.773 | 8.516 | 7.065 | 5.656 | 8.785 | 3.43 | 4.326 |
Voorraad
| 2.17 | 1.696 | 2.691 | 2.216 | 1.974 | 1.615 | 3.032 | 4.263 | 4.724 | 6.101 | 2.454 | 1.555 | 2.153 | 4.448 | 1.56 | 2.124 | 1.902 | 1.942 | 1.281 | 0.468 | 0.408 | 0.641 | 0.484 | 0.509 | 0.347 |
Overige vlottende activa
| 4.538 | 8.166 | 34.361 | 44.783 | 12.346 | 17.122 | 46.921 | 18.012 | 48.039 | 55.537 | 9.118 | 12.195 | 5.278 | 2.256 | 1.891 | 0.599 | 0.633 | 0.624 | 0.663 | 0.919 | 0.733 | 0.705 | 0.633 | 0.163 | 0.174 |
Totaal vlottende activa
| 197.244 | 147.262 | 183.142 | 186.065 | 136.553 | 143.363 | 134.304 | 129.725 | 368.782 | 418.296 | 194.657 | 152.474 | 126.917 | 75.135 | 82.552 | 88.73 | 37.735 | 29.143 | 25.701 | 15.971 | 14.001 | 9.732 | 20.842 | 7.107 | 10.494 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 441.164 | 379.858 | 343.337 | 383.647 | 482.322 | 496.421 | 498.386 | 955.782 | 1,046.078 | 896.441 | 448.195 | 377.679 | 334.684 | 303.643 | 211.963 | 177.995 | 122.866 | 107.015 | 65.749 | 60.772 | 59.517 | 64.82 | 46.324 | 24.435 | 19.373 |
Goodwill
| 6.073 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0 | 0 | 20.71 | 20.71 | 20.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0.256 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.302 | 0.56 | 0.765 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0.256 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 12.375 | 0.56 | 0.765 | 0.108 | 0.108 | 0 | 0 | 955.062 | 0 | 20.71 | 20.71 | 20.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0.256 | 0 | -0.226 | 0 | 0 |
Langetermijnbeleggingen
| 6.167 | 8.297 | 344.102 | 383.755 | -0.108 | 0 | 0 | 8.966 | 10.355 | 10.97 | 8.915 | 5.022 | 4.659 | 4.719 | 3.591 | 1.374 | 1.286 | 0.219 | 0.097 | 0.494 | 0.231 | 0.846 | 0.252 | 0 | 0 |
Belastingvorderingen
| 49.069 | 34.513 | 29.225 | 24.708 | 20.159 | 13.396 | 5.627 | 9.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.224 | 0.256 | 0.518 | 0.226 | 0.665 | 0.318 |
Overige niet-vlottende activa
| -6.073 | 0 | -344.102 | -383.755 | -20.159 | -13.396 | -5.627 | -9.686 | -1,056.433 | -928.121 | 2 | 2 | 0.75 | 0.75 | 0 | -0.197 | 0 | 0 | -0 | -0.223 | -0.256 | 0 | 0.226 | -0 | -0.001 |
Totaal niet-vlottende activa
| 502.702 | 423.228 | 373.327 | 408.463 | 482.322 | 496.421 | 498.386 | 964.748 | 1,056.433 | 928.121 | 479.82 | 405.411 | 340.093 | 309.112 | 215.554 | 179.172 | 124.152 | 107.234 | 65.883 | 61.49 | 60.004 | 66.184 | 46.802 | 25.1 | 19.691 |
Totaal activa
| 699.946 | 570.49 | 556.469 | 594.528 | 618.875 | 639.784 | 632.69 | 1,094.473 | 1,425.215 | 1,363.99 | 674.477 | 557.885 | 467.01 | 384.247 | 298.106 | 267.902 | 161.887 | 136.377 | 91.584 | 77.461 | 74.006 | 75.916 | 67.644 | 32.207 | 30.185 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 10.967 | 12.086 | 8.675 | 14.447 | 8.608 | 5.017 | 7.826 | 9.372 | 28.079 | 26.859 | 8.544 | 10.204 | 6.071 | 2.355 | 5.695 | 18.681 | 9.005 | 14.586 | 6.289 | 5.319 | 4.555 | 3.542 | 10.595 | 2.363 | 1.614 |
Kortlopende schulden
| 10.342 | 15.555 | 19.07 | 16.468 | 2.743 | 1.739 | 0.005 | 73.083 | 49.592 | 47.218 | 29.196 | 21.762 | 30.26 | 26.876 | 13.272 | 36.799 | 6.366 | 7.053 | 3.417 | 6.407 | 5.921 | 2.068 | 1.711 | 1.185 | 0.899 |
Belastingschulden
| 2.628 | 0.305 | 1.242 | 2.684 | 1.806 | 1.186 | 2.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.175 | 12.256 | 3.152 | 0.538 | 0.831 | 0.375 | 0.066 | 3.489 | 38.226 | 17.454 | 11.274 | 4.023 | 12.97 | 13.89 | 14.748 | 2.672 | 0.683 | -1.029 | 0.437 | 0.303 | -1.919 | -0 | 2.133 | -1.704 | -1.434 |
Overige kortlopende verplichtingen
