Marker Therapeutics, Inc.
NASDAQ:MRKR
2.75 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.308 | -2.193 | -2.393 | -2.74 | -2.982 | -3.356 | -4.968 | -3.856 | -5.727 | -9.244 | -9.911 | -9.763 | -12.429 | -10.907 | -8.779 | -8.507 | -7.372 | -6.342 | -6.486 | -5.079 | -5.459 | -5.57 | -5.319 | -135.56 | -4.388 | -4.813 | -3.196 | -2.683 | -3.986 | -1.893 | -2.42 | -1.577 | -2.103 | 5.974 | -4.75 | -17.123 | 2.484 | -18.446 | -0.982 | -0.737 | -1.193 | 0.753 | -29.707 | -3.476 | -0.745 | -0.236 | -1.076 | -1.739 | -0.768 | -2.75 | -0.599 | 0.349 | -0.844 | -0.404 | -1.129 | -1.011 | -1.148 | -1.297 | -1.634 | -3.334 | -0.791 | 0.115 | -0.452 | -0.491 | -0.267 | -0.761 | -0.677 | -1.111 | -0.551 | -0.812 | -1.418 | -0.284 | -0.42 | -0.234 | -0.366 | -0.189 | -0.312 | -0.46 | -0.025 | -1.093 | -0.399 | -0.521 | -0.669 | -2.631 | -0.993 | -1.28 | -0.875 | -1.144 | 0.065 | -0.992 | -0.214 | -0.04 | -0.057 | 0.123 | -0.406 | -0.32 | -0.375 | -0.313 | -0.284 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | -0.972 | 0 | 0 | 0.972 | 0.965 | 1.042 | 0.839 | 0.834 | 0.82 | 0.805 | 0.783 | 0.754 | 0.465 | 0.389 | 0.139 | 0.083 | 0.081 | 0.077 | 0.074 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.001 | 0 | 0 | 0 | 0.003 | 0.003 | 0.053 | 0.001 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 2.534 | 0 | 0 | -2.534 | 5.813 | 0 | -4.106 | 0 | -5.472 | 0 | 0 | 0 | -3.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.353 | 0.011 | -0.614 | 0 | 0 | 0 | 0 | 0 | -0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -2.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.053 | 0.063 | 0.079 | 0.143 | 0.175 | -0.12 | 0.66 | 0.717 | 0.935 | 0.356 | 1.631 | 1.467 | 1.468 | 1.652 | 1.377 | 1.254 | 1.269 | 1.361 | 1.345 | 1.283 | 1.184 | 1.363 | 1.526 | 14.403 | 0.851 | 0.96 | 0.136 | 0.405 | 1.686 | 0.271 | 0.376 | 0.249 | 0.764 | 0.331 | 0.214 | 1.443 | 0.013 | 0.245 | 0.004 | 0.125 | 0.467 | 0.109 | 0.69 | 0.01 | 0.01 | 0.028 | 0.083 | 0.01 | 0.141 | 2.126 | 0.163 | 0.209 | 0.337 | 0.257 | 0.458 | 0.173 | 0.396 | 0.532 | 1.188 | 2.475 | 0.028 | 0.01 | 0.013 | 0.234 | 0.013 | 0.176 | 0.122 | 0.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 2.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.961 | -1.437 | -1.524 | 0.292 | 1.94 | 3.167 | -2.552 | -4.131 | -0.176 | 6.109 | -4.78 | 2.618 | 3.64 | 1.626 | -2.412 | 0.569 | 1.474 | 0.54 | 0.99 | -0.748 | -1.529 | -0.054 | -0.151 | -0.992 | 0.005 | 1.314 | 0.715 | -0.203 | 0.279 | 0.11 | 0.117 | -0.412 | 0.05 | -0.092 | 0.71 | -0.039 | 0.06 | 0.079 | 0.01 | -0.489 | -0.046 | 0.164 | 0.158 | 1.869 | -0.341 | 0.58 | 0.474 | 1.166 | 0.37 | 0.602 | 0.087 | -0.03 | 0.29 | -0.093 | -0.111 | 0.276 | 0.039 | 0.32 | 0.094 | 0.188 | 0.055 | 0.337 | 0.113 | 0.21 | 0.032 | 0.112 | 0.132 | 0.005 | 0.272 | 0.04 | 0.044 | -0.057 | 0.274 | -0.258 | -0.217 | 0.106 | -0.068 | 0.028 | -0.227 | 0.867 | 0.178 | 0.167 | 0.07 | -0.082 | 0.255 | 0.148 | 0.08 | -0.051 | 0.361 | -0.318 | 0.215 | 0.04 | 0.056 | -0.022 | 0.065 | -0.41 | 0.111 | -0.072 | 0.004 |
Vorderingen
| 1.746 | 0 | -0.824 | -0.945 | 1.663 | 0.337 | 0.319 | -0.721 | -1.053 | -0.625 | -0.002 | 0 | 0 | 1.001 | -0 | -0 | 0.003 | 0.021 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0.191 | 0 | 0.128 | -0.319 | 0.721 | 0 | 0.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.014 | -0.01 |
Crediteuren
| 0.878 | -0.27 | 0.205 | 0.403 | 0.011 | 0.447 | -0.25 | -4.301 | 0 | -0.301 | -3.954 | 4.141 | 3.654 | 1.531 | -2.443 | 4.222 | 0 | 0 | 1.198 | -1.189 | 0 | 0.253 | -0.028 | -0.839 | -0.006 | 1.294 | 0.793 | -0.249 | 0.196 | 0.112 | 0.224 | -0.453 | 0.141 | -0.109 | 0.679 | -0.109 | 0.056 | 0.139 | 0.01 | -0.437 | -0.031 | 0.164 | 0.158 | 1.765 | -0.347 | 0.524 | 0.539 | 2.033 | 0.351 | 0.566 | 0.024 | -0.066 | 0 | 0 | -0.237 | 0.73 | 0 | 0 | 0 | 0.631 | 0 | 0 | 0.117 | 0.389 | 0 | 0 | 0 | 0.374 | 0 | 0 | 0.015 | 0.028 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.081 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.338 | -1.167 | -0.905 | 0.834 | 0.266 | 2.255 | -2.302 | 0.17 | -2.95 | 6.109 | -0.826 | -1.523 | -0.014 | -0.969 | 0.03 | -3.653 | 0.286 | -1.054 | -0.207 | 0.441 | -1.529 | -0.306 | -0.123 | -0.153 | 0.012 | 0.02 | -0.078 | 0.045 | 0.083 | -0.002 | -0.107 | 0.042 | -0.09 | 0.016 | 0.031 | 0.069 | 0.004 | -0.06 | 0 | -0.053 | -0.015 | 0 | 0 | 0.105 | 0.006 | 0.056 | -0.066 | -0.866 | 0.37 | 0.602 | 0.063 | 0.036 | 0.29 | -0.093 | 0.126 | -0.454 | 0.039 | 0.32 | 0.094 | -0.444 | 0.055 | 0.337 | -0.004 | -0.18 | 0.032 | 0.112 | 0.132 | -0.369 | 0.272 | 0.04 | 0.029 | -0.085 | 0.274 | -0.258 | -0.217 | 0.103 | -0.068 | 0.028 | -0.307 | 0.761 | 0.178 | 0.167 | 0.07 | -0.082 | 0.255 | 0.148 | 0.08 | -0.051 | 0.361 | -0.318 | 0.215 | 0.04 | 0.056 | -0.022 | 0.065 | -0.41 | 0.098 | -0.086 | 0.014 |
Overige Niet-Contante Posten