| 57.26 | 45.786 | 52.015 | 45.931 | 35.193 | 39.143 | 44.375 | 51.411 | 131.432 | 125.146 | 56.99 | 45.562 | 28.728 | 2.187 | 3.022 | 2.112 | 1.696 | 0.8 | 0.7 | 0.505 | 2.421 | 0.426 | 0.513 | 2.076 | 3.071 |
Totaal kortlopende verplichtingen
| 83.744 | 85.683 | 82.912 | 77.384 | 47.375 | 46.274 | 52.272 | 137.355 | 247.329 | 216.677 | 106.004 | 81.551 | 78.029 | 45.308 | 36.737 | 60.264 | 17.75 | 21.41 | 10.842 | 12.534 | 10.978 | 6.036 | 14.952 | 3.92 | 4.15 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 75.818 | 102.919 | 147.932 | 257.838 | 262.807 | 259.929 | 314.439 | 318.251 | 391.977 | 391.202 | 150.443 | 136.363 | 104.085 | 131.358 | 84.895 | 54.75 | 57.481 | 49.326 | 28.377 | 24.276 | 26.842 | 28.702 | 20.52 | 12.719 | 10.75 |
Uitgestelde opbrengsten niet-vlottend
| 5.263 | 6.455 | 6.635 | 7.164 | 242.648 | 246.533 | 308.812 | 0.311 | 0.393 | 2.278 | 0 | 2.748 | 5.262 | 0 | 0 | 0 | 0 | 2.641 | 0.037 | 0.001 | 0 | 0 | 0 | -6.219 | -4.156 |
Uitgestelde belastingverplichtingen niet-vlottend
| 49.213 | 34.653 | 29.281 | 24.765 | 20.159 | 13.396 | 5.627 | 3.093 | 4.883 | 11.695 | 13.018 | 14.24 | 8.966 | 9.844 | 7.742 | 5.236 | 3.806 | 2.322 | 1.272 | 0.207 | 0 | 1.341 | 1.267 | 1.586 | 1.131 |
Overige niet-vlottende verplichtingen
| 0.063 | 0.031 | 0.112 | 0.256 | -262.807 | -259.929 | -5.627 | -3.404 | -5.276 | -13.973 | 1.986 | 1.204 | 0.942 | 0.684 | 0.493 | 0.345 | 0.277 | 0.178 | 0.121 | 0.13 | 0.172 | 0.246 | 0.077 | 6.441 | 4.343 |
Totaal niet-vlottende verplichtingen
| 130.357 | 144.058 | 183.96 | 290.023 | 262.807 | 259.929 | 314.439 | 318.251 | 391.977 | 391.202 | 165.447 | 154.555 | 119.255 | 141.886 | 93.13 | 60.331 | 61.564 | 54.467 | 29.807 | 24.613 | 27.014 | 30.289 | 21.864 | 14.528 | 12.068 |
Totaal passiva
| 214.101 | 229.741 | 266.872 | 367.407 | 315.63 | 311.489 | 376.201 | 460.307 | 646.098 | 627.148 | 271.451 | 236.106 | 197.284 | 187.194 | 129.867 | 120.595 | 79.314 | 75.877 | 40.649 | 37.147 | 37.991 | 36.325 | 36.816 | 18.448 | 16.218 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 746.615 | 742.265 | 742.247 | 667.251 | 654.735 | 654.735 | 561.275 | 556.566 | 555.681 | 549.813 | 226.382 | 197.694 | 186.416 | 112.954 | 108.489 | 106.242 | 58.067 | 48.047 | 47.755 | 39.658 | 39.658 | 32.562 | 23.883 | 8.82 | 8.82 |
Ingehouden winsten
| -415.317 | -543.377 | -576.548 | -579.244 | -485.267 | -447.894 | -419.985 | -41.953 | 107.578 | 199.289 | 174.364 | 139.83 | 110.469 | 85.234 | 60.342 | 41.125 | 24.707 | 12.194 | -0.585 | -3.108 | -7.408 | 3.265 | 3.18 | 1.175 | 1.383 |
Overige gereserveerde algehele resultaten
| 154.27 | 141.484 | 124.105 | 139.305 | 133.777 | 121.454 | 115.199 | 119.553 | 115.858 | -12.26 | 2.28 | -15.745 | -27.159 | -1.135 | -0.592 | -0.06 | -0.201 | 0.259 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 | 3.764 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0 | 0 | -0 | -0 |
Totaal eigen vermogen van aandeelhouders
| 485.568 | 340.372 | 289.804 | 227.312 | 303.245 | 328.295 | 256.489 | 634.166 | 779.117 | 736.842 | 403.026 | 321.779 | 269.726 | 197.053 | 168.239 | 147.307 | 82.573 | 60.5 | 50.935 | 40.314 | 36.014 | 39.591 | 30.827 | 13.759 | 13.967 |
Totaal eigen vermogen
| 485.845 | 340.749 | 289.597 | 227.121 | 303.245 | 328.295 | 256.489 | 634.166 | 779.117 | 736.842 | 403.026 | 321.779 | 269.726 | 197.053 | 168.239 | 147.307 | 82.573 | 60.5 | 50.935 | 40.314 | 36.014 | 39.591 | 30.827 | 13.759 | 13.967 |
Totaal passiva en aandeelhoudersvermogen
| 699.946 | 570.49 | 556.469 | 594.528 | 639.034 | 653.18 | 638.317 | 1,094.473 | 1,425.215 | 1,363.99 | 674.477 | 557.885 | 467.01 | 384.247 | 298.106 | 267.902 | 161.887 | 136.377 | 91.584 | 77.461 | 74.006 | 75.916 | 67.644 | 32.207 | 30.185 |