| 0.491 | 0 | 0.699 | -0.063 | -0.26 | -6.747 | 2.534 | -5.813 | -0.714 | 4.106 | 7.255 | 5.472 | -0.576 | 0.687 | 5.329 | 3.573 | -0.705 | 1.573 | -0.031 | -0.098 | 0.064 | 0.007 | 0.009 | 115.987 | -0.04 | 0.139 | -0.001 | 0.003 | -0.004 | -0.5 | 0.003 | -0.015 | -0.684 | -8.167 | 2.996 | 14.868 | -4.222 | 17.308 | -0.046 | 0.431 | -0.134 | -1.264 | 28.485 | 1.656 | 0.941 | -0.52 | 0.048 | 0.115 | -0.036 | -0.47 | 0.016 | -0.827 | 0.058 | -0.206 | 0.378 | 0.488 | 0.396 | 0.116 | 0.147 | 0.593 | 0.307 | 0.02 | 0.153 | -0.103 | 0.111 | 0.421 | 0.326 | 0.473 | 0.078 | 0.62 | 1.127 | 0.027 | 0.071 | 0.048 | 0.225 | -0.028 | 0.242 | -0.197 | -0.107 | 0.061 | 0.056 | 0.02 | 0.012 | 1.935 | 0.246 | 0.55 | 0.012 | 0.63 | -0.859 | 0.889 | 0 | -0 | 0 | -0.024 | 0.262 | 0.703 | -0.046 | 0.096 | 0.006 |
Kasstroom uit Operationele Activiteiten
| 1.197 | -3.568 | -3.837 | -2.368 | -1.127 | -7.057 | -5.888 | -6.305 | -7.646 | -0.795 | -12.226 | -4.858 | -6.516 | -6.846 | -9.06 | -6.219 | -4.239 | -4.302 | -4.099 | -4.561 | -5.664 | -4.179 | -3.88 | -6.163 | -3.572 | -2.399 | -2.346 | -2.478 | -2.025 | -2.012 | -1.924 | -1.754 | -1.972 | -1.954 | -0.83 | -0.851 | -1.665 | -0.813 | -1.014 | -0.669 | -0.907 | -0.238 | -0.373 | 0.06 | -0.135 | -0.148 | -0.471 | -0.448 | -0.293 | -0.491 | -0.332 | -0.299 | -0.16 | -0.447 | -0.404 | -0.075 | -0.317 | -0.328 | -0.205 | -0.432 | -0.39 | -0.129 | -0.171 | -0.149 | -0.123 | -0.225 | -0.218 | -0.631 | -0.198 | -0.15 | -0.246 | -0.314 | -0.075 | -0.441 | -0.355 | -0.058 | -0.137 | -0.619 | -0.35 | -0.156 | -0.157 | -0.324 | -0.577 | -0.767 | -0.481 | -0.572 | -0.772 | -0.554 | -0.432 | -0.421 | 0.001 | -0 | -0 | 0.077 | -0.074 | -0.022 | -0.305 | -0.284 | -0.269 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0.113 | -0.113 | -0.127 | -0.099 | -2.266 | -2.452 | -0.35 | -2.001 | -0.34 | -0.441 | -3.386 | -3.114 | -3.829 | -0.1 | -0.013 | -0.057 | -0.082 | -0.223 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | -0.001 | -0.001 | -0.02 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.002 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | -18.664 | 18.664 | 18.664 | -0.113 | -0.127 | -0.099 | -2.266 | -1.626 | -1.559 | 0 | 0 | 0 | -6.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0.673 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | -18.664 | 18.664 | 18.777 | -0.113 | -0.127 | -0.099 | -2.266 | -2.452 | -0.35 | -2.001 | -0.34 | -0.441 | -3.386 | -3.114 | -3.829 | -0.1 | -0.013 | -0.057 | -0.082 | -0.223 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | -0.001 | -0.001 | -0.02 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | -0.001 | -0 | -0 | -0.006 | 0.673 | -0.25 | 0 | 0 | -0.069 | 0 | 0 | 0 | 0 | -0.001 | -0.002 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0.418 | -0.016 | -0.418 | 0.418 | 0.405 | 0.099 | 0.127 | 0.109 | 0.31 | 0.224 | 0.071 | 0 | 0.031 | 0 | 0.306 | 0.418 | -0.148 | 0.011 | 0.842 | 0 | 0 | 0.35 | 0.015 | 0.12 | 0.01 | 0 | 0.122 | -0.01 | 0.669 | 0.292 | 1.511 | -1.611 | -0.1 | -0.561 | 0.311 | 0.485 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | -0.05 | 0.049 | 0.064 | 0.131 | -0.005 | -0.005 |
Uitgifte van Gewone Aandelen
| -0.049 | 0.037 | 0.049 | 0.005 | 0.395 | 0.001 | 0.62 | 0.139 | 0 | 0.064 | 0 | 0 | 0 | 0 | 52.657 | 4 | 2.186 | 0 | 0 | 0.058 | 0 | 0 | 0 | 63.825 | 0 | 0 | 0 | 5.408 | 0 | 0 | 0 | -3.117 | 2.331 | 0 | 0 | 0.317 | 0.138 | -0.035 | 2.326 | -0.22 | 1.515 | 0.165 | 0.418 | -0.232 | 0 | 0 | 0.236 | 0 | 0 | 0.37 | 0.085 | 0 | 0.11 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | -0 | 0 | -1.51 | 1.986 | 0 | 0 | 0 | 0 | 0.198 | 0 | 0 | 1.162 | 1.414 | 0 | 0 | 0.55 | 0.976 | 0.494 | 0.009 | 0.485 | 1.259 | -0.539 | 0.838 | 0.013 | 0 | 0 | 0 | 0 | 0.012 | 0.001 | 0.291 | 0.32 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | 0 | 0 | 0 | -0.31 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.002 | 0.008 | 0.049 | 0.005 | 0.085 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0.55 | -0.058 | 0.753 | 0 | 0.063 | 0.009 | 0.083 | 7.381 | 0.018 | -5.098 | -0.019 | 6.047 | 0 | 0.018 | 5.483 | 0 | 0 | 1.024 | 4.509 | 2.465 | 0 | 0 | 0.001 | 0.418 | -0.418 | -0.19 | 0 | 0.079 | 0.081 | 0.085 | 0.04 | 0.039 | 0.021 | -0.006 | 0.07 | 0.002 | 0 | 0.102 | -0.062 | -0.085 | 0.085 | 0.527 | 0.074 | 0.121 | 0.055 | 0.148 | 0.074 | 0.113 | 0.09 | 0 | 0 | 0 | -0.018 | 0.14 | 0.863 | 0.083 | 0.027 | -0.207 | 0.017 | -0.007 | -0.008 | 0.946 | 0.041 | 0.45 | 0.021 | -0.257 | 0.021 | 0.252 | 0.029 | -0.054 | 0.11 | 0.013 | 0.093 | 0 | 0.228 | -0.001 | 0 | -0.092 | 0.092 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.002 | 0.045 | 0.049 | 0.005 | 0.479 | 0.001 | 0.62 | 0.139 | 0 | 0.064 | 0 | 0 | 0 | -0.101 | 52.657 | 4 | 2.186 | 0 | 0.55 | 0 | 0.753 | 0 | 0.063 | 63.763 | 0.083 | 7.381 | 0.018 | 0 | -0.33 | 6.047 | 0 | 0.018 | 7.791 | 0 | -0.025 | 1.341 | 4.646 | 2.465 | 2.326 | 0.198 | 1.5 | 0.166 | 0.418 | -0.016 | 0.095 | 0.206 | 0.425 | 0.495 | 0.285 | 0.48 | 0.106 | 0.514 | 0.18 | 0.424 | 0.418 | -0.047 | 0.011 | 0.757 | 0.085 | 0.527 | 0.424 | 0.136 | 0.175 | 0.158 | 0.074 | 0.235 | 0.08 | 0.669 | 0.292 | 0 | 0.358 | 0.04 | 0.302 | 0.366 | 0.512 | 0.05 | 0.017 | -0.007 | 1.154 | 0.162 | 0.041 | 0.45 | 0.571 | 0.718 | 0.515 | 0.261 | 0.514 | 1.204 | -0.429 | 0.85 | 0.168 | 0 | -0.001 | -0.051 | 0.049 | -0.016 | 0.224 | 0.286 | 0.315 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -9.312 | 1.748 | 7.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0.022 | -0.001 | -0.01 | -0.003 | -0.005 | -0.01 | -0.005 | 0.04 | -0.005 | -0.006 | 0.001 | -0.014 | -0.004 | 0.016 | 0 | -0.022 | -0.001 | 0.002 | 0.004 | -0.016 | 0.004 | -0.017 | -0.009 | -0.002 | 0 | 0 | -0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0.002 | -0.002 |
Netto Kasstroomverandering
| 1.199 | -3.523 | -3.788 | -2.362 | -0.648 | 11.721 | -5.381 | -6.294 | -7.745 | -2.997 | -14.678 | -5.208 | -8.516 | -7.286 | 43.155 | -5.604 | -5.167 | -8.131 | -3.649 | -4.574 | -4.967 | -4.262 | -4.04 | 57.452 | -3.489 | 4.982 | -2.328 | -2.478 | -2.355 | 4.035 | -1.924 | -1.736 | 5.819 | -1.954 | -0.855 | 0.49 | 2.982 | 1.652 | 1.312 | -0.472 | 0.593 | -0.073 | 0.045 | 0.044 | -0.04 | 0.041 | -0.046 | 0.047 | -0.008 | -0.012 | -0.226 | 0.215 | 0.02 | -0.023 | 0.014 | -0.121 | -0.306 | 0.429 | -0.12 | 0.095 | 0.035 | 0.007 | 0.004 | -0.001 | -0.027 | 0.009 | -0.148 | 0.035 | 0.087 | -0.162 | 0.086 | -0.235 | 0.222 | -0.081 | 0.158 | -0.022 | -0.125 | -0.611 | 0.802 | -0.017 | -0.116 | 0.127 | -0.002 | -0.064 | 0.037 | -0.329 | -0.267 | 0.643 | -0.187 | 0.179 | -0.011 | -0 | -0 | -0 | 0.001 | -0.038 | -0.081 | 0.003 | 0.041 |
Kaspositie aan het Einde van de Periode
| 9 | 7.8 | 11.323 | 15.111 | 17.474 | 18.122 | 6.401 | 11.782 | 18.076 | 25.822 | 28.819 | 43.497 | 48.705 | 57.221 | 64.508 | 21.352 | 26.957 | 32.124 | 40.255 | 43.904 | 48.478 | 53.445 | 57.707 | 61.747 | 4.294 | 7.783 | 2.801 | 5.129 | 7.608 | 9.963 | 5.928 | 7.851 | 9.587 | 3.768 | 5.722 | 6.577 | 6.087 | 3.105 | 1.454 | 0.142 | 0.614 | 0.021 | 0.094 | 0.049 | 0.005 | 0.045 | 0.004 | 0.051 | 0.004 | 0.012 | 0.024 | 0.25 | 0.035 | 0.014 | 0.038 | 0.024 | 0.145 | 0.45 | 0.021 | 0.141 | 0.046 | 0.012 | 0.005 | 0.001 | 0.002 | 0.029 | 0.02 | 0.168 | 0.132 | 0.045 | 0.206 | 0.12 | 0.355 | 0.133 | 0.214 | 0.056 | 0.078 | 0.203 | 0.813 | 0.012 | 0.029 | 0.145 | 0.018 | 0.019 | 0.083 | 0.046 | 0.375 | 0.643 | -0.007 | 0.18 | 0.001 | 0 | 0 | 0 | 0.001 | -0.031 | 0.006 | 0.088 | 0.085 |